Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

3rd Quarter Results

23rd Oct 2012 07:00

RNS Number : 2654P
ARM Holdings PLC
23 October 2012
 



ARM HOLDINGS PLC REPORTS RESULTS FOR THE THIRD QUARTER AND NINE MONTHS ENDED 30 SEPTEMBER 2012

A conference call discussing these results will be audiocast today at 09:30 BST at www.arm.com/ir

 

CAMBRIDGE, UK, 23 October 2012 -ARM Holdings plc announces its unaudited financial results for the third quarter and nine months ended 30 September 2012.

 

Q3 2012 - Financial Summary

 

Normalised*

IFRS

 

Q3 2012

Q3 2011

% Change

Q3 2012

Q3 2011

 

Revenue ($m)

227.9

192.3

18%

227.9

192.3

 

Revenue (£m)

144.6

120.2

20%

144.6

120.2

 

Operating margin

44.6%

44.6%

35.8%

34.0%

 

Profit before tax (£m)

68.1

55.7

22%

 55.3

43.0

 

Earnings per share (pence)

 3.71

3.05

22%

 2.96

2.29

 

Net cash generation**

88.0

43.7

 

Effective revenue fx rate ($/£)

1.58

1.60

 

 

YTD 2012 - Financial Summary

Normalised*

IFRS

YTD 2012

YTD 2011

% Change

YTD 2012

YTD 2011

Revenue ($m)

650.3

568.0

14%

650.3

568.0

Revenue (£m)

412.7

354.0

17%

412.7

354.0

Operating margin

45.2%

43.9%

36.7%

28.8%

Profit before tax (£m)

196.6

160.7

22%

161.6

107.3

Earnings per share (pence)

10.63

8.75

21%

8.48

5.79

Net cash generation**

 193.3

152.3

Effective revenue fx rate ($/£)

1.58

1.60

 

Progress on key growth drivers in Q3

·; Growth in adoption of ARM® processor technology

o 29 processor licenses signed for a broad range of applications, including deeply embedded products such as chips for hearing aids and automotive braking systems, and consumer electronics such as smartphones, TVs and tablets

o Momentum in high-end computing and networking applications continued, with the signing of one ARMv8 architecture license, one ARMv8 processor license and one Cortex-A15 processor license

·; Growth in shipments of chips based on ARM processor technology

o 2.2 billion chips shipped, split equally between mobile and non-mobile segments

o Processor royalty revenue grew 27% year-on-year, driven by strong growth in Cortex-A and Mali-based chips

·; Growth in outsourcing of new technology

o 5 Mali™ graphics processor licenses signed, including three with new customers for Mali technology

o 4 physical IP Processor Optimisation Packs licensed, enhancing ARM's royalty opportunity per chip

 

Warren East, Chief Executive Officer, said:

"ARM has delivered another quarter of strong revenue and earnings growth. As we move into an ever more connected world of mobile computing, cloud-based networks and the Internet-of-Things, ARM is seeing increased demand for its high performance and low power technology. This demand is helping to drive ARM's licensing revenues and this quarter we saw market leaders license ARM's advanced processor technology for next generation super smartphones, tablets, and mobile and embedded computing applications.

 

ARM's royalty revenues outpaced the industry with continued market share gains in key end markets including digital TVs and microcontrollers. The increasing penetration of Cortex-A class technology and adoption of Mali graphics in consumer electronics also helped increase ARM's overall royalty revenue per chip. This strong growth in licensing and royalty revenue allows ARM to keep investing for the future and deliver increased profits and cash generation."

 

Outlook

ARM enters the final quarter of 2012 with record order backlog and a robust opportunity pipeline. This combination points to another strong quarter for licensing revenue in Q4. ARM's Q4 royalty revenue is generated from third quarter chip shipments. Data from our customers suggests a moderate sequential increase in ARM's royalty revenue in Q4. We therefore expect group dollar revenues for the fourth quarter to be in-line with current market expectations.

 

Q3 2012 - Revenue Analysis

Revenue ($m)***

Revenue (£m)

Q3 2012

Q3 2011

% Change

Q3 2012

Q3 2011

% Change

PD

Licensing

69.7

59.7

17%

44.3

37.8

17%

Royalties

106.8

84.2

27%

67.8

52.1

30%

Total PD

176.5

143.9

23%

112.1

89.9

25%

PIPD

Licensing

13.7

12.9

6%

8.6

8.2

5%

Royalties1

14.3

12.6

13%

9.1

7.8

17%

Total PIPD

28.0

25.5

9%

17.7

16.0

11%

Development Systems

12.1

12.5

-3%

7.6

7.8

-2%

Services

11.3

10.4

9%

7.2

6.5

11%

Total Revenue

227.9

192.3

18%

144.6

120.2

20%

1 Includes catch-up PIPD royalties of $0.4m (£0.3m) in Q3 2012 and $1.7m (£1.1m) in Q3 2011.

 

YTD 2012 - Revenue Analysis

Revenue ($m)***

Revenue (£m)

YTD 2012

YTD 2011

% Change

YTD 2012

YTD 2011

% Change

PD

Licensing

201.9

169.0

19%

128.0

106.4

20%

Royalties

295.9

256.5

15%

188.2

158.5

19%

Total PD

497.8

425.5

17%

316.2

264.9

19%

PIPD

Licensing

36.8

37.8

-3%

23.3

23.9

-3%

Royalties1

41.2

34.4

20%

26.0

21.1

23%

Total PIPD

78.0

72.2

8%

49.3

45.0

10%

Development Systems

41.0

39.8

3%

26.0

24.8

5%

Services

33.5

30.5

10%

21.2

19.3

10%

Total Revenue

650.3

568.0

14%

412.7

354.0

17%

1 Includes catch-up PIPD royalties of $4.0m (£2.5m) in YTD 2012 and $2.3m (£1.4m) in YTD 2011.

 

*

Normalised figures are based on IFRS, adjusted for acquisition-related charges, share-based payment costs, profit or loss on disposal and impairment of available-for-sale investments and Linaro™-related charges. For reconciliation of IFRS measures to normalised non-IFRS measures detailed in this document, see notes 5.13 to 5.16.

**

Net cash generation is defined as movement on cash, cash equivalents, short-term and long-term deposits and borrowings, adding back dividend payments, investment and acquisition consideration, restructuring payments, other acquisition-related payments, share-based payroll taxes and Linaro-related payments, and deducting inflows from share option exercises and investment disposal proceeds - see notes 5.8 to 5.12.

***

Dollar revenues are based on the group's actual dollar invoicing, where applicable, and using the rate of exchange applicable on the date of the transaction for invoicing in currencies other than dollars. Over 95% of invoicing is in dollars.

 

CONTACTS:

Sarah West/Aideen Lee Ian Thornton/Jonathan Lawton

Brunswick ARM Holdings plc

+44 (0)207 404 5959 +44 (0)1628 427800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial review

(IFRS unless otherwise stated)

 

Total revenues

Total dollar revenues in Q3 2012 were $227.9 million, up 18% versus Q3 2011. Q3 sterling revenues of £144.6 million were up 20% year-on-year.

 

Year-to-date dollar revenues amounted to $650.3 million, up 14% on 2011.

 

License revenues

Total dollar license revenues in Q3 2012 increased by 15% year-on-year to $83.4 million, representing 37% of group revenues. License revenues comprised $69.7 million from PD and $13.7 million from PIPD.

 

Group order backlog at the end of Q3 2012 was up 6% sequentially and is now at its highest ever level. Prospects for order backlog in Q4 2012 look promising, given the strength of the licensing opportunity pipeline.

 

Royalty revenues

Royalties are recognised one quarter in arrears with royalties in Q3 2012 generated from semiconductor unit shipments in Q2 2012. Total dollar royalty revenues in Q3 2012 increased year-on-year by 25% to $121.1 million, representing 53% of group revenues. This compares with industry revenues1 increasing by about 4% in the shipment period (i.e. Q2 2012 compared to Q2 2011), demonstrating ARM's continuing market share gains over the last 12 months.

 

Royalty revenues comprised $106.8 million from PD and $14.3 million from PIPD.

 

Development Systems and Service revenues

Sales of development systems in Q3 2012 were $12.1 million, a decrease of 3% year-on-year and representing 5% of group revenues. Through 2012 ARM is continuing to transition the Development Systems business to focus on microcontroller tools and premium toolkits for multi-core systems. The transition remains on track and we expect Development Systems to achieve its stated target of being broadly flat year-on-year.

 

Service revenues in Q3 2012 were $11.3 million, an increase of 9% year-on-year and representing 5% of group revenues.

 

Gross margins

Gross margins in Q3 2012, excluding the share-based payments charge of £0.5 million (see below), were 94.6% compared to 95.1% in Q2 2012 and 94.9% in Q3 2011.

 

Operating expenses and operating margin

Normalised income statements for Q3 and YTD 2012 and Q3 and YTD 2011 are included in notes 5.13 to 5.16 below which reconcile IFRS to the normalised non-IFRS measures referred to in this earnings release.

 

Normalised operating expenses (excluding acquisition-related, share-based payment and restructuring charges) were £72.3 million in Q3 2012 compared to £66.0 million in Q2 2012 and £60.5 million in Q3 2011. Operating expenses in Q3 2012 were impacted by a net charge of approximately £2 million due to the impact of a weaker dollar on the accounting of derivative instruments (compared to a net credit of approximately £2 million in Q2 2012). The underlying year-on-year increase in operating expenses in the third quarter is primarily due to the increased investment in our research and development teams over the last 12 months.

 

Normalised operating expenses in Q4 2012 (assuming effective exchange rates similar to current levels) are expected to be in the range £71-73 million.

 

Normalised operating margin was 44.6% in Q3 2012, compared to 46.4% in Q2 2012 and 44.6% in Q3 2011.

 

Normalised research and development expenses were £32.2 million in Q3 2012, representing 22% of revenues, compared to £32.8 million in Q2 2012 and £29.8 million in Q3 2011. Normalised sales and marketing expenses were £15.6 million in Q3 2012, being 11% of revenues, compared to £15.0 million in Q2 2012 and £15.5 million in Q3 2011. Normalised general and administrative expenses were £24.5 million in Q3 2012, representing 17% of revenues, compared to £18.2 million in Q2 2012 and £15.2 million in Q3 2011.

 

Total IFRS operating expenses in Q3 2012 were £84.6 million (Q3 2011: £72.4 million) including share-based payment costs and related payroll taxes of £10.6 million (Q3 2011: £10.9 million), and amortisation of intangible assets and other acquisition-related charges of £1.7 million (Q3 2011: £1.0 million).

 

Total share-based payment costs and related payroll tax charges of £11.1 million in Q3 2012 were included within cost of revenues (£0.5 million), research and development (£6.1 million), sales and marketing (£1.8 million) and general and administrative (£2.7 million).

 

Earnings and taxation

Profit before tax was £55.3 million in Q3 2012 compared to £43.0 million in Q3 2011. After adjusting for acquisition-related and share-based payment costs, and disposal and impairment of investments, normalised profit before tax in Q3 2012 was £68.1 million compared to £55.7 million in Q3 2011. The Group's effective normalised tax rate was 23.9% in Q3 2012 (IFRS: 25.3%) compared to 24.8% (IFRS: 27.0%) in Q3 2011. The Group's effective normalised tax rate for the full year 2012 is estimated to be approximately 25%.

 

In Q3 2012, fully diluted earnings per share were 2.96 pence (14.35 cents per ADS2) compared to earnings per share of 2.29 pence (10.68 cents per ADS) in Q3 2011. Normalised fully diluted earnings per share in Q3 2012 were 3.71 pence (17.96 cents per ADS) compared to 3.05 pence (14.24 cents per ADS) in Q3 2011.

 

Balance sheet

Intangible assets at 30 September 2012 were £535.2 million, comprising goodwill of £522.6 million and other intangible assets of £12.6 million, compared to £537.6 million and £14.0 million respectively at 30 June 2012.

 

ARM regularly evaluates strategic opportunities and, in pursuance of one such opportunity, had conditionally committed £104.5 million as of 30 September 2012. This amount, which is classified as Other Debtors, represents the entire investment being contemplated and in the event a transaction is not completed, the amount will be returned to ARM. To avoid early termination of term deposits, £99.1 million of the amount was financed through a short term bank facility.

 

Total accounts receivable were £98.3 million at 30 September 2012, compared to £106.7 million at 30 June 2012.

 

Days sales outstanding (DSOs) were 47 at 30 September 2012 compared to 43 at 30 June 2012.

 

Cash flow

Normalised free cash flow in Q3 2012 was £88.0 million. Net cash at 30 September 2012 was £477.9 million compared to £495.9 million at 30 June 2012.

 

Operating review

 

Processor licensing

A total of 29 processor licenses were signed in Q3 2012.

 

Seven of the licenses signed were for ARM's Cortex-A series processors. This included a further licensee for ARM's big.LITTLE technology, taking the total number of companies with access to the technology to 14. ARM's Cortex-A class technology is increasingly being used beyond mobile and mobile computing applications, and this quarter we saw Cortex-A licenses for gaming, digital TVs, home entertainment systems, servers and GPS navigation systems.

 

Two licenses were signed with major semiconductor companies for enterprise networking applications. This included one ARMv8 architecture license and one v8 processor license. ARM is seeing increasing demand for the use of its technology in high-end networking applications. The rapid growth in mobile computing devices and the subsequent increase in data traffic is placing unprecedented demand on networking infrastructure. As the cost increases to maintain this infrastructure so the network operators are looking at ways to reduce their energy consumption. ARM's scalable high performance, low power technology is ideally suited to these applications.

 

Demand for ARM's range of processors for the embedded market remained strong with a further 13 licenses for its Cortex-M class technology being signed in Q3, taking the total number of licenses signed to over 160. These processors were licensed for a broad range of end applications from automotive braking systems to storage and industrial control systems.

 

ARM also signed 5 licenses for its Mali graphics processors. Three of the five licenses were with companies taking their first Mali license from ARM.

 

Q3 2012 and Cumulative Processor Licensing Analysis

Existing

Licensees

NewLicensees

QuarterTotal

Cumulative Total*

ARM7™

171

ARM9™

2

2

273

ARM11™

79

Cortex-A

4

3

7

117

Cortex-R

1

1

28

Cortex-M

8

5

13

162

Mali

5**

5

68

Other

1

1

22

Total

19

10

29

920

* Adjusted for licenses that are no longer expected to generate royalties

** Includes three existing ARM customers taking their first Mali license

 

Processor Design Wins and Ecosystem Development

Many leading technology companies have announced details of their ARM-based product developments in recent months. These included:

·; Microsoft providing more details on upcoming WindowsRT devices, with confirmed product announcements from Asus, Dell, Lenovo, Samsung and Microsoft;

·; Fujitsu, MediaTek, Nufront, Rockchip and Samsung all announcing their commitment to the latest range of graphics processors (GPU) available from ARM. The Mali-T600 range of products is aimed at super-smartphone and mobile computing applications and can support general purpose (GP) computing. So called GP GPU computing improves energy efficiency and enables applications such as computational photography, multi-perspective views and real-time photo editing on mobile devices;

·; Several ARM partners announcing new elements of their microcontroller (MCU) strategies:

o Atmel released a new family of Cortex-M4-based MCUs for ultra low power applications;

o Freescale announced range of ARM-based Cortex-M0+ MCUs designed to help migrate consumer and industrial applications currently using legacy 8- and 16-bit architectures to ARM MCUs;

o Silicon Labs announced a new family of ultra low power Cortex-M3 products aimed at smart metering, medical devices and other power-sensitive Internet-of-Things applications.

Many more partner announcements can be found on the ARM website at www.arm.com/news.

 

 

 

Processor royalties

Royalties are recognised one quarter in arrears with royalties in Q3 generated from semiconductor unit shipments in Q2. PD dollar royalty revenues in Q3 2012 increased 27% year-on-year. This compares with industry revenues increasing by about 4%3 in the relevant shipment period (i.e. Q2 2012 compared to Q2 2011). Q3 revenue came from the sales of about 2.2 billion ARM-based chips, up 16% year-on-year.

 

ARM's average royalty revenue per chip increased to 4.9 cents, compared to 4.4 cents one year ago, driven primarily by the growth in Cortex-A class processor shipments (more than doubling year-on-year) and in the number of chips containing Mali graphics (more than fourfold year-on-year). ARM typically receives a higher royalty percentage for chips incorporating Cortex-A class processors and an additional royalty if these chips also contain a Mali graphics processor.

 

Cortex-A class processors now account for 9% of ARM's total processor shipments, up from 5% one year ago. As well as carrying a higher royalty percentage, Cortex-A class processors are usually found in higher value chips. As a result, Cortex-A class chips comprise 9% of unit shipments and 35% of royalty value.

 

ARM's mobile shipments were up 6% year-on-year and grew faster than the handset market, which was down slightly over the same period4. ARM also continued to gain share in non-mobile end-markets. Non-mobile processor shipments now represent 50% of all ARM-based shipments. Shipments of ARM technology-based digital TVs and set-top-boxes were particularly strong, more than doubling year-on-year, compared to a flat market5 . ARM-based microcontrollers also continue to ship strongly, increasing 35% year-on-year, compared to less than 20% growth for the overall microcontroller market6.

 

Q3 2012 Processor Unit Shipment Analysis

Processor Family

Unit Shipments

Market

Unit Shipments

ARM7

37%

Mobile

50%

ARM9

20%

Enterprise

18%

ARM11

9%

Home

5%

Cortex-A

9%

Embedded

27%

Cortex-R

3%

 

Cortex-M

22%

 

 

PIPD licensing

During the quarter ARM signed a multi-year agreement with GLOBALFOUNDRIES to jointly deliver optimised ARM-based system-on-chip designs on both GLOBALFOUNDRIES' 20nm process and 14nm FinFET process. These royalty bearing platforms will enable ARM's partners to realise state-of-the-art ARM-based processors with improved performance and power efficiency for next generation mobile and mobile computing applications. ARM also signed a platform license with a leading foundry at 110nm bringing the total number of platform licenses signed to date to 96.

 

Q3 2012 and Cumulative PIPD Licensing Analysis

Process Node

Total

Platform analysis

Royalty Bearing Foundry

(nm)

(nm)

Platforms at Each Node *

New Royalty-Bearing

Foundry Platform Licenses

 

14nm

20nm

110nm

1

1

1

16/14

2

22/20

4

 

 

32/28

8

45/40

6

65

11

Total for

Quarter

Cumulative

Total

90

8

130

20

Processor Optimisation

Packs

4

36

180 to 250

37

Total

96

* Adjusted for licenses that are no longer expected to generate royalties

 

 

ARM continues to see strong demand for physical IP optimised for use with processors (POPs). POPs enable the licensee to more readily achieve a high-performance, low-power processor implementation through specially optimised physical IP technology. For every chip implemented using a POP, ARM receives a royalty both for the processor in the chip and for the physical IP. During the quarter ARM signed four licenses for POPs bringing the total number of POPs licensed to 36.

 

PIPD royalties

Royalties are recognised one quarter in arrears with royalties in Q3 generated from semiconductor unit shipments in Q2. Underlying PIPD royalties in Q3 2012 were $13.9 million, up 28% year-on-year.

 

People

At 30 September 2012, ARM had 2,368 full-time employees, a net increase of 252 since the start of the year, being mainly engineers joining ARM's processor R&D teams. At the end of Q3, the group had 977 employees based in the UK, 580 in the US, 296 in Continental Europe, 344 in India and 171 in the Asia Pacific region.

Principal risks and uncertainties

The principal risks and opportunities faced by the Group are included within the "Risks and risk management" section of the 2011 Annual Report and Accounts filed with Companies House in the UK. Details of other risks and uncertainties faced by the Group are noted within the Annual Report on Form 20-F for the year ended 31 December 2011 which is on file with the Securities and Exchange Commission (the "SEC") and is available on the SEC's website at www.sec.gov. There have been no changes to these risks that would materially impact the group in the foreseeable future. These include but are not limited to: ARM's quarterly results may fluctuate significantly and be unpredictable which could adversely affect the market price of ARM ordinary shares; general economic conditions may reduce ARM's revenues and harm its business; ARM may have to protect its intellectual property or defend ARM's technology against claims that we have infringed others' proprietary rights; an infringement claim against ARM's technology may result in a significant damages award which would adversely impact ARM's operating results; companies within the semiconductor industry may consolidate reducing the number of customers that ARM may sell its technology to; for ARM to enter new markets or develop new technology may require significant investment and may not result in profitable operations; and ARM competes in the intensely competitive semiconductor market.

 

 

 

 

ARM Holdings plc

Consolidated balance sheet - IFRS

 

 

30 September

31 December

 

2012

2011

 

Unaudited

Audited

 

£m

£m

Assets

Current assets:

Cash and cash equivalents

104.9

26.8

Short-term deposits

337.4

319.1

Fair value of currency exchange contracts

1.8

-

Embedded derivatives

-

1.2

Accounts receivable

98.3

119.6

Prepaid expenses and other assets

33.6

30.7

Other debtors (see note 4)

104.5

-

Current tax assets

8.4

6.2

Inventories: finished goods

2.1

2.5

Total current assets

691.0

506.1

Non-current assets:

Available-for-sale financial assets

15.2

27.3

Long-term deposits

141.8

83.1

Loans and receivables

2.1

2.0

Prepaid expenses and other assets

2.5

2.3

Property, plant and equipment

32.1

18.1

Goodwill

522.6

542.5

Other intangible assets

12.6

12.5

Deferred tax assets

60.5

105.9

Total non-current assets

789.4

793.7

Total assets

1,480.4

1,299.8

Liabilities and shareholders' equity

Current liabilities:

Accounts payable

4.4

8.7

Fair value of currency exchange contracts

-

1.5

Embedded derivatives

2.8

-

Accrued and other liabilities (see note 3)

62.8

84.9

Current tax liabilities

6.0

26.7

Obligations under finance leases

1.5

-

Borrowings (see note 4)

99.1

-

Deferred revenue

116.0

102.2

Total current liabilities

292.6

224.0

Non-current liabilities:

Obligations under finance leases

2.4

-

Deferred revenue

20.3

14.6

Total non-current liabilities

22.7

14.6

Total liabilities

315.3

238.6

Net assets

1,165.1

1,061.2

Capital and reserves attributable to equity holders of the Company

Share capital

0.7

0.7

Share premium account

11.4

6.6

Capital reserve

354.3

351.6

Share option reserve

61.4

61.4

Retained earnings

659.0

539.7

Revaluation reserve

0.3

0.3

Cumulative translation adjustment

78.0

100.9

Total equity

1,165.1

1,061.2

ARM Holdings plc

Consolidated income statement - IFRS

 

 

Quarter ended

Quarter ended

Nine months ended

Nine months ended

 

30 September 2012

30 September 2011

30 September 2012

30 September 2011

 

Unaudited

Unaudited

Unaudited

Unaudited

 

£m

£m

£m

£m

 

 

 

Revenues

144.6

120.2

412.7

354.0

Cost of revenues

(8.3)

(6.9)

(23.3)

(21.1)

Gross profit

136.3

113.3

389.4

332.9

Research and development

(39.6)

(37.4)

(120.0)

(122.4)

Sales and marketing

(17.6)

(18.0)

(51.7)

(52.4)

General and administrative

(27.4)

(17.0)

(66.3)

(56.2)

Total operating expenses, net

(84.6)

(72.4)

(238.0)

(231.0)

Profit from operations

51.7

40.9

151.4

101.9

Investment income, net

3.6

2.1

10.2

5.4

Profit before tax

55.3

43.0

161.6

107.3

Tax

(14.0)

(11.6)

(43.3)

(27.7)

Profit for the period

41.3

31.4

118.3

79.6

Earnings per share

Basic and diluted earnings

41.3

31.4

118.3

79.6

Number of shares (millions)

Basic weighted average number of shares

1,378.1

1,348.1

1,373.4

1,343.1

Effect of dilutive securities: Share options and awards

17.8

27.9

20.2

31.1

Diluted weighted average number of shares

1,395.9

1,376.0

1,393.6

1,374.2

Basic EPS (pence)

3.0

2.3

8.6

5.9

Diluted EPS (pence)

3.0

2.3

8.5

5.8

Diluted earnings per ADS (cents)

14.3

10.7

41.1

27.1

All activities relate to continuing operations. 

All of the profit for the period is attributable to the equity shareholders of the parent.

ARM Holdings plc

Consolidated statement of comprehensive income - IFRS

 

 

 

Quarter ended

Quarter ended

Nine months ended

Nine months ended

 

30 September 2012

30 September 2011

30 September 2012

30 September 2011

 

Unaudited

Unaudited

Unaudited

Unaudited

 

£m

£m

£m

£m

 

Profit for the period

41.3

31.4

118.3

79.6

Other comprehensive income:

Unrealised holding loss on available-for-sale

investments (net of tax of £nil)

 

(1.0)

 

-

 

-

 

-

Currency translation adjustment

(16.7)

13.6

(22.9)

0.6

Other comprehensive income /(loss) for the period

(17.7)

13.6

(22.9)

0.6

Total comprehensive income for the period

23.6

45.0

95.4

80.2

 

ARM Holdings plc

Consolidated statement of changes in shareholders' equity - IFRS

 

 

Share

Share

Reval-

Cumulative

Share

premium

Capital

option

Retained

-uation

translation

capital

account

reserve

reserve

earnings

reserve

adjustment

Total

£m

£m

£m

£m

£m

£m

£m

£m

At 1 January 2011 (audited)

0.7

351.6

61.4

381.4

99.8

894.9

Profit for the period

79.6

79.6

Other comprehensive income:

Currency translation adjustment

0.6

0.6

Total comprehensive income for the nine month period

79.6

0.6

80.2

Shares issued on exercise of share options and awards

5.8

5.8

Dividends

(23.4)

(23.4)

Credit in respect of employee share schemes

29.7

29.7

Movement on tax arising on share options and awards

38.2

38.2

Proceeds from sale of own shares

1.9

1.9

5.8

46.4

52.2

At 30 September 2011 (unaudited)

0.7

5.8

351.6

61.4

507.4

100.4

1,027.3

 

 

At 1 January 2012 (audited)

0.7

6.6

351.6

61.4

539.7

0.3

100.9

1,061.2

Profit for the period

118.3

118.3

Other comprehensive income:

Currency translation adjustment

(22.9)

(22.9)

Total comprehensive income/(loss) for nine month period

118.3

(22.9)

95.4

Shares issued on exercise of share options and awards

4.8

4.8

Dividends

(28.8)

(28.8)

Credit in respect of employee share schemes

26.5

26.5

Movement on tax arising on share options and awards

3.3

3.3

Refund of costs related to share issue

2.7

2.7

4.8

2.7

1.0

8.5

At 30 September 2012 (unaudited)

0.7

11.4

354.3

61.4

659.0

0.3

78.0

1,165.1

 

 

Notes to the Financial Information

 

(1) Basis of preparation

The financial information prepared in accordance with the Group's IFRS accounting policies (consistent with those stated in the financial statements for the year ended 31 December 2011 with the exception of finance leases as described below) comprises the consolidated balance sheets at 30 September 2012 and 31 December 2011, consolidated income statements and consolidated statements of comprehensive income for the three months and nine months ended 30 September 2012 and 2011, and consolidated statements of changes in shareholders' equity for the nine months ended 30 September 2012 and 2011, together with related notes. This condensed set of consolidated interim financial information for the nine months ended 30 September 2012 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority. This financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2011, which have been prepared in accordance with IFRSs as adopted by the European Union.

 

Finance leases

Leases of property, plant and equipment, where the Group has substantially all the risks and rewards of ownership, are classified as finance leases. Finance leases are capitalised at the lease's commencement at the lower of the fair value of the leased property and the present value of the minimum lease payments.

Each lease payment is allocated between the liability and finance charges. The corresponding rental obligations, net of finance charges, are included in liabilities. The interest element of the finance cost is charged to the income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The property, plant and equipment acquired under finance leases is depreciated over the shorter of the useful life of the asset and the lease term.

 

 

(2) Share-based payment costs and acquisition-related expenses

Included within the consolidated income statement for the quarter ended 30 September 2012 are total share-based payment costs (including related payroll taxes) of £11.1 million (2011: £11.7 million), allocated £0.5 million (2011: £0.8 million) in cost of revenues, £6.1 million (2011: £7.0 million) in research and development expenses, £1.8 million (2011: £2.3 million) in sales and marketing expenses and £2.7 million (2011: £1.6 million) in general and administrative expenses.

 

Included within the consolidated income statement for the nine months ended 30 September 2012 are total share-based payment costs (including related payroll taxes) of £29.2 million (2011: £43.6 million), allocated £1.4 million (2011: £2.5 million) in cost of revenues, £17.6 million (2011: £26.3 million) in research and development expenses, £5.1 million (2011: £8.6 million) in sales and marketing expenses and £5.1 million (2011: £6.2 million) in general and administrative expenses.

 

Included within operating expenses for the quarter ended 30 September 2012 are total acquisition-related charges of £1.0 million (including retention bonuses on acquisitions amounting to £0.7 million) (2011: £0.3 million), allocated £0.7 million (2011: £nil) in research and development expenses, £0.1 million (2011: £0.1 million) in sales and marketing expenses and £0.2 million (2011: £0.2 million) in general and administrative expenses.

 

Included within operating expenses for the nine months ended 30 September 2012 are total acquisition-related charges of £4.3 million (including retention bonuses on acquisitions amounting to £3.5 million) (2011: £0.8 million), allocated £3.5 million (2011: £nil) in research and development expenses, £0.3 million (2011: £0.3 million) in sales and marketing expenses and £0.5 million (2011: £0.5 million) in general and administrative expenses.

 

 

(3) Accrued and other liabilities

Included within accrued and other liabilities at 30 September 2012 are £11.4 million (31 December 2011: £22.6 million) relating to the provision for payroll taxes on share awards, and £12.2 million (31 December 2011: £23.7 million) relating to employee bonus and sales commission provisions.

 

 

(4) Other debtors and borrowings

ARM regularly evaluates strategic opportunities and, in pursuance of one such opportunity, had conditionally committed £104.5 million as of 30 September 2012. This amount, which is classified as Other Debtors, represents the entire investment being contemplated and in the event a transaction is not completed, the amount will be returned to ARM. To avoid early termination of term deposits, £99.1 million of the amount was financed through a short term bank facility.

 

 

(5) Non-GAAP measures

The following non-GAAP measures, including reconciliations to the IFRS measures, have been used in this earnings release. These measures have been presented as they allow a clearer comparison of operating results that exclude acquisition-related charges, share-based payment costs, profit or loss on disposal and impairment of available-for-sale investments, and Linaro-related charges. Full reconciliations of Q3 2012, Q3 2011, 9M 2012 and 9M 2011, are shown in notes 5.13 to 5.16. All figures in £millions unless otherwise stated.

 

Summary normalised figures

Q3 2012

Q3 2011

Q2 2012

9M 2012

9M 2011

Revenues

144.6

120.2

135.5

412.7

354.0

Revenues ($m)

227.9

192.3

213.0

650.3

568.0

Gross margin

94.6%

94.9%

95.1%

94.7%

94.7%

Operating expenses

72.3

60.5

66.0

204.4

180.1

Profit from operations

64.5

53.6

62.9

186.4

155.3

Operating margin

44.6%

44.6%

46.4%

45.2%

43.9%

Profit before tax

68.1

55.7

66.5

196.6

160.7

Earnings per share (diluted)

3.71p

3.05p

3.58p

10.63p

8.75p

Net cash

477.9

397.2

495.9

477.9

397.2

Cash generation

88.0

43.7

46.9

193.3

152.3

 

 

(5.1)

(5.2)

(5.3)

(5.4)

(5.5)

Q3 2012

Q3 2011

Q2 2012

9M 2012

9M 2011

Revenues (£m)

144.6

120.2

135.5

412.7

354.0

ARM's effective exchange rate ($/£)

1.58

1.60

1.57

1.58

1.60

Revenues ($m)

227.9

192.3

213.0

650.3

568.0

 

 

(5.6)

(5.7)

30 September

2012

31

December

2011

Cash and cash equivalents

104.9

26.8

Short-term deposits

337.4

319.1

Long-term deposits

Less: Interest accrued

141.8

(7.1)

83.1

(5.0)

Less: Borrowings

(99.1)

-

Total net cash

477.9

424.0

 

 

 

(5.8)

(5.9)

(5.10)

(5.11)

(5.12)

Q3 2012

Q3 2011

Q2 2012

9M 2012

9M 2011

Normalised cash at end of period (as above)

477.9

397.2

495.9

477.9

397.2

Less: Normalised cash at beginning of period

(495.9)

(353.8)

(469.2)

(424.0)

(290.1)

Add back: Cash outflow from conditional investment (see note 4)

 

104.5

 

-

 

-

 

104.5

 

-

Add back: Cash (inflow)/outflow from investments and acquisitions (net of cash acquired)

 

0.1

 

2.2

 

(10.0)

 

(9.0)

 

11.5

Add back: Cash outflow from acquisition costs

2.7

0.4

0.3

3.3

3.2

Add back: Cash outflow from payment of dividends

-

-

28.8

28.8

23.4

Add back: Cash outflow from share-based payroll taxes

0.3

0.2

0.4

14.0

12.2

Add back: Cash outflow from payments related to Linaro

0.9

0.8

0.8

2.6

2.6

Less: Cash inflow from exercise of share options

(2.5)

(3.3)

(0.1)

(4.8)

(7.7)

Normalised cash generation

88.0

43.7

46.9

193.3

152.3

 

 

(5.13) Normalised income statement for Q3 2012

 

 

 

 

 

Normalised

 

 

 

Share-based payments

 

Normalised incl share-based payments

 

 

Intangible amortisa-tion

 

 

Acquisition -related charges

 

 

 

 

IFRS

 

£m

£m

£m

£m

£m

£m

 

Revenues

144.6

-

144.6

-

-

144.6

Cost of revenues

(7.8)

(0.5)

(8.3)

-

-

(8.3)

Gross profit

136.8

(0.5)

136.3

-

-

136.3

Research and development

(32.2)

(6.1)

(38.3)

(0.6)

(0.7)

(39.6)

Sales and marketing

(15.6)

(1.8)

(17.4)

(0.1)

(0.1)

(17.6)

General and administrative

(24.5)

(2.7)

(27.2)

-

(0.2)

(27.4)

Total operating expenses

(72.3)

(10.6)

(82.9)

(0.7)

(1.0)

(84.6)

Profit from operations

64.5

(11.1)

53.4

(0.7)

(1.0)

51.7

Investment income, net

3.6

-

3.6

-

-

3.6

Profit before tax

68.1

(11.1)

57.0

(0.7)

(1.0)

55.3

Tax

(16.3)

1.8

(14.5)

0.2

0.3

(14.0)

Profit for the period

51.8

(9.3)

42.5

(0.5)

(0.7)

41.3

Earnings per share (assuming dilution)

Shares outstanding (millions)

1,395.9

1,395.9

1,395.9

Earnings per share - pence

3.71

3.05

2.96

ADSs outstanding (millions)

465.3

465.3

465.3

Earnings per ADS - cents

17.96

14.75

14.35

 

 

 

(5.14) Normalised income statement for Q3 2011

 

 

 

 

 

Normalised

 

 

Share-based payments

 

Normalised incl share-based payments

 

 

Intangible amortisa-tion

 

 

Acquisition -related charges

 

 

 

 

IFRS

 

£m

£m

£m

£m

£m

£m

 

Revenues

120.2

-

120.2

-

-

120.2

Cost of revenues

(6.1)

(0.8)

(6.9)

-

-

(6.9)

Gross profit

114.1

(0.8)

113.3

-

-

113.3

Research and development

(29.8)

(7.0)

(36.8)

(0.6)

-

(37.4)

Sales and marketing

(15.5)

(2.3)

(17.8)

(0.1)

(0.1)

(18.0)

General and administrative

(15.2)

(1.6)

(16.8)

-

(0.2)

(17.0)

Total operating expenses

(60.5)

(10.9)

(71.4)

(0.7)

(0.3)

(72.4)

Profit from operations

53.6

(11.7)

41.9

(0.7)

(0.3)

40.9

Investment income, net

2.1

-

2.1

-

-

2.1

Profit before tax

55.7

(11.7)

44.0

(0.7)

(0.3)

43.0

Tax

(13.8)

2.0

(11.8)

0.1

0.1

(11.6)

Profit for the period

41.9

(9.7)

32.2

(0.6)

(0.2)

31.4

Earnings per share (assuming dilution)

Shares outstanding (millions)

1,376.0

1,376.0

1,376.0

Earnings per share - pence

3.05

2.35

2.29

ADSs outstanding (millions)

458.7

458.7

458.7

Earnings per ADS - cents

14.24

10.97

10.68

 

 

 

(5.15) Normalised income statement for 9M 2012

 

 

 

 

 

Normalised

 

 

Share-based payments

 

Normalised incl share-based payments

 

 

Intangible amortisa-tion

 

 

Acquisition-related charges

 

 

Profit on sale of investment, net of impairment

 

 

 

 

IFRS

 

£m

£m

£m

£m

£m

£m

£m

 

Revenues

412.7

-

412.7

-

-

-

412.7

Cost of revenues

(21.9)

(1.4)

(23.3)

-

-

-

(23.3)

Gross profit

390.8

(1.4)

389.4

-

-

-

389.4

Research and development

(97.2)

(17.6)

(114.8)

(1.7)

(3.5)

-

(120.0)

Sales and marketing

(45.9)

(5.1)

(51.0)

(0.4)

(0.3)

-

(51.7)

General and administrative

(61.3)

(5.1)

(66.4)

-

(0.5)

0.6

(66.3)

Total operating expenses

(204.4)

(27.8)

(232.2)

(2.1)

(4.3)

0.6

(238.0)

Profit from operations

186.4

(29.2)

157.2

(2.1)

(4.3)

0.6

151.4

Investment income, net

10.2

-

10.2

-

-

10.2

Profit before tax

196.6

(29.2)

167.4

(2.1)

(4.3)

0.6

161.6

Tax

(48.4)

2.8

(45.6)

0.7

1.4

0.2

(43.3)

Profit for the period

148.2

(26.4)

121.8

(1.4)

(2.9)

0.8

118.3

Earnings per share (assuming dilution)

Shares outstanding (millions)

1,393.6

1,393.6

1,393.6

Earnings per share - pence

10.63

8.74

8.48

ADSs outstanding (millions)

464.5

464.5

464.5

Earnings per ADS - cents

51.51

42.32

41.10

 

 

(5.16) Normalised income statement for 9M 2011

 

 

 

 

 

Normalised

 

 

Share-based payments

 

Normalised incl share-based payments

 

 

Intangible amortisa-tion

 

 

Acquisition -related charges

 

 

Linaro -related charges

 

 

 

 

IFRS

 

£m

£m

£m

£m

£m

£m

£m

 

Revenues

354.0

-

354.0

-

-

-

354.0

Cost of revenues

(18.6)

(2.5)

(21.1)

-

-

-

(21.1)

Gross profit

335.4

(2.5)

332.9

-

-

-

332.9

Research and development

(87.4)

(26.3)

(113.7)

(1.8)

-

(6.9)

(122.4)

Sales and marketing

(43.2)

(8.6)

(51.8)

(0.3)

(0.3)

-

(52.4)

General and administrative

(49.5)

(6.2)

(55.7)

-

(0.5)

-

(56.2)

Total operating expenses

(180.1)

(41.1)

(221.2)

(2.1)

(0.8)

(6.9)

(231.0)

Profit from operations

155.3

(43.6)

111.7

(2.1)

(0.8)

(6.9)

101.9

Investment income, net

5.4

-

5.4

-

-

-

5.4

Profit before tax

160.7

(43.6)

117.1

(2.1)

(0.8)

(6.9)

107.3

Tax

(40.5)

10.3

(30.2)

0.5

0.2

1.8

(27.7)

Profit for the period

120.2

(33.3)

86.9

(1.6)

(0.6)

(5.1)

79.6

Earnings per share (assuming dilution)

Shares outstanding (millions)

1,374.2

1,374.2

1,374.2

Earnings per share - pence

8.75

6.32

5.79

ADSs outstanding (millions)

458.1

458.1

458.1

Earnings per ADS - cents

40.88

29.55

27.06

 

 

 

Notes

 

The results shown for Q3 2012, Q2 2012, Q3 2011, 9M 2012, and 9M 2011 are unaudited. The results shown for FY 2011 are audited. The consolidated financial information contained in this announcement does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts of the Company in respect of the financial year ended 31 December 2011 were approved by the Board of directors on 27 February 2012 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain an emphasis of matter paragraph nor any statement under Section 498 of the Companies Act 2006.

 

The results for ARM for Q3 2012 and previous quarters as shown reflect the accounting policies as stated in Note 1 to the financial statements in the Annual Report and Accounts filed with Companies House in the UK for the fiscal year ended 31 December 2011 and in the Annual Report on Form 20-F for the fiscal year ended 31 December 2011.

 

This document contains forward-looking statements as defined in section 102 of the Private Securities Litigation Reform Act of 1995. These statements are subject to risk factors associated with the semiconductor and intellectual property businesses. When used in this document, the words "anticipates", "may", "can", "believes", "expects", "projects", "intends", "likely", similar expressions and any other statements that are not historical facts, in each case as they relate to ARM, its management or its businesses and financial performance and condition are intended to identify those assertions as forward-looking statements. It is believed that the expectations reflected in these statements are reasonable, but they may be affected by a number of variables, many of which are beyond our control. These variables could cause actual results or trends to differ materially and include, but are not limited to: failure to realize the benefits of acquisitions, unforeseen liabilities arising from acquisitions, price fluctuations, actual demand, the availability of software and operating systems compatible with our intellectual property, the continued demand for products including ARM's intellectual property, delays in the design process or delays in a customer's project that uses ARM's technology, the success of our semiconductor partners, loss of market and industry competition, exchange and currency fluctuations, any future strategic investments or acquisitions, rapid technological change, regulatory developments, ARM's ability to negotiate, structure, monitor and enforce agreements for the determination and payment of royalties, actual or potential litigation, changes in tax laws, interest rates and access to capital markets, political, economic and financial market conditions in various countries and regions and capital expenditure requirements.

 

More information about potential factors that could affect ARM's business and financial results is included in ARM's Annual Report on Form 20-F for the fiscal year ended 31 December 2011 including (without limitation) under the captions, "Risk Factors"(on pages 4 to 11) which is on file with the Securities and Exchange Commission (the "SEC") and available at the SEC's website at www.sec.gov.

 

About ARM

 

ARM designs the technology that lies at the heart of advanced digital products, from wireless, networking and consumer entertainment solutions to imaging, automotive, security and storage devices. ARM's comprehensive product offering includes 32-bit RISC microprocessors, graphics processors, video engines, enabling software, cell libraries, embedded memories, high-speed connectivity products, peripherals and development tools. Combined with comprehensive design services, training, support and maintenance, and the company's broad Partner community, they provide a total system solution that offers a fast, reliable path to market for leading electronics companies. More information on ARM is available at http://www.arm.com.

 

ARM is a registered trademark of ARM Limited. ARM7, ARM9, ARM11, Cortex and Mali are trademarks of ARM Limited. All other brands or product names are the property of their respective holders. "ARM" is used to represent ARM Holdings plc; its operating company ARM Limited; and the regional subsidiaries: ARM Inc.; ARM KK; ARM Korea Ltd.; ARM Taiwan Limited; ARM France SAS; ARM Consulting (Shanghai) Co. Ltd.; ARM Belgium Services BVBA; ARM Germany GmbH; ARM Embedded Technologies Pvt. Ltd.; ARM Norway AS; and ARM Sweden AB.

 

 

 

 


1 Source: Semiconductor Industry Association, October 2012

Each American Depositary Share (ADS) represents three shares.

Source: Semiconductor Industry Association, October 2012

Source: Gartner, October 2012

Source: UBS estimates, October 2012

Source: Semiconductor Industry Association, October 2012

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRTVLLFLLBFBFBX

Related Shares:

ARM.L
FTSE 100 Latest
Value8,275.66
Change0.00