Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

3rd Quarter Results-Financial Results-2018

27th Apr 2018 11:32

RNS Number : 4005M
Lucky Cement Limited
27 April 2018
 

LCL/ANNO/2017-18/ April 26, 2018

 

The General Manager

Pakistan Stock Exchange

Limited

Karachi

The Deputy Chief

Securities & Exchange

Commission of Pakistan

Islamabad

The London Stock Exchange

10 Paternoster

Square,

London

 

 

Dear Sir(s)

 

 

FINANCIAL RESULTS FOR THE 3RD QUARTER ENDED MARCH 31, 2018

 

This is to inform you that the Board of Directors of our Company in their Meeting held on Thursday, April 26, 2018 at 11:30 a.m., at 6-A, Muhammad Ali Housing Society, A. Aziz Hashim Tabba Street, Karachi-75350 recommended the following:

 

(I) Cash Dividend Nil

 

(ii) Bonus Issue Nil

 

(iii) Right Issue Nil

 

(iv) Interim Dividend Nil

 

 

The financial results of the Company consisting of Balance Sheet, Profit and Loss Account and Directors' Report are annexed.

 

We will be sending you the requisite copies of printed financial statements in due course of time.

 

Yours truly

for LUCKY CEMENT LIMITED

 

IRFAN CHAWALA

Director Finance / CFO

 

 

Unconsolidated Condensed Interim Balance Sheet

 As at March 31, 2018

 

 

 

March 31,

 

June 30,

 

 

 

2018

 

2017

 

 

 

(Un-audited)

 

(Audited)

 

 

 

 (PKR in '000')

ASSETS

 

 

 

NON-CURRENT ASSETS

 

 

 

 

Fixed assets

 

 

 

 

 Property, plant and equipment

40,847,447

 

37,488,137

 

 Intangible assets

50,001

 

79,657

 

 

 

40,897,448

 

37,567,794

 

 

 

 

 

 

 

Long-term investments

14,876,094

 

13,313,520

 

Long-term loans and advances

88,416

 

84,951

 

Long-term deposits

3,175

 

3,175

 

 

 

55,865,133

 

50,969,440

CURRENT ASSETS

 

 

 

 

Stores and spares

7,951,804

 

5,894,079

 

Stock-in-trade

1,891,056

 

2,509,273

 

Trade debts

2,310,911

 

1,582,689

 

Loans and advances

506,162

 

619,161

 

Trade deposits and short term prepayments

96,273

 

39,774

 

Accrued return

161,649

 

165,289

 

Other receivables

1,772,234

 

1,235,019

 

Tax refunds due from the Government

538,812

 

538,812

 

Short term investment

45,859

 

45,452

 

Cash and bank balances

34,925,319

 

33,738,377

 

 

 

50,200,079

 

46,367,925

 

 

 

 

 

 

TOTAL ASSETS

106,065,212

 

97,337,365

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

SHARE CAPITAL AND RESERVES

 

 

 

 

 

 

 

 

 

Issued, subscribed and paid-up capital

3,233,750

 

3,233,750

Reserves

80,855,888

 

76,551,231

 

 

 

84,089,638

 

79,784,981

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

Long-term deposits

88,740

 

84,630

 

Deferred liabilities

7,273,080

 

7,124,127

 

 

 

7,361,820

 

7,208,757

CURRENT LIABILITIES

 

 

 

 

Trade and other payables

13,350,159

 

9,269,882

 

Taxation - net

1,263,595

 

1,073,745

 

 

 

14,613,754

 

10,343,627

 

 

 

 

 

 

 

 

 

21,975,574

 

17,552,384

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

106,065,212

 

97,337,365

 

 

 

 

 

 

 

 

 

 

Unconsolidated Condensed Interim Profit and Loss Account

 

For the 3rd quarter and nine months ended March 31, 2018 (Un-audited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Quarter Ended

 

 

 

 

 

March 31,

 

March 31,

 

March 31,

 

March 31,

 

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 (PKR in '000')

 

 (PKR in '000')

 

 

 

 

 

 

 

 

 

 

 

 

Gross sales

 

50,626,090

 

47,291,416

 

17,774,013

 

16,048,908

 

 

 

 

 

 

 

 

 

 

 

 

Less:

Sales tax and federal excise duty

 

14,240,681

 

11,523,809

 

5,090,856

 

4,063,627

 

 

Rebates and commission

 

714,820

 

526,476

 

266,396

 

185,824

 

 

 

 

 

14,955,501

 

12,050,285

 

5,357,252

 

4,249,451

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

35,670,589

 

35,241,131

 

12,416,761

 

11,799,457

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(22,578,034)

 

(18,289,927)

 

 (8,209,947)

 

(6,514,414)

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

13,092,555

 

16,951,204

 

4,206,814

 

5,285,043

 

 

 

 

 

 

 

 

 

 

 

 

Distribution cost

 

(1,348,647)

 

(1,399,721)

 

(535,464)

 

(361,763)

 

Administrative expenses

 

(813,960)

 

(767,791)

 

(257,457)

 

(253,736)

 

Other expenses

 

(985,349)

 

(1,575,331)

 

(368,600)

 

(418,762)

 

Other income

 

2,034,900

 

1,460,442

 

839,562

 

511,585

 

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

 

11,979,499

 

14,668,803

 

3,884,855

 

4,762,367

 

 

 

 

 

 

 

 

 

 

 

 

Taxation

 

 

 

 

 

 

 

 

 

 

- current

 

(2,170,216)

 

(3,770,955)

 

(683,533)

 

(997,381)

 

 

- deferred

 

(7,597)

 

(476,008)

 

53,231

 

(380,562)

 

 

 

 

 

(2,177,813)

 

(4,246,963)

 

(630,302)

 

(1,377,943)

 

 

 

 

 

 

 

 

 

 

 

Profit after taxation

 

9,801,686

 

10,421,840

 

3,254,553

 

3,384,424

 

                
 

Other comprehensive income:

Other comprehensive income which may be reclassified to

profit and loss account in subsequent periods

 

Unrealized gain on re-measurement of available for sale investment

 

407

 

-

 

6,212

 

-

 

Deferred tax thereon

 

(61)

 

-

 

(932)

 

-

 

 

 

 

 

346

 

-

 

5,280

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

 

9,802,032

 

10,421,840

 

3,259,833

 

3,384,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Rupees)

 

(Rupees)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic and diluted

 

30.31

 

32.23

 

10.06

 

10.47

 

 

                             

 

 

 

 

 

Condensed Interim Consolidated Balance Sheet

 

 As at March 31, 2018

 

 

 

 

 

 

 

 

 

March 31,

June 30,

 

 

 

2018

2017

 

 

 

(Un-audited)

(Audited)

 

 

 

 (PKR in '000')

ASSETS

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

Fixed assets

 

 

 

 

Property, plant and equipment

66,940,305

59,601,233

 

 

Intangible assets

8,015,740

7,388,387

 

 

 

 

74,956,045

66,989,620

 

 

 

 

 

 

Long-term investments

13,016,970

11,098,870

 

 

Long-term loans and advances

529,589

467,373

 

 

Long-term deposits and prepayments

67,154

44,972

 

 

 

 

88,569,758

78,600,835

CURRENT ASSETS

 

 

 

 

Stores, spares and consumables

9,065,451

7,041,171

 

 

Stock-in-trade

8,973,424

8,423,173

 

 

Trade debts

4,957,854

4,172,567

 

 

Loans and advances

1,616,757

1,061,146

 

 

Trade deposits and short-term prepayments

779,730

675,814

 

 

Other receivables

3,498,423

2,881,844

 

 

Tax refunds due from the Government

538,812

538,812

 

 

Taxation - receivable

1,742,792

1,093,972

 

 

Accrued return

174,073

181,355

 

 

Short term investments

45,859

45,452

 

 

Cash and bank balances

39,249,313

36,273,319

 

 

 

 

70,642,488

62,388,625

 

 

 

 

 

TOTAL ASSETS

159,212,246

140,989,460

 

 

 

 

 

 

EQUITY AND LIABILITIES

 

 

 

SHARE CAPITAL AND RESERVES

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued, subscribed and paid-up-capital

3,233,750

3,233,750

 

Reserves

 

90,880,714

83,736,475

 

 

 

 

 

 

 

Attributable to the owners of the Holding Company

94,114,464

86,970,225

 

 

Non-controlling interests

11,978,991

9,235,325

 

Total equity

106,093,455

96,205,550

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

Long-term finances

10,373,088

8,825,140

 

 

Long-term deposits

88,740

84,630

 

 

Liabilities against assets subject to finance lease

37

798

 

 

Deferred liabilities

10,134,557

9,864,932

 

 

Other long term liabilities

3,365,948

2,752,510

 

 

 

 

23,962,370

21,528,010

CURRENT LIABILITIES

 

 

 

 

Trade and other payables

21,800,381

19,225,920

 

 

Provision for taxation

1,312,185

1,073,745

 

 

Accrued return

171,408

177,654

 

 

Short-term borrowings and running finance

Current portion of liabilities against assets

4,573,168

2,128,905

 

 

 

  Subject to finance lease

1,179

2,009

 

 

Current portion of long-term finance

1,298,100

647,667

 

 

 

 

 29,156,421

23,255,900

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

159,212,246

140,989,460

 

 

 

 

 

 

         

 

 

 

 

 

Condensed Interim Consolidated Profit and Loss Account

 

For the 3rd quarter and nine months ended March 31, 2018 (Un-audited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

Quarter Ended

 

 

 

March 31,

 

March 31,

 

March 31,

 

March 31,

 

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 (PKR in '000')

 

 (PKR in '000')

 

 

 

 

 

 

 

 

 

 

Turnover

 

92,601,630

 

82,425,546

 

32,835,542

 

28,548,300

 

 

 

 

 

 

 

 

 

 

Less:

Sales tax and excise duty

16,469,999

 

13,525,363

 

5,915,584

 

4,760,378

 

 

Rebates and commission

3,784,476

 

3,234,518

 

1,327,170

 

1,178,691

 

 

 

 

20,254,475

 

16,759,881

 

7,242,754

 

5,939,069

 

 

 

 

 

 

 

 

 

 

Net sales

 

72,347,155

 

65,665,665

 

25,592,788

 

22,609,231

 

 

 

 

 

 

 

 

 

 

Cost of turnover

(52,539,849)

 

(43,183,155)

 

 (18,952,235)

 

(15,287,224)

 

 

 

 

 

 

 

 

 

 

 

Gross profit

19,807,306

 

22,482,510

 

6,640,553

 

7,322,007

 

 

 

 

 

 

 

 

 

 

 

Distribution cost

(3,333,525)

 

(3,161,148)

 

(1,181,237)

 

(1,029,497)

 

Administrative expenses

(2,070,348)

 

(1,584,964)

 

(628,271)

 

(546,708)

 

Finance costs

(534,989)

 

(526,852)

 

(220,394)

 

(162,701)

 

Other expenses

(1,760,266)

 

(1,834,002)

 

(649,076)

 

(510,628)

 

Other income

3,502,495

 

2,605,366

 

1,305,814

 

864,382

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

15,610,673

 

17,980,910

 

5,267,389

 

5,936,855

 

 

 

 

 

 

 

 

 

 

 

Taxation

 

 

 

 

 

 

 

 

 

- current

(2,423,620)

 

(4,519,165)

 

(507,111)

 

(1,199,290)

 

- deferred

(119,736)

 

(406,036)

 

(269,840)

 

(422,027)

 

 

 

 

(2,543,356)

 

(4,925,201)

 

(776,951)

 

(1,621,317)

 

 

 

 

 

 

 

 

 

 

Profit after taxation

13,067,317

 

13,055,709

 

4,490,438

 

4,315,538

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Owners of the Holding Company

11,935,141

 

12,052,781

 

 4,020,905

 

3,930,038

 

Non-controlling interests

1,132,176

 

1,002,928

 

469,533

 

385,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,067,317

 

13,055,709

 

4,490,438

 

4,315,538

 

 

 

 

 

 

 

 

 

 

                 

Other comprehensive income for the period:

 

Items to be reclassified to profit and loss account

 In subsequent periods:

 

Foreign exchange differences

 on translation of foreign operation 704,626 852 341,548 14,191

 

Unrealized gain on re-measurement of available for sale investment

 

407

 

-

 

6,212

 

-

 

Deferred tax thereon

 

(61)

 

-

 

(932)

 

-

 

 

 

 

 

346

 

-

 

5,280

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the period

13,772,289

 

13,056,561

 

4,837,266

 

4,329,729

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

Owners of the Holding Company

12,640,113

 

12,053,633

 

4,367,733

 

3,944,229

 

Non-controlling interests

1,132,176

 

1,002,928

 

469,533

 

385,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,772,289

 

13,056,561

 

4,837,266

 

4,329,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 (PKR)

 

 (PKR)

 

 

 

 

 

 

 

 

 

 

Earnings per share - basic and diluted

36.91

 

37.27

 

12.43

 

12.15

 

                          

 

 

 

Directors' Report

The Directors of your Company have the pleasure in presenting to you the financial results of your Company which include both, stand-alone and consolidated unaudited financial statements for the nine months ended March 31, 2018.

 

Overview

Cement industry in Pakistan grew by 14.7% to 34.76 million tons during the current nine months in comparison to 30.30 million tons during the same period last year. While local sales volume registered a growth of 17.9% to 31.31 million tons during the current nine months in comparison to 26.55 million tons during the same period last year; export sales volume registered a decline of 8.2% to 3.44 million tons during the current nine months under review as compared to 3.75 million tons in the same period last year.

Your Company achieved an overall growth of 5.6% with total sales volume of 5.84 million tons during the current nine months as compared to 5.53 million tons sold in same period last year. While local cement sales volume registered a growth of 16.9% (North 19.7% and South 13.7%) to reach 5.04 million tons as compared to 4.31 million tons during the same period last year, whereas, local clinker sales volumes declined by 79.5% to 0.06 million tons during the current nine months as compared to 0.29 million tons in the same period last year, resulting in the overall local sales growth of 10.9% to reach 5.10 million tons during the nine months period as compared to 4.60 million tons during the same period last year; export sales volume declined by 20.3% to 0.74 million tons during the current nine months as compared to 0.93 million tons during the same period last year.

The EPS for the current nine months was recorded at PKR 30.31, which is 6.0% lower than the same period last year's EPS of PKR 32.23.

 

 

Business Performance

a. Production & Sales Volume Performance

The production and sales statistics of your Company for the nine months ended 2017-18 compared to the same period last year are as follows:

 

 

 

 

 

 

 

 

 

 

 

Clinker Production

5,354

5,119

4.6%

Cement Production

5,785

5,209

11.1%

Cement Sales

5,784

5,246

10.2%

Clinker Sales

59

288

(79.5%)

 

The production and sales volume data is graphically presented as under:

 

 

 

 

 

 

 

 

 

A comparison of the dispatches of the industry and your Company for the nine months ended 2017-18 with the same period last year is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cement Industry

 

 

 

 

 

 

 

Local Sales

31,314

 

26,551 

 

4,763

 

17.9%

Export Sales

 

 

 

 

 

 

 

- Bagged

3,300

 

3,590

 

(290)

 

(8.1%)

- Loose

144

 

163

 

(19)

 

(11.7%)

Total Exports

3,444

 

3,753

 

(309)

 

(8.2%)

Grand Total

34,758

 

30,304

 

4,454

 

14.7%

Lucky Cement

 

 

 

 

 

 

 

Local Sales

 

 

 

 

 

 

 

- Cement

5,039

 

4,311

 

728

 

16.9%

- Clinker

59

 

288

 

(229)

 

(79.5%)

Total Local Sales

5,098

 

4,599

 

499

 

10.9%

Export Sales

 

 

 

 

 

 

 

- Bagged

601

 

772

 

(171)

 

(22.2%)

- Loose

144

 

163

 

(19)

 

(11.7%)

Total Exports

745

 

935

 

(190)

 

(20.3%)

Grand Total

5,843

 

5,534

 

309

 

5.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Local Sales

16.3%

 

17.3%

 

(5.8%)

 

 

Export Sales

 

 

 

 

 

 

 

- Bagged

18.2%

 

21.5%

 

(15.3%)

 

 

- Loose

100.0%

 

100.0%

 

-

 

 

Total Export

21.6%

 

24.9%

 

(13.3%)

 

 

Grand Total

16.8%

 

18.3%

 

(8.2%)

 

 

 

 

b. Financial Performance

The financial performance of your Company for the nine months ended 2017-18 as compared to the same period last year is presented below:

 

 

 

 

 

 

 

 

Gross Revenue

50,626

47,291

 

7.1%

Net Revenue

35,671

35,241

 

1.2%

GP

13,093

16,951

 

(22.8%)

OP

10,930

14,784

 

(26.1%)

EBITDA

13,122

16,745

 

(21.6%)

NP

9,802

10,422

 

(6.0%)

EPS

30.31 / Share

32.23 /Share

 

(6.0%)

 

 

Revenue

During the nine months of 2017-18 under review, your Company achieved an overall gross sales revenue growth of 7.1% as compared to the same period last year. This was mainly due to the impact of higher Federal Excise Duty and Sales Tax.

Cost of Sales

During the period under review, per ton cost of sales of your Company increased by 16.9% as compared to the same period last year. The increase was mainly attributable to increase in coal and other fuel prices.

Distribution of Gross Revenue

Distribution of Cost of Sales

 

 

 

 

 

Gross Profit

Your Company achieved gross profit margin of 36.7% for the nine months under review as compared to 48.1% reported during the same period last year.

 

Net Profit

Your Company achieved profit before tax of PKR 11,979.5 million during the current nine months under review as compared to PKR 14,668.8 million reported during the same period last year. Similarly, after tax profit of PKR 9,801.7 million was achieved during the nine months under review as compared to PKR 10,421.8 million reported during the same period last year.

 

 

 

Earnings per share

The earnings per share of your Company for the nine months ended March 31, 2018 was PKR 30.31 in comparison to PKR 32.23 reported during the same period last year.

 

   

Projects - New and Ongoing

 

Brownfield cement plant expansion in KPK Province of Pakistan - 2.6 million tons per annum

 

In view of the continued delay in expansion plans for North, your Company has decided to increase the cement production capacity at its Pezu Plant by 2.6 million tons per annum. In this regard, necessary approvals and NOC have also been secured from the KPK Government.

The project cost is estimated at PKR 17.5 billion based on current exchange rates and target for commercial production is last quarter of calendar year 2019.

Investments

 

Investment in 1 x 660 MW, supercritical, coal based power project

Your Company has already executed EPC contract, Power Purchase Agreement & Implementation Agreement and also finalized the draft of Coal Supply Agreement. The target for financial close and commercial operations is May 2018 and March 2021, respectively.

The consolidated unaudited financial statements of the Company for the nine months ended March 31, 2018, include the net assets of the project company i.e. Lucky Electric Power Company Limited which is 100% indirectly owned subsidiary of the Company.

 

Investment in automotive manufacturing plant - Kia Lucky Motors Pakistan Limited [KLM]

KLM started construction of the project in November 2017 and has also signed a New Entrant Agreement with Ministry of Industries & Production under the Automotive Development Policy 2016-2021 in December 2017.The Project aims to start commercial production in second quarter of 2019.

 

Greenfield clinker production facility in Samawah, Iraq - 1.2 million tons per annum

In order to become self-reliant for clinker availability in Iraq, a greenfield clinker production facility with a capacity of 1.2 million tons per annum is planned to be setup in Samawah, Iraq as a joint venture project with the existing local partner.

The project cost is estimated at USD 109 million and is subject to all regulatory / statutory approvals required under the law. The project aims to start commercial production from the last quarter of calendar year 2019.

 

Corporate Social Responsibility

 

Your Company remains fully committed to creating value for the society in which it operates. During the third quarter of the financial year under review, your Company continued to extend a number of scholarships to deserving students from various leading universities of Pakistan. Keeping in view the importance and impact of women empowerment in Pakistan, Lucky Cement in collaboration with Zindagi Trust continued its support for two leading Government girls' schools in Karachi. With the primary focus of social intervention in the development of women education in the country, your Company aims to transform these schools into model educational institutions for the girls of Pakistan.

 

Your Company also continues to donate towards the cause of community development by supporting CPLC - an institution responsible for the safety and security of citizens in Sindh. Furthermore, contributions towards the community in connection with health-based initiatives and other welfare purposes were also made to highlight the true spirit of charity. Your Company is also an active supporter of Special Olympics Pakistan, Pakistan Welfare Association for the Blind and such other welfare organizations which strive for the betterment of differently abled members of the society.

 

Outlook

Your Company continues to remain optimistic about volumetric growth for the remaining quarter of the current financial year. Domestic sales are expected to remain strong on the back of private and public sector construction projects as well as mega infrastructure development projects under the China-Pakistan Economic Corridor (CPEC) initiative. Your Company's strong and debt-free financial position and free cash flow generating ability would continue to support investments in projects and avenues which can bring in further operational efficiencies and enhance shareholders' value.

 

Acknowledgement

Directors of your Company take this opportunity to express their deep sense of gratitude for all the stakeholders for their encouragement and continued support.

 

We would like to place on record our sincere appreciation for the commitment, dedication and hard work put in by every member of the Lucky family and also for our shareholders, who have always shown their confidence and faith in the Company.

 

 

 

On behalf of the Board

 

 

 

MUHAMMAD YUNUS TABBA MUHAMMAD ALI TABBA

Chairman / Director Chief Executive / Director

 

Karachi: April 26, 2018

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTMMGZDGNGGRZM

Related Shares:

Lucky Cem. S
FTSE 100 Latest
Value8,634.80
Change51.99