8th Mar 2017 16:16
RNS Number : 9095Y
HSBC Holdings PLC
08 March 2017
Report of the Directors | Financial summary
Financial summary | |
Page | |
Use of non-GAAP financial measures | 30 |
Critical accounting estimates and judgements | 30 |
Consolidated income statement | 31 |
Group performance by income and expense item | 32 |
Net interest income | 32 |
Net fee income | 34 |
Net trading income | 34 |
Net income/(expense) from financial instruments designated at fair value | 35 |
Gains less losses from financial investments | 36 |
Net insurance premium income | 36 |
Other operating income | 36 |
Net insurance claims and benefits paid and movement in liabilities to policyholders | 37 |
Loan impairment charges and other credit risk provisions | 38 |
Operating expenses | 38 |
Share of profit in associates and joint ventures | 40 |
Tax expense | 40 |
Consolidated balance sheet | 41 |
Movement in 2016 | 42 |
The management commentary included in the Strategic Report, the Report of the Directors: 'Financial Review', together with the 'Employees' and 'Corporate sustainability' sections of 'Corporate Governance' and the 'Directors' Remuneration Report' is presented in compliance with the IFRSs Practice Statement 'Management Commentary' issued by the IASB.
Our reported results are prepared in accordance with IFRSs as detailed in the Financial Statements starting on page 183. In measuring our performance, the financial measures that we use include those derived from our reported results in order to eliminate factors that distort period-on-period comparisons. These are considered non-GAAP financial measures.
Use of non-GAAP financial measures |
Non-GAAP financial measures that we use throughout the Annual Report and Accounts 2016 are described below. Non-GAAP financial measures are described and reconciled to the closest reported financial measure when used.
The global business segmental results on pages 45 to 60 are presented on an adjusted basis in accordance with IFRS 8 'Operating Segments' as detailed in 'Basis of preparation' on page 44.
Adjusted performance
Adjusted performance is computed by adjusting reported results for the year-on-year effects of foreign currency translation differences and significant items, which distort year-on-year comparisons.
We use 'significant items' to describe collectively the group of individual adjustments excluded from reported results when arriving at adjusted performance. These items, which are detailed below, are ones that management and investors would ordinarily identify and consider separately when assessing performance to understand better the underlying trends in the business.
These items include the operating results for our Brazil operations sold to Banco Bradesco S.A. on 1 July 2016, as well as the loss recognised on disposal.
We consider adjusted performance provides useful information for investors by aligning internal and external reporting, identifying and quantifying items management believes to be significant and providing insight into how management assesses year-on-year performance.
Foreign currency translation differences
Foreign currency translation differences reflect the movements of the US dollar against most major currencies during 2016. We exclude our reporting currency translation differences when deriving constant currency data because using these data allows us to assess balance sheet and income statement performance on a like-for-like basis to understand better the underlying trends in the business.
Foreign currency translation differences Foreign currency translation differences for 2016 are computed by retranslating into US dollars for non-US dollar branches, subsidiaries, joint ventures and associates: • the income statements for 2015 and 2014 at the average rates of exchange for 2016; and• the balance sheets at 31 December 2015 and 31 December 2014 at the prevailing rates of exchange on 31 December 2016.No adjustment has been made to the exchange rates used to translate foreign currency denominated assets and liabilities into the functional currencies of any HSBC branches, subsidiaries, joint ventures or associates. When reference is made to foreign currency translation differences in tables or commentaries, comparative data reported in the functional currencies of HSBC's operations have been translated at the appropriate exchange rates applied in the current period on the basis described above. |
Significant items
The tables on pages 54 to 60 detail the effects of significant items on each of our global business segments and geographical regions in 2016, 2015 and 2014.
Critical accounting estimates and judgements |
• | Impairment of loans and advances: For collective impairment allowances, estimation methods include the use of historical information supplemented by significant management judgement about whether current economic and credit conditions are such that actual incurred losses are likely to be greater or less than experienced in the past. For individually assessed loans, judgements are made about the financial condition of individual borrowers, which can involve a wide range of factors relating to their business and the value of any security. The exercise of judgement requires the use of assumptions that are highly subjective and sensitive, in particular to changes in economic and credit conditions across a large number of geographical areas. See Note 1.2(d) on page 198. |
• | Deferred tax assets: The most significant judgements relate to those made in respect of expected future profitability. See Note 1.2(h) on page 202. |
• | Valuation of financial instruments: In determining the fair value of financial instruments a variety of valuation techniques are used, some of which feature significant unobservable inputs and are subject to substantial uncertainty. See Note 1.2(c) on page 197. |
• | Impairment of interests in associates: Impairment testing involves significant judgement in determining the value in use, and in particular estimating the present values of cash flows expected to arise from continuing to hold the investment, based on a number of management assumptions. See Note 1.2(a) on page 196. |
30 | HSBC Holdings plc Annual Report and Accounts 2016 |
• | Goodwill impairment: A high degree of uncertainty is involved in estimating the future cash flows of the cash generating units ('CGUs') and the rates used to discount these cash flows. See Note 1.2(a) on page 196. |
• | Provisions: A high degree of judgement may be required due to the high degree of uncertainty associated with determining whether a present obligation exists, and estimating the probability and amount of any outflows that may arise. See Note 1.2(i) on page 202. |
Given the inherent uncertainties and the high level of subjectivity involved in the recognition or measurement of the items above, it is possible that the outcomes in the next financial year could differ from the expectations on which management's estimates are based, resulting in the recognition and measurement of materially different amounts from those estimated by management in these Financial Statements.
Consolidated income statement |
Summary consolidated income statement | ||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | ||||||
$m | $m | $m | $m | $m | ||||||
Net interest income | 29,813 | 32,531 | 34,705 | 35,539 | 37,672 | |||||
Net fee income | 12,777 | 14,705 | 15,957 | 16,434 | 16,430 | |||||
Net trading income | 9,452 | 8,723 | 6,760 | 8,690 | 7,091 | |||||
Net income/(expense) from financial instruments designated at fair value | (2,666 | ) | 1,532 | 2,473 | 768 | (2,226 | ) | |||
Gains less losses from financial investments | 1,385 | 2,068 | 1,335 | 2,012 | 1,189 | |||||
Dividend income | 95 | 123 | 311 | 322 | 221 | |||||
Net insurance premium income | 9,951 | 10,355 | 11,921 | 11,940 | 13,044 | |||||
Gains on disposal of US branch network, US cards business and Ping An Insurance (Group) Company of China, Ltd | - | - | - | - | 7,024 | |||||
Other operating income/(expense) | (971 | ) | 1,055 | 1,131 | 2,632 | 2,100 | ||||
Total operating income | 59,836 | 71,092 | 74,593 | 78,337 | 82,545 | |||||
Net insurance claims and benefits paid and movement in liabilities to policyholders | (11,870 | ) | (11,292 | ) | (13,345 | ) | (13,692 | ) | (14,215 | ) |
Net operating income before loan impairment charges and othercredit risk provisions | 47,966 | 59,800 | 61,248 | 64,645 | 68,330 | |||||
Loan impairment charges and other credit risk provisions | (3,400 | ) | (3,721 | ) | (3,851 | ) | (5,849 | ) | (8,311 | ) |
Net operating income | 44,566 | 56,079 | 57,397 | 58,796 | 60,019 | |||||
Total operating expenses | (39,808 | ) | (39,768 | ) | (41,249 | ) | (38,556 | ) | (42,927 | ) |
Operating profit | 4,758 | 16,311 | 16,148 | 20,240 | 17,092 | |||||
Share of profit in associates and joint ventures | 2,354 | 2,556 | 2,532 | 2,325 | 3,557 | |||||
Profit before tax | 7,112 | 18,867 | 18,680 | 22,565 | 20,649 | |||||
Tax expense | (3,666 | ) | (3,771 | ) | (3,975 | ) | (4,765 | ) | (5,315 | ) |
Profit for the year | 3,446 | 15,096 | 14,705 | 17,800 | 15,334 | |||||
Attributable to: | ||||||||||
- ordinary shareholders of the parent company | 1,299 | 12,572 | 13,115 | 15,631 | 13,454 | |||||
- preference shareholders of the parent company | 90 | 90 | 90 | 90 | 90 | |||||
- other equity holders | 1,090 | 860 | 483 | 483 | 483 | |||||
- non-controlling interests | 967 | 1,574 | 1,017 | 1,596 | 1,307 | |||||
Profit for the year | 3,446 | 15,096 | 14,705 | 17,800 | 15,334 |
Five-year financial information | |||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||
Footnotes | $ | $ | $ | $ | $ | ||||||
Basic earnings per share | 0.07 | 0.65 | 0.69 | 0.84 | 0.74 | ||||||
Diluted earnings per share | 0.07 | 0.64 | 0.69 | 0.84 | 0.74 | ||||||
Dividends per ordinary share | 1 | 0.51 | 0.50 | 0.49 | 0.48 | 0.41 | |||||
% | % | % | % | % | |||||||
Dividend payout ratio | 2 | 728.6 | 76.5 | 71.0 | 57.1 | 55.4 | |||||
Post-tax return on average total assets | 0.1 | 0.6 | 0.5 | 0.7 | 0.6 | ||||||
Return on risk-weighted assets | 3 | 0.7 | 1.6 | 1.5 | 2.0 | 1.8 | |||||
Return on average ordinary shareholders' equity | 0.8 | 7.2 | 7.3 | 9.2 | 8.4 | ||||||
Average foreign exchange translation rates to $: | |||||||||||
$1: £ | 0.741 | 0.654 | 0.607 | 0.639 | 0.631 | ||||||
$1: € | 0.904 | 0.902 | 0.754 | 0.753 | 0.778 |
For footnotes, see page 63.
Unless stated otherwise, all tables in the Annual Report and Accounts 2016 are presented on a reported basis.
For a summary of our financial performance in 2016, see page 14.
For further financial performance data for each global business and geographical region, see pages 45 to 51 and 54 to 60, respectively.
HSBC Holdings plc Annual Report and Accounts 2016 | 31 |
Report of the Directors | Financial summary
Group performance by income and expense item |
Net interest income
2016 | 2015 | 2014 | |||||
Footnotes | $m | $m | $m | ||||
Interest income | 42,414 | 47,189 | 50,955 | ||||
Interest expense | (12,601 | ) | (14,658 | ) | (16,250 | ) | |
Net interest income | 4 | 29,813 | 32,531 | 34,705 | |||
Average interest-earning assets | 1,723,702 | 1,726,949 | 1,786,536 | ||||
% | % | % | |||||
Gross interest yield | 5 | 2.46 | 2.73 | 2.85 | |||
Less: cost of funds | (0.87 | ) | (1.00 | ) | (1.05 | ) | |
Net interest spread | 6 | 1.59 | 1.73 | 1.80 | |||
Net interest margin | 7 | 1.73 | 1.88 | 1.94 |
For footnotes, see page 63.
In 2016, we earned net interest income of $0.9bn in Brazil (2015: $2.1bn) from average interest earning assets in Brazil of
$25.8bn (2015: $40.0bn). Our net interest margin excluding Brazil was 1.70% (2015: 1.79%).
Summary of interest income by type of asset | ||||||||||||||||
2016 | 2015 | 2014 | ||||||||||||||
Average balance | Interest income | Yield | Average balance | Interest income | Yield | Average balance | Interest income | Yield | ||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | |||||||
Short-term funds and loans and advances to banks | 203,799 | 1,510 | 0.74 | 221,924 | 2,277 | 1.03 | 237,148 | 3,068 | 1.29 | |||||||
Loans and advances to customers | 865,356 | 29,272 | 3.38 | 909,707 | 33,104 | 3.64 | 931,311 | 37,429 | 4.02 | |||||||
Reverse repurchase agreements -non-trading | 168,207 | 1,227 | 0.73 | 162,308 | 1,301 | 0.80 | 198,273 | 1,800 | 0.91 | |||||||
Financial investments | 430,775 | 7,248 | 1.68 | 396,113 | 7,508 | 1.90 | 399,816 | 8,323 | 2.08 | |||||||
Other interest-earning assets | 55,565 | 3,157 | 5.68 | 36,897 | 2,999 | 8.13 | 19,988 | 335 | 1.68 | |||||||
Total interest-earning assets | 1,723,702 | 42,414 | 2.46 | 1,726,949 | 47,189 | 2.73 | 1,786,536 | 50,955 | 2.85 | |||||||
Trading assets and financial assets designated at fair value | 8, 9 | 179,780 | 3,897 | 2.17 | 195,285 | 4,626 | 2.37 | 238,958 | 5,596 | 2.34 | ||||||
Impairment allowances | (9,127 | ) | (10,606 | ) | (14,015 | ) | ||||||||||
Non-interest-earning assets | 653,115 | 682,143 | 668,564 | |||||||||||||
Year ended 31 Dec | 2,547,470 | 46,311 | 1.82 | 2,593,771 | 51,815 | 2.00 | 2,680,043 | 56,551 | 2.11 |
For footnotes, see page 63.
Summary of interest expense by type of liability and equity | ||||||||||||||||
2016 | 2015 | 2014 | ||||||||||||||
Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | Average balance | Interest expense | Cost | ||||||||
Footnotes | $m | $m | % | $m | $m | % | $m | $m | % | |||||||
Deposits by banks | 10 | 49,782 | 342 | 0.69 | 55,863 | 378 | 0.68 | 61,217 | 481 | 0.79 | ||||||
Financial liabilities designated at fair value - own debt issued | 11 | 62,042 | 942 | 1.52 | 58,489 | 717 | 1.23 | 66,374 | 837 | 1.26 | ||||||
Customer accounts | 12 | 1,074,661 | 5,492 | 0.51 | 1,075,901 | 7,401 | 0.69 | 1,088,493 | 9,131 | 0.84 | ||||||
Repurchase agreements - non-trading | 118,789 | 626 | 0.53 | 117,947 | 355 | 0.30 | 190,705 | 652 | 0.34 | |||||||
Debt securities in issue | 114,343 | 2,807 | 2.45 | 129,039 | 3,521 | 2.73 | 129,724 | 4,554 | 3.51 | |||||||
Other interest-bearing liabilities | 22,387 | 2,392 | 10.68 | 28,396 | 2,286 | 8.05 | 10,120 | 595 | 5.88 | |||||||
Total interest-bearing liabilities | 1,442,004 | 12,601 | 0.87 | 1,465,635 | 14,658 | 1.00 | 1,546,633 | 16,250 | 1.05 | |||||||
Trading liabilities and financial liabilities designated at fair value (excluding own debt issued) | 138,486 | 1,986 | 1.43 | 151,294 | 2,071 | 1.37 | 178,518 | 2,856 | 1.60 | |||||||
Non-interest bearing current accounts | 184,016 | 190,914 | 185,990 | |||||||||||||
Total equity and other non-interest bearing liabilities | 782,964 | 785,928 | 768,902 | |||||||||||||
Year ended 31 Dec | 2,547,470 | 14,587 | 0.57 | 2,593,771 | 16,729 | 0.64 | 2,680,043 | 19,106 | 0.71 |
For footnotes, see page 63.
32 | HSBC Holdings plc Annual Report and Accounts 2016 |
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | 951 | 2,104 | ||
- releases/(provisions) arising from the ongoing review of compliance with the UK Consumer Credit Act | 2 | (10 | ) | |
- acquisitions, disposals and dilutions | 949 | 2,114 | ||
Currency translation | 1,808 | |||
Year ended 31 Dec | 951 | 3,912 |
Net interest income of $29.8bn decreased by $2.7bn or 8% compared with 2015. This was partly the impact of the disposal of our operations in Brazil on 1 July 2016, which reduced net interest income by ($1.2bn), and adverse effects of currency translation differences. These decreases were partly offset by growth in net interest income in Asia, notably in Hong Kong, and in Mexico, partly offset by a decrease in the UK and the US.
Net interest margin in 2016 of 1.73% was 15 basis points ('bps') lower than 2015. This reflected the effects of the disposal and currency translation noted above, which had an adverse effect of 8bps. The remainder of the decrease was primarily as a result of lower yields on customer lending, which had an adverse effect of 9bps on our net interest margin, partly reflecting the continuing run-off of our US CML portfolio. In addition, we recorded an increase in the cost of debt, partly offset by a lower cost of funds on customer accounts, notably in Hong Kong.
Interest income
Interest income decreased by $4.8bn compared with 2015, notably driven by our sale of Brazil operations ($3.1bn) and currency translation. Excluding these factors, total interest income increased marginally.
Interest income on loans and advances to customers decreased by $3.8bn, driven by a reduction of $1.9bn relating to our operations in Brazil, and the adverse effects of currency translation. Excluding these factors, interest income on customer lending was broadly unchanged. The effects of growth in balances in Europe and Mexico, together with central bank rate rises in Mexico and Argentina, were broadly offset by the run-off of our US CML portfolio and the effect of lower average balances in Asia.
Income growth in Mexico was driven by growth in average balances, reflecting gains in market share and higher yields, notably on term lending due to central bank rate increases. Income increased in Europe as the effect of growth in average balances, primarily an increase in term lending volumes, more than offset the effect of lower yields on both term lending and mortgages, reflecting competitive pricing in the market and lower interest rates in the eurozone. By contrast, interest income decreased in Asia, as a result of lower average balances in term lending, despite increased mortgage balances, notably in Hong Kong. Yields in Asia also decreased marginally as a result of central bank rate cuts in China during 2015, although these were partly offset by rate rises in Hong Kong.
Interest income on short-term funds and financial investments decreased by $1.0bn in 2016, including a decrease of $0.7bn relating to Brazil. Excluding the effect of currency translation and Brazil, interest income on short-term funds and financial investments increased by $0.2bn. The movement predominantly reflected increases in available-for-sale debt securities in Asia, reflecting growth in our surplus liquidity. In North America income increased, driven by higher balances primarily due to net purchase of US Treasury securities, and a higher yield, following the US rate rise at the end of 2015.
Interest income on reverse repurchase agreements - non-trading was $0.1bn lower, including a decrease relating to Brazil ($0.4bn). Excluding currency translation and Brazil, income increased primarily in North America, reflecting higher balances and improved market rates.
Interest expense
Reported interest expense decreased by $2.1bn, driven by the reductions relating to Brazil ($1.8bn) and currency translation. Excluding these factors, interest expense rose by $0.4bn, as increases in the cost of debt and repurchase agreements were partly offset by decreases in interest expense on customer accounts.
Interest expense on customer accounts decreased by $1.9bn, including amounts relating to Brazil ($0.8bn) and currency translation. Excluding these factors, interest expense on customer accounts decreased by $0.5bn, driven by Asia and Europe, partly offset by Mexico, Argentina and North America. In Asia, the effect of an increase in balances was more than offset by a lower cost of funds, partly a change in portfolio mix towards lower-cost accounts in Hong Kong, which more than offset the effect of central bank rate rises. In addition to these factors, the central bank rate cuts in a number of markets, including mainland China, Australia and India, further lowered our cost of funds. In Europe, interest expense decreased as a result of a reduction in the cost of funds, partly due to a negative rate environment, although the average balances increased, notably in the UK. These decreases were partly offset by higher interest expense on customer accounts in the US, Mexico and Argentina, reflecting promotional deposit offerings and the central bank rate rises.
Interest expense on debt securities in issue and own debt designated at fair value decreased by $0.5bn, including the impact of Brazil ($0.8bn). Excluding currency translation and the effect of Brazil, interest expense increased by $0.4bn. This was driven by an increase in the cost of funds and an increase in average balances, as redemptions across the Group were more than offset by issuances of senior debt from HSBC Holdings plc ('HSBC Holdings'). The increase in the cost of debt designated at fair value was as a result of longer maturities and the structural subordination of our new issuances from HSBC Holdings.
Interest expense increased on repurchase agreements by $0.3bn, notably in North America, reflecting higher balances and market rates.
HSBC Holdings plc Annual Report and Accounts 2016 | 33 |
Report of the Directors | Financial summary
Net fee income
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Account services | 2,417 | 2,745 | 3,407 | |||
Funds under management | 2,076 | 2,570 | 2,658 | |||
Cards | 1,970 | 2,281 | 2,460 | |||
Credit facilities | 1,795 | 1,919 | 1,890 | |||
Broking income | 1,060 | 1,441 | 1,371 | |||
Unit trusts | 863 | 1,007 | 1,005 | |||
Imports/exports | 820 | 971 | 1,115 | |||
Remittances | 766 | 772 | 833 | |||
Underwriting | 705 | 762 | 872 | |||
Global custody | 662 | 721 | 726 | |||
Insurance agency commission | 419 | 519 | 516 | |||
Other | 2,116 | 2,308 | 2,692 | |||
Fee income | 15,669 | 18,016 | 19,545 | |||
Less: fee expense | (2,892 | ) | (3,311 | ) | (3,588 | ) |
Year ended 31 Dec | 12,777 | 14,705 | 15,957 |
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | ||||
- acquisitions, disposals and dilutions | 233 | 533 | ||
Currency translation | 574 | |||
Year ended 31 Dec | 233 | 1,107 |
Net fee income fell by $1.9bn compared with 2015, partly as a result of the adverse effects of currency translation of $0.6bn, primarily in the UK, Argentina and Mexico, which notably affected account services, cards and fee expense. The sale of our operations in Brazil to Banco Bradesco S.A. reduced net fee income by a further $0.3bn. In addition, the decrease was driven by RBWM in Hong Kong, reflecting risk-averse retail investor sentiment in Asia.
Fee income from broking and unit trusts decreased by $525m, largely due to a strong performance in Hong Kong in the first half of 2015. The decrease was mainly in RBWM in Hong Kong, from lower securities broking income resulting from a reduction in stock market turnover.
In addition, fee income from cards decreased by $311m, primarily reflecting lower interchange fees in the UK, following regulatory change in late 2015.
Fee income from funds under management decreased by $0.5bn, partly driven by a reclassification between fee income from funds under management and fee expense in Germany ($0.2bn). In addition, fee income from funds under management decreased in RBWM's Global Asset Management business, driven by a change in the product mix towards lower margin fixed income products, as well as in GPB in Switzerland.
The reduction in fee income from funds under management was partly offset by a fall in fee expense of $419m, primarily reflecting lower brokerage fees, and the reclassification noted above.
Net trading income
2016 | 2015 | 2014 | |||||
Footnote | $m | $m | $m | ||||
Trading activities | 8,702 | 7,285 | 5,419 | ||||
Net interest income on trading activities | 1,386 | 1,775 | 1,907 | ||||
Gain/(loss) on termination of hedges | 1 | (11 | ) | 1 | |||
Other trading income - hedge ineffectiveness | |||||||
- on cash flow hedges | (5 | ) | 15 | 34 | |||
- on fair value hedges | 23 | (11 | ) | 19 | |||
Fair value movement on non-qualifying hedges | 13 | (655 | ) | (330 | ) | (620 | ) |
Year ended 31 Dec | 9,452 | 8,723 | 6,760 |
For footnote, see page 63.
34 | HSBC Holdings plc Annual Report and Accounts 2016 |
Significant items and currency translation | |||||
2016 | 2015 | ||||
Footnote | $m | $m | |||
Significant items | |||||
Included within trading activities | 26 | 230 | |||
- favourable debit valuation adjustment on derivative contracts | 26 | 230 | |||
Included in other net trading income | (508 | ) | (42 | ) | |
- fair value movement on non-qualifying hedges | 13 | (687 | ) | (327 | ) |
- acquisitions, disposals and dilutions | 179 | 285 | |||
Total significant items | (482 | ) | 188 | ||
Currency translation | 596 | ||||
Year ended 31 Dec | (482 | ) | 784 |
For footnote, see page 63.
Net trading income of $9.5bn was $0.7bn higher than in 2015, despite the net adverse effects of $1.3bn of significant items and currency translation summarised in the table above. The increase (excluding the movements tabulated above) was driven by:
• | favourable movements on assets held as economic hedges of foreign currency debt designated at fair value of $1.7bn in 2016 compared to minimal movements in 2015. These movements were offset by adverse movements in foreign |
currency debt designated at fair value in 'Net income/(expense) from financial instruments designated at fair value'; and
• | increases in GB&M ($0.2bn), notably in Rates and in Credit, as we gained market share in Europe, partly offset by a decrease in Equities, reflecting lower trading volumes in Europe and Asia. In addition, we recorded adverse movements of $70m in credit and funding valuation adjustments compared with favourable movements of $227m in the prior year, primarily relating to movements in our own credit spread on structured liabilities. |
Net income/(expense) from financial instruments designated at fair value
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Net income/(expense) arising from: | ||||||
Financial assets held to meet liabilities under insurance and investment contracts | 1,480 | 531 | 2,300 | |||
Liabilities to customers under investment contracts | (218 | ) | 34 | (435 | ) | |
HSBC's long-term debt issued and related derivatives | (3,975 | ) | 863 | 508 | ||
- change in own credit spread on long-term debt (significant item) | (1,792 | ) | 1,002 | 417 | ||
- other changes in fair value | (2,183 | ) | (139 | ) | 91 | |
Other instruments designated at fair value and related derivatives | 47 | 104 | 100 | |||
Year ended 31 Dec | (2,666 | ) | 1,532 | 2,473 |
The majority of our financial liabilities designated at fair value are fixed-rate, long-term debt issuances, and are managed in conjunction with interest rate swaps as part of our interest rate management strategy.
These liabilities are discussed further on page 242.
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | (1,488 | ) | 1,426 | |
- own credit spread | (1,792 | ) | 1,002 | |
- acquisitions, disposals and dilutions | 304 | 424 | ||
Currency translation | 24 | |||
Year ended 31 Dec | (1,488 | ) | 1,450 |
We recorded a net expense from financial instruments designated at fair value of $2.7bn in 2016, compared with net income of $1.5bn in 2015. In 2016, there were unfavourable movements of $1.8bn in the fair value of our own long-term debt reflecting changes in credit spread, compared with favourable movements of $1.0bn in 2015.
The decrease was also as a result of 'Other changes in fair value' on our long-term debt and related derivatives, which reflected:
• | higher adverse movements of $1.7bn in 2016 compared with minimal movements in 2015 on foreign currency debt designated at fair value and issued as part of our overall funding strategy (offset by assets held as economic hedges in 'Net trading income'); and |
• | higher adverse movements of $0.2bn relating to the economic hedging of interest and exchange rate risk on our long-term debt. |
By contrast, net income from financial assets held to meet liabilities under insurance and investment contracts of $1.5bn was $0.9bn higher than in 2015. This was primarily driven by improved equity market performance in Asia and Europe in 2016, partly offset by the disposal of our operations in Brazil in July 2016.
Net income arising from financial assets held to meet liabilities under insurance and investment contracts results in a corresponding movement in liabilities to customers, reflecting the extent to which they participate in the investment performance of the associated asset portfolio. These offsetting movements are recorded in 'Net income/(expense) arising from liabilities to customers under investment contracts' and 'Net
HSBC Holdings plc Annual Report and Accounts 2016 | 35 |
Report of the Directors | Financial summary
insurance claims and benefits paid and movement in liabilities to policyholders'.
In 2016, the majority of the variance arose in unit-linked contracts where the policyholder bears the investment risk, and was therefore offset by movements in liabilities to customers.
Gains less losses from financial investments
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Net gains from disposal | 1,421 | 2,179 | 1,708 | |||
- debt securities | 357 | 345 | 665 | |||
- equity securities | 1,058 | 1,829 | 1,037 | |||
- other financial investments | 6 | 5 | 6 | |||
Impairment of available-for-sale equity securities | (36 | ) | (111 | ) | (373 | ) |
Year ended 31 Dec | 1,385 | 2,068 | 1,335 |
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | 701 | 1,385 | ||
- gain on disposal of our membership interest in Visa - Europe | 584 | - | ||
- gain on disposal of our membership interest in Visa - US | 116 | - | ||
- gain on the partial sale of shareholding in Industrial Bank | - | 1,372 | ||
- acquisitions, disposals and dilutions | 1 | 13 | ||
Currency translation | 34 | |||
Year ended 31 Dec | 701 | 1,419 |
In 2016, gains less losses from financial investments decreased by $0.7bn compared with 2015. This was largely due to the significant items and currency translation tabulated above, notably the non-recurrence of the gain on the partial sale of
our shareholding in Industrial Bank of $1.4bn in 2015, partly offset by gains on disposal of our membership interests in Visa Europe of $0.6bn and in Visa US of $0.1bn in 2016.
Net insurance premium income
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Gross insurance premium income | 10,588 | 11,012 | 12,370 | |||
Reinsurance premiums | (637 | ) | (657 | ) | (449 | ) |
Year ended 31 Dec | 9,951 | 10,355 | 11,921 |
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | ||||
- acquisitions, disposals and dilutions | 362 | 764 | ||
Currency translation | 169 | |||
Year ended 31 Dec | 362 | 933 |
Net insurance premium income was $0.4bn lower than in 2015, and included reductions due to the disposal of our operations in Brazil ($0.4bn) and currency translation movements of $0.2bn. Net insurance premium income increased in Hong Kong, partly offset by reductions in France in response to low interest rates
and market volatility, and in the UK, following the disposal of our pension business in 2015.
Other operating income
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Rent received | 157 | 171 | 162 | |||
Gains/(losses) recognised on assets held for sale | (1,949 | ) | (244 | ) | 220 | |
Gains on investment properties | 4 | 61 | 120 | |||
Gain on disposal of property, plant and equipment, intangible assets and non-financial investments | 35 | 53 | 32 | |||
Losses arising from dilution of interest in Industrial Bank and other associates and joint ventures | - | - | (32 | ) | ||
Change in present value of in-force long-term insurance business | 902 | 799 | 261 | |||
Other | (120 | ) | 215 | 368 | ||
Year ended 31 Dec | (971 | ) | 1,055 | 1,131 |
36 | HSBC Holdings plc Annual Report and Accounts 2016 |
Change in present value of in-force long-term insurance business | ||||||
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Value of new business | 900 | 809 | 870 | |||
Expected return | (532 | ) | (552 | ) | (545 | ) |
Assumption changes and experience variances | 513 | 504 | (116 | ) | ||
Other adjustments | 21 | 38 | 52 | |||
Year ended 31 Dec | 902 | 799 | 261 |
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | ||||
Included within gains/(losses) recognised on assets held for sale: | (163 | ) | (214 | ) |
- portfolio disposals | (163 | ) | (214 | ) |
Included within the remaining line items: | (1,763 | ) | 157 | |
- acquisitions, disposals and dilutions | (1,763 | ) | 157 | |
Total significant items | (1,926 | ) | (57 | ) |
Currency translation | 71 | |||
Year ended 31 Dec | (1,926 | ) | 14 |
Other operating income decreased by $2.0bn from 2015. This was as a result of the loss on the sale of our operations in Brazil of $1.7bn and the effects of the other significant items recorded in the table above. In addition, we recorded lower revaluation gains on investment properties.
These decreases were partly offset by higher favourable movements of $0.1bn in present value of in-force ('PVIF') long-term insurance business, which was primarily driven by an
increase in the value of new business written in Hong Kong, partly offset by a reduction in France and the impact of the disposal of our operations in Brazil.
In 2016, we recognised $513m of income in 'Assumption changes and experience variances', which was broadly unchanged from the $504m recognised in 2015. For further details, please see Note 20.
Net insurance claims and benefits paid and movement in liabilities to policyholders
2016 | 2015 | 2014 | |||||
Footnote | $m | $m | $m | ||||
Net insurance claims and benefits paid and movement in liabilities to policyholders: | |||||||
- gross | 12,508 | 11,872 | 13,723 | ||||
- less reinsurers' share | (638 | ) | (580 | ) | (378 | ) | |
Year ended 31 Dec | 14 | 11,870 | 11,292 | 13,345 |
For footnote, see page 63.
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | ||||
- acquisitions, disposals and dilutions | 538 | 962 | ||
Currency translation | 246 | |||
Year ended 31 Dec | 538 | 1,208 |
Net insurance claims and benefits paid and movement in liabilities to policyholders were $0.6bn higher compared with 2015, and included reductions due to the disposal of our operations in Brazil ($0.4bn) and currency translation movements of $0.2bn.
This increase was primarily due to improved returns on financial assets supporting unit-linked contracts, where the policyholder bears the investment risk, reflecting improved equity market performance in Hong Kong compared to 2015. In addition, movements in liabilities to policyholders were higher due to
increased premium income, and interest rate-driven changes to liability valuations in Hong Kong.
These increases were partly offset by decreased premiums and reducing investment returns in France.
The gains or losses recognised on the financial assets designated at fair value that are held to support these insurance contract liabilities are reported in 'Net income/(expense) from financial instruments designated at fair value' on page 203.
HSBC Holdings plc Annual Report and Accounts 2016 | 37 |
Report of the Directors | Financial summary
Loan impairment charges and other credit risk provisions
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
New allowances net of allowance releases | 3,977 | 4,400 | 5,010 | |||
Recoveries of amounts previously written off | (627 | ) | (808 | ) | (955 | ) |
Loan impairment charges: | 3,350 | 3,592 | 4,055 | |||
- individually assessed allowances | 1,831 | 1,505 | 1,780 | |||
- collectively assessed allowances | 1,519 | 2,087 | 2,275 | |||
Releases of impairment on available-for-sale debt securities | (63 | ) | (17 | ) | (319 | ) |
Other credit risk provisions | 113 | 146 | 115 | |||
Year ended 31 Dec | 3,400 | 3,721 | 3,851 | |||
Impairment charges on loans and advances to customers as a percentage ofaverage gross loans and advances to customers | 0.39 | % | 0.39 | % | 0.43 | % |
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | 748 | 933 | ||
- acquisitions, disposals and dilutions | 748 | 933 | ||
Currency translation | 184 | |||
Year ended 31 Dec | 748 | 1,117 |
Loan impairment charges and other credit risk provisions ('LICs') of $3.4bn were $0.3bn lower than in 2015. This was partly as a result of favourable currency translation differences of $0.2bn, notably in Mexico and the UK. In addition, our sale of operations in Brazil resulted in a $0.2bn reduction.
Collectively assessed LICs of $1.5bn were down $568m compared with 2015. This reduction included the net favourable effect of $230m as a result of our sale of operations in Brazil and favourable currency translation of $95m. The remaining variance reflected the following:
• | In CMB (down $226m), a net release of collectively assessed LICs compared with a net charge in 2015. The net release of allowances in 2016 was primarily on exposures related to the oil and gas sector, notably in the US and Canada, the UAE and Asia. This reflected a more positive outlook for this sector. By contrast, in 2015 we increased our collective allowances on exposures related to the oil and gas sector. The reduction in collectively assessed LICs was partly offset by an increase in the UK, primarily reflecting new allowances against exposures in the oil and gas sector. |
• | In GB&M, a net release of collectively assessed LICs, notably in the UK and US, compared with a net charge in 2015. |
This was partly offset:
• | In RBWM, where collectively assessed LICs rose by $75m. The increase was mainly in Mexico reflecting our strategic focus on growing unsecured lending, as well as an increase in delinquency rates. By contrast, collectively assessed LICs decreased in a small number of markets in the Middle East and North Africa and Asia. |
• | In Corporate Centre, LICs increased in our US CML run-off portfolio by $67m. |
Individually assessed LICs of $1.8bn increased by $326m compared with 2015. Higher charges in GB&M were partly offset by a reduction in CMB and favourable currency translation of $79m. This primarily reflected the following:
• | In GB&M (up $0.6bn), the increase was primarily in the US related to a significant specific charge against a mining-related corporate exposure, as well as charges relating to exposures in the oil and gas sector. Additionally, in Hong Kong, individually assessed LICs in 2016 largely related to a single corporate exposure. This compared with a net release of LICs in 2015. |
This was partly offset:
• | In CMB, lower individually assessed LICs (down $261m), included favourable currency translation of $70m and a net favourable effect of $45m attributable to our sale of operations in Brazil. The decrease also reflected lower individually assessed LICs in Indonesia, where charges in 2015 related to a small number of exposures across multiple sectors. Lower charges in both the UK and the UAE also contributed to the reduction. These decreases were partly offset by higher LICs in Hong Kong, related to various sectors, including manufacturing, and in Canada due to a rise in the number of exposures in the oil and gas sector migrating to default. Notably, the increase in individually assessed LICs in Canada was more than offset by the movement in collective allowances related to the oil and gas sector, discussed above. |
In 2016, we recorded higher net releases of impairment allowances against available for sale debt securities. These were primarily related to asset-backed securities ('ABSs') in our Legacy Credit business in Corporate Centre.
Operating expenses
In addition to detailing operating expense items by category, as set out in the table below, we also categorise adjusted expenses as follows: | |
• 'Run-the-bank' costs comprise business-as-usual running costs that keep operations functioning at the required quality and standard year on year, maintain IT infrastructure and support revenue growth. Run-the-bank costs are split between front office and back office, reflecting the way the Group is organised into four global businesses ('front office') supported by global functions ('back office').• 'Change-the-bank' costs comprise expenses relating to the implementation of mandatory regulatory changes and other investment costs incurred relating to projects to change business-as‑usual activity to enhance future operating capabilities. | • 'Costs to achieve' comprise those specific costs relating to the achievement of the strategic actions set out in the Investor Update in June 2015. They comprise costs incurred between 1 July 2015 and 31 December 2017, and do not include ongoing initiatives such as Global Standards. Any costs arising within this category have been incurred as part of a significant transformation programme. Costs to achieve are included within significant items and incorporate restructuring costs that were identified as a separate significant item prior to 1 July 2015.• The UK bank levy is reported as a separate category. |
38 | HSBC Holdings plc Annual Report and Accounts 2016 |
Operating expenses | ||||||
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
By expense category | ||||||
Employee compensation and benefits | 18,089 | 19,900 | 20,366 | |||
Premises and equipment (excluding depreciation and impairment) | 3,758 | 3,830 | 4,204 | |||
General and administrative expenses | 12,715 | 13,832 | 14,361 | |||
Administrative expenses | 34,562 | 37,562 | 38,931 | |||
Depreciation and impairment of property, plant and equipment | 1,229 | 1,269 | 1,382 | |||
Amortisation and impairment of intangible assets | 777 | 937 | 936 | |||
Goodwill impairment | 3,240 | - | - | |||
Year ended 31 Dec | 39,808 | 39,768 | 41,249 |
2016 | 2015 | |||
$m | $m | |||
By expense group | ||||
Run-the-bank - front office | 13,612 | 13,711 | ||
Run-the-bank - back office | 13,275 | 13,437 | ||
Change-the-bank | 2,746 | 3,161 | ||
Bank levy | 922 | 1,421 | ||
Significant items | 9,253 | 5,947 | ||
Currency translation | 2,091 | |||
Year ended 31 Dec | 39,808 | 39,768 |
Staff numbers (full-time equivalents) | ||||||
2016 | 2015 | 2014 | ||||
Global businesses | ||||||
Retail Banking and Wealth Management | 124,810 | 145,868 | 151,802 | |||
Commercial Banking | 44,712 | 48,651 | 48,650 | |||
Global Banking and Markets | 46,659 | 47,894 | 46,605 | |||
Global Private Banking | 8,054 | 8,513 | 8,775 | |||
Corporate Centre | 10,940 | 4,277 | 1,771 | |||
At 31 Dec | 235,175 | 255,203 | 257,603 |
Reported operating expenses of $39.8bn were $40m higher than in 2015. This reflected an increase in significant items of $3.3bn which included:
• | a $3.2bn write-off of the goodwill in our GPB business in Europe (please see Note 20 for further details); |
• | costs to achieve of $3.1bn, compared with $0.9bn in 2015; partly offset by |
• | the operating expenses incurred in our Brazil business of $1.1bn in 2016, compared with $2.5bn in 2015; and |
• | a reduction of $1.0bn in settlements and provisions in connection with legal matters. |
The increase in significant items was partly offset by the favourable effects of currency translation of $2.1bn.
Significant items and currency translation | ||||
2016 | 2015 | |||
$m | $m | |||
Significant items | 9,252 | 5,947 | ||
- costs associated with portfolio disposals | 28 | - | ||
- costs to achieve | 3,118 | 908 | ||
- cost to establish UK ring-fenced bank | 223 | 89 | ||
- impairment of GPB - Europe goodwill | 3,240 | - | ||
- regulatory provisions in GPB | 344 | 172 | ||
- restructuring and other related costs | - | 117 | ||
- settlements and provisions in connection with legal matters | 681 | 1,649 | ||
- UK customer redress programmes | 559 | 541 | ||
- acquisitions, disposals and dilutions | 1,059 | 2,471 | ||
Currency translation | - | 2,091 | ||
Year ended 31 Dec | 9,252 | 8,038 |
Excluding the significant items and currency translation tabulated above, operating expenses of $30.6bn were $1.2bn lower than in 2015. This primarily reflected cost savings of $2.2bn achieved in 2016 and a reduction in the UK bank levy of $0.5bn. This was partly offset by the impact of inflation and continued investment in regulatory programmes and compliance.
Run-the-bank costs of $26.9bn were $0.3bn lower than in 2015 and change-the-bank costs of $2.7bn were $0.4bn lower than in 2015.
Our total investment in regulatory programmes and compliance, comprising both run‑the-bank and change-the-bank elements, was $3.0bn, up $0.4bn or 14% from 2015. This reflected the ongoing implementation of our Global Standards programme to enhance our financial crime risk controls and capabilities, and to meet our external commitments.
HSBC Holdings plc Annual Report and Accounts 2016 | 39 |
Report of the Directors | Financial summary
We have maintained our transformational efforts and continue to realise the benefit of our cost-saving programme.
• | Within RBWM, savings of $0.4bn reflected the impact of our branch optimisation programme enabled by our digital initiatives. |
• | Within Operations and Technology, savings of $1.2bn reflected migrations to lower cost locations, the simplification of our IT structure and the implementation of target operating models. |
• | Within our back office functions, savings of $0.4bn were realised as a result of the re-engineering and simplification of processes and the implementation of global operating models. |
Taking the 2016 savings into account, our run rate savings are now $3.7bn since the start of our initiatives.
The number of employees expressed in FTEs at 31 December 2016 was 235,175, a decrease of 20,028 since 31 December 2015. This included a 19,145 reduction following our disposal of operations in Brazil. Excluding Brazil, the decrease in FTE was 883 as a reduction of 17,855 FTEs realised across global businesses and global functions was partly offset by investment in our Global Standards Programme of 5,694 FTEs, costs to achieve FTEs of 8,073 and investment for growth.
Share of profit in associates and joint ventures | ||||||
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Share of profit in associates | 2,326 | 2,518 | 2,493 | |||
- Bank of Communications Co., Limited | 1,892 | 2,011 | 1,974 | |||
- The Saudi British Bank | 415 | 462 | 455 | |||
- other | 19 | 45 | 64 | |||
Share of profit in joint ventures | 28 | 38 | 39 | |||
Year ended 31 Dec | 2,354 | 2,556 | 2,532 |
Our share of profit in associates and joint ventures was $2.4bn, a decrease of $0.2bn or 8%, which included the adverse effects of currency translation of $0.1bn, notably affecting our share of profit in BoCom.
Excluding the impact of currency translation, our share of profit in associates and joint ventures fell by $0.1bn or 4%, relating to higher impairment charges in the Saudi British Bank and lower revenue in HSBC Saudi Arabia, reflecting lower asset management and investment banking revenue. This was partly offset by revenue growth in Saudi British Bank and well-managed costs in both associates.
Our share of profit in BoCom for the year was $1.9bn. At 31 December 2016, we performed an impairment review
of our investment in BoCom and concluded that it was not impaired, based on our value in use calculation (see Note 20 on the Financial Statements for further details).
In future periods, the value in use may increase or decrease depending on the effect of changes to model inputs. It is expected that the carrying amount will increase in 2017 due to retained profits earned by BoCom. At the point where the carrying amount exceeds the value in use, HSBC would continue to recognise its share of BoCom's profit or loss, but the carrying amount would be reduced to equal the value in use, with a corresponding reduction in income, unless the market value has increased to a level above the carrying amount.
Tax expense | ||||||
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Profit before tax | 7,112 | 18,867 | 18,680 | |||
Tax expense | (3,666 | ) | (3,771 | ) | (3,975 | ) |
Profit after tax for the year ended 31 Dec | 3,446 | 15,096 | 14,705 | |||
Effective tax rate | 51.55 | % | 19.99 | % | 21.28 | % |
The effective tax rate for 2016 of 51.6% was higher than the 20.0% in 2015, reflecting events that occurred in 2016 that reduced the reported profit before tax but not taxable profits. These included the non-deductible goodwill impairment and the non-deductible loss on our disposal of operations in Brazil. The
2016 tax charge includes tax losses not recognised, prior year adjustments and the impact of the 8% bank corporation tax surcharge applicable in the UK from 1 January 2016. Further detail is provided in Note 7 of the Financial Statements.
40 | HSBC Holdings plc Annual Report and Accounts 2016 |
Consolidated balance sheet |
Five-year summary consolidated balance sheet | |||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||
Footnote | $m | $m | $m | $m | $m | ||||||
Assets | |||||||||||
Cash and balances at central banks | 128,009 | 98,934 | 129,957 | 166,599 | 141,532 | ||||||
Trading assets | 235,125 | 224,837 | 304,193 | 303,192 | 408,811 | ||||||
Financial assets designated at fair value | 24,756 | 23,852 | 29,037 | 38,430 | 33,582 | ||||||
Derivatives | 290,872 | 288,476 | 345,008 | 282,265 | 357,450 | ||||||
Loans and advances to banks | 88,126 | 90,401 | 112,149 | 120,046 | 117,085 | ||||||
Loans and advances to customers | 15 | 861,504 | 924,454 | 974,660 | 992,089 | 962,972 | |||||
Reverse repurchase agreements - non-trading | 160,974 | 146,255 | 161,713 | 179,690 | 70,112 | ||||||
Financial investments | 436,797 | 428,955 | 415,467 | 425,925 | 421,101 | ||||||
Assets held for sale | 4,389 | 43,900 | 7,647 | 4,050 | 19,269 | ||||||
Other assets | 144,434 | 139,592 | 154,308 | 159,032 | 160,624 | ||||||
Total assets at 31 Dec | 2,374,986 | 2,409,656 | 2,634,139 | 2,671,318 | 2,692,538 | ||||||
Liabilities and equity | |||||||||||
Liabilities | |||||||||||
Deposits by banks | 59,939 | 54,371 | 77,426 | 86,507 | 95,480 | ||||||
Customer accounts | 1,272,386 | 1,289,586 | 1,350,642 | 1,361,297 | 1,311,396 | ||||||
Repurchase agreements - non-trading | 88,958 | 80,400 | 107,432 | 164,220 | 40,567 | ||||||
Trading liabilities | 153,691 | 141,614 | 190,572 | 207,025 | 304,563 | ||||||
Financial liabilities designated at fair value | 86,832 | 66,408 | 76,153 | 89,084 | 87,720 | ||||||
Derivatives | 279,819 | 281,071 | 340,669 | 274,284 | 358,886 | ||||||
Debt securities in issue | 65,915 | 88,949 | 95,947 | 104,080 | 119,461 | ||||||
Liabilities of disposal groups held for sale | 2,790 | 36,840 | 6,934 | 2,804 | 5,018 | ||||||
Liabilities under insurance contracts | 75,273 | 69,938 | 73,861 | 74,181 | 68,195 | ||||||
Other liabilities | 106,805 | 102,961 | 114,525 | 117,377 | 118,123 | ||||||
Total liabilities at 31 Dec | 2,192,408 | 2,212,138 | 2,434,161 | 2,480,859 | 2,509,409 | ||||||
Equity | |||||||||||
Total shareholders' equity | 175,386 | 188,460 | 190,447 | 181,871 | 175,242 | ||||||
Non-controlling interests | 7,192 | 9,058 | 9,531 | 8,588 | 7,887 | ||||||
Total equity at 31 Dec | 182,578 | 197,518 | 199,978 | 190,459 | 183,129 | ||||||
Total liabilities and equity at 31 Dec | 2,374,986 | 2,409,656 | 2,634,139 | 2,671,318 | 2,692,538 |
For footnote, see page 63.
Five-year selected financial information | |||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||
Footnotes | $m | $m | $m | $m | $m | ||||||
Called up share capital | 10,096 | 9,842 | 9,609 | 9,415 | 9,238 | ||||||
Capital resources | 16, 17 | 172,358 | 189,833 | 190,730 | 194,009 | 180,806 | |||||
Undated subordinated loan capital | 1,967 | 2,368 | 2,773 | 2,777 | 2,778 | ||||||
Preferred securities and dated subordinated loan capital | 18 | 42,600 | 42,844 | 47,208 | 48,114 | 48,260 | |||||
Risk-weighted assets | 16 | 857,181 | 1,102,995 | 1,219,765 | 1,092,653 | 1,123,943 | |||||
Financial statistics | |||||||||||
Loans and advances to customers as a percentage of customer accounts | 67.7 | 71.7 | 72.2 | 72.9 | 73.4 | ||||||
Average total shareholders' equity to average total assets | 7.37 | 7.31 | 7.01 | 6.55 | 6.16 | ||||||
Net asset value per ordinary share at year-end ($) | 19 | 7.91 | 8.73 | 9.28 | 9.27 | 9.09 | |||||
Number of $0.50 ordinary shares in issue (millions) | 20,192 | 19,685 | 19,218 | 18,830 | 18,476 | ||||||
Closing foreign exchange translation rates to $: | |||||||||||
$1: £ | 0.811 | 0.675 | 0.642 | 0.605 | 0.619 | ||||||
$1: € | 0.949 | 0.919 | 0.823 | 0.726 | 0.758 |
For footnotes, see page 63.
A more detailed consolidated balance sheet is contained in the Financial Statements on page 186.
HSBC Holdings plc Annual Report and Accounts 2016 | 41 |
Report of the Directors | Financial summary
Combined view of customer lending and customer deposits | |||||
2016 | 2015 | ||||
Footnote | $m | $m | |||
Combined customer lending | |||||
Loans and advances to customers | 861,504 | 924,454 | |||
Loans and advances to customers reported in 'Assets held for sale' | 3,623 | 19,021 | |||
- Brazil | 20 | - | 17,001 | ||
- other | 3,623 | 2,020 | |||
At 31 Dec | 865,127 | 943,475 | |||
Combined customer deposits | |||||
Customer accounts | 1,272,386 | 1,289,586 | |||
Customer accounts reported in 'Liabilities of disposal groups held for sale' | 2,713 | 16,682 | |||
- Brazil | 20 | - | 15,094 | ||
- other | 2,713 | 1,588 | |||
At 31 Dec | 1,275,099 | 1,306,268 |
For footnote, see page 63.
Movement in 2016
Total reported assets of $2.4tn were 1% lower than at 31 December 2015 on a reported basis, and 5% higher on a constant currency basis.
We have maintained the strength of our balance sheet, as targeted asset growth was partly offset by reductions in our legacy portfolios and the completion of our sale of operations in Brazil to Banco Bradesco S.A. We also issued more than $30bn of senior debt during the year from HSBC Holdings to build up the Group's total loss-absorbing capacity in line with anticipated regulatory requirements.
Our ratio of customer advances to customer accounts was 68%. Loans and advances to customers fell on a reported basis by $63bn and customer accounts fell on a reported basis by $17bn. These changes included:
• | adverse currency translation movements of $62bn on loans and advances to customers and $81bn on customer accounts; |
• | a $9bn reduction in corporate overdraft and current account balances relating to a small number of clients in our Global Liquidity and Cash Management business in the UK that settled their overdraft and deposit balances on a net basis; and |
• | an $11bn transfer to 'Assets held for sale' of US first lien mortgage balances in Corporate Centre. |
Excluding these movements, customer lending increased by $19bn, as a result of strong fourth-quarter growth in Asia and increases in Europe throughout the year.
Assets
Cash and balances at central banks increased by $29bn or 29%, primarily from higher euro denominated balances in continental Europe, and in the US.
Trading assets increased by $10bn, mainly in Hong Kong and the US. This included higher balances in settlement accounts and an increase in debt and equity securities.
Reverse repurchase agreements - non-trading increased by $15bn, primarily in the US, as we managed our surplus liquidity to maximise returns.
Assets held for sale reduced by $40bn, of which $42bn related to our disposal of operations in Brazil.
Loans and advances to customers decreased by $63bn on a reported basis, primarily in Europe (down $48bn) and North America (down $17bn), partly offset by Asia (up $9bn). This included:
• | adverse currency translation movements of $62bn; |
• | a $9bn reduction in corporate overdraft balances in Europe, with a corresponding fall in corporate customer accounts; and |
• | an $11bn transfer to 'Assets held for sale' of US first lien mortgage balances in Corporate Centre, reflecting our strategic focus on reducing our legacy portfolios. (We sold most of these loans during 2016). |
Excluding these factors, customer lending balances increased by $19bn or 2%. We grew balances in Asia by $13bn, notably in Hong Kong in both GB&M ($8bn) and CMB ($4bn) in term lending, although trade lending remained broadly unchanged. We also grew RBWM balances ($4bn), particularly in mortgages in Hong Kong. We recorded particularly strong growth in the fourth quarter ($20bn) in the region. In addition, we increased balances in Europe by $15bn as a result of higher term lending in CMB and mortgages in RBWM, both mainly in the UK. By contrast, US GB&M balances fell, reflecting our active management of overall client returns.
Liabilities
Customer accounts at 31 December 2016 were $17bn lower than at 31 December 2015 and included:
• | adverse currency translation movements of $81bn; and |
• | a $9bn reduction in corporate current account balances, in line with a fall in corporate overdraft positions. |
Excluding these factors, customer accounts grew by $73bn, primarily in RBWM and in GLCM in Hong Kong and the UK, with the latter driven by targeted customer mandate acquisition.
Trading liabilities increased by $12bn, mainly in the US, reflecting an increase in settlement accounts and net short positions from increased trading activity at the end of 2016, compared with the same period in 2015.
Financial liabilities designated at fair value increased by $20bn, reflecting new issuances of senior debt by HSBC Holdings.
Debt securities in issue fell by $23bn, mainly in HSBC Bank plc., following reductions in commercial paper issuances. These have been replaced by intra-group funding from HSBC Holdings from total loss-absorbing capacity resources. In the US, balances also fell, reflecting a lower funding requirement as we continued to run off legacy portfolios.
Liabilities of disposal groups held for sale decreased by $34bn, reflecting the completion of our sale of operations in Brazil.
Equity
Total shareholders' equity fell by $13.1bn or 7%. The effects of profits generated in the year were more than offset by dividends paid and an increase in accumulated foreign exchange losses, reflecting the significant appreciation of the US dollar against the British pound and the euro. The net increase in treasury shares, principally reflecting our share buy-back initiative, also reduced shareholders' equity by $2.5bn.
Risk-weighted assets
Risk-weighted assets ('RWAs') were $857.2bn at 31 December 2016, a decrease of $245.8bn compared with 31 December 2015. After foreign currency translation differences, RWAs reduced by $207.7bn in 2016. This reflected targeted RWA-reduction initiatives of $143.2bn and the change of regulatory treatment of our investment in BoCom reducing RWAs by $120.9bn. This was partly offset by book size increases of $38.7bn.
The RWA initiatives included:
• | exposure reductions, process improvements and refined calculations, which reduced RWAs by $69.8bn, 55% of which were in GB&M; |
• | the disposal of our activities in Brazil, which reduced RWAs by $41.8bn; and |
42 | HSBC Holdings plc Annual Report and Accounts 2016 |
• | an accelerated sell-down of our consumer mortgage portfolio in the US and our Legacy Credit book, together contributing $31.6bn to the reduction |
The book size increase of $38.7bn primarily came from higher term lending to corporate customers in CMB and higher general lending to customers in GB&M, both mainly in Europe and Asia.
Customer accounts by country | ||||
2016 | 2015 | |||
$m | $m | |||
Europe | 446,615 | 491,520 | ||
- UK | 361,278 | 404,084 | ||
- France | 35,996 | 35,635 | ||
- Germany | 13,925 | 13,873 | ||
- Switzerland | 9,474 | 10,448 | ||
- other | 25,942 | 27,480 | ||
Asia | 631,723 | 598,620 | ||
- Hong Kong | 461,626 | 421,538 | ||
- Mainland China | 46,576 | 46,177 | ||
- Singapore | 39,062 | 41,307 | ||
- Australia | 18,030 | 17,703 | ||
- Malaysia | 12,904 | 14,114 | ||
- Taiwan | 11,731 | 11,812 | ||
- India | 11,289 | 11,795 | ||
- Indonesia | 5,092 | 5,366 | ||
- other | 25,413 | 28,808 | ||
Middle East and North Africa (excluding Saudi Arabia) | 34,766 | 42,824 | ||
- United Arab Emirates | 16,532 | 18,281 | ||
- Turkey | 4,122 | 6,356 | ||
- Egypt | 3,790 | 6,602 | ||
- other | 10,322 | 11,585 | ||
North America | 138,790 | 135,152 | ||
- US | 88,751 | 86,322 | ||
- Canada | 42,096 | 39,727 | ||
- other | 7,943 | 9,103 | ||
Latin America | 20,492 | 21,470 | ||
- Mexico | 14,423 | 15,798 | ||
- other | 6,069 | 5,672 | ||
At 31 Dec | 1,272,386 | 1,289,586 |
HSBC Holdings plc Annual Report and Accounts 2016 | 43 |
Report of the Directors | Financial summary / Global businesses
Global businesses and geographical regions | |
Page | |
Change in reportable segments | 44 |
Analysis of adjusted results by global business | 45 |
Reconciliation of reported and adjusted items | 47 |
Reconciliation of reported and adjusted items - global businesses | 48 |
Retail Banking and Wealth Management | 51 |
Commercial Banking | 52 |
Global Banking and Markets | 52 |
Global Private Banking | 53 |
Corporate Centre | 53 |
Analysis of reported results by geographical regions | 54 |
Reconciliation of reported and adjusted items - geographical regions | 56 |
Analysis of reported results by country | 59 |
Change in reportable segments |
The Group Chief Executive as supported by the GMB is considered to be the CODM for the purposes of identifying the Group's reportable segments.
They review operating activity on a number of bases, including by global business and geographical region. While in 2015 we considered the reportable segments to be the geographical regions, over time the focus of internal management reporting provided to the GMB and CODM has moved towards global business. The shift in internal reporting was further augmented in 2016 to include financial information and metrics on the consumption of, and returns on, capital by global business to support the GMB assessment of business performance and the allocation of capital resources. As a result global business is now the most prominent view used by management to allocate resources and assess performance, and is considered to be the Group's reportable segment.
In addition, we made the following realignments within our internal reporting to the GMB and CODM:
• | Creation of a Corporate Centre: Certain functions were combined to create a Corporate Centre. These include Balance Sheet Management, legacy businesses and interests in associates and joint ventures. The Corporate Centre also includes the results of our financing operations, central support costs with associated recoveries and the UK bank levy, previously reported within Other. |
• | Reallocation of Head Office costs: We have reviewed central costs previously reported in Other and reallocated them to |
the global businesses where appropriate. Residual costs are reported within the Corporate Centre.
• | Customer realignment: We conducted a number of internal reviews aligning customer requirements to those global businesses best suited to service their respective needs, resulting in the transfer of a portfolio of customers from CMB to GB&M and the transfer of certain policyholders in Asia from CMB to RBWM during the year. |
Comparative data have been represented accordingly.
In addition, geographical comparative data for Europe and Middle East and North Africa have been re-presented to reflect the management oversight provided by our Middle East and North Africa region following the management services agreement entered between HSBC Bank plc and HSBC Bank Middle East Limited in 2016 in respect of HSBC Bank A.S. (Turkey).
Basis of preparationFollowing the changes in internal reporting to the CODM, analysis by global business is considered more prominent than the geographical region view in the way the CODM assesses performance and allocates resources. The global businesses are therefore considered our reportable segments under IFRS 8.Global business results are assessed by the CODM on the basis of adjusted performance that removes the effects of significant items and currency translation from reported results. We therefore present these results on an adjusted basis as required by IFRSs. The 2015 and 2014 adjusted performance comparative information is presented on a constant currency basis as described on page 45.As required by IFRS 8, reconciliations of the total adjusted global business results of the Group reported results are presented on page 46. Supplementary reconciliations from reported to adjusted results by global business are presented on pages 47 to 51 for information purposes.Our operations are closely integrated and, accordingly, the presentation of data includes internal allocations of certain items of income and expense. These allocations include the costs of certain support services and global functions to the extent that they can be meaningfully attributed to operational business lines and geographical regions. While such allocations have been made on a systematic and consistent basis, they necessarily involve a degree of subjectivity. Costs which are not allocated to global businesses are included in the Corporate Centre.Where relevant, income and expense amounts presented include the results of inter-segment funding along with inter-company and inter-business line transactions. All such transactions are undertaken on arm's length terms. The intra-Group elimination items for the global businesses are presented in the Corporate Centre. The expense of the UK bank levy is included in the Europe geographical region as HSBC regards the levy as a cost of being headquartered in the UK. For the purposes of the presentation by global business, the cost of the levy is included in the Corporate Centre.The results of geographical regions are presented on a reported basis. |
A description of the global businesses is provided in the Strategic Report, pages 3, 18 and 19.
44 | HSBC Holdings plc Annual Report and Accounts 2016 |
Analysis of adjusted results by global business |
HSBC adjusted profit before tax and balance sheet data | |||||||||||||
2016 | |||||||||||||
Retail Bankingand WealthManagement | CommercialBanking | GlobalBanking andMarkets | GlobalPrivateBanking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Profit before tax | |||||||||||||
Net interest income | 13,198 | 8,689 | 4,923 | 809 | 1,243 | 28,862 | |||||||
Net fee income/(expense) | 4,839 | 3,627 | 3,392 | 749 | (63 | ) | 12,544 | ||||||
Net trading income | 21 | 435 | 447 | 6,327 | 183 | 2,542 | 9,934 | ||||||
Other income/(expenses) | 34 | 453 | 124 | 277 | 16 | (2,057 | ) | (1,187 | ) | ||||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 18,925 | 12,887 | 14,919 | 1,757 | 1,665 | 50,153 | ||||||
- external | 16,319 | 12,953 | 17,798 | 1,498 | 1,585 | 50,153 | |||||||
- inter-segment | 2,606 | (66 | ) | (2,879 | ) | 259 | 80 | - | |||||
Loan impairment (charges)/recoveries and other credit risk provisions | (1,171 | ) | (1,000 | ) | (457 | ) | 1 | (25 | ) | (2,652 | ) | ||
Net operating income | 17,754 | 11,887 | 14,462 | 1,758 | 1,640 | 47,501 | |||||||
Total operating expenses | (12,441 | ) | (5,835 | ) | (8,865 | ) | (1,469 | ) | (1,946 | ) | (30,556 | ) | |
Operating profit/(loss) | 5,313 | 6,052 | 5,597 | 289 | (306 | ) | 16,945 | ||||||
Share of profit in associates and joint ventures | 20 | - | - | - | 2,335 | 2,355 | |||||||
Adjusted profit before tax | 5,333 | 6,052 | 5,597 | 289 | 2,029 | 19,300 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC's adjusted profit before tax | 27.6 | 31.4 | 29.0 | 1.5 | 10.5 | 100.0 | |||||||
Adjusted cost efficiency ratio | 65.7 | 45.3 | 59.4 | 83.6 | 116.9 | 60.9 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 306,056 | 281,930 | 225,855 | 35,456 | 12,207 | 861,504 | |||||||
Interests in associates and joint ventures | 395 | - | - | - | 19,634 | 20,029 | |||||||
Total external assets | 413,287 | 306,256 | 925,187 | 41,459 | 688,797 | 2,374,986 | |||||||
Customer accounts | 590,502 | 341,729 | 256,095 | 69,850 | 14,210 | 1,272,386 | |||||||
Adjusted risk-weighted assets (unaudited) | 37 | 111,899 | 274,893 | 299,629 | 15,213 | 150,327 | 851,961 |
201535 | |||||||||||||
Profit before tax | |||||||||||||
Net interest income | 12,579 | 8,461 | 4,514 | 824 | 2,241 | 28,619 | |||||||
Net fee income/(expense) | 5,545 | 3,739 | 3,500 | 933 | (119 | ) | 13,598 | ||||||
Net trading income | 21 | 443 | 462 | 6,175 | 204 | 655 | 7,939 | ||||||
Other income | 34 | 675 | 91 | 377 | 4 | 116 | 1,263 | ||||||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 19,242 | 12,753 | 14,566 | 1,965 | 2,893 | 51,419 | ||||||
- external | 16,763 | 12,863 | 17,055 | 1,690 | 3,048 | 51,419 | |||||||
- inter-segment | 2,479 | (110 | ) | (2,489 | ) | 275 | (155 | ) | - | ||||
Loan impairment charges and other credit risk provisions | (1,060 | ) | (1,434 | ) | (74 | ) | (11 | ) | (25 | ) | (2,604 | ) | |
Net operating income | 18,182 | 11,319 | 14,492 | 1,954 | 2,868 | 48,815 | |||||||
Total operating expenses | (12,514 | ) | (5,896 | ) | (8,958 | ) | (1,567 | ) | (2,795 | ) | (31,730 | ) | |
Operating profit | 5,668 | 5,423 | 5,534 | 387 | 73 | 17,085 | |||||||
Share of profit in associates and joint ventures | 22 | - | - | - | 2,421 | 2,443 | |||||||
Adjusted profit before tax | 5,690 | 5,423 | 5,534 | 387 | 2,494 | 19,528 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC's adjusted profit before tax | 29.1 | 27.8 | 28.3 | 2.0 | 12.8 | 100.0 | |||||||
Adjusted cost efficiency ratio | 65.0 | 46.2 | 61.5 | 79.7 | 96.6 | 61.7 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 296,607 | 269,758 | 231,215 | 41,161 | 23,451 | 862,192 | |||||||
Interests in associates and joint ventures | 393 | - | - | - | 18,080 | 18,473 | |||||||
Total external assets | 399,866 | 296,380 | 842,437 | 49,241 | 625,813 | 2,213,737 | |||||||
Customer accounts | 548,835 | 327,285 | 240,971 | 78,318 | 13,337 | 1,208,746 | |||||||
Adjusted risk-weighted assets (unaudited) | 37 | 113,268 | 270,915 | 308,189 | 17,121 | 305,691 | 1,015,184 |
HSBC Holdings plc Annual Report and Accounts 2016 | 45 |
Report of the Directors | Global businesses
HSBC adjusted profit before tax and balance sheet data (continued) | |||||||||||||
201435 | |||||||||||||
RetailBankingand WealthManagement | CommercialBanking | GlobalBanking andMarkets | GlobalPrivateBanking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Profit before tax | |||||||||||||
Net interest income | 12,400 | 8,094 | 4,148 | 861 | 3,103 | 28,606 | |||||||
Net fee income/(expense) | 5,572 | 3,809 | 3,412 | 971 | (115 | ) | 13,649 | ||||||
Net trading income/(expense) | 21 | 380 | 479 | 5,261 | 243 | (18 | ) | 6,345 | |||||
Other income | 34 | 623 | 216 | 757 | 4 | 929 | 2,529 | ||||||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 18,975 | 12,598 | 13,578 | 2,079 | 3,899 | 51,129 | ||||||
- external | 17,050 | 13,103 | 15,406 | 1,799 | 3,771 | 51,129 | |||||||
- inter-segment | 1,925 | (505 | ) | (1,828 | ) | 280 | 128 | - | |||||
Loan impairment (charges)/recoveries and other credit risk provisions | (901 | ) | (894 | ) | (408 | ) | 11 | 291 | (1,901 | ) | |||
Net operating income | 18,074 | 11,704 | 13,170 | 2,090 | 4,190 | 49,228 | |||||||
Total operating expenses | (11,964 | ) | (5,576 | ) | (8,246 | ) | (1,551 | ) | (2,723 | ) | (30,060 | ) | |
Operating profit | 6,110 | 6,128 | 4,924 | 539 | 1,467 | 19,168 | |||||||
Share of profit in associates and joint ventures | 40 | - | - | - | 2,342 | 2,382 | |||||||
Adjusted profit before tax | 6,150 | 6,128 | 4,924 | 539 | 3,809 | 21,550 | |||||||
% | % | % | % | % | % | ||||||||
Share of HSBC's adjusted profit before tax | 28.6 | 28.4 | 22.8 | 2.5 | 17.7 | 100.0 | |||||||
Adjusted cost efficiency ratio | 63.1 | 44.3 | 60.7 | 74.6 | 69.8 | 58.8 | |||||||
Adjusted balance sheet data | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 287,496 | 259,053 | 228,323 | 40,928 | 28,844 | 844,644 | |||||||
Interests in associates and joint ventures | 383 | - | - | - | 16,801 | 17,184 | |||||||
Total external assets | 385,926 | 288,755 | 928,215 | 51,283 | 640,404 | 2,294,583 | |||||||
Customer accounts | 514,074 | 309,152 | 261,110 | 78,592 | 23,681 | 1,186,609 | |||||||
Adjusted risk-weighted assets (unaudited) | 37 | 109,526 | 262,634 | 349,661 | 17,660 | 343,882 | 1,083,363 |
For footnotes, see page 63.
46 | HSBC Holdings plc Annual Report and Accounts 2016 |
Reconciliation of reported and adjusted items |
Adjusted results reconciliation | |||||||||||||||||||||||
2016 | 2015 | 2014 | |||||||||||||||||||||
Adjusted | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | Adjusted | Currency translation | Significant items | Reported | |||||||||||||
Footnote | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||
Revenue | 22 | 50,153 | (2,187 | ) | 47,966 | 51,419 | 3,001 | 5,380 | 59,800 | 51,129 | 7,612 | 2,507 | 61,248 | ||||||||||
LICs | (2,652 | ) | (748 | ) | (3,400 | ) | (2,604 | ) | (184 | ) | (933 | ) | (3,721 | ) | (1,901 | ) | (918 | ) | (1,032 | ) | (3,851 | ) | |
Operating expenses | (30,556 | ) | (9,252 | ) | (39,808 | ) | (31,730 | ) | (2,091 | ) | (5,947 | ) | (39,768 | ) | (30,060 | ) | (5,433 | ) | (5,756 | ) | (41,249 | ) | |
Share of profit in associates and joint ventures | 2,355 | (1 | ) | 2,354 | 2,443 | 114 | (1 | ) | 2,556 | 2,382 | 150 | - | 2,532 | ||||||||||
Profit/(loss) before tax | 19,300 | (12,188 | ) | 7,112 | 19,528 | 840 | (1,501 | ) | 18,867 | 21,550 | 1,411 | (4,281 | ) | 18,680 |
Adjusted balance sheet reconciliation | ||||||||||||||||||||||
2016 | 2015 | 2014 | ||||||||||||||||||||
Adjusted | Brazil operations | Reported | Adjusted | Currency translation | Brazil operations | Reported | Adjusted | Currency translation | Brazil operations | Reported | ||||||||||||
$m | $m | $m | $m | $m | $m | $m | $m | $m | $m | $m | ||||||||||||
Loans and advances to customers (net) | 861,504 | - | 861,504 | 862,192 | 62,262 | - | 924,454 | 844,644 | 110,001 | 20,015 | 974,660 | |||||||||||
Interests in associates and joint ventures | 20,029 | - | 20,029 | 18,473 | 666 | - | 19,139 | 17,184 | 990 | 7 | 18,181 | |||||||||||
Total external assets | 2,374,986 | - | 2,374,986 | 2,213,737 | 145,747 | 50,172 | 2,409,656 | 2,294,583 | 289,936 | 49,620 | 2,634,139 | |||||||||||
Customer accounts | 1,272,386 | - | 1,272,386 | 1,208,746 | 80,840 | - | 1,289,586 | 1,186,609 | 145,084 | 18,949 | 1,350,642 |
Adjusted profit reconciliation | |||||||
2016 | 2015 | 2014 | |||||
Footnotes | $m | $m | $m | ||||
For the year ended 31 Dec | |||||||
Adjusted profit before tax | 19,300 | 19,528 | 21,550 | ||||
DVA on derivative contracts | 26 | 230 | (332 | ) | |||
Fair value movements on non-qualifying hedges | 23 | (687 | ) | (327 | ) | (541 | ) |
Gain on disposal of our membership interest in Visa - Europe | 584 | - | - | ||||
Gain on disposal of our membership interest in Visa - US | 116 | - | - | ||||
Gain on sale of shareholding in Bank of Shanghai | - | - | 428 | ||||
Gain on the partial sale of shareholding in Industrial Bank | - | 1,372 | - | ||||
(Loss)/gain and trading results from disposals and changes in ownership levels | (2,081 | ) | (78 | ) | (163 | ) | |
Impairment of our investment in Industrial Bank | - | - | (271 | ) | |||
Own credit spread | 24 | (1,792 | ) | 1,002 | 417 | ||
Portfolio disposals | (163 | ) | (214 | ) | 168 | ||
Releases/(provisions) arising from the ongoing review of compliance with the UK Consumer Credit Act | 2 | (10 | ) | (632 | ) | ||
Charge in relation to the settlement agreement with the Federal HousingFinance Authority | - | - | (550 | ) | |||
Costs associated with portfolio disposals | (28 | ) | - | - | |||
Costs to achieve | (3,118 | ) | (908 | ) | - | ||
Costs to establish UK ring-fenced bank | (223 | ) | (89 | ) | - | ||
Impairment of GPB - Europe goodwill | (3,240 | ) | - | - | |||
Regulatory provisions in GPB | (344 | ) | (172 | ) | (65 | ) | |
Restructuring and other related costs | - | (117 | ) | (278 | ) | ||
Settlements and provisions in connection with legal matters | (681 | ) | (1,649 | ) | (1,187 | ) | |
UK customer redress programmes | (559 | ) | (541 | ) | (1,275 | ) | |
Currency translation | 840 | 1,411 | |||||
Reported profit before tax | 7,112 | 18,867 | 18,680 |
For footnotes, see page 63.
HSBC Holdings plc Annual Report and Accounts 2016 | 47 |
Report of the Directors | Global businesses
Reconciliation of reported and adjusted items - global businesses |
2016 compared with 2015 and 2014 | |||||||||||||
2016 | |||||||||||||
Retail Bankingand WealthManagement | CommercialBanking | GlobalBanking andMarkets | GlobalPrivateBanking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 22 | ||||||||||||
Reported | 20,338 | 13,405 | 15,213 | 1,745 | (2,735 | ) | 47,966 | ||||||
Significant items | (1,413 | ) | (518 | ) | (294 | ) | 12 | 4,400 | 2,187 | ||||
- DVA on derivative contracts | - | - | (26 | ) | - | - | (26 | ) | |||||
- fair value movements on non-qualifying hedges | 23 | - | - | - | - | 687 | 687 | ||||||
- gain on disposal of our membership interest in Visa - Europe | (354 | ) | (230 | ) | - | - | - | (584 | ) | ||||
- gain on disposal of our membership interest in Visa - US | (72 | ) | - | - | - | (44 | ) | (116 | ) | ||||
- own credit spread | 24 | - | - | - | - | 1,792 | 1,792 | ||||||
- portfolio disposals | - | - | - | 26 | 137 | 163 | |||||||
- releases arising from the ongoing review of compliance with the UK Consumer Credit Act | - | - | - | (2 | ) | - | (2 | ) | |||||
- loss and trading results from disposed-of operations in Brazil | (987 | ) | (288 | ) | (268 | ) | (12 | ) | 1,828 | 273 | |||
Adjusted | 18,925 | 12,887 | 14,919 | 1,757 | 1,665 | 50,153 | |||||||
Loan impairment charge and other credit risk provisions ('LICs') | |||||||||||||
Reported | (1,633 | ) | (1,272 | ) | (471 | ) | 1 | (25 | ) | (3,400 | ) | ||
Significant items | 462 | 272 | 14 | - | - | 748 | |||||||
- trading results from disposed-of operations in Brazil | 462 | 272 | 14 | - | - | 748 | |||||||
Adjusted | (1,171 | ) | (1,000 | ) | (457 | ) | 1 | (25 | ) | (2,652 | ) | ||
Operating expenses | |||||||||||||
Reported | (14,138 | ) | (6,087 | ) | (9,302 | ) | (5,074 | ) | (5,207 | ) | (39,808 | ) | |
Significant items | 1,697 | 252 | 437 | 3,605 | 3,261 | 9,252 | |||||||
- costs associated with portfolio disposals | - | - | - | 10 | 18 | 28 | |||||||
- costs to achieve | 393 | 62 | 233 | 6 | 2,424 | 3,118 | |||||||
- costs to establish UK ring-fenced bank | 2 | 1 | - | - | 220 | 223 | |||||||
- impairment of GPB - Europe goodwill | - | - | - | 3,240 | - | 3,240 | |||||||
- regulatory provisions in GPB | - | - | - | 341 | 3 | 344 | |||||||
- settlements and provisions in connection with legal matters | - | - | 94 | - | 587 | 681 | |||||||
- UK customer redress programmes | 497 | 34 | 28 | - | - | 559 | |||||||
- trading results from disposed-of operations in Brazil | 805 | 155 | 82 | 8 | 9 | 1,059 | |||||||
Adjusted | (12,441 | ) | (5,835 | ) | (8,865 | ) | (1,469 | ) | (1,946 | ) | (30,556 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 20 | - | - | - | 2,334 | 2,354 | |||||||
Significant items | - | - | - | - | 1 | 1 | |||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 1 | 1 | |||||||
Adjusted | 20 | - | - | - | 2,335 | 2,355 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | 4,587 | 6,046 | 5,440 | (3,328 | ) | (5,633 | ) | 7,112 | |||||
Significant items | 746 | 6 | 157 | 3,617 | 7,662 | 12,188 | |||||||
- revenue | (1,413 | ) | (518 | ) | (294 | ) | 12 | 4,400 | 2,187 | ||||
- LICs | 462 | 272 | 14 | - | - | 748 | |||||||
- operating expenses | 1,697 | 252 | 437 | 3,605 | 3,261 | 9,252 | |||||||
- share of profit in associates and joint ventures | - | - | - | - | 1 | 1 | |||||||
Adjusted | 5,333 | 6,052 | 5,597 | 289 | 2,029 | 19,300 |
48 | HSBC Holdings plc Annual Report and Accounts 2016 |
Reconciliation of reported and adjusted items (continued) | |||||||||||||
201535 | |||||||||||||
Retail Bankingand WealthManagement | CommercialBanking | GlobalBanking andMarkets | GlobalPrivateBanking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 22 | ||||||||||||
Reported | 22,624 | 14,198 | 15,972 | 2,076 | 4,930 | 59,800 | |||||||
Currency translation | (1,288 | ) | (790 | ) | (724 | ) | (54 | ) | (145 | ) | (3,001 | ) | |
Significant items | (2,094 | ) | (655 | ) | (682 | ) | (57 | ) | (1,892 | ) | (5,380 | ) | |
- DVA on derivative contracts | - | - | (230 | ) | - | - | (230 | ) | |||||
- fair value movements on non-qualifying hedges | 23 | - | - | - | - | 327 | 327 | ||||||
- gain on the partial sale of shareholding in Industrial Bank | - | - | - | - | (1,372 | ) | (1,372 | ) | |||||
- own credit spread | 24 | - | - | - | - | (1,002 | ) | (1,002 | ) | ||||
- portfolio disposals | - | - | - | - | 214 | 214 | |||||||
- provisions/(releases) arising from the ongoing review of compliance with the UK Consumer Credit Act | 22 | 18 | - | (30 | ) | - | 10 | ||||||
- trading results from disposed-of operations in Brazil | (2,116 | ) | (673 | ) | (452 | ) | (27 | ) | (59 | ) | (3,327 | ) | |
Adjusted | 19,242 | 12,753 | 14,566 | 1,965 | 2,893 | 51,419 | |||||||
LICs | |||||||||||||
Reported | (1,878 | ) | (1,761 | ) | (47 | ) | (13 | ) | (22 | ) | (3,721 | ) | |
Currency translation | 105 | 76 | 4 | 2 | (3 | ) | 184 | ||||||
Significant items | 713 | 251 | (31 | ) | - | - | 933 | ||||||
- trading results from disposed-of operations in Brazil | 713 | 251 | (31 | ) | - | - | 933 | ||||||
Adjusted | (1,060 | ) | (1,434 | ) | (74 | ) | (11 | ) | (25 | ) | (2,604 | ) | |
Operating expenses | |||||||||||||
Reported | (15,970 | ) | (6,852 | ) | (10,767 | ) | (1,840 | ) | (4,339 | ) | (39,768 | ) | |
Currency translation | 1,015 | 352 | 573 | 46 | 105 | 2,091 | |||||||
Significant items | 2,441 | 604 | 1,236 | 227 | 1,439 | 5,947 | |||||||
- costs to achieve | 153 | 163 | 69 | 16 | 507 | 908 | |||||||
- costs to establish UK ring-fenced bank | - | - | - | - | 89 | 89 | |||||||
- regulatory provisions in GPB | - | - | - | 171 | 1 | 172 | |||||||
- restructuring and other related costs | 9 | 5 | 22 | 18 | 63 | 117 | |||||||
- settlements and provisions in connection with legal matters | - | - | 949 | - | 700 | 1,649 | |||||||
- UK customer redress programmes | 541 | 18 | (19 | ) | - | 1 | 541 | ||||||
- trading results from disposed-of operations in Brazil | 1,738 | 418 | 215 | 22 | 78 | 2,471 | |||||||
Adjusted | (12,514 | ) | (5,896 | ) | (8,958 | ) | (1,567 | ) | (2,795 | ) | (31,730 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 23 | - | - | - | 2,533 | 2,556 | |||||||
Currency translation | (1 | ) | - | - | - | (113 | ) | (114 | ) | ||||
Significant items | - | - | - | - | 1 | 1 | |||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 1 | 1 | |||||||
Adjusted | 22 | - | - | - | 2,421 | 2,443 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | 4,799 | 5,585 | 5,158 | 223 | 3,102 | 18,867 | |||||||
Currency translation | (169 | ) | (362 | ) | (147 | ) | (6 | ) | (156 | ) | (840 | ) | |
Significant items | 1,060 | 200 | 523 | 170 | (452 | ) | 1,501 | ||||||
- revenue | (2,094 | ) | (655 | ) | (682 | ) | (57 | ) | (1,892 | ) | (5,380 | ) | |
- LICs | 713 | 251 | (31 | ) | - | - | 933 | ||||||
- operating expenses | 2,441 | 604 | 1,236 | 227 | 1,439 | 5,947 | |||||||
- share of profit in associates and joint ventures | - | - | - | - | 1 | 1 | |||||||
Adjusted | 5,690 | 5,423 | 5,534 | 387 | 2,494 | 19,528 |
HSBC Holdings plc Annual Report and Accounts 2016 | 49 |
Report of the Directors | Global businesses
Reconciliation of reported and adjusted items (continued) | |||||||||||||
201435 | |||||||||||||
Retail Bankingand WealthManagement | CommercialBanking | GlobalBanking andMarkets | GlobalPrivateBanking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Revenue | 22 | ||||||||||||
Reported | 24,056 | 15,197 | 15,392 | 2,248 | 4,355 | 61,248 | |||||||
Currency translation | (3,490 | ) | (1,967 | ) | (1,725 | ) | (185 | ) | (245 | ) | (7,612 | ) | |
Significant items | (1,591 | ) | (632 | ) | (89 | ) | 16 | (211 | ) | (2,507 | ) | ||
- DVA on derivative contracts | - | - | 332 | - | - | 332 | |||||||
- fair value movements on non-qualifying hedges | 23 | - | - | - | - | 541 | 541 | ||||||
- gain on sale of shareholding in Bank of Shanghai | - | - | - | - | (428 | ) | (428 | ) | |||||
- impairment of our investment in Industrial Bank | - | - | - | - | 271 | 271 | |||||||
- own credit spread | 24 | - | - | - | - | (417 | ) | (417 | ) | ||||
- portfolio disposals | - | - | - | - | (168 | ) | (168 | ) | |||||
- provisions arising from the ongoing review of compliance with the UK Consumer Credit Act | 568 | 24 | - | 40 | - | 632 | |||||||
- (gain)/loss and trading results from disposals and changes in ownership levels | (2,159 | ) | (656 | ) | (421 | ) | (24 | ) | (10 | ) | (3,270 | ) | |
Adjusted | 18,975 | 12,598 | 13,578 | 2,079 | 3,899 | 51,129 | |||||||
LICs | |||||||||||||
Reported | (1,905 | ) | (1,551 | ) | (721 | ) | 8 | 318 | (3,851 | ) | |||
Currency translation | 488 | 318 | 139 | - | (27 | ) | 918 | ||||||
Significant items | 516 | 339 | 174 | 3 | - | 1,032 | |||||||
- trading results from disposals and changes in ownership levels | 516 | 339 | 174 | 3 | - | 1,032 | |||||||
Adjusted | (901 | ) | (894 | ) | (408 | ) | 11 | 291 | (1,901 | ) | |||
Operating expenses | |||||||||||||
Reported | (17,670 | ) | (7,115 | ) | (11,257 | ) | (1,780 | ) | (3,427 | ) | (41,249 | ) | |
Currency translation | 2,869 | 976 | 1,455 | 136 | (3 | ) | 5,433 | ||||||
Significant items | 2,837 | 563 | 1,556 | 93 | 707 | 5,756 | |||||||
- charge in relation to the settlement agreement with the Federal Housing Finance Authority | - | - | - | - | 550 | 550 | |||||||
- regulatory provisions in GPB | - | - | - | 65 | - | 65 | |||||||
- restructuring and other related costs | 86 | 37 | 27 | 6 | 122 | 278 | |||||||
- settlements and provisions in connection with legal matters | - | - | 1,187 | - | - | 1,187 | |||||||
- UK customer redress programmes | 992 | 138 | 145 | - | - | 1,275 | |||||||
- trading results from disposals and changes inownership levels | 1,759 | 388 | 197 | 22 | 35 | 2,401 | |||||||
Adjusted | (11,964 | ) | (5,576 | ) | (8,246 | ) | (1,551 | ) | (2,723 | ) | (30,060 | ) | |
Share of profit in associates and joint ventures | |||||||||||||
Reported | 41 | - | - | - | 2,491 | 2,532 | |||||||
Currency translation | (1 | ) | - | - | - | (149 | ) | (150 | ) | ||||
Significant items | - | - | - | - | - | - | |||||||
- trading results from disposals and changes in ownership levels | - | - | - | - | - | - | |||||||
Adjusted | 40 | - | - | - | 2,342 | 2,382 | |||||||
Profit/(loss) before tax | |||||||||||||
Reported | 4,522 | 6,531 | 3,414 | 476 | 3,737 | 18,680 | |||||||
Currency translation | (134 | ) | (673 | ) | (131 | ) | (49 | ) | (424 | ) | (1,411 | ) | |
Significant items | 1,762 | 270 | 1,641 | 112 | 496 | 4,281 | |||||||
- revenue | (1,591 | ) | (632 | ) | (89 | ) | 16 | (211 | ) | (2,507 | ) | ||
- LICs | 516 | 339 | 174 | 3 | - | 1,032 | |||||||
- operating expenses | 2,837 | 563 | 1,556 | 93 | 707 | 5,756 | |||||||
- share of profit in associates and joint ventures | - | - | - | - | - | - | |||||||
Adjusted | 6,150 | 6,128 | 4,924 | 539 | 3,809 | 21,550 |
For footnotes, see page 63.
50 | HSBC Holdings plc Annual Report and Accounts 2016 |
Reconciliation of reported and adjusted risk-weighted assets | ||||||||||||
2016 | ||||||||||||
Retail Bankingand WealthManagement | CommercialBanking | GlobalBanking andMarkets | GlobalPrivateBanking | Corporate Centre | Total | |||||||
$bn | $bn | $bn | $bn | $bn | $bn | |||||||
Risk-weighted assets | ||||||||||||
Reported | 115.1 | 275.9 | 300.4 | 15.3 | 150.5 | 857.2 | ||||||
Brazil operations | (3.2 | ) | (1.0 | ) | (0.8 | ) | - | (0.2 | ) | (5.2 | ) | |
Adjusted | 111.9 | 274.9 | 299.6 | 15.3 | 150.3 | 852.0 | ||||||
201535 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 130.7 | 302.2 | 330.3 | 18.0 | 321.8 | 1,103.0 | ||||||
Currency translation | (3.8 | ) | (14.9 | ) | (9.0 | ) | (0.7 | ) | (13.0 | ) | (41.4 | ) |
Brazil operations | (13.6 | ) | (16.4 | ) | (13.1 | ) | (0.2 | ) | (3.1 | ) | (46.4 | ) |
Adjusted | 113.3 | 270.9 | 308.2 | 17.1 | 305.7 | 1,015.2 |
201435 | ||||||||||||
Risk-weighted assets | ||||||||||||
Reported | 133.7 | 312.1 | 385.8 | 18.9 | 369.3 | 1,219.8 | ||||||
Currency translation | (12.0 | ) | (32.6 | ) | (23.2 | ) | (1.1 | ) | (24.2 | ) | (93.1 | ) |
Brazil operations | (12.2 | ) | (16.9 | ) | (12.9 | ) | (0.1 | ) | (1.2 | ) | (43.3 | ) |
Adjusted | 109.5 | 262.6 | 349.7 | 17.7 | 343.9 | 1,083.4 |
For footnote, see page 63.
Management view of adjusted revenue |
For GPB, the key measure of business performance is client assets, which is presented below.
Adjusted return on risk-weighted assets ('RoRWA') is used to measure performance of RBWM, CMB, GB&M and GPB and is presented below.
Further information on the global businesses can be found in the Strategic Report on pages 18 to 19.
A reconciliation of changes in the global businesses is available in the re-segmentation data pack which can be found online at www.hsbc.com/investor-relations.
Retail Banking and Wealth Management
Management view of adjusted revenue | |||||||
2016 | 2015 | 2014 | |||||
Footnotes | $m | $m | $m | ||||
Net operating income | 22 | ||||||
Retail Banking | 12,979 | 12,806 | 13,041 | ||||
Current accounts, savings and deposits | 5,359 | 4,941 | 4,881 | ||||
Personal lending | 7,620 | 7,865 | 8,160 | ||||
- mortgages | 2,590 | 2,694 | 2,758 | ||||
- credit cards | 3,111 | 3,312 | 3,438 | ||||
- other personal lending | 26 | 1,919 | 1,859 | 1,964 | |||
Wealth Management | 5,288 | 5,799 | 5,331 | ||||
- investment distribution | 25 | 2,926 | 3,262 | 3,030 | |||
- life insurance manufacturing | 1,404 | 1,553 | 1,384 | ||||
- asset management | 958 | 984 | 917 | ||||
Other | 27 | 658 | 637 | 603 | |||
Year ended 31 Dec | 18,925 | 19,242 | 18,975 | ||||
% | % | % | |||||
RoRWA | 38 | 4.6 | 4.9 | 5.4 |
For footnotes, see page 63.
HSBC Holdings plc Annual Report and Accounts 2016 | 51 |
Report of the Directors | Global businesses
RBWM - summary | |||||||||
Consists of | |||||||||
Total RBWM | Banking operations | Insurance manufacturing | Asset management | ||||||
Footnote | $m | $m | $m | $m | |||||
Year ended 31 Dec 2016 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 18,925 | 16,437 | 1,531 | 957 | ||||
- net interest income | 13,198 | 11,292 | 1,898 | 8 | |||||
- net fee income/(expense) | 4,839 | 4,474 | (539 | ) | 904 | ||||
- other income/(loss) | 888 | 671 | 172 | 45 | |||||
LICs | (1,171 | ) | (1,171 | ) | - | - | |||
Net operating income | 17,754 | 15,266 | 1,531 | 957 | |||||
Total operating expenses | (12,441 | ) | (11,415 | ) | (380 | ) | (646 | ) | |
Operating profit/(loss) | 5,313 | 3,851 | 1,151 | 311 | |||||
Income from associates | 20 | - | 20 | - | |||||
Profit/(loss) before tax | 5,333 | 3,851 | 1,171 | 311 | |||||
Year ended 31 Dec 2015 | |||||||||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 19,242 | 16,548 | 1,709 | 985 | ||||
- net interest income | 12,579 | 10,807 | 1,763 | 9 | |||||
- net fee income/(expense) | 5,545 | 5,081 | (493 | ) | 957 | ||||
- other income | 1,118 | 660 | 439 | 19 | |||||
LICs | (1,060 | ) | (1,060 | ) | - | - | |||
Net operating income | 18,182 | 15,488 | 1,709 | 985 | |||||
Total operating expenses | (12,514 | ) | (11,484 | ) | (364 | ) | (666 | ) | |
Operating profit/(loss) | 5,668 | 4,004 | 1,345 | 319 | |||||
Income from associates | 22 | - | 22 | - | |||||
Profit/(loss) before tax | 5,690 | 4,004 | 1,367 | 319 |
For footnote, see page 63.
Insurance manufacturing for RBWM excluded other global businesses which contributed net operating income of $167m (2015: $171m) and profit before tax of $117m (2015: $108m) to overall insurance manufacturing. In 2016 insurance manufacturing net operating income for RBWM included $1,404m within Wealth Management (2015: $1,553m) and $127m within other products (2015: $156m).
In total insurance manufacturing generated $2,634m of annualised new business premiums (2015: $2,349m) of which $2,519m (2015: $2,230m) related to RBWM.
Distribution of insurance products by HSBC channels contributed $1,048m of net fee income (2015: $994m) of which RBWM channels earned $922m (2015: $896m). Of this total income, $615m was in respect of HSBC manufactured products (2015: $568m) and a corresponding fee expense is therefore recognised within the Insurance manufacturing.
Commercial Banking
Management view of adjusted revenue | |||||||
2016 | 2015 | 2014 | |||||
Footnotes | $m | $m | $m | ||||
Net operating income | 22 | ||||||
Global Trade and Receivables Finance | 1,879 | 2,077 | 2,125 | ||||
Credit and Lending | 5,102 | 5,019 | 4,688 | ||||
Global Liquidity and Cash Management | 4,345 | 4,164 | 4,014 | ||||
Markets products, Insurance and Investments and Other | 30 | 1,561 | 1,493 | 1,771 | |||
Year ended 31 Dec | 12,887 | 12,753 | 12,598 | ||||
% | % | % | |||||
RoRWA | 38 | 2.1 | 1.9 | 2.4 |
Global Banking and Markets
Management view of adjusted revenue | |||||||
2016 | 2015 | 2014 | |||||
Footnotes | $m | $m | $m | ||||
Net operating income | 22 | ||||||
Global Markets | 6,775 | 6,140 | 5,488 | ||||
- Credit | 803 | 631 | 669 | ||||
- Rates | 2,149 | 1,391 | 1,172 | ||||
- Foreign Exchange | 2,813 | 2,714 | 2,519 | ||||
- Equities | 1,010 | 1,404 | 1,128 | ||||
Global Banking | 3,820 | 3,801 | 3,521 | ||||
Global Liquidity and Cash Management | 1,951 | 1,798 | 1,699 | ||||
Securities Services | 1,585 | 1,620 | 1,508 | ||||
Global Trade and Receivables Finance | 702 | 691 | 693 | ||||
Principal Investments | 218 | 226 | 467 | ||||
Credit and funding valuation adjustments | 28 | (70 | ) | 227 | 127 | ||
Other | 29 | (62 | ) | 63 | 75 | ||
Year ended 31 Dec | 14,919 | 14,566 | 13,578 | ||||
% | % | % | |||||
RoRWA | 38 | 1.8 | 1.6 | 1.5 |
The table above has been re-presented. In 2016, 'Credit and funding valuation adjustments' of $(70)m is a separate line previously included within 'Markets' (2015: $227m).
52 | HSBC Holdings plc Annual Report and Accounts 2016 |
Global Private Banking
Management view of adjusted revenue | |||||||
2016 | 2015 | 2014 | |||||
$m | $m | $m | |||||
Net operating income | |||||||
Investment Revenue | 725 | 899 | 954 | ||||
Lending | 414 | 416 | 425 | ||||
Deposit | 343 | 355 | 381 | ||||
Other | 275 | 295 | 319 | ||||
Year ended 31 Dec | 1,757 | 1,965 | 2,079 | ||||
Reported client assets31 | |||||||
2016 | 2015 | 2014 | |||||
Footnote | $bn | $bn | $bn | ||||
At 1 Jan | 349 | 365 | 382 | ||||
Net new money | (17 | ) | 1 | (3 | ) | ||
- of which: areas targeted for growth | 2 | 14 | 14 | ||||
Value change | 1 | 1 | 8 | ||||
Disposals | (24 | ) | - | (11 | ) | ||
Exchange and other | (11 | ) | (18 | ) | (11 | ) | |
At 31 Dec | 298 | 349 | 365 | ||||
% | % | % | |||||
RoRWA | 38 | 1.7 | 2.1 | 2.9 |
Reported client assets by geography | |||||||
2016 | 2015 | 2014 | |||||
Footnote | $bn | $bn | $bn | ||||
Europe | 147 | 167 | 177 | ||||
Asia | 108 | 112 | 112 | ||||
North America | 40 | 61 | 63 | ||||
Latin America | 3 | 8 | 11 | ||||
Middle East | 40 | - | 1 | 2 | |||
At 31 Dec | 298 | 349 | 365 |
For footnotes, see page 63.
Corporate Centre
Management view of adjusted revenue | |||||||
2016 | 2015 | 2014 | |||||
Footnotes | $m | $m | $m | ||||
Net operating income | 22 | ||||||
Central Treasury | 42 | 1,504 | 1,905 | 1,938 | |||
Legacy portfolios | 715 | 1,234 | 1,571 | ||||
- US run-off portfolio | 692 | 1,164 | 1,548 | ||||
- Legacy credit | 23 | 70 | 23 | ||||
Other | 43 | (554 | ) | (246 | ) | 390 | |
Year ended 31 Dec | 1,665 | 2,893 | 3,899 |
HSBC Holdings plc Annual Report and Accounts 2016 | 53 |
Report of the Directors | Geographical regions
Analysis of reported results by geographical regions |
HSBC reported profit/(loss) before tax and balance sheet data | |||||||||||||||
2016 | |||||||||||||||
Europe35 | Asia | MENA35 | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Profit/(loss) before tax | |||||||||||||||
Net interest income | 8,346 | 12,490 | 1,831 | 4,220 | 3,006 | (80 | ) | 29,813 | |||||||
Net fee income/(expense) | 4,247 | 5,200 | 709 | 1,898 | 723 | - | 12,777 | ||||||||
Net trading income/(expense) | 21 | 4,949 | 3,127 | 385 | 462 | 449 | 80 | 9,452 | |||||||
Other income/(expense) | 34 | (2,026 | ) | 2,503 | 44 | 485 | (1,492 | ) | (3,590 | ) | (4,076 | ) | |||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 15,516 | 23,320 | 2,969 | 7,065 | 2,686 | (3,590 | ) | 47,966 | ||||||
Loan impairment charges and other credit risk provisions | (446 | ) | (677 | ) | (316 | ) | (732 | ) | (1,229 | ) | - | (3,400 | ) | ||
Net operating income | 15,070 | 22,643 | 2,653 | 6,333 | 1,457 | (3,590 | ) | 44,566 | |||||||
Total operating expenses | (21,845 | ) | (10,785 | ) | (1,584 | ) | (6,147 | ) | (3,037 | ) | 3,590 | (39,808 | ) | ||
Operating profit/(loss) | (6,775 | ) | 11,858 | 1,069 | 186 | (1,580 | ) | - | 4,758 | ||||||
Share of profit/(loss) in associates and joint ventures | 1 | 1,921 | 434 | (1 | ) | (1 | ) | - | 2,354 | ||||||
Profit/(loss) before tax | (6,774 | ) | 13,779 | 1,503 | 185 | (1,581 | ) | - | 7,112 | ||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC's profit before tax | (95.2 | ) | 193.7 | 21.1 | 2.6 | (22.2 | ) | 100.0 | |||||||
Cost efficiency ratio | 140.8 | 46.2 | 53.4 | 87.0 | 113.1 | 83.0 | |||||||||
Balance sheet data | 20 | $m | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 336,670 | 365,430 | 30,740 | 111,710 | 16,954 | - | 861,504 | ||||||||
- reported in held for sale | 1,057 | - | 474 | 2,092 | - | - | 3,623 | ||||||||
Total external assets | 1,068,446 | 965,730 | 60,472 | 409,021 | 43,137 | (171,820 | ) | 2,374,986 | |||||||
Customer accounts | 446,615 | 631,723 | 34,766 | 138,790 | 20,492 | - | 1,272,386 | ||||||||
- reported in held for sale | 2,012 | - | 701 | - | - | - | 2,713 | ||||||||
Risk-weighted assets (unaudited) | 33 | 298,384 | 333,987 | 59,065 | 150,714 | 34,341 | - | 857,181 | |||||||
2015 | |||||||||||||||
Profit/(loss) before tax | |||||||||||||||
Net interest income | 9,686 | 12,184 | 1,849 | 4,532 | 4,318 | (38 | ) | 32,531 | |||||||
Net fee income/(expense) | 4,702 | 6,032 | 822 | 2,018 | 1,131 | - | 14,705 | ||||||||
Net trading income/(expense) | 21 | 3,968 | 3,090 | 418 | 545 | 664 | 38 | 8,723 | |||||||
Other income/(expense) | 34 | 2,116 | 3,997 | 90 | 562 | 479 | (3,403 | ) | 3,841 | ||||||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 20,472 | 25,303 | 3,179 | 7,657 | 6,592 | (3,403 | ) | 59,800 | ||||||
Loan impairment charges and other credit risk provisions | (519 | ) | (693 | ) | (470 | ) | (544 | ) | (1,495 | ) | - | (3,721 | ) | ||
Net operating income | 19,953 | 24,610 | 2,709 | 7,113 | 5,097 | (3,403 | ) | 56,079 | |||||||
Total operating expenses | (19,274 | ) | (10,889 | ) | (1,721 | ) | (6,501 | ) | (4,786 | ) | 3,403 | (39,768 | ) | ||
Operating profit/(loss) | 679 | 13,721 | 988 | 612 | 311 | - | 16,311 | ||||||||
Share of profit/(loss) in associates and joint ventures | 9 | 2,042 | 504 | 2 | (1 | ) | - | 2,556 | |||||||
Profit/(loss) before tax | 688 | 15,763 | 1,492 | 614 | 310 | - | 18,867 | ||||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC's profit before tax | 3.6 | 83.5 | 7.9 | 3.3 | 1.7 | 100.0 | |||||||||
Cost efficiency ratio | 94.1 | 43.0 | 54.1 | 84.9 | 72.6 | 66.5 | |||||||||
Balance sheet data | 20 | $m | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 385,037 | 356,375 | 36,898 | 128,851 | 17,293 | - | 924,454 | ||||||||
- reported in held for sale | - | - | - | 2,020 | 17,001 | - | 19,021 | ||||||||
Total external assets | 1,121,401 | 889,747 | 70,157 | 393,960 | 86,262 | (151,871 | ) | 2,409,656 | |||||||
Customer accounts | 491,520 | 598,620 | 42,824 | 135,152 | 21,470 | - | 1,289,586 | ||||||||
- reported in held for sale | - | - | - | 1,588 | 15,094 | - | 16,682 | ||||||||
Risk-weighted assets (unaudited) | 33 | 327,219 | 459,680 | 70,585 | 191,611 | 73,425 | - | 1,102,995 |
54 | HSBC Holdings plc Annual Report and Accounts 2016 |
2014 | |||||||||||||||
Europe | Asia | MENA | North America | Latin America | Intra-HSBC items | Total | |||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | ||||||||
Net interest income | 10,115 | 12,273 | 2,014 | 5,015 | 5,310 | (22 | ) | 34,705 | |||||||
Net fee income | 5,738 | 5,910 | 954 | 1,940 | 1,415 | - | 15,957 | ||||||||
Net trading income/(expense) | 21 | 2,557 | 2,622 | 292 | 411 | 856 | 22 | 6,760 | |||||||
Other income/(expense) | 34 | 2,394 | 2,872 | 79 | 786 | 691 | (2,996 | ) | 3,826 | ||||||
Net operating income before loan impairment charges and other credit risk provisions | 22 | 20,804 | 23,677 | 3,339 | 8,152 | 8,272 | (2,996 | ) | 61,248 | ||||||
Loan impairment charges and other credit risk provisions | (518 | ) | (647 | ) | (240 | ) | (322 | ) | (2,124 | ) | - | (3,851 | ) | ||
Net operating income | 20,286 | 23,030 | 3,099 | 7,830 | 6,148 | (2,996 | ) | 57,397 | |||||||
Total operating expenses | (19,633 | ) | (10,427 | ) | (1,824 | ) | (6,429 | ) | (5,932 | ) | 2,996 | (41,249 | ) | ||
Operating profit/(loss) | 653 | 12,603 | 1,275 | 1,401 | 216 | - | 16,148 | ||||||||
Share of profit in associates and joint ventures | 6 | 2,022 | 488 | 16 | - | - | 2,532 | ||||||||
Profit/(loss) before tax | 659 | 14,625 | 1,763 | 1,417 | 216 | - | 18,680 | ||||||||
% | % | % | % | % | % | ||||||||||
Share of HSBC's profit before tax | 3.6 | 78.3 | 9.4 | 7.6 | 1.1 | 100.0 | |||||||||
Cost efficiency ratio | 94.4 | 44.0 | 54.6 | 78.9 | 71.7 | 67.3 | |||||||||
Balance sheet data | 20 | $m | $m | $m | $m | $m | $m | $m | |||||||
Loans and advances to customers (net) | 401,642 | 362,955 | 37,154 | 129,787 | 43,122 | - | 974,660 | ||||||||
- reported in held for sale | 91 | - | - | 486 | - | - | 577 | ||||||||
Total external assets | 1,279,817 | 878,723 | 76,609 | 436,859 | 115,354 | (153,223 | ) | 2,634,139 | |||||||
Customer accounts | 538,104 | 577,491 | 47,575 | 138,884 | 48,588 | - | 1,350,642 | ||||||||
- reported in held for sale | 145 | - | - | - | - | - | 145 | ||||||||
Risk-weighted assets (unaudited) | 33 | 363,473 | 499,846 | 74,785 | 221,378 | 88,781 | - | 1,219,765 |
For footnotes, see page 63.
HSBC Holdings plc Annual Report and Accounts 2016 | 55 |
Report of the Directors | Geographical regions
Reconciliation of reported and adjusted items - geographical regions |
2016 compared with 2015 and 2014 | |||||||||||||||||
2016 | |||||||||||||||||
Europe | Asia | MENA | NorthAmerica | LatinAmerica | Total | UK | HongKong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 22 | ||||||||||||||||
Reported | 32 | 15,516 | 23,320 | 2,969 | 7,065 | 2,686 | 47,966 | 10,893 | 14,014 | ||||||||
Significant items | 1,740 | (6 | ) | (11 | ) | 155 | 309 | 2,187 | 1,795 | (1 | ) | ||||||
- DVA on derivative contracts | (56 | ) | (15 | ) | - | 9 | 36 | (26 | ) | (63 | ) | (22 | ) | ||||
- fair value movements on non-qualifying hedges | 23 | 563 | 17 | - | 107 | - | 687 | 532 | 26 | ||||||||
- gain on disposal of our membership interest in Visa - Europe | (573 | ) | - | (11 | ) | - | - | (584 | ) | (441 | ) | - | |||||
- gain on disposal of our membership interest in Visa - US | - | - | - | (116 | ) | - | (116 | ) | - | - | |||||||
- own credit spread | 24 | 1,782 | (8 | ) | - | 18 | - | 1,792 | 1,769 | (5 | ) | ||||||
- portfolio disposals | 26 | - | - | 137 | - | 163 | - | - | |||||||||
- releases arising from the ongoing reviewof compliance with the UK ConsumerCredit Act | (2 | ) | - | - | - | - | (2 | ) | (2 | ) | - | ||||||
- loss and trading results from disposed-of operations in Brazil | - | - | - | - | 273 | 273 | - | - | |||||||||
Adjusted | 32 | 17,256 | 23,314 | 2,958 | 7,220 | 2,995 | 50,153 | 12,688 | 14,013 | ||||||||
LICs | |||||||||||||||||
Reported | (446 | ) | (677 | ) | (316 | ) | (732 | ) | (1,229 | ) | (3,400 | ) | (245 | ) | (321 | ) | |
Significant items | - | - | - | - | 748 | 748 | - | - | |||||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 748 | 748 | - | - | |||||||||
Adjusted | (446 | ) | (677 | ) | (316 | ) | (732 | ) | (481 | ) | (2,652 | ) | (245 | ) | (321 | ) | |
Operating expenses | |||||||||||||||||
Reported | 32 | (21,845 | ) | (10,785 | ) | (1,584 | ) | (6,147 | ) | (3,037 | ) | (39,808 | ) | (14,562 | ) | (5,646 | ) |
Significant items | 6,632 | 430 | 103 | 989 | 1,098 | 9,252 | 2,670 | 183 | |||||||||
- costs associated with portfolio disposals | 28 | - | - | - | - | 28 | - | - | |||||||||
- costs to achieve | 2,098 | 476 | 103 | 402 | 39 | 3,118 | 1,838 | 229 | |||||||||
- costs to establish UK ring-fenced bank | 223 | - | - | - | - | 223 | 223 | - | |||||||||
- impairment of GPB - Europe goodwill | 3,240 | - | - | - | - | 3,240 | - | - | |||||||||
- regulatory provisions in GPB | 390 | (46 | ) | - | - | - | 344 | - | (46 | ) | |||||||
- settlements and provisions in connection with legal matters | 94 | - | - | 587 | - | 681 | 50 | - | |||||||||
- UK customer redress programmes | 559 | - | - | - | - | 559 | 559 | - | |||||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 1,059 | 1,059 | - | - | |||||||||
Adjusted | 32 | (15,213 | ) | (10,355 | ) | (1,481 | ) | (5,158 | ) | (1,939 | ) | (30,556 | ) | (11,892 | ) | (5,463 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 1 | 1,921 | 434 | (1 | ) | (1 | ) | 2,354 | 1 | 22 | |||||||
Significant items | - | - | - | - | 1 | 1 | - | - | |||||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 1 | 1 | - | - | |||||||||
Adjusted | 1 | 1,921 | 434 | (1 | ) | - | 2,355 | 1 | 22 | ||||||||
Profit/(loss) before tax | |||||||||||||||||
Reported | (6,774 | ) | 13,779 | 1,503 | 185 | (1,581 | ) | 7,112 | (3,913 | ) | 8,069 | ||||||
Significant items | 8,372 | 424 | 92 | 1,144 | 2,156 | 12,188 | 4,465 | 182 | |||||||||
- revenue | 1,740 | (6 | ) | (11 | ) | 155 | 309 | 2,187 | 1,795 | (1 | ) | ||||||
- LICs | - | - | - | - | 748 | 748 | - | - | |||||||||
- operating expenses | 6,632 | 430 | 103 | 989 | 1,098 | 9,252 | 2,670 | 183 | |||||||||
- share of profit in associates and joint ventures | - | - | - | - | 1 | 1 | - | - | |||||||||
Adjusted | 1,598 | 14,203 | 1,595 | 1,329 | 575 | 19,300 | 552 | 8,251 |
56 | HSBC Holdings plc Annual Report and Accounts 2016 |
Reconciliation of reported and adjusted items (continued) | |||||||||||||||||
2015 | |||||||||||||||||
Europe | Asia | MENA | NorthAmerica | LatinAmerica | Total | UK | HongKong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 22 | ||||||||||||||||
Reported | 32 | 20,472 | 25,303 | 3,179 | 7,657 | 6,592 | 59,800 | 15,493 | 15,616 | ||||||||
Currency translation | 32 | (1,613 | ) | (305 | ) | (182 | ) | (60 | ) | (896 | ) | (3,001 | ) | (1,577 | ) | (20 | ) |
Significant items | (656 | ) | (1,431 | ) | (10 | ) | 98 | (3,381 | ) | (5,380 | ) | (595 | ) | (1,383 | ) | ||
- DVA on derivative contracts | (95 | ) | (58 | ) | (1 | ) | (21 | ) | (55 | ) | (230 | ) | (78 | ) | (13 | ) | |
- fair value movements on non-qualifying hedges | 23 | 200 | 2 | - | 124 | 1 | 327 | 204 | 6 | ||||||||
- gain on the partial sale of shareholding in Industrial Bank | - | (1,372 | ) | - | - | - | (1,372 | ) | - | (1,372 | ) | ||||||
- own credit spread | 24 | (771 | ) | (3 | ) | (9 | ) | (219 | ) | - | (1,002 | ) | (731 | ) | (4 | ) | |
- portfolio disposals | - | - | - | 214 | - | 214 | - | - | |||||||||
- provisions arising from the ongoing review of compliance with the UK Consumer Credit Act | 10 | - | - | - | - | 10 | 10 | - | |||||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | (3,327 | ) | (3,327 | ) | - | - | |||||||
Adjusted | 32 | 18,203 | 23,567 | 2,987 | 7,695 | 2,315 | 51,419 | 13,321 | 14,213 | ||||||||
LICs | |||||||||||||||||
Reported | (519 | ) | (693 | ) | (470 | ) | (544 | ) | (1,495 | ) | (3,721 | ) | (248 | ) | (155 | ) | |
Currency translation | 36 | 6 | 19 | 3 | 120 | 184 | 39 | - | |||||||||
Significant items | - | - | - | - | 933 | 933 | - | - | |||||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 933 | 933 | - | - | |||||||||
Adjusted | (483 | ) | (687 | ) | (451 | ) | (541 | ) | (442 | ) | (2,604 | ) | (209 | ) | (155 | ) | |
Operating expenses | |||||||||||||||||
Reported | 32 | (19,274 | ) | (10,889 | ) | (1,721 | ) | (6,501 | ) | (4,786 | ) | (39,768 | ) | (15,555 | ) | (5,686 | ) |
Currency translation | 32 | 1,287 | 177 | 83 | 32 | 567 | 2,091 | 1,253 | 7 | ||||||||
Significant items | 2,405 | 130 | 15 | 851 | 2,546 | 5,947 | 2,151 | 49 | |||||||||
- costs to achieve | 600 | 122 | 14 | 103 | 69 | 908 | 536 | 43 | |||||||||
- costs to establish UK ring-fenced bank | 89 | - | - | - | - | 89 | 89 | - | |||||||||
- regulatory provisions in GPB | 172 | - | - | - | - | 172 | - | - | |||||||||
- restructuring and other related costs | 68 | 8 | 1 | 34 | 6 | 117 | 50 | 6 | |||||||||
- settlements and provisions in connection with legal matters | 935 | - | - | 714 | - | 1,649 | 935 | - | |||||||||
- UK customer redress programmes | 541 | - | - | - | - | 541 | 541 | - | |||||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 2,471 | 2,471 | - | - | |||||||||
Adjusted | 32 | (15,582 | ) | (10,582 | ) | (1,623 | ) | (5,618 | ) | (1,673 | ) | (31,730 | ) | (12,151 | ) | (5,630 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 9 | 2,042 | 504 | 2 | (1 | ) | 2,556 | 10 | 31 | ||||||||
Currency translation | - | (113 | ) | - | (1 | ) | - | (114 | ) | (1 | ) | - | |||||
Significant items | - | - | - | - | 1 | 1 | - | - | |||||||||
- trading results from disposed-of operations in Brazil | - | - | - | - | 1 | 1 | - | - | |||||||||
Adjusted | 9 | 1,929 | 504 | 1 | - | 2,443 | 9 | 31 | |||||||||
Profit/(loss) before tax | |||||||||||||||||
Reported | 688 | 15,763 | 1,492 | 614 | 310 | 18,867 | (300 | ) | 9,806 | ||||||||
Currency translation | (290 | ) | (235 | ) | (80 | ) | (26 | ) | (209 | ) | (840 | ) | (286 | ) | (13 | ) | |
Significant items | 1,749 | (1,301 | ) | 5 | 949 | 99 | 1,501 | 1,556 | (1,334 | ) | |||||||
- revenue | (656 | ) | (1,431 | ) | (10 | ) | 98 | (3,381 | ) | (5,380 | ) | (595 | ) | (1,383 | ) | ||
- LICs | - | - | - | - | 933 | 933 | - | - | |||||||||
- operating expenses | 2,405 | 130 | 15 | 851 | 2,546 | 5,947 | 2,151 | 49 | |||||||||
- share of profit in associates and joint ventures | - | - | - | - | 1 | 1 | - | - | |||||||||
Adjusted | 2,147 | 14,227 | 1,417 | 1,537 | 200 | 19,528 | 970 | 8,459 |
HSBC Holdings plc Annual Report and Accounts 2016 | 57 |
Report of the Directors | Geographical regions
Reconciliation of reported and adjusted items (continued) | |||||||||||||||||
2014 | |||||||||||||||||
Europe | Asia | MENA | NorthAmerica | LatinAmerica | Total | UK | HongKong | ||||||||||
Footnotes | $m | $m | $m | $m | $m | $m | $m | $m | |||||||||
Revenue | 22 | ||||||||||||||||
Reported | 32 | 20,804 | 23,677 | 3,339 | 8,152 | 8,272 | 61,248 | 15,727 | 13,844 | ||||||||
Currency translation | 32 | (3,404 | ) | (964 | ) | (367 | ) | (311 | ) | (2,703 | ) | (7,612 | ) | (2,574 | ) | (17 | ) |
Significant items | 708 | (48 | ) | (3 | ) | 116 | (3,280 | ) | (2,507 | ) | 353 | (119 | ) | ||||
- DVA on derivative contracts | 234 | 69 | 5 | 16 | 8 | 332 | 203 | 26 | |||||||||
- fair value movements on non-qualifying hedges | 23 | 235 | 4 | - | 302 | - | 541 | (8 | ) | 11 | |||||||
- gain on sale of shareholding in Bank of Shanghai | - | (428 | ) | - | - | - | (428 | ) | - | (428 | ) | ||||||
- impairment of our investment in Industrial Bank | - | 271 | - | - | - | 271 | - | 271 | |||||||||
- own credit spread | 24 | (393 | ) | 4 | 6 | (34 | ) | - | (417 | ) | (474 | ) | 1 | ||||
- portfolio disposals | - | - | - | (168 | ) | - | (168 | ) | - | - | |||||||
- provisions arising from the ongoing review of compliance with the UK Consumer Credit Act | 632 | - | - | - | - | 632 | 632 | - | |||||||||
- (gain)/loss and trading results fromdisposals and changes in ownership levels | - | 32 | (14 | ) | - | (3,288 | ) | (3,270 | ) | - | - | ||||||
Adjusted | 32 | 18,108 | 22,665 | 2,969 | 7,957 | 2,289 | 51,129 | 13,506 | 13,708 | ||||||||
LICs | |||||||||||||||||
Reported | (518 | ) | (647 | ) | (240 | ) | (322 | ) | (2,124 | ) | (3,851 | ) | (214 | ) | (320 | ) | |
Currency translation | 137 | 38 | 71 | 16 | 656 | 918 | 81 | 1 | |||||||||
Significant items | - | - | (2 | ) | - | 1,034 | 1,032 | - | - | ||||||||
- trading results from disposals andchanges in ownership levels | - | - | (2 | ) | - | 1,034 | 1,032 | - | - | ||||||||
Adjusted | (381 | ) | (609 | ) | (171 | ) | (306 | ) | (434 | ) | (1,901 | ) | (133 | ) | (319 | ) | |
Operating expenses | |||||||||||||||||
Reported | 32 | (19,633 | ) | (10,427 | ) | (1,824 | ) | (6,429 | ) | (5,932 | ) | (41,249 | ) | (15,576 | ) | (5,424 | ) |
Currency translation | 32 | 2,797 | 509 | 212 | 158 | 1,894 | 5,433 | 2,165 | 6 | ||||||||
Significant items | 2,600 | 58 | 34 | 578 | 2,486 | 5,756 | 2,553 | 56 | |||||||||
- charge in relation to the settlement agreement with the Federal Housing Finance Authority | - | - | - | 550 | - | 550 | - | - | |||||||||
- regulatory provisions in GPB | 16 | 49 | - | - | - | 65 | - | 49 | |||||||||
- restructuring and other related costs | 122 | 9 | 3 | 28 | 116 | 278 | 91 | 7 | |||||||||
- settlements and provisions in connection with legal matters | 1,187 | - | - | - | - | 1,187 | 1,187 | - | |||||||||
- UK customer redress programmes | 1,275 | - | - | - | - | 1,275 | 1,275 | - | |||||||||
- trading results from disposals and changes in ownership levels | - | - | 31 | - | 2,370 | 2,401 | - | - | |||||||||
Adjusted | 32 | (14,236 | ) | (9,860 | ) | (1,578 | ) | (5,693 | ) | (1,552 | ) | (30,060 | ) | (10,858 | ) | (5,362 | ) |
Share of profit in associates and joint ventures | |||||||||||||||||
Reported | 6 | 2,022 | 488 | 16 | - | 2,532 | 7 | 42 | |||||||||
Currency translation | (1 | ) | (147 | ) | - | (2 | ) | - | (150 | ) | (1 | ) | 1 | ||||
Significant items | - | - | - | - | - | - | - | - | |||||||||
- trading results from disposals and changes in ownership levels | - | - | - | - | - | - | - | - | |||||||||
Adjusted | 5 | 1,875 | 488 | 14 | - | 2,382 | 6 | 43 | |||||||||
Profit/(loss) before tax | |||||||||||||||||
Reported | 659 | 14,625 | 1,763 | 1,417 | 216 | 18,680 | (56 | ) | 8,142 | ||||||||
Currency translation | (471 | ) | (564 | ) | (84 | ) | (139 | ) | (153 | ) | (1,411 | ) | (329 | ) | (9 | ) | |
Significant items | 3,308 | 10 | 29 | 694 | 240 | 4,281 | 2,906 | (63 | ) | ||||||||
- revenue | 708 | (48 | ) | (3 | ) | 116 | (3,280 | ) | (2,507 | ) | 353 | (119 | ) | ||||
- LICs | - | - | (2 | ) | - | 1,034 | 1,032 | - | - | ||||||||
- operating expenses | 2,600 | 58 | 34 | 578 | 2,486 | 5,756 | 2,553 | 56 | |||||||||
- share of profit in associates and joint ventures | - | - | - | - | - | - | - | - | |||||||||
Adjusted | 3,496 | 14,071 | 1,708 | 1,972 | 303 | 21,550 | 2,521 | 8,070 |
For footnotes, see page 63.
58 | HSBC Holdings plc Annual Report and Accounts 2016 |
Analysis of reported results by country |
Profit/(loss) before tax by priority markets within global businesses | |||||||||||||
Retail Bankingand WealthManagement | CommercialBanking | GlobalBankingand Markets | GlobalPrivateBanking | Corporate Centre | Total | ||||||||
Footnotes | $m | $m | $m | $m | $m | $m | |||||||
Europe | 524 | 2,129 | 1,009 | (3,695 | ) | (6,741 | ) | (6,774 | ) | ||||
- UK | 338 | 1,834 | 385 | 86 | (6,556 | ) | (3,913 | ) | |||||
- of which: HSBC Holdings | 36, 41 | (676 | ) | (379 | ) | (425 | ) | (63 | ) | (3,748 | ) | (5,291 | ) |
- France | 147 | 198 | 289 | 9 | (53 | ) | 590 | ||||||
- Germany | 23 | 68 | 142 | 7 | 13 | 253 | |||||||
- Switzerland | - | 9 | - | (493 | ) | (7 | ) | (491 | ) | ||||
- other | 16 | 20 | 193 | (3,304 | ) | (138 | ) | (3,213 | ) | ||||
Asia | 4,115 | 2,920 | 3,211 | 268 | 3,265 | 13,779 | |||||||
- Hong Kong | 3,796 | 2,191 | 1,298 | 221 | 563 | 8,069 | |||||||
- Australia | 108 | 74 | 156 | - | 31 | 369 | |||||||
- India | 15 | 123 | 355 | 10 | 240 | 743 | |||||||
- Indonesia | (9 | ) | 66 | 110 | - | 11 | 178 | ||||||
- Mainland China | (72 | ) | 68 | 456 | (3 | ) | 2,158 | 2,607 | |||||
- Malaysia | 65 | 65 | 172 | - | 53 | 355 | |||||||
- Singapore | 107 | 43 | 170 | 42 | 77 | 439 | |||||||
- Taiwan | 24 | 10 | 102 | (1 | ) | 13 | 148 | ||||||
- other | 81 | 280 | 392 | (1 | ) | 119 | 871 | ||||||
Middle East and North Africa | 20 | 290 | 652 | - | 541 | 1,503 | |||||||
- Egypt | 58 | 104 | 213 | - | 79 | 454 | |||||||
- UAE | 83 | 94 | 298 | - | 5 | 480 | |||||||
- Saudi Arabia | 1 | - | - | - | 434 | 435 | |||||||
- other | (122 | ) | 92 | 141 | - | 23 | 134 | ||||||
North America | 64 | 648 | 259 | 90 | (876 | ) | 185 | ||||||
- US | (28 | ) | 336 | 86 | 67 | (932 | ) | (471 | ) | ||||
- Canada | 46 | 292 | 155 | - | 47 | 540 | |||||||
- other | 46 | 20 | 18 | 23 | 9 | 116 | |||||||
Latin America | (136 | ) | 59 | 309 | 9 | (1,822 | ) | (1,581 | ) | ||||
- Mexico | 94 | 84 | 79 | 5 | (15 | ) | 247 | ||||||
- other | (230 | ) | (25 | ) | 230 | 4 | (1,807 | ) | (1,828 | ) | |||
- of which: Brazil | (281 | ) | (139 | ) | 176 | 4 | (1,836 | ) | (2,076 | ) | |||
Year ended 31 Dec 2016 | 4,587 | 6,046 | 5,440 | (3,328 | ) | (5,633 | ) | 7,112 |
HSBC Holdings plc Annual Report and Accounts 2016 | 59 |
Report of the Directors | Geographical regions / Other information
Profit/(loss) before tax by priority markets within global businesses (continued) | |||||||||||||
Retail Bankingand WealthManagement | CommercialBanking | GlobalBankingand Markets | Global Private Banking | Corporate Centre | Total | ||||||||
$m | $m | $m | $m | $m | $m | ||||||||
Europe | 914 | 1,953 | 122 | (93 | ) | (2,208 | ) | 688 | |||||
- UK | 560 | 1,722 | (361 | ) | 126 | (2,347 | ) | (300 | ) | ||||
- of which: HSBC Holdings | 36, 41 | (530 | ) | (399 | ) | (274 | ) | (91 | ) | (2,892 | ) | (4,186 | ) |
- France | 357 | 130 | 84 | 14 | 54 | 639 | |||||||
- Germany | 23 | 66 | 137 | 20 | (7 | ) | 239 | ||||||
- Switzerland | - | 8 | - | (267 | ) | 43 | (216 | ) | |||||
- other | (26 | ) | 27 | 262 | 14 | 49 | 326 | ||||||
Asia | 4,154 | 2,843 | 3,653 | 252 | 4,861 | 15,763 | |||||||
- Hong Kong | 3,811 | 2,317 | 1,629 | 177 | 1,872 | 9,806 | |||||||
- Australia | 60 | 51 | 232 | - | 30 | 373 | |||||||
- India | (25 | ) | 79 | 321 | 14 | 217 | 606 | ||||||
- Indonesia | (6 | ) | (128 | ) | 76 | - | 51 | (7 | ) | ||||
- Mainland China | 32 | 97 | 574 | (3 | ) | 2,360 | 3,060 | ||||||
- Malaysia | 118 | 78 | 196 | - | 50 | 442 | |||||||
- Singapore | 105 | 81 | 193 | 65 | 63 | 507 | |||||||
- Taiwan | 10 | 17 | 113 | - | 15 | 155 | |||||||
- other | 49 | 251 | 319 | (1 | ) | 203 | 821 | ||||||
Middle East and North Africa | |||||||||||||
- Egypt | 50 | 92 | 179 | - | 89 | 410 | |||||||
- UAE | 85 | (24 | ) | 270 | - | 36 | 367 | ||||||
- Saudi Arabia | 2 | - | - | - | 498 | 500 | |||||||
- other | (138 | ) | 120 | 161 | 2 | 70 | 215 | ||||||
North America | (23 | ) | 445 | 444 | 59 | (311 | ) | 614 | |||||
- US | (112 | ) | 194 | 319 | 64 | (424 | ) | 41 | |||||
- Canada | 57 | 240 | 101 | - | 87 | 485 | |||||||
- other | 32 | 11 | 24 | (5 | ) | 26 | 88 | ||||||
Latin America | (245 | ) | 156 | 329 | 3 | 67 | 310 | ||||||
- Mexico | 70 | (8 | ) | (70 | ) | (2 | ) | 42 | 32 | ||||
- other | (315 | ) | 164 | 399 | 5 | 25 | 278 | ||||||
- of which: Brazil | (344 | ) | 13 | 341 | 6 | (11 | ) | 5 | |||||
Year ended 31 Dec 2015 | 4,799 | 5,585 | 5,158 | 223 | 3,102 | 18,867 | |||||||
Europe | 352 | 2,238 | (1,010 | ) | 181 | (1,102 | ) | 659 | |||||
- UK | 283 | 1,917 | (1,655 | ) | 154 | (755 | ) | (56 | ) | ||||
- of which: HSBC Holdings | 36, 41 | (335 | ) | (321 | ) | (206 | ) | (22 | ) | (1,965 | ) | (2,849 | ) |
- France | 6 | 215 | 319 | - | (326 | ) | 214 | ||||||
- Germany | 28 | 70 | 139 | 26 | 15 | 278 | |||||||
- Switzerland | - | 5 | 2 | (46 | ) | 81 | 42 | ||||||
- other | 35 | 31 | 185 | 47 | (117 | ) | 181 | ||||||
Asia | 4,239 | 3,123 | 3,102 | 212 | 3,949 | 14,625 | |||||||
- Hong Kong | 3,727 | 2,217 | 1,163 | 145 | 890 | 8,142 | |||||||
- Australia | 78 | 99 | 222 | - | 33 | 432 | |||||||
- India | 4 | 101 | 378 | 11 | 206 | 700 | |||||||
- Indonesia | 10 | 42 | 101 | - | 45 | 198 | |||||||
- Mainland China | 31 | 86 | 449 | (3 | ) | 2,388 | 2,951 | ||||||
- Malaysia | 155 | 108 | 165 | - | 68 | 496 | |||||||
- Singapore | 162 | 120 | 181 | 57 | 69 | 589 | |||||||
- Taiwan | 18 | 29 | 130 | - | 44 | 221 | |||||||
- other | 54 | 321 | 313 | 2 | 206 | 896 | |||||||
Middle East and North Africa | 84 | 379 | 695 | - | 605 | 1,763 | |||||||
- Egypt | 64 | 84 | 136 | - | 51 | 335 | |||||||
- UAE | 162 | 158 | 363 | - | (21 | ) | 662 | ||||||
- Saudi Arabia | 1 | - | - | - | 485 | 486 | |||||||
- other | (143 | ) | 137 | 196 | - | 90 | 280 | ||||||
North America | 19 | 799 | 388 | 87 | 124 | 1,417 | |||||||
- US | (99 | ) | 323 | 215 | 84 | 9 | 532 | ||||||
- Canada | 95 | 479 | 140 | - | 115 | 829 | |||||||
- other | 23 | (3 | ) | 33 | 3 | - | 56 | ||||||
Latin America | (172 | ) | (8 | ) | 239 | (4 | ) | 161 | 216 | ||||
- Mexico | 4 | (27 | ) | 11 | (2 | ) | 65 | 51 | |||||
- other | (176 | ) | 19 | 228 | (2 | ) | 96 | 165 | |||||
- of which: Brazil | (230 | ) | (97 | ) | 79 | (2 | ) | 3 | (247 | ) | |||
Year ended 31 Dec 2014 | 4,522 | 6,531 | 3,414 | 476 | 3,737 | 18,680 |
For footnotes, see page 63.
60 | HSBC Holdings plc Annual Report and Accounts 2016 |
Other information | |
Page | |
Funds under management and assets held in custody | 61 |
Taxes paid by region and country | 61 |
Conduct-related matters | 62 |
Carbon dioxide emissions | 62 |
Funds under management and assets held in custody |
Funds under management | |||||
2016 | 2015 | ||||
Footnote | $bn | $bn | |||
Funds under management | 44 | ||||
At 1 Jan | 896 | 954 | |||
Net new money | (8 | ) | (3 | ) | |
Value change | 25 | 2 | |||
Exchange and other | (40 | ) | (57 | ) | |
Disposals | (42 | ) | - | ||
At 31 Dec | 831 | 896 | |||
Funds under management by business | |||||
Global Asset Management | 410 | 419 | |||
Global Private Banking | 222 | 261 | |||
Affiliates | 2 | 4 | |||
Other | 197 | 212 | |||
At 31 Dec | 831 | 896 |
For footnote, see page 63.
Funds under management ('FuM') represents assets managed, either actively or passively, on behalf of our customers. At 31 December 2016, FuM amounted to $831bn, a decrease of 7% as a result of adverse foreign exchange movements and disposals, which included our sale of operations in Brazil, partly offset by favourable market performance.
Global Asset Management FuM decreased by 2% to $410bn compared with 31 December 2015. Excluding currency translation, FuM increased by 3% primarily as a result of positive market performance, with net new money from our retail and institutional customers in Asia into fixed income products being offset by outflows from our customers in Europe and the Americas.
GPB FuM decreased by 15% to $222bn compared with 31 December 2015. Excluding currency translation, FuM decreased by 13%, reflecting the ongoing repositioning of our client base. This was partly offset by positive net new money in areas targeted for growth, notably in the UK, the Channel Islands and Hong Kong.
Other FuM, of which the main element is a corporate trust business in Asia, decreased by 7% to $197bn.
Assets held in custody44 and under administration
Custody is the safekeeping and servicing of securities and other financial assets on behalf of clients. At 31 December 2016, we held assets as custodian of $6.3tn, 1% higher than the $6.2tn held at 31 December 2015. The increase was driven by favourable foreign exchange movements in Asia, together with the onboarding of new clients in Europe and Asia. This was partly offset by adverse foreign exchange movements in the UK.
Our Assets Under Administration business, which includes the provision of bond and loan administration services and the valuation of portfolios of securities and other financial assets on behalf of clients, complements the Custody business. At 31 December 2016, the value of assets held under administration by the Group amounted to $2.9tn. This was 7% lower than the $3.1tn held at 31 December 2015. The decrease primarily reflected net asset outflows in the Corporate Trust and Loan Agency business in North America, together with adverse foreign exchange movements in the UK.
Taxes paid by region and country |
Taxes paid by HSBC relate to HSBC's own tax liabilities including tax on profits earned, employer taxes, bank levy and other duties/levies such as stamp duty. Numbers are reported on a cash flow basis.
Taxes paid by country | |||||||
2016 | 2015 | 2014 | |||||
Footnote | $m | $m | $m | ||||
Europe | 45 | 3,151 | 3,644 | 3,550 | |||
Home and priority markets | 3,096 | 3,346 | 3,391 | ||||
- UK | 2,385 | 2,526 | 2,363 | ||||
- France | 553 | 620 | 790 | ||||
- Germany | 124 | 108 | 131 | ||||
- Switzerland | 34 | 92 | 107 | ||||
Other markets | 55 | 298 | 159 | ||||
Asia | 2,755 | 2,780 | 2,687 | ||||
Home and priority markets | 2,470 | 2,458 | 2,418 | ||||
- Hong Kong | 1,488 | 1,415 | 1,273 | ||||
- Mainland China | 241 | 277 | 278 | ||||
- India | 315 | 285 | 290 | ||||
- Australia | 147 | 173 | 204 | ||||
- Malaysia | 99 | 92 | 133 | ||||
- Indonesia | 46 | 70 | 76 | ||||
- Singapore | 85 | 80 | 101 | ||||
- Taiwan | 35 | 53 | 44 | ||||
- Japan | 14 | 13 | 19 | ||||
Other markets | 285 | 322 | 269 | ||||
Middle East and North Africa | 293 | 449 | 369 | ||||
Priority markets | 267 | 407 | 246 | ||||
- Saudi Arabia | 60 | 151 | 84 | ||||
- UAE | 89 | 120 | 102 | ||||
- Egypt | 97 | 136 | 60 | ||||
- Turkey | 21 | 16 | 75 | ||||
Other markets | 26 | 26 | 48 | ||||
North America | 276 | 353 | (108 | ) | |||
Priority markets | 276 | 353 | (108 | ) | |||
- US | 135 | 127 | (377 | ) | |||
- Canada | 141 | 226 | 269 | ||||
Other markets | - | - | - | ||||
Latin America | 965 | 1,184 | 1,384 | ||||
Priority markets | 303 | 431 | 534 | ||||
- Argentina | 224 | 340 | 333 | ||||
- Mexico | 79 | 91 | 201 | ||||
Brazil | 658 | 735 | 804 | ||||
Other markets | 4 | 18 | 46 | ||||
Total | 7,440 | 8,410 | 7,882 |
For footnote, see page 63.
HSBC Holdings plc Annual Report and Accounts 2016 | 61 |
Report of the Directors | Other information
Conduct-related matters |
Conduct-related costs included in significant items | ||||||
2016 | 2015 | 2014 | ||||
$m | $m | $m | ||||
Income statement | ||||||
Net interest income/(expense) | 2 | (10 | ) | (632 | ) | |
provisions arising from the ongoing review of compliance with the UK Consumer Credit Act | 2 | (10 | ) | (632 | ) | |
Operating expenses | ||||||
Comprising: | ||||||
Legal proceedings and regulatory matters | 1,025 | 1,821 | 1,802 | |||
- charge in relation to the settlement agreement with the Federal Housing Finance Authority | - | - | 550 | |||
- regulatory provisions in GPB | 344 | 172 | 65 | |||
- settlements and provisions in connection with legal matters | 681 | 1,649 | 1,187 | |||
Customer remediation | 559 | 541 | 1,275 | |||
Total operating expenses | 1,584 | 2,362 | 3,077 | |||
Total charge for the year relating to significant items | 1,582 | 2,372 | 3,709 | |||
- of which: | ||||||
total provisions charge for the year | 1,584 | 2,362 | 2,500 | |||
total provisions utilised during the year | 2,265 | 1,021 | 2,503 | |||
Balance sheet at 31 Dec | ||||||
Total provisions | 3,056 | 3,926 | 2,545 | |||
- legal proceedings and regulatory matters | 2,060 | 2,729 | 1,154 | |||
- customer remediation | 996 | 1,197 | 1,391 | |||
Accruals, deferred income and other liabilities | 106 | 168 | 379 |
The table above provides a summary of conduct-related costs incurred and included within significant items (see pages 33 and 39).
The HSBC approach to conduct is designed to ensure that through our actions and behaviours we deliver fair outcomes for our customers and do not disrupt the orderly and transparent operation of financial markets. The Board places a strong emphasis on conduct, requiring adherence to high behavioural standards and adhering to the HSBC Values. Board oversight of conduct matters is provided by the Conduct & Values Committee, which oversees the embedding of HSBC Values and our required global conduct outcomes, and the Remuneration Committee, which considers conduct and compliance-related matters relevant to remuneration. These committees' reports may be found on pages 143 to 145.
The management of business conduct and the steps taken to raise standards are described on page 81. 'Regulatory focus on conduct of business and financial crime' is one of the Group's top and emerging risks and is discussed on page 66.
Provisions relating to significant items raised for conduct costs in 2016 resulted from the ongoing consequences of a small number of historical events.
Operating expenses included significant items related to conduct matters in respect of legal proceedings and regulatory matters of $1.0bn and customer remediation costs in respect of the mis-selling of payment protection insurance of $0.5bn. These are discussed in Note 27 and Note 35 of the Financial Statements.
Carbon dioxide emissions |
We report carbon dioxide emissions resulting from energy use in our buildings and employees' business travel.
For 29 countries where we operated in 2016, which accounted for approximately 92% of our full-time employees ('FTEs'), we collect data on energy use and business travel. For the other countries where we have financial control and a small presence, we estimate emissions by scaling up from 92% to 100% of FTEs.
We then apply emission uplift rates to reflect uncertainty concerning the quality and coverage of emission measurement and estimation. The rates are 4% for electricity, 10% for other energy and 6% for business travel. This is consistent both with the Intergovernmental Panel on Climate Change's Good Practice Guidance and Uncertainty Management in National Greenhouse Gas Inventories and our internal analysis of data coverage and quality.
Figures for 2016 and the previous year are in the following tables.
Carbon dioxide emissions in tonnes | |||||
Footnote | 2016 | 2015 | |||
46 | |||||
Total | 617,000 | 771,000 | |||
From energy | 529,000 | 662,000 | |||
From travel | 88,000 | 109,000 |
Carbon dioxide emissions in tonnes per FTE | |||||
Footnote | 2016 | 2015 | |||
Total | 46 | 2.63 | 2.97 | ||
From energy | 2.25 | 2.54 | |||
From travel | 0.38 | 0.42 |
For footnote, see page 63.
Our greenhouse gas reporting year runs from October to September. For the year from 1 October 2015 to 30 September 2016, carbon dioxide emissions from our global operations were 617,000 tonnes. Independent assurance of our carbon dioxide emissions will be available in the first half of 2017 on our website.
62 | HSBC Holdings plc Annual Report and Accounts 2016 |
Footnotes to financial summary and other information | |
Consolidated income statement/ Group performance by income and expense item | |
1 | Dividends recorded in the financial statements are dividends per ordinary share declared in a year and are not dividends in respect of, or for, that year. |
2 | Dividends per ordinary share expressed as a percentage of basic earnings per share. |
3 | Return on risk-weighted assets ('RoRWA') is calculated using pre-tax return and reported average RWAs. |
4 | Net interest income includes the cost of internally funding trading assets, while the related external revenues are reported in 'Trading income'. In our global business results, the cost of funding trading assets is included with Global Banking and Market's net trading income as interest expense. |
5 | Gross interest yield is the average annualised interest rate earned on average interest-earning assets ('AIEA'). |
6 | Net interest spread is the difference between the average annualised interest rate earned on AIEA, net of amortised premiums and loan fees, and the average annualised interest rate paid on average interest-bearing funds. |
7 | Net interest margin is net interest income expressed as an annualised percentage of AIEA. |
8 | Interest income on trading assets is reported as 'Net trading income' in the consolidated income statement. |
9 | Interest income on financial assets designated at fair value is reported as 'Net income/(expense) from financial instruments designated at fair value' in the consolidated income statement. |
10 | Including interest-bearing bank deposits only. |
11 | Interest expense on financial liabilities designated at fair value is reported as 'Net income on financial instruments designated at fair value' in the consolidated income statement, other than interest on own debt, which is reported in 'Interest expense'. |
12 | Including interest-bearing customer accounts only. |
13 | Trading income also includes movements on non-qualifying hedges. These hedges are derivatives entered into as part of a documented interest rate management strategy for which hedge accounting was not, nor could be, applied. They are principally cross-currency and interest rate swaps used to economically hedge fixed rate debt issued by HSBC Holdings and floating rate debt issued by HSBC Finance. The size and direction of the changes in the fair value of non-qualifying hedges that are recognised in the income statement can be volatile from year-to-year, but do not alter the cash flows expected as part of the documented interest rate management strategy for both the instruments and the underlying economically hedged assets and liabilities if the derivative is held to maturity. |
14 | Net insurance claims and benefits paid and movement in liabilities to policyholders arise from both life and non-life insurance business. For non-life business, amounts reported represent the cost of claims paid during the year and the estimated cost of incurred claims. For life business, the main element of claims is the liability to policyholders created on the initial underwriting of the policy and any subsequent movement in the liability that arises, primarily from the attribution of investment performance to savings-related policies. Consequently, claims rise in line with increases in sales of savings-related business and with investment market growth. |
Consolidated balance sheet | |
15 | Net of impairment allowances. |
16 | On 1 January 2014, CRD IV came into force and the calculation of capital resources and RWAs for 2014 to 2016 are calculated and presented on this basis. 2012 and 2013 comparatives are on a Basel 2.5 basis. |
17 | Capital resources are regulatory capital, the calculation of which is set out on page 127. |
18 | Including perpetual preferred securities, details of which can be found in Note 28 on the Financial Statements. |
19 | The definition of net asset value per ordinary share is total shareholders' equity, less non-cumulative preference shares and capital securities, divided by the number of ordinary shares in issue excluding shares the company has purchased and are held in treasury. |
20 | In the first half of 2015 our operations in Brazil were classified as held for sale. As a result, balance sheet accounts were classified as 'Assets held for sale' and 'Liabilities of disposal groups held for sale'. There was no separate income statement classification. The sale completed on 1 July 2016. |
Global businesses and geographical regions | |
21 | Net interest income includes the cost of internally funding trading assets, while the related revenues are reported in net trading income. In our global business results, the total cost of funding trading assets is included within Corporate Centre net trading income as an interest expense. In the statutory presentation, internal interest income and expense are eliminated. |
22 | Net operating income before loan impairment charges and other credit risk provisions, also referred to as revenue. |
23 | Excludes items where there are substantial offsets in the income statement for the same year. |
24 | 'Own credit spread' includes the fair value movements on our long-term debt attributable to credit spread where the net result of such movements will be zero upon maturity of the debt. This does not include fair value changes due to own credit risk in respect of trading liabilities or derivative liabilities. |
25 | 'Investment distribution' includes Investments, which comprises mutual funds (HSBC manufactured and third party), structured products and securities trading, and Wealth Insurance distribution, consisting of HSBC manufactured and third-party life, pension and investment insurance products. |
26 | 'Other personal lending' includes personal non-residential closed-end loans and personal overdrafts. |
27 | 'Other' mainly includes the distribution and manufacturing (where applicable) of retail and credit protection insurance. |
28 | In 2016, credit and funding valuation adjustments included an adverse fair value movement of $110m on the widening of own credit spreads on structured liabilities (2015: favourable fair value movement of $179m; 2014: favourable fair value movement of $12m). |
29 | 'Other' in GB&M includes net interest earned on free capital held in the global business not assigned to products, allocated funding costs and gains resulting from business disposals. Within the management view of total operating income, notional tax credits are allocated to the businesses to reflect the economic benefit generated by certain activities which is not reflected within operating income; for example, notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits are included within 'Other'. |
30 | 'Markets products, Insurance and Investments and Other' includes revenue from Foreign Exchange, insurance manufacturing and distribution, interest rate management and GCF products. |
31 | 'Client assets' are translated at the rates of exchange applicable for their respective period-ends, with the effects of currency translation reported separately. The main components of client assets were funds under management ($222bn at 31 December 2016) which were not reported on the Group's balance sheet, and customer deposits ($76bn at 31 December 2016), of which $70bn was reported on the Group's balance sheet and $6bn were off-balance sheet deposits. |
32 | Amounts are non-additive across geographical regions due to inter-company transactions within the Group. |
33 | Risk-weighted assets are non-additive across geographical regions due to market risk diversification effects within the Group. |
34 | Other income in this context comprises where applicable net income/expense from other financial instruments designated at fair value, gains less losses from financial investments, dividend income, net insurance premium income and other operating income less net insurance claims and benefits paid and movement in liabilities to policyholders. |
35 | 2015 and 2014 figures are restated for the changes explained on page 44. |
36 | For the purposes of the analysis of reported results by country table, HSBC Holdings profit/(loss) is presented excluding the effect of the early adoption of the requirements of IFRS 9 'Financial Instruments' relating to the presentation of gains and losses on financial liabilities designated at fair value', which was early adopted in the separate financial statements of HSBC Holdings but not in the consolidated financial statements of HSBC. |
37 | Adjusted RWAs are calculated using reported RWAs adjusted for the effects of currency translation differences and significant items. |
38 | Adjusted RoRWA is calculated using adjusted profit before tax and adjusted average risk-weighted assets. |
39 | Includes Head Office costs attributable to Global Business operations. |
40 | Client assets related to our Middle East clients are booked across to various other regions, primarily in Europe. |
41 | Excludes intra-Group dividend income. |
42 | Central Treasury includes revenue relating to BSM of $3,060m (2015: $2,885m; 2014:$2,794m ), interest expense of $948m (2015: $710m; 2014: $484m) and adverse valuation differences on issued long-term debt and associated swaps of $278m (2015: loss of $64m; 2014: gain of $33m). Revenue relating to BSM includes other internal allocations, including notional tax credits to reflect the economic benefit generated by certain activities which is not reflected within operating income, for example notional credits on income earned from tax-exempt investments where the economic benefit of the activity is reflected in tax expense. In order to reflect the total operating income on an IFRS basis, the offset to these tax credits are included in other Central Treasury. |
43 | Other miscellaneous items in Corporate Centre includes internal allocations relating to Legacy Credit. |
Other information | |
44 | Funds under management and assets held in custody are not reported on the Group's balance sheet, except where it is deemed that we are acting as principal rather than agent in our role as investment manager, and these assets are consolidated as Structured entities (see Note 19 on the Financial Statements). |
45 | Taxes paid by HSBC relate to HSBC's own tax liabilities, including tax on profits earned, employer taxes, bank levy and other duties/levies such as stamp duty. Numbers are reported on a cash flow basis. |
46 | In the Annual Report and Accounts 2015, we applied our own internal methodology which did not contain the Greenhouse Gas Protocol's Scope 2 quality criteria verification and the residual mix factors which are recommended in the Scope 2 market-based methodology. |
HSBC Holdings plc Annual Report and Accounts 2016 | 63 |
This information is provided by RNS
The company news service from the London Stock Exchange
Related Shares:
HSBC Holdings