25th Jan 2010 12:12
|
STATE BANK OF INDIA |
|
||||||||||||
|
Central Office, Mumbai - 400 021. |
|
||||||||||||
|
|
|
||||||||||||
|
UNAUDITED FINANCIAL RESULTS FOR THE PERIOD ENDED 31ST DECEMBER 2009 |
|
||||||||||||
|
(Rs.in crores) |
|
||||||||||||
|
|
|
|
State Bank of India |
State Bank of India (Consolidated) |
|
||||||||
|
|
|
|
Quarter ended |
9Month ended |
Year ended |
Quarter ended |
9Month ended |
Year ended |
|
||||
|
|
Particulars |
31.12.2009 |
31.12.2008 |
31.12.2009 |
31.12.2008 |
31.03.2009 |
31.12.2009 |
31.12.2008 |
31.12.2009 |
31.12.2008 |
31.03.2009 |
|
|
|
|
|
|
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Audited) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Audited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Interest Earned (a) + (b) + (c) + (d) |
17779.69 |
17080.34 |
53028.33 |
46446.04 |
63788.43 |
24948.45 |
24544.55 |
74607.47 |
67336.68 |
91667.01 |
|
|
|
(a) |
Interest/discount on advances / bills |
12639.37 |
12836.62 |
37665.32 |
34332.68 |
46404.71 |
17939.69 |
18502.35 |
53744.71 |
50123.78 |
67285.12 |
|
|
|
(b) |
Income on Investments |
4433.30 |
4006.58 |
13283.97 |
11343.23 |
15574.11 |
6152.65 |
5632.25 |
18375.51 |
16148.10 |
22079.30 |
|
|
|
(c) |
Interest on balances with Reserve Bank of India |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and other inter bank funds |
240.71 |
173.77 |
1294.26 |
582.64 |
1474.38 |
320.28 |
282.59 |
1577.90 |
827.25 |
1783.50 |
|
|
|
(d) |
Others |
466.31 |
63.37 |
784.78 |
187.49 |
335.23 |
535.83 |
127.36 |
909.35 |
237.55 |
519.09 |
|
|
2 |
|
Other Income |
3365.71 |
3225.56 |
10459.62 |
7972.57 |
12690.79 |
7283.00 |
4823.59 |
23858.33 |
12862.36 |
21426.08 |
|
|
3 |
|
TOTAL INCOME (1+2) |
21145.40 |
20305.90 |
63487.95 |
54418.61 |
76479.22 |
32231.45 |
29368.14 |
98465.80 |
80199.04 |
113093.09 |
|
|
4 |
|
Interest Expended |
11463.39 |
11322.15 |
36078.33 |
30414.84 |
42915.29 |
16166.75 |
16493.78 |
50837.08 |
45053.07 |
62626.46 |
|
|
5 |
|
Operating Expenses (i) + (ii) |
5063.87 |
4501.12 |
14282.59 |
11365.59 |
15648.70 |
9572.66 |
6433.73 |
30177.79 |
17833.42 |
26201.15 |
|
|
|
(i) |
Employee cost |
3117.48 |
3045.56 |
9162.89 |
7397.71 |
9747.31 |
4105.75 |
3779.20 |
12074.65 |
9646.99 |
12626.62 |
|
|
|
(ii) |
Other Operating Expenses |
1946.39 |
1455.56 |
5119.70 |
3967.88 |
5901.39 |
5466.91 |
2654.53 |
18103.14 |
8186.43 |
13574.53 |
|
|
6 |
|
TOTAL EXPENDITURE (4) + (5) |
16527.26 |
15823.27 |
50360.92 |
41780.43 |
58563.99 |
25739.41 |
22927.51 |
81014.87 |
62886.49 |
88827.61 |
|
|
|
|
(excluding Provisions and Contingencies) |
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
OPERATING PROFIT (3 - 6) |
4618.14 |
4482.63 |
13127.03 |
12638.18 |
17915.23 |
6492.04 |
6440.63 |
17450.93 |
17312.55 |
24265.48 |
|
|
|
|
(before Provisions and Contingencies) |
|
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Provisions (other than tax) and Contingencies (net of write-back) |
856.61 |
196.83 |
2045.42 |
2356.92 |
3734.57 |
1454.01 |
387.04 |
3050.14 |
4071.96 |
6000.08 |
|
|
|
|
--- of which provisions for Non-performing assets |
443.67 |
515.07 |
2675.29 |
1178.72 |
2474.97 |
869.52 |
670.22 |
3698.53 |
1691.66 |
3616.30 |
|
|
9 |
|
Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
370.57 |
370.57 |
|
|
10 |
|
Profit from Ordinary Activities before tax (7-8-9) |
3761.53 |
4285.79 |
11081.61 |
10281.26 |
14180.66 |
5038.03 |
6053.59 |
14400.79 |
12870.02 |
17894.83 |
|
|
11 |
|
Tax expenses |
1282.48 |
1807.37 |
3782.16 |
3902.33 |
5059.42 |
1683.09 |
2339.93 |
5060.24 |
5018.29 |
6721.77 |
|
|
12 |
|
Net Profit from Ordinary Activities after tax (10-11) |
2479.05 |
2478.42 |
7299.45 |
6378.93 |
9121.24 |
3354.94 |
3713.66 |
9340.55 |
7851.73 |
11173.06 |
|
|
13 |
|
Extraordinary items (net of tax expense) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
14 |
|
Net Profit for the period (12-13) |
2479.05 |
2478.42 |
7299.45 |
6378.93 |
9121.24 |
3354.94 |
3713.66 |
9340.55 |
7851.73 |
11173.06 |
|
|
|
|
Share of Minority |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50.35 |
106.05 |
226.44 |
225.00 |
217.78 |
|
|
15 |
|
Net Profit after Minority Interest |
2479.05 |
2478.42 |
7299.45 |
6378.93 |
9121.24 |
3304.59 |
3607.61 |
9114.11 |
7626.73 |
10955.28 |
|
|
16 |
|
Paid-up equity share capital |
634.88 |
634.88 |
634.88 |
634.88 |
634.88 |
634.88 |
634.88 |
634.88 |
634.88 |
634.88 |
|
|
|
|
(Face Value of Rs. 10 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
17 |
|
Reserves excluding Revaluation Reserves |
57312.81 |
48401.19 |
57312.81 |
48401.19 |
57312.81 |
71755.51 |
60604.91 |
71755.51 |
60604.91 |
71755.51 |
|
|
|
|
(as per balance sheet of previous accounting year) |
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
Analytical Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) |
Percentage of shares held by Government of India |
59.41% |
59.41% |
59.41% |
59.41% |
59.41% |
59.41% |
59.41% |
59.41% |
59.41% |
59.41% |
|
|
|
(ii) |
Capital Adequacy Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel I |
12.32% |
13.35% |
12.32% |
13.35% |
12.97% |
|
|
|
|
|
|
|
|
|
Basel II |
13.77% |
13.72% |
13.77% |
13.72% |
14.25% |
|
|
|
|
|
|
|
|
(iii) |
Earnings Per Share (EPS) (in Rs.) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Basic and diluted EPS before Extraordinary items (net of tax |
39.05 |
39.04 |
114.97 |
100.57 |
143.77 |
52.05 |
56.85 |
143.56 |
120.25 |
172.68 |
|
|
|
|
expense) |
(not annualised) |
(not annualised) |
|
(not annualised) |
(not annualised) |
|
|
||||
|
|
|
(b) Basic and diluted EPS after Extraordinary items |
39.05 |
39.04 |
114.97 |
100.57 |
143.77 |
52.05 |
56.85 |
143.56 |
120.25 |
172.68 |
|
|
|
|
|
(not annualised) |
(not annualised) |
|
(not annualised) |
(not annualised) |
|
|
||||
|
|
(iv) |
NPA Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Amount of gross non-performing assets |
18861.17 |
12722.67 |
18861.17 |
12722.67 |
15714.00 |
|
|
|
|
|
|
|
|
|
(b) Amount of net non-performing assets |
11270.79 |
6978.25 |
11270.79 |
6978.25 |
9677.42 |
|
|
|
|
|
|
|
|
|
(c) % of gross NPAs |
3.11% |
2.50% |
3.11% |
2.50% |
2.86% |
|
|
|
|
|
|
|
|
|
(d) % of net NPAs |
1.88% |
1.39% |
1.88% |
1.39% |
1.79% |
|
|
|
|
|
|
|
|
(v) |
Return on Assets (Annualised) |
0.94% |
1.07% |
0.94% |
1.02% |
1.04% |
|
|
|
|
|
|
|
19 |
|
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
--- No. of shares |
257673022 |
257673022 |
257673022 |
257673022 |
257673022 |
|
|
|
|
|
|
|
|
|
--- Percentage of Shareholding |
40.59% |
40.59% |
40.59% |
40.59% |
40.59% |
|
|
|
|
|
|
|
20 |
Promotors and Promotor Group Shareholding |
|
|
|
|
|
|
|
|||||
|
|
(a) |
Pledged/Encumbered |
|
|
|
|
|
|
|
||||
|
|
|
Number of Shares |
NIL |
|
|
|
|
|
|
||||
|
|
|
Percentage of Shares (as a percentage of the total shareholding |
|
|
|
|
|
|
|||||
|
|
|
of promoterand promotor group) |
|
|
|
|
|
|
|||||
|
|
|
Percentage of Shares (as a percentage of the total share capital |
|
|
|
|
|
|
|||||
|
|
|
of the company) |
|
|
|
|
|
|
|||||
|
|
(b) |
Non-encumbered |
|
|
|
|
|
|
|
||||
|
|
|
Number of Shares |
377207200 |
377207200 |
377207200 |
377207200 |
377207200 |
|
|
|
|
|
|
|
|
|
Percentage of Shares (as a percentage of the total shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of promoterand promotor group) |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
|
|
|
|
|
|
|
|
|
Percentage of Shares (as a percentage of the total share capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the company) |
59.41% |
59.41% |
59.41% |
59.41% |
59.41% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
||||||||||||
|
Unaudited Segment-wise Revenue, Results and Capital Employed |
|
|
|||||||||||
|
(Rs.in crores) |
|
|
|||||||||||
|
|
|
|
Quarter ended |
9 Month ended |
Year ended |
|
|
||||||
|
|
|
Particulars |
31.12.2009 |
31.12.2008 |
31.12.2009 |
31.12.2008 |
31.03.2009 |
|
|
||||
|
|
|
|
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Reviewed) |
(Audited) |
|
|
|
|||
|
1 |
|
Segment Revenue (income) |
|
|
|
|
|
|
|
||||
|
|
a |
Treasury Operations |
5313.10 |
6004.12 |
17693.02 |
14647.51 |
19838.88 |
|
|
||||
|
|
b |
Corporate / Wholesale Banking Operations |
6021.08 |
6426.92 |
18757.79 |
15935.66 |
24241.41 |
|
|
||||
|
|
c |
Retail Banking Operations |
9442.44 |
7874.86 |
26668.36 |
23835.44 |
32398.93 |
|
|
||||
|
|
d |
Add / (Less) : Unallocated |
368.78 |
0.00 |
368.78 |
0.00 |
0.00 |
|
|
||||
|
|
|
Total |
21145.40 |
20305.90 |
63487.95 |
54418.61 |
76479.22 |
|
|
||||
|
2 |
|
Segment Results (Profit before tax) |
|
|
|
|
|
|
|
||||
|
|
a |
Treasury Operations |
-93.54 |
1476.38 |
4589.55 |
768.20 |
3744.64 |
|
|
||||
|
|
b |
Corporate / Wholesale Banking Operations |
1324.05 |
1538.30 |
3745.30 |
4139.34 |
5071.12 |
|
|
||||
|
|
c |
Retail Banking Operations |
2806.60 |
1720.66 |
4270.43 |
6685.62 |
7222.86 |
|
|
||||
|
|
|
Total |
4037.11 |
4735.34 |
12605.28 |
11593.16 |
16038.62 |
|
|
||||
|
|
|
Add / (Less) : Unallocated |
-275.58 |
-449.55 |
-1523.67 |
-1311.90 |
-1857.96 |
|
|
||||
|
|
|
Operating Profit |
3761.53 |
4285.79 |
11081.61 |
10281.26 |
14180.66 |
|
|
||||
|
|
|
Less : Income Tax |
1282.48 |
1807.37 |
3782.16 |
3902.33 |
5059.42 |
|
|
||||
|
|
|
Less : Extraordinary Profit / Loss |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
||||
|
|
|
Net Profit |
2479.05 |
2478.42 |
7299.45 |
6378.93 |
9121.24 |
|
|
||||
|
3 |
|
Capital Employed (Segment Assets - Segment Liabilities) |
|
|
|
|
|
|
|
||||
|
|
a |
Treasury Operations |
19303.77 |
13166.77 |
19303.77 |
13166.77 |
19303.77 |
|
|
||||
|
|
b |
Corporate / Wholesale Banking Operations |
15672.85 |
29478.56 |
15672.85 |
29478.56 |
15672.85 |
|
|
||||
|
|
c |
Retail Banking Operations |
22971.07 |
6387.33 |
22971.07 |
6387.33 |
22971.07 |
|
|
||||
|
|
|
Total |
57947.69 |
49032.66 |
57947.69 |
49032.66 |
57947.69 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
||||||||||||
|
( Segment Assets and Liabilities are as on 31st March of the previous year ) |
|
|
|||||||||||
|
The above results have been approved by the Central Board of the Bank at the meeting held on 25th January 2010 |
|
|
|||||||||||
|
and were subjected to "Limited Review" by the Bank's Statutory Central Auditors. |
|
|
|||||||||||
|
|
|
||||||||||||
|
Mumbai |
|
R.SRIDHARAN |
O. P. BHATT |
|
|
||||||||
|
Date : |
25.01.2010 |
MD & GE (A&S) |
Chairman |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R. SRIDHARAN Managing Director and GE(A&S) |
O. P. BHATT Chairman |
In terms of our Review Report of even date
A K Sabat & Co., Chartered Accountants D. Vijaya Kumar Partner : M.No.051961 |
V K Jindal & Co., Chartered Accountants V. K. Jindal Partner : M.No. 070766 |
Dutta Sarkar & Co., Chartered Accountants B.K.Dutta Partner : M.No. 016175 |
Gupta & Shah Chartered Accountants Sharad Shah Partner : M.No.070601 |
B.M.Chatrath & Co Chartered Accountants Sukhpreet S. Sidhu Partner : M.No.052187 |
K.K.Soni & Co., Chartered Accountants K. K. Soni Partner : M.No.7737 |
Venugopal & Chenoy., Chartered Accountants D.V.Jankinath Partner : M.No.29505 |
Essveeyar Chartered Accountants R. Vijayaraghavan Partner : M.No. 022442 |
K.G.Somani & Co Chartered Accountants B.Maheshwari Partner : M.No. 088155 |
Dagliya & Co. Chartered Accountants P.Manohara Gupta Partner : M.No. 016444 |
K.C.Mehta & Co. Chartered Accountants Milin Mehta Partner : M.No. 038665 |
Kalyaniwalla & Mistry Chartered Accountants Daraius Z Fraser Partner : M.No. 042454 |
M.Verma & Associates Chartered Accountants Madan Verma Partner : M No.080939 |
Krishnamoorthy& rishnamoorthy Chartered Accountants C.R.Rema Partner: M.No. 029182 |
Mumbai
25th January 2010.
Related Shares:
State Bk.in.gdr