Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

3rd Quarter Results

25th Jan 2010 12:12

RNS Number : 0650G
State Bank Of India
25 January 2010
 



 

STATE BANK OF INDIA

 

 

Central Office, Mumbai - 400 021.

 

 

 

 

 

 UNAUDITED FINANCIAL RESULTS FOR THE PERIOD ENDED 31ST DECEMBER 2009

 

 

(Rs.in crores)

 

 

 

 

 

State Bank of India

State Bank of India (Consolidated) 

 

 

 

 

 

Quarter ended

9Month ended

Year ended

Quarter ended

9Month ended

Year ended

 

 

 

Particulars

31.12.2009

31.12.2008

31.12.2009

31.12.2008

31.03.2009

31.12.2009

31.12.2008

31.12.2009

31.12.2008

31.03.2009

 

 

 

 

 

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Audited)

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Audited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Interest Earned (a) + (b) + (c) + (d)

17779.69

17080.34

53028.33

46446.04

63788.43

24948.45

24544.55

74607.47

67336.68

91667.01

 

 

 

(a)

Interest/discount on advances / bills

12639.37

12836.62

37665.32

34332.68

46404.71

17939.69

18502.35

53744.71

50123.78

67285.12

 

 

 

(b)

Income on Investments

4433.30

4006.58

13283.97

11343.23

15574.11

6152.65

5632.25

18375.51

16148.10

22079.30

 

 

 

(c)

Interest on balances with Reserve Bank of India

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 and other inter bank funds

240.71

173.77

1294.26

582.64

1474.38

320.28

282.59

1577.90

827.25

1783.50

 

 

 

(d)

Others

466.31

63.37

784.78

187.49

335.23

535.83

127.36

909.35

237.55

519.09

 

 

2

 

Other Income

3365.71

3225.56

10459.62

7972.57

12690.79

7283.00

4823.59

23858.33

12862.36

21426.08

 

 

3

 

TOTAL INCOME (1+2)

21145.40

20305.90

63487.95

54418.61

76479.22

32231.45

29368.14

98465.80

80199.04

113093.09

 

 

4

 

Interest Expended

11463.39

11322.15

36078.33

30414.84

42915.29

16166.75

16493.78

50837.08

45053.07

62626.46

 

 

5

 

Operating Expenses (i) + (ii)

5063.87

4501.12

14282.59

11365.59

15648.70

9572.66

6433.73

30177.79

17833.42

26201.15

 

 

 

(i) 

Employee cost

3117.48

3045.56

9162.89

7397.71

9747.31

4105.75

3779.20

12074.65

9646.99

12626.62

 

 

 

(ii)

Other Operating Expenses

1946.39

1455.56

5119.70

3967.88

5901.39

5466.91

2654.53

18103.14

8186.43

13574.53

 

 

6

 

TOTAL EXPENDITURE (4) + (5)

16527.26

15823.27

50360.92

41780.43

58563.99

25739.41

22927.51

81014.87

62886.49

88827.61

 

 

 

 

(excluding Provisions and Contingencies)

 

 

 

 

 

 

 

 

 

 

 

 

7

 

OPERATING PROFIT (3 - 6) 

4618.14

4482.63

13127.03

12638.18

17915.23

6492.04

6440.63

17450.93

17312.55

24265.48

 

 

 

 

(before Provisions and Contingencies)

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Provisions (other than tax) and Contingencies (net of write-back)

856.61

196.83

2045.42

2356.92

3734.57

1454.01

387.04

3050.14

4071.96

6000.08

 

 

 

 

--- of which provisions for Non-performing assets

443.67

515.07

2675.29

1178.72

2474.97

869.52

670.22

3698.53

1691.66

3616.30

 

 

9

 

Exceptional Items 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

370.57

370.57

 

 

10

 

Profit from Ordinary Activities before tax (7-8-9)

3761.53

4285.79

11081.61

10281.26

14180.66

5038.03

6053.59

14400.79

12870.02

17894.83

 

 

11

 

Tax expenses

1282.48

1807.37

3782.16

3902.33

5059.42

1683.09

2339.93

5060.24

5018.29

6721.77

 

 

12

 

Net Profit from Ordinary Activities after tax (10-11)

2479.05

2478.42

7299.45

6378.93

9121.24

3354.94

3713.66

9340.55

7851.73

11173.06

 

 

13

 

Extraordinary items (net of tax expense)

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

 

14

 

Net Profit for the period (12-13)

2479.05

2478.42

7299.45

6378.93

9121.24

3354.94

3713.66

9340.55

7851.73

11173.06

 

 

 

 

Share of Minority

0.00

0.00

0.00

0.00

0.00

50.35

106.05

226.44

225.00

217.78

 

 

15

 

Net Profit after Minority Interest

2479.05

2478.42

7299.45

6378.93

9121.24

3304.59

3607.61

9114.11

7626.73

10955.28

 

 

16

 

Paid-up equity share capital

634.88

634.88

634.88

634.88

634.88

634.88

634.88

634.88

634.88

634.88

 

 

 

 

 (Face Value of Rs. 10 per share)

 

 

 

 

 

 

 

 

 

 

 

 

17

 

Reserves excluding Revaluation Reserves

57312.81

48401.19

57312.81

48401.19

57312.81

71755.51

60604.91

71755.51

60604.91

71755.51

 

 

 

 

 (as per balance sheet of previous accounting year)

 

 

 

 

 

 

 

 

 

 

 

 

18

 

Analytical Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

(i)

Percentage of shares held by Government of India

59.41%

59.41%

59.41%

59.41%

59.41%

59.41%

59.41%

59.41%

59.41%

59.41%

 

 

 

(ii)

Capital Adequacy Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basel I

12.32%

13.35%

12.32%

13.35%

12.97%

 

 

 

 

 

 

 

 

 

Basel II

13.77%

13.72%

13.77%

13.72%

14.25%

 

 

 

 

 

 

 

 

(iii)

Earnings Per Share (EPS) (in Rs.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Basic and diluted EPS before Extraordinary items (net of tax 

39.05

39.04

114.97

100.57

143.77

52.05

56.85

143.56

120.25

172.68

 

 

 

 

expense) 

(not annualised)

(not annualised)

 

(not annualised)

(not annualised)

 

 

 

 

 

(b) Basic and diluted EPS after Extraordinary items

39.05

39.04

114.97

100.57

143.77

52.05

56.85

143.56

120.25

172.68

 

 

 

 

(not annualised)

(not annualised)

 

(not annualised)

(not annualised)

 

 

 

 

(iv)

NPA Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Amount of gross non-performing assets

18861.17

12722.67

18861.17

12722.67

15714.00

 

 

 

 

 

 

 

 

 

(b) Amount of net non-performing assets

11270.79

6978.25

11270.79

6978.25

9677.42

 

 

 

 

 

 

 

 

 

(c) % of gross NPAs

3.11%

2.50%

3.11%

2.50%

2.86%

 

 

 

 

 

 

 

 

 

(d) % of net NPAs

1.88%

1.39%

1.88%

1.39%

1.79%

 

 

 

 

 

 

 

 

(v)

Return on Assets (Annualised)

0.94%

1.07%

0.94%

1.02%

1.04%

 

 

 

 

 

 

 

19

 

Public Shareholding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

--- No. of shares

257673022

257673022

257673022

257673022

257673022

 

 

 

 

 

 

 

 

 

--- Percentage of Shareholding

40.59%

40.59%

40.59%

40.59%

40.59%

 

 

 

 

 

 

 

20

Promotors and Promotor Group Shareholding

 

 

 

 

 

 

 

 

 

(a) 

Pledged/Encumbered

 

 

 

 

 

 

 

 

 

 

Number of Shares

NIL

 

 

 

 

 

 

 

 

 

Percentage of Shares (as a percentage of the total shareholding 

 

 

 

 

 

 

 

 

 

of promoterand promotor group)

 

 

 

 

 

 

 

 

 

Percentage of Shares (as a percentage of the total share capital 

 

 

 

 

 

 

 

 

 

of the company)

 

 

 

 

 

 

 

 

(b)

Non-encumbered

 

 

 

 

 

 

 

 

 

 

Number of Shares

377207200

377207200

377207200

377207200

377207200

 

 

 

 

 

 

 

 

 

Percentage of Shares (as a percentage of the total shareholding 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of promoterand promotor group)

100.00%

100.00%

100.00%

100.00%

100.00%

 

 

 

 

 

 

 

 

 

Percentage of Shares (as a percentage of the total share capital 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of the company)

59.41%

59.41%

59.41%

59.41%

59.41%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited Segment-wise Revenue, Results and Capital Employed

 

 

 

(Rs.in crores)

 

 

 

 

 

 

Quarter ended

9 Month ended

Year ended

 

 

 

 

 

Particulars 

31.12.2009

31.12.2008

31.12.2009

31.12.2008

31.03.2009

 

 

 

 

 

 

(Reviewed)

(Reviewed)

(Reviewed)

(Reviewed)

(Audited)

 

 

 

 

1

 

Segment Revenue (income)

 

 

 

 

 

 

 

 

 

a

Treasury Operations

5313.10

6004.12

17693.02

14647.51

19838.88

 

 

 

 

b

Corporate / Wholesale Banking Operations

6021.08

6426.92

18757.79

15935.66

24241.41

 

 

 

 

c

Retail Banking Operations

9442.44

7874.86

26668.36

23835.44

32398.93

 

 

 

 

d

Add / (Less) : Unallocated

368.78

0.00

368.78

0.00

0.00

 

 

 

 

 

Total

21145.40

20305.90

63487.95

54418.61

76479.22

 

 

 

2

 

Segment Results (Profit before tax)

 

 

 

 

 

 

 

 

 

a

Treasury Operations

-93.54

1476.38

4589.55

768.20

3744.64

 

 

 

 

b

Corporate / Wholesale Banking Operations

1324.05

1538.30

3745.30

4139.34

5071.12

 

 

 

 

c

Retail Banking Operations

2806.60

1720.66

4270.43

6685.62

7222.86

 

 

 

 

 

Total

4037.11

4735.34

12605.28

11593.16

16038.62

 

 

 

 

 

Add / (Less) : Unallocated

-275.58

-449.55

-1523.67

-1311.90

-1857.96

 

 

 

 

 

Operating Profit 

3761.53

4285.79

11081.61

10281.26

14180.66

 

 

 

 

 

Less : Income Tax

1282.48

1807.37

3782.16

3902.33

5059.42

 

 

 

 

 

Less : Extraordinary Profit / Loss

0.00

0.00

0.00

0.00

0.00

 

 

 

 

 

Net Profit

2479.05

2478.42

7299.45

6378.93

9121.24

 

 

 

3

 

Capital Employed (Segment Assets - Segment Liabilities)

 

 

 

 

 

 

 

 

 

a

Treasury Operations

19303.77

13166.77

19303.77

13166.77

19303.77

 

 

 

 

b

Corporate / Wholesale Banking Operations

15672.85

29478.56

15672.85

29478.56

15672.85

 

 

 

 

c

Retail Banking Operations

22971.07

6387.33

22971.07

6387.33

22971.07

 

 

 

 

 

Total

57947.69

49032.66

57947.69

49032.66

57947.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

( Segment Assets and Liabilities are as on 31st March of the previous year )

 

 

 

The above results have been approved by the Central Board of the Bank at the meeting held on 25th January 2010

 

 

 

and were subjected to "Limited Review" by the Bank's Statutory Central Auditors.

 

 

 

 

 

 

Mumbai

R.SRIDHARAN

O. P. BHATT

 

 

 

Date : 

25.01.2010

MD & GE (A&S)

Chairman

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:
 
1. The working results for the nine months ended 31st December 2009 have been arrived at after considering necessary provisions for NPAs, standard assets, standard derivative exposures and investment depreciation on the basis of prudential norms issued by RBI and other provisions made on an estimated basis for Bonus, Employees' Benefits (except Pension liability ascertained actuarially and accounted for), Income Tax (after adjustment for deferred tax), Wealth Tax and for other items/assets. 
 
2. During the quarter ended 31st December 2009, the Bank has inducted Joint Venture partner 'Insurance Australia Group' in SBI General Insurance Co. Ltd. with 26% of equity share holding. The Bank has also invested additional amount of Rs.91.00 crores in the Company during the quarter ended 31st December 2009 with the current share holding at 74%.
 
3. For SBI Macquarie Infrastructure Fund, the regulatory approvals are in place. The trustee company by the name "SBI Macquarie Infrastructure Trustee Private Limited" for the Domestic leg of the fund has been incorporated on 5th October 2009. However, the business has not yet commenced, as this is predicted on closure of the domestic fund raising programme, which is currently under way. 
 
4. The Bank infused Rs.88.19 crores as equity in SBI Canada during this quarter. 
 
5. The Bank infused Rs.30.00 crores as equity in SBI Cards & Payment Services P Ltd., during this quarter. 
 
6. The Bank infused Rs.15.03 crores towards equity in Nepal SBI Bank Ltd during this quarter.
 
7. The bank has signed MOU in October, 2008 with State General Reserve Fund (SGRF) of Oman, for a general purpose private equity fund. While the RBI approval has been received, the approval of Govt. of India is still awaited.
 
8. Government of India has accorded sanction vide its letter dated 8th October 2009 to the Bank for entering into negotiations for acquiring the business, including assets and liabilities of State Bank of Indore wherein the Bank holds 98.05% stake.
 
9. As per Agricultural Debt Waiver and Debt Relief (ADW&DR) Scheme 2008, the amounts receivable from the Central Government on account of debt waiver being Rs. 1883 Crores (net of receipts from Government till date) and debt relief being Rs. 941 Crores are treated as part of advances in accordance with the Scheme.
 
10. As per RBI Guidelines, the last date for payment of share of "other farmers" eligible for relief under ADW&DR Scheme, 2008 was 31st December, 2009 and wherever the payments are delayed by the farmers beyond 31st December, 2009 the outstanding amounts in relevant accounts are to be treated as NPA per IRAC norms, read with the guidelines in this regard. Pending decision by Ministry of Finance, Government of India based on request by the Bank in view of the severe drought/ flood conditions, for extension of the last date of payment to 30.06.2010 for such farmers, the Bank continues to classify the IRAC status of remaining 'unrecovered' Debt Relief Accounts under the scheme aggregating to Rs.1530 crores as Standard Assets as on 31.12.2009 (against which Rs.165 crores provision is held).
 
11. The Bank has implemented a special home loan scheme for the period December, 2008 to June 2009, arising out of which one time premium has been paid covering the lives of the borrowers over the tenure of the home loan availed. The total premium paid upto 30.09.2009 amounting to Rs. 151.37 Crores on account of such scheme is being charged off over average loan period of 15 years and accordingly 1/15th of the premium amount has been charged off during the period.
 
12. The Eighth Bipartite Settlement entered into by the Indian Banks' Association on behalf of the member Banks with the All India Unions of Workmen expired on 31st October 2007. Pending the execution of a new agreement, a provision of Rs. 2076 Crores has been made during the nine months period ended 31st December 2009 of which Rs. 483 Crores is for the current quarter (aggregating to Rs. 4086 Crores for the period November 2007 till December 2009) for the Bank's estimated liability in respect of wage revision.
 
13. The figures of the current period include the working results of the branches of erstwhile State Bank of Saurashtra (SBS) consequent to its merger with the Bank in August 2008. Hence, the figures of the previous period are strictly not comparable.
 
14. Number of Investors' Complaints received and disposed of during the quarter ended 31st December 2009: ~
 
(iii) Pending at the beginning of the quarter - nil. (ii)Received during the quarter - 95 
(iv) Disposed of during the quarter - 95 (iv) Lying unresolved at the end of the quarter - nil.
 
15. Previous period figures have been regrouped/reclassified, wherever necessary, to conform to current period classification.
 
 

R. SRIDHARAN

Managing Director and GE(A&S)

O. P. BHATT

Chairman

In terms of our Review Report of even date

A K Sabat & Co.,

Chartered Accountants

D. Vijaya Kumar

Partner : M.No.051961

V K Jindal & Co.,

Chartered Accountants

V. K. Jindal

Partner : M.No. 070766

Dutta Sarkar & Co.,

Chartered Accountants

B.K.Dutta

Partner : M.No. 016175

Gupta & Shah

Chartered Accountants

Sharad Shah

Partner : M.No.070601

B.M.Chatrath & Co Chartered Accountants

Sukhpreet S. Sidhu

Partner : M.No.052187

K.K.Soni & Co.,

Chartered Accountants

K. K. Soni

Partner : M.No.7737

Venugopal & Chenoy.,

Chartered Accountants

D.V.Jankinath

Partner : M.No.29505

Essveeyar

Chartered Accountants

R. Vijayaraghavan

Partner : M.No. 022442

K.G.Somani & Co

Chartered Accountants

B.Maheshwari

Partner : M.No. 088155

Dagliya & Co.

Chartered Accountants

P.Manohara Gupta

Partner : M.No. 016444

K.C.Mehta & Co.

Chartered Accountants

Milin Mehta

Partner : M.No. 038665

Kalyaniwalla & Mistry

Chartered Accountants

Daraius Z Fraser

Partner : M.No. 042454

M.Verma & Associates

Chartered Accountants

Madan Verma

Partner : M No.080939

Krishnamoorthy& rishnamoorthy

Chartered Accountants

C.R.Rema

Partner: M.No. 029182

Mumbai

25th January 2010. 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTPGUQAGUPUGGA

Related Shares:

State Bk.in.gdr
FTSE 100 Latest
Value7,698.46
Change-212.07