14th Jul 2010 07:00
NASPERS LIMITED
(Incorporated in the Republic of South Africa)
(Registration number 1925/001431/06)
JSE share code: NPN ISIN: ZAE000015889
LSE ADS code: NPSN ISIN: US 6315121003
("Naspers" or "the company")
ACQUISITION OF 28,7% ECONOMIC INTEREST
IN DIGITAL SKY TECHNOLOGIES
1. INTRODUCTION
Shareholders are advised that a subsidiary of Myriad
International Holdings B.V. ("MIH"), an indirect wholly
owned subsidiary of Naspers, has entered into agreements
regarding its interest in Mail.ru, the leading Russian
internet communication and gaming company. MIH will
exchange its 39,3% stake in Mail.ru and invest a further
US$388m (R2,9bn) cash to obtain a 28,7% economic interest
in Digital Sky Technologies Limited ("DST") (the
"transaction").
DST is one of the largest internet companies in the
Russian-speaking market. Upon the close of this
transaction, DST will own more than 99,9% of Mail.ru, the
leading Russian internet communication and gaming company.
DST owns ICQ, the leading instant messaging platform in
Russian-speaking markets, and also holds: more than 75% of
Forticom, the social network operator in Russia and the
Baltics; minority stakes in vKontakte, the Russian social
network service, and OE, a payments platform; as well as
small interests in global internet companies such as
Facebook, the largest social network, Zynga, the largest
provider of social games, and Groupon, a fast growing
social e-commerce business.
This transaction provides MIH with a significant stake in
a leading internet group with growth potential in Russia
and deep understanding of this market. It also aligns
MIH's interests with those of other shareholders of DST.
2. CONSIDERATION
The consideration payable by MIH includes the contribution
of its existing stake in Mail.ru, an investment of US$50m
for new shares to be issued by DST and a further US$338m
by MIH to acquire further shares in DST from current
shareholders.
3. FINANCIAL EFFECTS
The table below sets out the unaudited pro forma financial
effects of the transaction and is based on the published,
audited results of Naspers for the year ended 31 March
2010.
The unaudited pro forma financial effects, for which the
Naspers board is responsible, are presented for
illustrative purposes only and may not give a fair
reflection of the financial position and results of the
operations post the implementation of the transaction.
Before After
transaction (a) transaction (b) Change
Per share (cents) (cents) (%)
EPS
EPS (cents) 873 1 260 44
Headline EPS (cents) 884 843 (5)
Fully diluted EPS
EPS (cents) 848 1 225 44
Headline EPS (cents) 859 820 (5)
Core Headline EPS (cents) 1 426 1 386 (3)
NAV (cents) 8 993 9 346 4
NTAV (cents) 3 342 3 695 11
Net number of shares in
issue ('000) 374 308 374 308 -
Weighted average number of
shares in issue ('000) 372 951 372 951 -
Fully diluted weighted
average number of shares
in issue ('000) 383 820 383 820 -
Assumptions
(a) The information "Before transaction" is based on the
published audited results of Naspers for the year ended 31
March 2010.
(b) The information "After transaction" is based on the
following assumptions:
(i) the transaction was effective from 1 April 2009;
(ii) the total purchase consideration for the 28,7% stake
in DST included cash of US$388m plus the group's 39,3%
stake in Mail.ru;
(iii) cash paid was drawn down from the group's existing
credit facilities bearing interest at an average pre-tax
rate of 5,5%;
(iv) no tax effect was assumed on the transaction;
(v) income statement information was converted at
R7,7123:US$1, being the average rate for the year ended 31
March 2010;
(vi) balance sheet information was converted at
R7,3343:US$1, being the closing rate on 31 March 2010; and
(vii) the dilution gain of R1,3bn was calculated based on
the net book value of Mail.ru as at 31 March 2010.
(c) The NAV and NTAV per ordinary share "After
transaction" is based on the assumption that the
transaction was implemented on 31 March 2010.
(d) The pro forma financial effects do not include the
impact of any purchase accounting adjustments.
Shareholders are advised that the board believes core
headline earnings per share to be an appropriate indicator
of sustainable earnings performance. For a definition of
`core headline earnings' we refer shareholders to the
annual financial statements and to our website
(www.naspers.com).
4. EFFECTIVE DATE AND CONDITIONS PRECEDENT
The effective date of the transaction will be on
fulfilment of the conditions precedent, which include,
inter alia, approvals of various regulatory authorities.
5. CATEGORY OF TRANSACTION
The transaction has been categorised as a category 2
transaction in terms of section 9.5(a) of the JSE Limited
Listings Requirements.
Cape Town
14 July 2010
Important information:
The report contains forward-looking statements as defined
in the United States Private Securities Litigation Reform
Act of 1995. Words such as "believe", "anticipate",
"intend", "seek", "will", "plan", "could", "may",
"endeavour" and similar expressions are intended to
identify such forward-looking statements, but are not the
exclusive means of identifying such statements. While
these forward-looking statements represent our judgements
and future expectations, a number of risks, uncertainties
and other important factors could cause actual
developments and results to differ materially from our
expectations. These include factors that could adversely
affect our businesses and financial performance. We are
not under any obligation to (and expressly disclaim any
such obligation to) update or alter our forward-looking
statements, whether as a result of new information, future
events or otherwise. Investors are cautioned not to place
undue reliance on any forward-looking statements contained
herein.
About Naspers:
Naspers comprises a broad-based media group operating in
129 countries. It is listed on the JSE Limited (JSE), with
an ADR listing on the London Stock Exchange. Today its
principal operations are in internet platforms (focusing
on e-commerce, communities, content, communication and
games), pay-television and the provision of related
technologies and print media. Most of Naspers's businesses
hold leading market positions. The group's most
significant operations are located in emerging markets.
This includes South Africa and elsewhere in Africa, China,
Central and Eastern Europe, India, Latin America, Russia,
Thailand and the Netherlands.
Sponsor
Investec Bank Limited
(Registration number 1969/004763/06)
Corporate adviser
Citigroup Global
Markets Limited
Legal adviser
Wilmer Cutler Pickering
Hale and Dorr LLP
Accountants
PricewaterhouseCoopers Inc
(Registration number 1998/012055/21)
Related Shares:
NPSN.L