Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Annual Financial Report

26th May 2010 07:00

RNS Number : 5495M
Tata Tea Limited
26 May 2010
 



 

 

Audited Financial Results for the year ended March 31, 2010

 

Rs in Lakhs

Particulars

Year ended March 31

2010

2009

Net Sales / Income from Operations

169792

136153

Other Operating Income

1769

1772

Total Operating Income

171561

137925

(a) Increase in stock in trade

(1469)

(1867)

(b) Consumption of Raw Materials

99383

78599

(c) Purchase of Traded Goods

157

448

(d) Employees Cost

9503

9175

(e) Advertisement & Sales Charges

12757

9095

(f) Depreciation & Amortization

1232

1065

(g) Other Expenditure

32085

27224

Total Expenditure

153648

123739

Profit from Operations before Other Income, Interest & Exceptional Items

17913

14186

Other Income - Income from Investments(Net)

12123

14539

Profit Before Interest & Exceptional Items

30036

28725

Interest (Net)

4506

4860

Profit after Interest but before exceptional items

25530

23865

Exceptional Income / (Expenditure) (Net)

24013

(959)

Profit before Tax

49543

22906

Tax Expense

(a) Current Tax

10858

7203

(b) Deferred Tax

(462)

(403)

(c) Fringe Benefit Tax

-

200

Profit after Tax

39147

15906

Paid up Equity Share Capital (face value of Rs 10 each)

6184

6184

paidup Debt Capital

49966

75500

Reserves excluding Revaluation Reserve

199414

171561

Debenture Redemption Reserve

8125

6025

Earnings per share(Basic & diluted)-Rs

63.30

25.72

Debt Equity Ratio

0.24

0.42

Debt Service Coverage Ratio(DSCR)

4.96

2.41

Interest Service Coverage Ratio (ISCR)

5.53

3.92

Aggregate of Public Shareholding

- Number of Shares

39975888

39999626

- Percentage of Share holding

64.64%

64.68%

Promoters and Promoters Group Shareholding

(a) Pledged/ Encumbered

- Number of shares

7500000

9500000

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

34.30%

43.50%

- Percentage of Shares (as a percentage of the total share capital of the Company)

12.13%

15.36%

(b) Non Encumbered

- Number of shares

14363969

12340231

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

65.70%

56.50%

- Percentage of Shares (as a percentage of the total share capital of the Company)

23.23%

19.96%

Note:- DSCR = Earnings before Interest and Tax / Gross Interest and Principal repayment of long term loan ISCR = Earnings before Interest and Tax / Gross Interest

 

 

 

 

 

 

 

 

Notes: 

1. Total Operating Income for the year at Rs 1715.61 crores grew by 24% over the previous year driven by strong branded tea performance.

 

2. The Profit before Tax and exceptional items at Rs 255.30 crores improved by 7% over the previous year after absorbing higher input costs and substantially larger investment behind brands.

 

3. The company, during the year, has sold 29,38,713 equity shares of Rallis India Limited. The profit arising out of sale of the aforesaid investment amounting to Rs 247.72 crores is included under Exceptional Items net of amortization of amounts incurred on Employee Separation Scheme of Rs 7.59 crores. Exceptional items during the previous year comprised of amortization of amounts incurred on Employee Separation Scheme of Rs 8.78 crores and costs on new business initiatives of Rs 5.95 crores reduced by profit on sale of long term investments of Rs 5.14 crores.

 

4. The Profit before Tax at Rs 495.43 crores and the Profit after Tax at Rs 391.47 crores are higher compared to the previous year due to exceptional items.

 

 

5. As the Company's activity falls within a single business segment, viz "Buying / Blending and Sale of tea in bulk and value added form" the disclosure requirements of Accounting Standard (AS-17) on "Segment Reporting" notified by the Companies (Accounting Standard) Rules 2006, are not applicable.

 

6. The Board of Directors has approved a change in the name of the Company from Tata Tea Limited to Tata Global Beverages Limited subject to the approval of the Shareholders and the Central Government. Approval of the Shareholders is being sought through Postal Ballot for which notices have already been dispatched.

 

7. The Board of Directors has approved sub-division of the equity shares of the Company from Rs 10 per share to Re 1 per share subject to the approval of shareholders and other concerned authorities. Approval of the Shareholders is being sought through Postal Ballot for which notices have already been dispatched.

 

8. The Company had one investor complaint pending resolution as on January 01, 2010. One investor complaint was received during the three months ended March 31, 2010. Both these investor complaints are pending resolution as on March 31, 2010 which relate to issue of duplicate certificates for which requisite documentations from the shareholders are yet to be received.

 

9. Previous year's figures have been rearranged / regrouped to the extent necessary, to conform to the current year's figures.

 

10. The Board of Directors have recommended a dividend payment of Rs. 20.00 per share (Face value Rs. 10 each) for the year ended 31st March 2010.

 

11. The aforementioned results were reviewed by the Audit Committee of the Board on May 24, 2010 and subsequently taken on record by the Board of Directors at its Meeting held on May 25, 2010. The statutory auditors of the company have audited these results.

 

 

Mumbai, May 25, 2010 Ratan N Tata

(Chairman)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Audited Consolidated Financial Results for the year ended March 31, 2010

 

 

Rs in Lakhs

Particulars

Year ended March 31

2010

2009

Net Sales / Income from Operations

578295

484787

Other Operating Income

3797

2623

Total Operating Income

582092

487410

(a)( Increase) / Decreasein stock in trade and work in progress

(3704)

(6797)

(b) Consumption of Raw Materials

205906

162438

(c) Purchase of Traded Goods

27597

19637

(d) Employees Cost

62832

55476

(e) Advertisement & Sales Charges

98547

87885

(f) Depreciation & Amortization ( net of amount drawn from Revaluation Reserve)

10292

9869

(g) Other Expenditure

118750

104209

Total Expenditure

520220

432717

Profit from Operations before Other Income, Interest & Exceptional Items

61872

54693

Other Income - Income from Investments(Net)

3406

3320

Profit Before Interest & Exceptional Items

65278

58013

Interest (Net)

2793

5420

Profit after Interest but before exceptional items

62485

52593

Exceptional Income / (Expenditure) (Net)

1613

73038

Profit / (Loss) before Tax

64098

125631

Tax Expense

(a) Current Tax

24386

43137

(b) Deferred Tax

381

(997)

(c) Fringe Benefit Tax

-

301

Profit / (Loss) after Tax

39331

83190

Share of Profit from Associates

3304

2493

Minority Interest in Consolidated Profit

(3605)

(15628)

Group Consolidated Net Profit

39030

70055

Paid-up equity share capital (face value of Rs 10 each)

6184

6184

Reserve excluding Revaluation Reserves

361439

354128

Earnings per Share ( Basic & Diluted) - Rs

63.11

113.28

Aggregate of Public Shareholding

- Number of Shares

39975888

39999626

- Percentage of Share holding

64.64%

64.68%

Promoters and Promoters Group Shareholding

(a) Pledged/ Encumbered

- Number of shares

7500000

9500000

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

34.30%

43.50%

- Percentage of Shares (as a percentage of the total share capital of the Company)

12.13%

15.36%

(b) Non Encumbered

- Number of shares

14363969

12340231

- Percentage of Shares (as a percentage of the total shareholding of the promoter and promoter group)

65.70%

56.50%

- Percentage of Shares (as a percentage of the total share capital of the Company)

23.23%

19.96%

 

 

Notes: 

1. The Consolidated total operating income for the year at Rs 5821 crores is 19% higher than the previous year, due to strong branded performance aided by improved price realization in key markets which has partially offset the increase in commodity costs.

2. Profit before exceptional items (Operating Profit) at Rs. 625 crores has increased by 19% as compared to the previous year due to improved operating performance and low interest costs. During the year there has been increased investments behind advertisement and promotional support for brand building and new product initiatives.

3. Net Exceptional Income for the year comprises of (a) Profit on sale of shares of Rallis India Ltd, an associate company, of Rs 186 crores net of share of profits accounted for in the past years. Consequently the company ceased to be an associate of the Holding Company with effect from August 20, 2009. (b) Part reversal of exchange gains of Rs 102 crores booked on foreign currency assets / options in the previous year. (c) Actuarial Loss of Rs. 40 crores on Defined Benefit retirement schemes of an overseas subsidiary. (d) Reorganization costs of Rs. 20 crores relating to restructuring and expansion ofbusiness. (e) Amortization of amounts incurred on Employee Separation scheme amounting to Rs. 8 crores. In the previous year, net exceptional income consisted of foreign exchange gain on foreign currency assets / options of Rs. 819 crores in an overseas subsidiary and other exceptional expenditure of Rs. 89 crores.

4. (a) During the year the Holding Company purchased an additional 4.93% stake in Mount Everest Mineral Water Limited (MEMWL) from the market thereby increasing its stake to 40.92%. (b) The Shareholding of the Holding Company in Amalgamated Plantations Private Limited (APPL) has reduced from 49.98% to 49.07% consequent to the issue of fresh shares by that company.

5. During the year, Tata Tea (GB) Group through its subsidiary acquired 51% stake in the consolidated group of Suntyco Holding Limited (Russian Beverage Company). Accordingly, the results for the Russian Beverage Company has been consolidated for 7 months as a subsidiary in the results.

6. The Earnings per share (EPS) (basic and diluted) for the year ended March 31, 2010 of Rs. 63.11 is lower than Rs 113.28 reported last year which was due to the favorable impact of exceptional items in the previous year. Excluding exceptional items, EPS (basic and diluted) for the year is Rs. 51.07 as compared to Rs 47.39 for the previous year, reflecting an improvement in underlying core operational performance.

7. Previous year's figures have been regrouped, to the extent necessary, to conform to current year's figures.

8. The major part of the Company's business arises from operations outside India and through its subsidiaries. In view of this the company has opted to publish only consolidated results for this financial year as permitted under SEBI guidelines. The standalone results shall be available on the Company's website as well as on the website of the stock exchanges where the Company's shares are listed. The Total Operating Income, Net Profit after Tax and Earnings per share of the Company's standalone financial results are given below:

Rs. in Crores

Year Ended March 31st 2010

Year Ended March 31st 2009

Total Operating Income

1716

1379

Profit after Tax

391

159

Earnings per Share - Rs.

63.30

25.72

 

9. The aforementioned results were reviewed by the Audit Committee of the Board on May 24, 2010 and subsequently taken on record by the Board of Directors at its Meeting held on May 25, 2010. The statutory auditors of the company have audited these results.

10. The Board of Directors has approved a change in the name of the Holding Company from Tata Tea Limited to Tata Global Beverages Limited subject to the approval of the Shareholders and the Central Government. Approval of the Shareholders is being sought through Postal Ballot for which notices have already been dispatched. Consequently names of subsidiary companies are also proposed to be changed.

11. The Board of Directors has approved sub-division of the equity shares of the Holding Company from Rs 10 per share to Re 1 per share subject to the approval of shareholders and other concerned authorities. Approval of the Shareholders is being sought through Postal Ballot for which notices have already been dispatched.

Mumbai, May 25, 2010 Ratan N Tata

(Chairman)

 

 

 

 

Audited Consolidated Segment wise Revenue, Results and Capital Employed, under Clause 41, of the Listing Agreement for the Year ended March 31, 2010

 

(Rs. in Lakhs)

Year ended March 31 , 2010

Year ended March 31, 2009

1. Segment Revenue

a) Tea

441226

378515

b) Coffee & Other Produce

134601

104712

c) Others

6132

4088

d) Unallocated

133

95

Total Operating Income

582092

487410

2. Segment Results

a) Tea

57391

52895

b) Coffee & Other Produce

23970

14663

b) Others

(1399)

(3233)

Total

79962

64325

ADD / (Less)

i) Interest(net)

(2793)

(5420)

ii) Other Un-allocable items, Investment Income and Exceptional Expenditure

(13071)

66726

Total Profit before Tax

64098

125631

3. Capital Employed

a) Tea

269112

279074

b) Coffee & Other Produce

153175

153233

c) Others

2133

2337

d) Unallocated including Investments

53617

32076

Total

478037

466720

 

 

 

Notes:

a. Business Segments: The internal business segmentation and the activities encompassed therein are as follows: Tea : Cultivation & manufacture of black tea and instant tea, tea buying/ blending and sale of tea in bulk or value added form. Coffee and Other Produce : Growing of coffee, pepper and other plantation crops and conversion of coffee into value added products such as roast and ground coffee & instant coffee. Others : Sale of natural Mineral Water , other minor crops and curing operations of coffee and trading of items required for coffee plantations.

b. The segment wise revenue, results, capital employed figures relate to the respective amounts directly identifiable to each of the segments. Unallocable expenditure include expenses incurred on common services at the corporate level interest and exceptional items. Unallocable income includes income from investments and exceptional items.

Mumbai: May 25, 2010

Ratan N Tata (Chairman)

 

 

Financial Highlights

(Rs. in Crores)

Year Ended March 31

Particulars

2010

2009

Total Operating Income

5820.92

4874.10

Profit before Exceptionals

624.85

525.93

Exceptionals (net)

16.13

730.38

Net Profit Before Tax

640.98

1256.31

Net Profit after Tax

393.46

831.90

Earnings per Share - Rs*

63.11

113.28

Earnings per Share (before Exceptionals) on Core Operations - Rs*

51.07

47.39

Dividend recommended - Rs per share (Face Value Rs 10 per Share)

Rs. 20.00

Rs. 17.50

 

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR ZQLBLBEFEBBD

Related Shares:

TGBL.L
FTSE 100 Latest
Value10,353.84
Change0.00