11th Nov 2008 07:00
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE- AND NINE-MONTH PERIODS ENDED 30 SEPTEMBER 2008
Additional information relating to the Company, including the Company's Annual Information Form, is available on the Canadian System for Electronic Document Analysis and Retrieval (SEDAR) at www.sedar.com. Except as otherwise noted, all dollar amounts in the following discussion and analysis and the Consolidated Financial Statements are stated in United States dollars.
Overview
The Company, a company incorporated under the Yukon Business Corporations Act, is a resource company involved in the acquisition, exploration and development of mineral properties in Greece, Romania and South-East Europe.
The Company's Common Shares are listed on the AIM Market of London Stock Exchange plc and on the Toronto Stock Exchange (TSX) under the symbol "EGU".
Greece - European Goldfields holds a 95% interest in Hellas Gold S.A. Hellas Gold owns three major gold and base metal deposits in Northern Greece. The deposits are the polymetallic operation at Stratoni, the Olympias project which contains gold, zinc, lead and silver, and the Skouries copper/gold porphyry project. Hellas Gold commenced production at Stratoni in September 2005 and commenced selling an existing stockpile of gold concentrates from Olympias in July 2006. Hellas Gold is applying for permits to develop the Skouries and Olympias projects.
Romania - European Goldfields owns 80% of the Certej gold/silver project in Romania. In July 2008, the National Agency of Mineral Resources approved the technical feasibility study in support of its permit application and issued a new mining permit for the Certej project.
Results of operations
The Company's results of operations for the three- and nine-month periods ended 30 September 2008 were comprised primarily of activities related to the results of operations of the Company's 95%-owned subsidiary Hellas Gold in Greece and the Company's exploration and development program in Romania. Hellas Gold's operational results for the eight most recently completed quarters are summarised in the following tables:
Stratoni Mine (Greece) |
||||||||
2008 Q3 |
2008 Q2 |
2008 Q1 |
2007 Q4 |
2007 Q3 |
2007 Q2 |
2007 Q1 |
2006 Q4 |
|
Inventory (start of period) |
||||||||
Ore mined (wet tonnes) |
1,003 |
2,816 |
- |
4,868 |
4,603 |
843 |
2,499 |
3,617 |
Zinc concentrate (tonnes) |
5,660 |
2,745 |
1,689 |
2,797 |
2 |
3,524 |
37 |
1,199 |
Lead/silver concentrate (tonnes) |
1,238 |
2,213 |
49 |
2,042 |
2,150 |
1,846 |
214 |
1,345 |
Production |
||||||||
Ore mined (wet tonnes) |
69,847 |
73,137 |
58,208 |
50,643 |
56,075 |
53,088 |
55,069 |
47,321 |
Ore milled (tonnes) |
63,040 |
73,280 |
53,675 |
53,813 |
54,499 |
48,179 |
55,258 |
47,038 |
- Average grade: Zinc (%) |
8.82 |
10.37 |
9.37 |
9.00 |
8.42 |
11.57 |
11.39 |
10.73 |
Lead (%) |
6.40 |
6.21 |
5.35 |
8.12 |
7.55 |
9.14 |
7.38 |
6.56 |
Silver (g/t) |
160 |
155 |
134 |
206 |
186 |
232 |
180 |
162 |
Zinc concentrate (tonnes) |
10,451 |
14,139 |
9,427 |
9,082 |
8,506 |
10,485 |
11,731 |
9,263 |
- Containing: Zinc (tonnes) |
5,132 |
7,004 |
4,644 |
4,425 |
4,194 |
5,170 |
5,760 |
4,619 |
Lead concentrate (tonnes) |
5,531 |
6,443 |
4,035 |
6,012 |
5,586 |
5,955 |
5,406 |
3,993 |
- Containing: Lead (tonnes) |
3,726 |
4,201 |
2,653 |
4,021 |
3,781 |
4,109 |
3,744 |
2,818 |
Silver (oz) |
280,305 |
316,354 |
207,215 |
316,837 |
297,059 |
328,879 |
288,023 |
216,586 |
Sales |
||||||||
Zinc concentrate (tonnes) |
14,033 |
11,224 |
8,371 |
10,191 |
5,710 |
14,007 |
8,244 |
10,425 |
- Containing payable: Zinc (tonnes)* |
5,818 |
4,633 |
3,454 |
4,209 |
2,364 |
5,855 |
3,463 |
4,418 |
Lead concentrate (tonnes) |
5,475 |
7,418 |
1,872 |
8,004 |
5,694 |
5,651 |
3,774 |
5,124 |
- Containing payable: Lead (tonnes)* |
3,495 |
4,628 |
1,188 |
5,082 |
3,759 |
3,636 |
2,486 |
3,329 |
Silver (oz)* |
263,464 |
355,298 |
95,582 |
399,272 |
297,321 |
285,349 |
190,292 |
254,881 |
Cash operating cost per tonne milled ($) |
164 |
161 |
164 |
175 |
144 |
135 |
138 |
147 |
Cash operating cost per tonne milled (€) |
109 |
103 |
110 |
121 |
105 |
100 |
104 |
114 |
Inventory (end of period) |
||||||||
Ore mined (wet tonnes) |
6,489 |
1,003 |
2,816 |
- |
4,868 |
4,603 |
843 |
2,499 |
Zinc concentrate (tonnes) |
2,078 |
5,660 |
2,745 |
1,689 |
2,797 |
2 |
3,524 |
37 |
Lead/silver concentrate (tonnes) |
1,294 |
1,238 |
2,213 |
49 |
2,042 |
2,150 |
1,846 |
214 |
Financial information (in thousands of US dollars) |
||||||||
Sales ($) |
13,250 |
13,000 |
10,097 |
18,483 |
16,634 |
22,866 |
14,215 |
19,439 |
Gross profit ($) |
171 |
(198) |
3,060 |
6,147 |
8,425 |
13,991 |
8,294 |
10,477 |
Capital expenditure ($) |
2,496 |
2,086 |
3,111 |
3,779 |
12,142 |
4,673 |
1,564 |
4,202 |
Amortisation and depletion ($) |
1,571 |
1,215 |
997 |
2,000 |
1,256 |
837 |
653 |
1,119 |
Sale of Gold-Bearing Concentrates from Existing Stockpile at Olympias (Greece) |
||||||||
2008 Q3 |
2008 Q2 |
2008 Q1 |
2007 Q4 |
2007 Q3 |
2007 Q2 |
2007 Q1 |
2006 Q4 |
|
Sales |
||||||||
Gold concentrate (dmt) |
12,710 |
22,479 |
9,778 |
21,385 |
28,393 |
12,686 |
17,090 |
3,299 |
Financial information (in thousands of US dollars) |
||||||||
Sales ($) |
2,851 |
5,461 |
2,611 |
4,232 |
5,029 |
2,078 |
2,868 |
431 |
Gross profit ($) |
1,222 |
3,668 |
1,789 |
1,279 |
2,848 |
958 |
1,845 |
192 |
Amortisation and depletion ($) |
72 |
129 |
56 |
(134) |
265 |
76 |
120 |
- |
Realised base metal prices in Q3 were lower than in Q2, but revenues remained at similar levels since Q2 sales had been depressed by a $2.5 million prior quarter write down. Revenues from the sale of Olympias gold concentrates were lower than in Q2 as industrial action continued at Thessaloniki port.
The Company's financial results for the eight most recently completed quarters are summarised in the following table:
(in thousands of US dollars, except per share amounts) |
2008 Q3 $ |
2008 Q2 $ |
2008 Q1 $ |
2007 Q4 $ |
2007 Q3 $ |
2007 Q2 $ |
2007 Q1 $ |
2006 Q4 $ |
Statement of profit and loss |
||||||||
Sales |
16,101 |
18,461 |
12,708 |
22,715 |
21,663 |
24,944 |
17,083 |
19,870 |
Cost of sales |
14,708 |
14,991 |
7,859 |
15,289 |
10,390 |
9,995 |
6,944 |
9,201 |
Gross profit |
1,393 |
3,470 |
4,849 |
7,426 |
11,273 |
14,949 |
10,139 |
10,669 |
Interest income |
1,306 |
1,502 |
1,757 |
2,699 |
2,320 |
1,116 |
453 |
393 |
Foreign exchange gain/(loss) |
(2,800) |
(27) |
2,674 |
(2,173) |
6,494 |
(265) |
(152) |
(903) |
Hedge contract profit |
1,362 |
391 |
- |
- |
- |
- |
- |
- |
Expenses |
6,054 |
5,058 |
5,017 |
6,385 |
4,819 |
4,875 |
4,764 |
3,543 |
Share of loss in equity investment |
(66) |
(36) |
- |
- |
- |
- |
- |
- |
Profit/(loss) before income tax |
(4,859) |
242 |
4,263 |
1,567 |
15,268 |
10,925 |
5,676 |
6,616 |
Profit/(loss) after income tax |
(5,310) |
886 |
3,642 |
3,629 |
12,504 |
8,129 |
3,957 |
4,349 |
Non-controlling interest |
267 |
(74) |
(233) |
(29) |
(348) |
(2,794) |
(1,848) |
(1,973) |
Profit/(loss) for the period |
(5,043) |
812 |
3,409 |
3,600 |
12,156 |
5,335 |
2,109 |
2,376 |
Earnings/(loss) per share |
(0.03) |
0.00 |
0.02 |
0.02 |
0.07 |
0.04 |
0.02 |
0.02 |
Balance sheet (end of period) |
||||||||
Working capital |
208,609 |
216,822 |
225,673 |
226,431 |
224,289 |
211,637 |
45,201 |
41,854 |
Total assets |
775,369 |
796,537 |
794,911 |
782,131 |
744,998 |
729,774 |
325,501 |
311,943 |
Non current liabilities |
187,275 |
189,559 |
188,210 |
185,433 |
175,019 |
170,970 |
79,183 |
74,603 |
Statement of cash flows |
||||||||
Deferred exploration and development costs - Romania |
1,420 |
1,092 |
1,603 |
2,133 |
1,658 |
1,248 |
696 |
856 |
Plant and equipment - Greece |
2,971 |
3,065 |
7,147 |
3,779 |
12,142 |
4,673 |
1,577 |
4,144 |
Deferred development costs - Greece |
519 |
656 |
769 |
915 |
491 |
520 |
421 |
2,095 |
The breakdown of deferred exploration and development costs per mineral property for the three- and nine-month periods ended 30 September 2008 and 2007 is as follows:
Nine-month periods ended 30 September |
Three-month periods ended 30 September |
|||||||
2008 |
2007 |
2008 |
2007 |
|||||
(in thousands of US dollars) |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
Romanian mineral properties |
||||||||
Certej |
3,868 |
94 |
3,367 |
94 |
1,392 |
98 |
1,476 |
89 |
Cainel |
42 |
1 |
16 |
1 |
- |
- |
34 |
2 |
Voia |
123 |
3 |
161 |
4 |
14 |
1 |
131 |
8 |
Baita-Craciunesti |
82 |
2 |
58 |
1 |
14 |
1 |
17 |
1 |
4,115 |
100 |
3,602 |
100 |
1,420 |
100 |
1,658 |
100 |
|
Greek mineral properties |
||||||||
Stratoni |
514 |
26 |
240 |
17 |
47 |
9 |
126 |
26 |
Skouries |
1,145 |
59 |
1,115 |
78 |
310 |
60 |
605 |
123 |
Olympias |
285 |
15 |
77 |
5 |
162 |
31 |
(240) |
(49) |
1,944 |
100 |
1,432 |
100 |
519 |
100 |
491 |
100 |
|
Total |
6,059 |
5,034 |
1,939 |
2,149 |
||||
The Certej exploitation licence and the Baita-Craciunesti exploration licence are held by the Company's 80%-owned subsidiary, Deva Gold S.A. ("Deva Gold"). Minvest S.A. (a Romanian state owned mining company), together with three private Romanian companies, hold the remaining 20% interest in Deva Gold. The Company is required to fund 100% of all costs related to the exploration and development of these properties. As a result, the Company is entitled to the refund of such costs (plus interest) out of future cash flows generated by Deva Gold, prior to any dividends being distributed to shareholders. The Voia and Cainel exploration licences are held by the Company's wholly-owned subsidiary, European Goldfields Deva SRL.
The Company recorded a loss (before tax) of $0.35 million for the nine-month period ended 30 September 2008, compared to a profit (before tax) of $31.87 million for the same period of 2007. The Company recorded a net loss (after tax and non-controlling interest) of $0.82 million ($0.00 per share) for the nine-month period ended 30 September 2008, compared to a net profit of $19.6 million ($0.14 per share) for the same period of 2007.
The Company recorded a loss (before tax) of $4.86 million for the three-month period ended 30 September 2008, compared to a profit (before tax) of $15.27 million for the same period of 2007. The Company recorded a net loss (after tax and non-controlling interest) of $5.04 million ($0.03 per share) for the three-month period ended 30 September 2008, compared to a net profit of $12.16 million ($0.07 per share) for the same period of 2007.
The following factors have contributed to the above:
Liquidity and capital resources
As at 30 September 2008, the Company had cash and cash equivalents of $187.56 million, compared to $218.84 million as at 31 December 2007, and working capital of $208.61 million, compared to $226.43 million as at 31 December 2007.
The decrease in cash and cash equivalents as at 30 September 2008, compared to the balances as at 31 December 2007, resulted primarily from capital expenditure in Greece ($13.18 million), changes in working capital balances ($13.44 million), deferred exploration and development costs in Romania ($4.12 million), the purchase of land ($2.71 million), investment in an associate ($1.86 million) and deferred development costs in Greece ($1.94 million), offset by advanced sales proceeds from offtakers ($3.56 million) and operating cash flow ($2.58 million).
The following table sets forth the Company's contractual obligations including payments due for each of the next five years and thereafter:
Payments due by period |
|||||
(in thousands of US dollars) |
|||||
Contractual obligations |
Total |
Less than 1 year |
1 - 3 years |
4 - 5 years |
After 5 years |
Operating lease (London office) |
1,043 |
190 |
379 |
379 |
95 |
Exploration licence spending commitments (Voia, Romania) |
634 |
- |
634 |
- |
- |
Outotec OT - Processing Plant |
38,750 |
36,278 |
2,472 |
- |
- |
Total contractual obligations |
40,427 |
36,468 |
3,485 |
379 |
95 |
In 2008, the Company now expects to spend a total of $32 million in capital expenditures to fund the development of its project portfolio. This amount comprises $10 million at its existing operation at Stratoni to complete and expand the internal underground infrastructure at Mavres Petres and upgrade the mill, $3 million at Olympias in preparation for the refurbishment of the mine and process plant, and $10 million at Skouries as the Company expects to continue to spend on long lead time equipment and engineering studies. At Certej, the Company expects to spend $9 million as it finalises its bankable feasibility study, progresses through the final stages of permitting and continues exploration around Certej to increase the life of mine. In addition to its capital expenditure programme, the Company expects to spend $1 million in exploration over the wider licence area in Greece, $13 million on Hellas Gold administrative and overhead and water treatment expenses, and $5 million on corporate administrative and overhead expenses. The Company expects to fund all such costs from existing cash balances and operating cash flow generated at Stratoni.
Significant changes in accounting policies
Capital Disclosures - Effective 1 January 2008, the Company adopted CICA Handbook, Section 1535, Capital disclosures. The new standard requires disclosures of qualitative and quantitative information that enables users of financial statements to evaluate the Company's objectives, policies and processes for managing capital.
Inventories - Effective 1 January 2008, the Company adopted the CICA Handbook Section 3031, Inventories. The new section requires inventories to be measured at the lower of cost and net realisable value and provides guidance on the cost methodology used to assign costs to inventory, disallows the use of last-in-first-out inventory costing methodology and requires that, when circumstances which previously caused inventories to be written down below cost no longer exist, the amount previously written down is to be reversed. Upon adoption, the impact to the financial statements arising was immaterial.
Standards of Financial Statement Presentation - Effective 1 January 2008, the Company adopted CICA Handbook Section 1400, General Standards of Financial Statement Presentation. This section provides guidance related to management's assessment of the Company's ability to continue as a going concern. The adoption of this standard had no impact on the Company's presentation of its financial position.
Financial Instruments Presentation and Disclosures - Effective 1 January 2008, the Company adopted CICA Handbook Sections 3862 - Financial instruments - disclosures, and 3863 - Financial instruments - Presentation. These new Sections are a replacement of and represent a revision and enhancement to Section 3861 - Financial instruments - Presentation and disclosure. Under the new standards, the Company is required to disclose information about the significance of financial instruments for its financial position and performance and qualitative and quantitative information about its exposure to risks arising from financial instruments, as well as management's objectives, policies and processes for managing such risks. The adoption of these standards did not have an impact on the classification and valuation of financial instruments.
Change in functional currency - During the nine-month period ended 30 September 2008, Hellas Gold completed a long term planning exercise on its Stratoni mine. As a stand alone business, Stratoni was shown to generate excess of US dollar revenues over Euro expenses for its life of mine. Hellas Gold also has a series of development projects which will increase the excess of US dollar revenues over Euro denominated costs. Also taken into consideration along with the net cash flows were the following factors:
Overall, it was deemed that the net exposure to the US dollar was greater than the exposure to the Euro, and that the functional currency of Hellas Gold should change to the US dollar. The change in functional currency was effective 1 January 2008.
International Financial Reporting Standards ("IFRS") - In 2006, the Canadian Accounting Standards Board ("AcSB") published a new strategic plan that will significantly affect financial reporting requirements for Canadian companies. The AcSB strategic plan outlines the convergence of Canadian GAAP with IFRS over an expected five year transitional period. In February 2008, the AcSB confirmed that publicly listed companies will be required to adopt IFRS for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011, and in April 2008, the AcSB issued for comment its Omnibus Exposure Draft, Adopting IFRS in Canada. Early adoption may be permitted, however it will require exemptive relief on a case by case basis from the Canadian Securities Administrators.
The Company has begun assessing the adoption of IFRS and is in the process of completing its overall conversion plan. The plan assesses the possible benefits of early adoption, the key differences between IFRS and Canadian GAAP including disclosures as well as a timeline for implementation.
Outstanding share data
The following represents all equity shares outstanding and the numbers of common shares into which all securities are convertible, exercisable or exchangeable:
Common shares:
|
179,382,381
|
Common share options:
|
3,941,666
|
Restricted share units:
|
355,000
|
Common shares (fully-diluted):
|
183,679,047
|
Preferred shares:
|
Nil
|
Outlook
Reference is made to the Company's news release dated 11 November 2008 which accompanies this Management's Discussion and Analysis.
Risks and uncertainties
The risks and uncertainties affecting the Company, its subsidiaries and their business are discussed in the Company's Annual Information Form for the year ended 31 December 2007, filed on SEDAR at www.sedar.com.
Related Shares:
EGU.L