Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

3rd Quarter Results part 2 of 2

27th Oct 2009 07:00

RNS Number : 4042B
BP PLC
27 October 2009
 



Top of page 9

Group income statement

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

103,174 

54,777 

66,218 

Sales and other operating revenues (Note 2)

168,291 

299,666 

Earnings from jointly controlled entities - 

1,172 

357 

359 

after interest and tax

936 

3,899 

Earnings from associates - after 

155 

714 

920 

interest and tax

1,919 

631 

135 

191 

157 

Interest and other income

551 

566 

Gains on sale of businesses and 

193 

522 

202 

fixed assets

805 

1,197 

104,829 

56,561 

67,856 

Total revenues and other income

172,502 

305,959 

77,234 

36,007 

46,787 

Purchases

113,571 

217,122 

7,549 

5,997 

5,929 

Production and manufacturing expenses

18,033 

21,756 

1,886 

673 

663 

Production and similar taxes (Note 3)

1,797 

5,794 

2,653 

3,092 

2,991 

Depreciation, depletion and amortization

8,906 

8,285 

Impairment and losses on sale of 

54 

216 

157 

businesses and fixed assets

510 

117 

232 

347 

378 

Exploration expense 

844 

643 

3,794 

3,290 

3,420 

Distribution and administration expenses

10,059 

11,667 

Fair value (gain) loss on embedded 

(1,098)

(154)

(370)

derivatives

(710)

1,673 

12,525 

7,093 

7,901 

Profit before interest and taxation 

19,492 

38,902 

391 

274 

266 

Finance costs

858 

1,178 

Net finance expense (income) relating 

to pensions and other post-retirement

(153)

47 

45 

benefits

142 

(473)

12,287 

6,772 

7,590 

Profit before taxation 

18,492 

38,197 

4,101 

2,343 

2,235 

Taxation 

6,111 

13,329 

8,186 

4,429 

5,355 

Profit for the period

12,381 

24,868 

Attributable to

8,049 

4,385 

5,336 

BP shareholders

12,283 

24,501 

137 

44 

19 

Minority interest

98 

367 

8,186 

4,429 

5,355 

12,381 

24,868 

Earnings per share - cents (Note 4)

Profit for the period attributable to 

BP shareholders

42.93 

23.41 

28.48 

Basic

65.58 

130.21 

42.56 

23.16 

28.18 

Diluted

64.91 

129.04 

Top of page 10

Group statement of comprehensive income

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

8,186 

4,429 

5,355 

Profit for the period

12,381 

24,868 

(3,125)

2,351 

549 

Currency translation differences

1,889 

(2,092)

Exchange losses on translation of foreign 

operations transferred to gain or loss 

42 

on sales of businesses and fixed assets

46 

Available-for-sale investments marked to

(703)

207 

256 

market

537 

(572)

Available-for-sale investments - recycled 

(15)

to the income statement

(20)

(594)

648 

176 

Cash flow hedges marked to market

613 

(471)

Cash flow hedges - recycled to the

16 

178 

71 

income statement

488 

15 

Cash flow hedges - recycled to the 

(20)

42 

19 

balance sheet

132 

(61)

292 

439 

(46)

Taxation

311 

385 

(4,149)

3,907 

1,029 

Other comprehensive income

4,018 

(2,816)

4,037 

8,336 

6,384 

Total comprehensive income

16,399 

22,052 

Attributable to

3,914 

8,260 

6,375 

BP shareholders

16,303 

21,696 

123 

76 

Minority interest

96 

356 

4,037 

8,336 

6,384 

16,399 

22,052 

Group statement of changes in equity

BP 

shareholders' 

Minority 

Total 

equity 

interest 

equity 

$ million

At 31 December 2008

91,303 

806 

92,109 

Total comprehensive income

16,303 

96 

16,399 

Dividends

(7,860)

(324)

(8,184)

Share-based payments (net of tax)

479 

479 

At 30 September 2009

100,225 

578 

100,803 

BP 

shareholders' 

Minority 

Total 

equity 

interest 

equity 

$ million

At 31 December 2007

93,690 

962 

94,652 

Total comprehensive income

21,696 

356 

22,052 

Dividends

(7,723)

(232)

(7,955)

Repurchase of ordinary share capital

(2,414)

(2,414)

Share-based payments (net of tax)

455 

455 

At 30 September 2008

105,704 

1,086 

106,790 

Top of page 11

Group balance sheet

30 September 

31 December 

2009 

2008 

$ million

Non-current assets

Property, plant and equipment

106,692 

103,200 

Goodwill

10,203 

9,878 

Intangible assets

11,246 

10,260 

Investments in jointly controlled entities

15,446 

23,826 

Investments in associates

13,673 

4,000 

Other investments

1,408 

855 

Fixed assets

158,668 

152,019 

Loans

1,139 

995 

Other receivables

943 

710 

Derivative financial instruments

3,941 

5,054 

Prepayments

1,436 

1,338 

Deferred tax assets

408 

Defined benefit pension plan surpluses

1,931 

1,738 

168,466 

161,854 

Current assets

Loans

208 

168 

Inventories

18,988 

16,821 

Trade and other receivables

28,777 

29,261 

Derivative financial instruments

5,536 

8,510 

Prepayments 

2,460 

3,050 

Current tax receivable

827 

377 

Cash and cash equivalents

9,883 

8,197 

66,679 

66,384 

Total assets

235,145 

228,238 

Current liabilities

Trade and other payables

33,597 

33,644 

Derivative financial instruments

4,828 

8,977 

Accruals 

6,205 

6,743 

Finance debt

9,487 

15,740 

Current tax payable

2,825 

3,144 

Provisions

1,360 

1,545 

58,302 

69,793 

Non-current liabilities

Other payables

3,158 

3,080 

Derivative financial instruments

3,810 

6,271 

Accruals

729 

784 

Finance debt

27,068 

17,464 

Deferred tax liabilities

17,796 

16,198 

Provisions

12,976 

12,108 

Defined benefit pension plan and other 

post-retirement benefit plan deficits

10,503 

10,431 

76,040 

66,336 

Total liabilities

134,342 

136,129 

Net assets

100,803 

92,109 

Equity

BP shareholders' equity

100,225 

91,303 

Minority interest

578 

806 

100,803 

92,109 

Top of page 12

Condensed group cash flow statement

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

Operating activities

12,287 

6,772 

7,590 

Profit before taxation

18,492 

38,197 

Adjustments to reconcile profit before 

taxation to net cash provided by

operating activities

Depreciation, depletion and amortization 

2,751 

3,315 

3,216 

and exploration expenditure written off

9,380 

8,611 

Impairment and (gain) loss on sale of 

(139)

(306)

(45)

businesses and fixed assets

(295)

(1,080)

Earnings from equity-accounted entities, 

(568)

(250)

(678)

less dividends received

(1,180)

(1,872)

Net charge for interest and other finance 

25 

38 

203 

 expense, less net interest paid

330 

(276)

128 

101 

135 

Share-based payments

322 

366 

Net operating charge for pensions 

and other post-retirement benefits, less

contributions and benefit payments for

(14)

(46)

(261)

unfunded plans

(281)

149 

92 

(49)

(36)

Net charge for provisions, less payments

196 

(113)

Movements in inventories and other 

current and non-current assets and

4,830 

(1,093)

(115)

liabilities(a)

(1,176)

(1,597)

(4,528)

(1,725)

(1,910)

Income taxes paid

(5,360)

(9,909)

14,864 

6,757 

8,099 

Net cash provided by operating activities

20,428 

32,476 

Investing activities

(7,748)

(5,211)

(4,975)

Capital expenditure

(15,003)

(16,896)

(8)

Acquisitions, net of cash acquired

(8)

(209)

(194)

(110)

(128)

Investment in jointly controlled entities

(341)

(807)

(14)

(40)

(72)

Investment in associates

(159)

(21)

365 

360 

506 

Proceeds from disposal of fixed assets

1,177 

700 

 

 

Proceeds from disposal of businesses, 

 

337 

98 

net of cash disposed

435 

150 

96 

79 

Proceeds from loan repayments

292 

484 

(200)

Other

47 

(200)

Net cash (used in) provided by investing 

(7,641)

(4,576)

(4,492)

activities

(13,560)

(16,949)

Financing activities

(814)

27 

63 

Net issue (repurchase) of shares

125 

(2,631)

397 

4,441 

2,367 

Proceeds from long-term financing

11,427 

3,229 

(65)

(1,597)

(607)

Repayments of long-term financing

(4,784)

(2,256)

(1,380)

(1,860)

(1,806)

Net increase (decrease) in short-term debt

(3,848)

(3,288)

(2,624)

(2,620)

(2,621)

Dividends paid - BP shareholders

(7,860)

(7,723)

(110)

(74)

(139)

- Minority interest

(324)

(232)

Net cash (used in) provided by financing 

(4,596)

(1,683)

(2,743)

activities

(5,264)

(12,901)

Currency translation differences relating to 

(78)

101 

60 

cash and cash equivalents

82 

(46)

Increase (decrease) in cash and cash 

2,549 

599 

924 

equivalents

1,686 

2,580 

Cash and cash equivalents at beginning 

3,593 

8,360 

8,959 

of period

8,197 

3,562 

6,142 

8,959 

9,883 

Cash and cash equivalents at end of period

9,883 

6,142 

(a)  Includes

2,978 

(1,874)

(538)

Inventory holding (gains) losses

(2,666)

(2,300)

(1,098)

(154)

(370)

Fair value (gain) loss on embedded derivatives

(710)

1,673 

Inventory holding gains and losses and fair value gains and losses on embedded derivatives are also included within profit before taxation.

Top of page 13

Capital expenditure and acquisitions

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

By business

Exploration and Production

5,252 

1,422 

1,395 

US(a)

4,487 

8,268 

2,178 

2,144 

2,117 

Non-US(b)

6,296 

9,113 

7,430 

3,566 

3,512 

10,783 

17,381 

Refining and Marketing

564 

562 

584 

US(b)

1,713 

3,523 

552 

276 

335 

Non-US

837 

1,505 

1,116 

838 

919 

2,550 

5,028 

Other businesses and corporate

228 

364 

502 

US(c)

922 

958 

84 

50 

50 

Non-US

141 

338 

312 

414 

552 

1,063 

1,296 

8,858 

4,818 

4,983 

14,396 

23,705 

By geographical area

6,044 

2,348 

2,481 

US(a)(b)(c)

7,122 

12,749 

2,814 

2,470 

2,502 

Non-US(b)

7,274 

10,956 

8,858 

4,818 

4,983 

14,396 

23,705 

Included above:

281 

Acquisitions and asset exchanges(b)

281 

2,288 

(a)

Third quarter 2008 and nine months ended 30 September 2008 included capital expenditure of $3,652 million in Exploration and Production relating to the purchase of all of Chesapeake Energy Corporation's interest in the Arkoma Basin Woodford Shale assets and the purchase of a 25% interest in Chesapeake's Fayetteville Shale assets.

(b)

Nine months ended 30 September 2008 included capital expenditure of $2,825 million in Exploration and Production and an asset exchange of $1,904 million in Refining and Marketing relating to the formation of an integrated North American oil sands business.

(c)

During the second quarter 2009 there was capital expenditure of $297 million related to wind turbines for post-2009 wind projects. Third quarter 2009 includes a further $107 million relating to these projects.

Exchange rates

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

1.89 

1.55 

1.64 

US dollar/sterling average rate for the period

1.54 

1.95 

1.81 

1.65 

1.59 

US dollar/sterling period-end rate

1.59 

1.81 

1.50 

1.36 

1.43 

US dollar/euro average rate for the period

1.36 

1.52 

1.44 

1.41 

1.45 

US dollar/euro period-end rate

1.45 

1.44 

Top of page 14

Analysis of replacement cost profit before interest and tax and reconciliation to profit before taxation(a)

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

By business

Exploration and Production

3,739 

1,161 

1,864 

US

4,168 

10,425 

8,970 

3,885 

5,065 

Non-US

12,127 

23,127 

12,709 

5,046 

6,929 

16,295 

33,552 

Refining and Marketing

338 

(326)

(229)

US

(247)

91 

1,634 

1,006 

1,145 

Non-US

2,933 

3,669 

1,972 

680 

916 

2,686 

3,760 

Other businesses and corporate

(288)

(129)

(179)

US

(587)

(625)

272 

(454)

(407)

Non-US

(1,343)

82 

(16)

(583)

(586)

(1,930)

(543)

14,665 

5,143 

7,259 

17,051 

36,769 

838 

76 

104 

Consolidation adjustment

(225)

(167)

Replacement cost profit before 

15,503 

5,219 

7,363 

interest and tax(b)

16,826 

36,602 

Inventory holding gains (losses)(c)

(164)

16 

Exploration and Production

(17)

(134)

(2,795)

1,856 

517 

Refining and Marketing

2,700 

2,420 

(19)

20 

Other businesses and corporate

(17)

14 

12,525 

7,093 

7,901 

Profit before interest and tax

19,492 

38,902 

391 

274 

266 

Finance costs

858 

1,178 

Net finance expense (income) relating 

to pensions and other post-retirement

(153)

47 

45 

benefits

142 

(473)

12,287 

6,772 

7,590 

Profit before taxation

18,492 

38,197 

Replacement cost profit before 

 interest and tax

By geographical area

4,419 

730 

1,516 

US

3,100 

10,307 

11,084 

4,489 

5,847 

Non-US

13,726 

26,295 

15,503 

5,219 

7,363 

16,826 

36,602 

(a)

IFRS requires that the measure of profit or loss disclosed for each operating segment is the measure that is provided regularly to the chief operating decision maker for the purposes of performance assessment and resource allocation. For BP, this measure of profit or loss is replacement cost profit before interest and tax. In addition, a reconciliation is required between the total of the operating segments' measures of profit or loss and the group profit or loss before taxation.

(b)

Replacement cost profit reflects the replacement cost of supplies. The replacement cost profit for the period is arrived at by excluding from profit inventory holding gains and losses and their associated tax effect. Replacement cost profit for the group is not a recognized GAAP measure.

(c)

Inventory holding gains and losses represent the difference between the cost of sales calculated using the average cost to BP of supplies incurred during the period and the cost of sales calculated on the first-in first-out (FIFO) method including any changes in provisions where the net realizable value of the inventory is lower than its cost. Under the FIFO method, which we use for IFRS reporting, the cost of inventory charged to the income statement is based on the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on reported income. The amounts disclosed represent the difference between the charge to the income statement on a FIFO basis (and any related movements in net realizable value provisions) and the charge that would arise using average cost of supplies incurred during the period. For this purpose, average cost of supplies incurred during the period is calculated by dividing the total cost of inventory purchased in the period by the number of barrels acquired. The amounts disclosed are not separately reflected in the financial statements as a gain or loss. No adjustment is made in respect of the cost of inventories held as part of a trading position and certain other temporary inventory positions.

Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BP's management believes it is helpful to disclose this information.

Top of page 15

Non-operating items(a) 

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

Exploration and Production

Impairment and gain (loss) on sale of 

33 

359 

72 

businesses and fixed assets

504 

165 

(7)

Environmental and other provisions

(12)

Restructuring, integration and 

(6)

(6)

rationalization costs

(6)

(50)

1,098 

154 

370 

Fair value gain (loss) on embedded 

767 

(1,668)

derivatives

25 

Other

21 

331 

1,118 

507 

471 

1,289 

(1,234)

Refining and Marketing

Impairment and gain (loss) on sale of 

114 

(52)

(13)

businesses and fixed assets

(86)

915 

(62)

(190)

Environmental and other provisions

(190)

(62)

Restructuring, integration and 

(52)

(114)

(38)

rationalization costs

(415)

(343)

 

Fair value gain (loss) on embedded 

(57)

derivatives

Other

(9)

- 

(166)

(241)

(757)

510 

Other businesses and corporate

Impairment and gain (loss) on sale of 

(8)

(1)

(14)

businesses and fixed assets

(123)

- 

(76)

(16)

Environmental and other provisions

(91)

(76)

Restructuring, integration and 

(30)

(37)

(28)

rationalization costs

(136)

(163)

- 

Fair value gain (loss) on embedded 

(5)

derivatives

(14)

(1)

(6)

Other

(74)

(88)

(128)

(39)

(64)

(424)

(332)

990 

302 

166 

Total before taxation

108 

(1,056)

(331)

(106)

(48)

Taxation credit (charge)(b)

(19)

383 

659 

196 

118 

Total after taxation for period

89 

(673)

(a)

An analysis of non-operating items by region is shown on pages 5, 7 and 8.

(b)

Tax is calculated using the quarter's effective tax rate on replacement cost profit.

Non-operating items are charges and credits arising in consolidated entities that BP discloses separately because it considers such disclosures to be meaningful and relevant to investors. These disclosures are provided in order to enable investors better to understand and evaluate the group's financial performance.

Top of page 16

Non-GAAP information on fair value accounting effects

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

Favourable (unfavourable) impact 

relative to management's measure 

of performance

97 

135 

180 

Exploration and Production

473 

(535)

636 

(126)

86 

Refining and Marketing

(149)

576 

733 

266 

324 

41 

(245)

(3)

(77)

Taxation credit (charge)(a)

(98)

488 

189 

226 

41 

(a)

Tax is calculated using the quarter's effective tax rate on replacement cost profit.

BP uses derivative instruments to manage the economic exposure relating to inventories above normal operating requirements of crude oil, natural gas and petroleum products as well as certain contracts to supply physical volumes at future dates. Under IFRS, these inventories and contracts are recorded at historic cost and on an accruals basis respectively. The related derivative instruments, however, are required to be recorded at fair value with gains and losses recognized in income because hedge accounting is either not permitted or not followed, principally due to the impracticality of effectiveness testing requirements. Therefore, measurement differences in relation to recognition of gains and losses occur. Gains and losses on these inventories and contracts are not recognized until the commodity is sold in a subsequent accounting period. Gains and losses on the related derivative commodity contracts are recognized in the income statement from the time the derivative commodity contract is entered into on a fair value basis using forward prices consistent with the contract maturity.

IFRS requires that inventory held for trading be recorded at its fair value using period end spot prices whereas any related derivative commodity instruments are required to be recorded at values based on forward prices consistent with the contract maturity. Depending on market conditions, these forward prices can be either higher or lower than spot prices resulting in measurement differences.

BP enters into contracts for pipelines and storage capacity that, under IFRS, are recorded on an accruals basis. These contracts are risk-managed using a variety of derivative instruments which are fair valued under IFRS. This results in measurement differences in relation to recognition of gains and losses.

The way that BP manages the economic exposures described above, and measures performance internally, differs from the way these activities are measured under IFRS. BP calculates this difference for consolidated entities by comparing the IFRS result with management's internal measure of performance, under which the inventory and the supply and capacity contracts in question are valued based on fair value using relevant forward prices prevailing at the end of the period. We believe that disclosing management's estimate of this difference provides useful information for investors because it enables investors to see the economic effect of these activities as a whole. The impacts of fair value accounting effects, relative to management's internal measure of performance, are shown in the table above. A reconciliation to GAAP information is set out below.

Reconciliation of non-GAAP information

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

Exploration and Production

Replacement cost profit before interest 

and tax adjusted for fair value accounting

12,612 

4,911 

6,749 

effects

15,822 

34,087 

97 

135 

180 

Impact of fair value accounting effects

473 

(535)

Replacement cost profit before interest 

12,709 

5,046 

6,929 

and tax

16,295 

33,552 

Refining and Marketing

Replacement cost profit before interest 

and tax adjusted for fair value accounting

1,336 

806 

830 

effects

2,835 

3,184 

636 

(126)

86 

Impact of fair value accounting effects

(149)

576 

Replacement cost profit before interest 

1,972 

680 

916 

and tax

2,686 

3,760 

Top of page 17

Realizations and marker prices

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

Average realizations(a)

Liquids ($/bbl)(b)

112.03 

47.45 

60.30 

US

49.28 

100.36 

102.37 

60.69 

67.31 

Europe

58.38 

108.77 

114.59 

55.22 

64.21 

Rest of World

53.44 

105.62 

111.47 

52.33 

62.77 

BP Average

52.20 

103.96 

Natural gas ($/mcf)

7.88 

2.47 

2.73 

US

2.86 

7.79 

8.17 

4.86 

2.96 

Europe

4.69 

8.16 

5.61

2.77 

2.84 

Rest of World

3.01 

5.28 

6.49 

2.86 

2.81 

BP Average

3.11 

6.32 

Total hydrocarbons ($/boe)

83.33 

34.90 

43.84 

US

36.92 

77.55 

84.52 

49.11 

52.72 

Europe

47.31 

85.69 

64.13 

31.81 

36.25 

Rest of World

32.11 

60.87 

73.49 

35.02 

41.12 

BP Average

35.81 

70.31 

Average oil marker prices ($/bbl)

115.09 

59.13 

68.08 

Brent

57.32 

111.11 

118.07 

59.71 

68.12 

West Texas Intermediate

57.22 

113.49 

117.16 

59.10 

69.07 

Alaska North Slope 

58.05 

112.68 

112.85 

57.51 

66.35 

Mars

56.08 

107.11 

113.32 

58.46 

67.76 

Urals (NWE- cif)

56.72 

108.18 

52.94 

32.63 

35.55 

Russian domestic oil

29.74 

54.31 

Average natural gas marker prices

10.25 

3.51 

3.39 

Henry Hub gas price ($/mmbtu)(c)

3.93 

9.74 

61.48 

27.51 

21.57 

UK Gas - National Balancing Point (p/therm)

31.90 

58.44 

(a)

Based on sales of consolidated subsidiaries only - this excludes equity-accounted entities.

(b)

Crude oil and natural gas liquids.

(c)

Henry Hub First of Month Index.

Top of page 18

Notes

1. Basis of preparation

The interim financial information included in this report has been prepared in accordance with IAS 34 'Interim Financial Reporting'.

The results for the interim periods are unaudited and in the opinion of management include all adjustments necessary for a fair presentation of the results for the periods presented. All such adjustments are of a normal recurring nature. This report should be read in conjunction with the consolidated financial statements and related notes for the year ended 31 December 2008 included in BP Annual Report and Accounts 2008.

BP prepares its consolidated financial statements included within its Annual Report and Accounts on the basis of International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), IFRS as adopted by the European Union (EU) and in accordance with the provisions of the Companies Act 1985. IFRS as adopted by the EU differs in certain respects from IFRS as issued by the IASB, however, the differences have no impact on the group's consolidated financial statements for the periods presented. The financial information presented herein has been prepared in accordance with the accounting policies expected to be used in preparing the Annual Report and Accounts for 2009, which do not differ significantly from those used in BP Annual Report and Accounts 2008.

BP has adopted a new accounting standard, IFRS 8 'Operating Segments', with effect from 1 January 2009. The standard defines operating segments as components of an entity about which separate financial information is available and is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. It also sets out the required disclosures for operating segments. On adoption, there was no change to BP's segments that are separately reported but the segmental financial information is now based on measures as used by the chief operating decision maker. In particular, the segment measure of profit is replacement cost profit before interest and tax - see page 14 for further information. There was no effect on the group's reported income or net assets.

In addition, BP has adopted amendments to IAS 1 'Presentation of Financial Statements', also with effect from 1 January 2009. This requires separate presentation of owner and non-owner changes in equity by introducing the statement of comprehensive income - see page 10. The statement of recognized income and expense is no longer presented. Certain minor changes in the presentation of the statement of changes in equity were also made to comply with the revised standard - see page 10. There was no effect on the group's reported profit for the period or net assets.

Top of page 19

Notes

2. Sales and other operating revenues

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

By business

23,447 

12,848 

14,871 

Exploration and Production

40,062 

70,876 

92,390 

49,333 

60,542 

Refining and Marketing

150,448 

266,894 

1,347 

603 

761 

Other businesses and corporate

1,948 

3,655 

117,184 

62,784 

76,174 

192,458 

341,425 

Less: sales between businesses

13,043 

7,589 

9,540 

Exploration and Production

22,929 

38,747 

403 

225 

204 

Refining and Marketing

540 

1,632 

564 

193 

212 

Other businesses and corporate

698 

1,380 

14,010 

8,007 

9,956 

24,167 

41,759 

Third party sales and other

operating revenues

10,404 

5,259 

5,331 

Exploration and Production

17,133 

32,129 

91,987 

49,108 

60,338 

Refining and Marketing

149,908 

265,262 

783 

410 

549 

Other businesses and corporate

1,250 

2,275 

 

Total third party sales and other

103,174 

54,777 

66,218 

operating revenues

168,291 

299,666 

By geographical area

37,642 

20,677 

24,637 

US

62,894 

108,370 

76,156 

39,371 

48,174 

Non-US

121,131 

222,592 

113,798 

60,048 

72,811 

184,025 

330,962 

10,624 

5,271 

6,593 

Less: sales between areas

15,734 

31,296 

103,174 

54,777 

66,218 

168,291 

299,666 

3. Production and similar taxes

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

752 

133 

166 

US

378 

2,375 

1,134 

540 

497 

Non-US

1,419 

3,419 

1,886 

673 

663 

1,797 

5,794 

Top of page 20

Notes

4. Earnings per share, shares in issue and shares repurchased

Basic earnings per ordinary share (EpS) amounts are calculated by dividing the profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. The calculation of EpS is performed separately for each discrete quarterly period, and for the year-to-date period. As a result, the sum of the discrete quarterly EpS amounts in any particular year-to-date period may not be equal to the EpS amount for the year-to-date period.

Prior to 2009, EpS amounts for the discrete quarterly periods were determined as the difference between the relevant year-to-date period amounts. The change in method of determination of the discrete quarterly EpS amounts does not have a significant effect and the comparative EpS amounts for 2008 have not been restated.

For the diluted EpS calculation the weighted average number of shares outstanding during the period is adjusted for number of shares that are potentially issuable in connection with employee share-based payment plans using the treasury stock method.

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

Results for the period

Profit for the period attributable 

8,049 

4,385 

5,336 

to BP shareholders

12,283 

24,501 

Less: preference dividend

Profit attributable to BP ordinary 

8,049 

4,384 

5,336 

shareholders

12,282 

24,500 

Inventory holding (gains) losses, 

1,980 

(1,245)

(355)

net of tax

(1,775)

(1,495)

RC profit attributable to BP ordinary 

10,029 

3,139 

4,981 

shareholders

10,507 

23,005 

Basic weighted average number of 

18,746,202 

18,726,093 

18,733,516 

shares outstanding (thousand)(a)

18,726,934 

18,815,131 

3,124,367 

3,121,016 

3,122,253 

ADS equivalent (thousand)(a)

3,121,156 

3,135,855 

Weighted average number of 

shares outstanding used to

calculate diluted 

18,931,910 

18,929,930 

18,936,781 

earnings per share (thousand)(a)

18,922,410

18,985,767 

3,155,318 

3,154,988 

3,156,130 

ADS equivalent (thousand)(a)

3,153,735 

3,164,295 

Shares in issue at period-end 

18,710,980 

18,728,163 

18,739,590 

(thousand)(a)

18,739,590 

18,710,980 

3,118,497 

3,121,361 

3,123,265 

ADS equivalent (thousand)(a)

3,123,265 

3,118,497 

Shares repurchased in the period 

92,861 

- 

- 

(thousand)

- 

269,757 

(a)

Excludes treasury shares and the shares held by the Employee Share Ownership Plans and includes certain shares that will be issuable in the future under employee share plans.

Top of page 21

Notes

5. Analysis of changes in net debt

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

$ million

Opening balance

30,189 

34,698 

36,240 

Finance debt

33,204 

31,045 

3,593 

8,360 

8,959 

Less: Cash and cash equivalents

8,197 

3,562 

Less: FV asset (liability) of hedges 

900 

(323)

179 

related to finance debt

(34)

666 

25,696 

26,661 

27,102 

Opening net debt

25,041 

26,817 

Closing balance

28,300 

36,240 

36,555 

Finance debt

36,555 

28,300 

6,142 

8,959 

9,883 

Less: Cash and cash equivalents

9,883 

6,142 

Less: FV asset (liability) of hedges 

149 

179 

370 

related to finance debt

370 

149 

22,009 

27,102 

26,302 

Closing net debt

26,302 

22,009 

3,687 

(441)

800 

Decrease (increase) in net debt

(1,261)

4,808 

Movement in cash and cash equivalents

2,627 

498 

864 

(excluding exchange adjustments)

1,604 

2,626 

Net cash outflow (inflow) from 

1,048 

(984)

46 

financing (excluding share capital)

(2,795)

2,315 

(8)

15 

(97)

Other movements

(75)

(129)

Movement in net debt before 

3,667 

(471)

813 

exchange effects

(1,266)

4,812 

20 

30 

(13)

Exchange adjustments

(4)

3,687 

(441)

800 

Decrease (increase) in net debt

(1,261)

4,808 

Top of page 22

Notes

6. TNK-BP operational and financial information

Third 

Second 

Third 

quarter 

quarter 

quarter 

Nine months

2008 

2009 

2009 

2009 

2008 

Production (Net of royalties) (BP share)

833 

837 

850 

Crude oil (mb/d)

836 

825 

579 

555 

553 

Natural gas (mmcf/d)

583 

546 

932 

933 

945 

Total hydrocarbons (mboe/d)(a)

937 

919 

$ million

Income statement (BP share)

1,345 

873 

1,081 

Profit before interest and tax(b)

2,373 

4,580 

(71)

(54)

(53)

Finance costs

(175)

(203)

(369)

(242)

(263)

Taxation

(690)

(1,224)

(56)

(31)

(33)

Minority interest

(96)

(209)

849 

546 

732 

Net income 

1,412 

2,944 

Cash flow

300 

468 

252 

Dividends received

720 

1,500 

Balance sheet

30 September 

31 December 

2009 

2008 

Investments in jointly controlled entities

8,939 

Investments in associates

9,585 

(a)

Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels.

(b)

Third quarter and nine months 2009 includes a gain of $102 million related to the sale of TNK-BP's oil field services enterprises to Weatherford International.

7. Inventory valuation

Due to falling oil prices a provision of $1,412 million was held at 31 December 2008 to write inventories down to their net realizable value. The net movement in the provision during the third quarter of 2009 was an increase of $128 million (second quarter of 2009 was an increase of $92 million). The movement in the provision in the nine months ended 30 September 2009 is a decrease of $943 million.

8. Fourth-quarter results

BP's fourth-quarter results will be announced on 2 February 2010.

9. Statutory accounts

The financial information shown in this publication, which was approved by the Board of Directors on 26 October 2009, is unaudited and does not constitute statutory financial statements. Statutory accounts for the financial year ended 31 December 2008 for BP have been filed with the Registrar of Companies in England and Wales; the report of the auditors on those accounts was unqualified and did not contain a statement under section 237(2) or section 237(3) of the Companies Act 1985. 

Contacts

London

United States

Press Office

Andrew Gowers

Ronnie Chappell

+44 (0)20 7496 4324

+1 281 366 5174

Investor Relations

Fergus MacLeod

Rachael MacLean

http://www.bp.com/investors

+44 (0)20 7496 4717

+1 281 366 6766

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTFGMZGLVMGLZM

Related Shares:

BP
FTSE 100 Latest
Value8,643.19
Change-36.69