Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

2008 Audited Results

26th May 2009 07:00

RNS Number : 7366S
African Minerals Ltd
26 May 2009
 



For immediate release 26 May 2009

 

 

African Minerals Limited

("African Minerals" or "the Company")

Final Audited Results for the year ended 31 December 2008

Tonkolili - a World Class Iron Ore Project

African Minerals Limited (AIMAMI), the mineral exploration company with significant interests in Sierra Leone, West Africa, today announces its audited results for the 12 months ended 31 December 2008.

Highlights

Tonkolili Iron Ore Project

Over 61,000 metres of core drilled using up to four drill rigs at the Numbara, Simbili and Marampon deposits and used in the mineral resource estimate prepared by SRK Consulting (UK) Limited 

Expedited drilling programme allowed resource calculation to be undertaken within nine months of commencement of drilling

Site laboratory established and operational

State of the art exploration camp constructed and operational

More than 15,000 samples assayed at independent laboratory consultants AMDEL 

Post year-end highlights at Tonkolili

Total JORC compliant Mineral Resource at Tonkolili increased to 5.1 billion tonnes 

3.1 billion tonnes in the Indicated category with an average grade of 30.7% Total Iron 

1.9 billion tonnes in the Inferred category with an average grade of 28.9% Total Iron

Metallurgical test work indicates that Tonkolili iron ore is upgradeable to a high quality concentrate grading in excess of 68% Fe at a mass recovery of over 30%, with impurities at levels less than 4.5% SiO2, 0.6% Al2O3, and 0.01% P.

Geophysics and reconnaissance drilling over a strike length of 20km at Kasafoni indicates the potential to increase the iron ore magnetite mineral resource to in the order of 10 billion tonnes as supported by SRK Consulting (UK) Limited 

Exploration confirms potential for 800 million tonnes of hematite mineralisation

Marampa Iron Ore Project

Early exploration results encouraging, with potential for significant hematite mineralisation extending from previously mined area

Agreement completed with Cape Lambert Iron Ore Limited under which the Company acquired 9% of Cape Lambert in return for an investment by Cape Lambert of a 30% stake in Marampa

Option granted to Cape Lambert to acquire Marampa for US$200 million

Cape Lambert assumes operational management of the Marampa project

Post year-end highlights at Marampa

Cape Lambert increased stake in Marampa to 35%

African Mineral's interest in Cape Lambert increased to 11.6%

Metallurgical testwork results for a bulk, composite sample of historical hematite tailings located at the Marampa Project demonstrate a hematite concentrate can be produced from the tailings grading 65% iron and 3.9% silica for a mass and iron recovery of 46% and 91.6% respectively

Infrastructure

99 year lease signed with Government of Sierra Leone to reconstruct, manage and operate key port and railway infrastructure, subject to results of engineering studies

Agreement anticipates the Company will build and operate extension of railway to Tonkolili

Work underway on extensive engineering studies and conceptual construction designs, required as part of this major infrastructure project

 

Finance

£20 million before expenses raised in October 2008 by way of a cash placing with institutional investors

Strong endorsement by key investors in extremely difficult market conditions

Cash at bank and short term deposits as at 31 December 2008 was US$28.9 million

Key Management Appointments (post year end)

Alan Watling joined the Board on 1 February 2009 as Chief Executive Officer, bringing a wealth of project management and engineering experience to the Company

John Blanning joined the company on 16 March 2009 as Vice President - Mine Engineering and has over 23 years mining experience, having most recently been Head of Mining at Fortescue Metals Group

Steve Allard joined the company on 23 March 2009 as Vice President - Infrastructure. Prior to joining the Company, Steve was most recently Head of Port, Fortescue Metals Group, where he was integral in the successful transition from design and construction phase into operations

Commenting on the results, Frank Timis, Executive Chairman said:

"I am very pleased with the progress the Company has made in the development of its iron ore assets. With the completion of the resource estimation by SRK in May 2009, the Tonkolili project is the largest currently reported magnetite iron ore deposit in Africa. This together with the agreement over the railway and port infrastructure places us in a strong position to become a significant iron ore producer on the world stage, competing with globally recognised industry players.

We have in place a highly skilled engineering team led by Alan Watling, with a proven track record of developing and operating projects of this magnitude to tight timescales. With the continuing support of the Government of Sierra Leone, our shareholders and staff, we look forward to the future with confidence as a major iron ore supplier to key steel markets."

 Enquiries: 

African Minerals Limited

Tel: +44 (0) 1481 726833

Frank Timis

Alan Watling

 

 

 

Canaccord Adams Limited

Tel: +44 (0) 20 7050 6500

Mike Jones

 

Robert Finlay

 

Mirabaud Securities Limited

Tel: +44 (0) 20 7878 3360

Rory Scott

 

 

 

Citigate Dewe Rogerson

Tel: +44 (0) 20 7638 9571

Martin Jackson

 

George Cazenove

Chairman's Statement

Our primary strategy over the past year has been to accelerate the development of the Company's iron ore interests in Sierra Leone, and to establish appropriate infrastructure for eventual production from these projects. The lease agreement over key port and railway infrastructure is a vital part of our strategy in this respect.

African Minerals has invested significantly in Sierra Leone over the past four years and we regard the infrastructure project, which further demonstrates our strong relationship with the Government of Sierra Leone, as proof of the Government's endorsement of the part being played by our Company in the country's development.

Although our focus has been to develop our iron ore assets in Sierra Leone, we also have strategic investments in companies which hold iron ore assets in Australia and Mozambique.

We have also taken the opportunity to strengthen management and the Board. The recruitment of senior executives with significant iron ore experience such as our CEO, Alan Watling, places us in a strong position to become a significant iron ore producer supplying Chinese, European and American steel markets.

Iron ore projects

We have concentrated our financial, management and operational resources on the Company's flagship project, Tonkolili and formed a strategic alliance with Cape Lambert Iron Ore Limited ("Cape Lambert") at the Marampa iron ore project.

At Tonkolili, we have now confirmed a world class magnetite iron ore resource which complies fully with industry-recognised "JORC" standards. We are very excited that Tonkolili is turning out to be one of the largest iron ore discoveries on the African continent. In May 2009, we announced a Mineral Resource estimate of 5.1 billion tonnes for the Numbara, Simbili and Marampon deposits.

The final magnetic concentrate of this world class project is high quality, upgrading to 68% iron with very low impurities and is suitable for blast furnace feed. Interim pre-feasibility studies have indicated that operating costs will be in the lowest quartile of iron ore producers, further reinforcing Tonkolili's position as a world class iron ore project.

Geophysics and reconnaissance drilling over a strike length of 20km at Kasafoni indicates the potential to increase the iron ore magnetite mineral resource to in the order of 10 billion tonnes. 

A significant thickness and strike extent of hematite mineralisation comprised of hematite cap and oxidised transition zone overlies the primary magnetite resources at Tonkolili. Exploration to date suggests that this may comprise of the order of 800 million tonnes of material over Numbara, Simbili and Marampon alone. Additional drilling and geological modelling to enable the preparation of a JORC compliant mineral resource for these zones is also underway.

 

We have a new partner in the Marampa iron ore project, Cape Lambert, with the technical expertise and financial capacity to help us realise the full potential of Marampa, which we believe could develop into a significant iron ore project.

With the development of the key port and rail infrastructure, African Minerals is now well positioned to accelerate both the Tonkolili and Marampa projects towards production. We look forward to completing pre-feasibility studies during the current year, with a view to developing a substantial mining operation.

Infrastructure development

In November 2008 our wholly owned subsidiary, African Railway and Port Services (SL) Limited, finalised a 99 year lease in respect of the Pepel Port and the Pepel - Marampa - Tonkolili Railway, covering the redevelopment of the infrastructure of the port and railway.

Under the terms of the lease, we will undertake an engineering study of an upgrade to the deep water Pepel Port and of the existing railway between Pepel and Marampa. Subject to the results of the studies, the Company will upgrade, operate and maintain the port and railway, making them available at commercial rates to other users including mining companies and general cargo and passenger transporters.

Following receipt of satisfactory engineering and feasibility studies, the Company will also construct and operate an extension of the railway to the Company's iron ore project at Tonkolili, enabling the Company efficiently and cost effectively to transport its iron ore production for export to international markets.

Strategic investments and acquisition

During the year we made a number of important strategic investments which both diversify our minerals portfolio and present shareholders with significant development potential.

On 13 May 2008, the Company acquired 11,425,000 fully paid ordinary shares in Baobab Resources plc, which has a balanced portfolio of projects in Mozambique at various stages of development and principal asset being the Iron-Titanium-Vanadium Tete project.

On 1 October 2008, the Company completed an agreement with Cape Lambert Iron Ore Limited ("CLIO") in respect of the Company's iron ore project at MarampaSierra Leone (the "Marampa Project") whereby CLIO acquired a 30% interest in Marampa Iron Ore Limited ("Marampa"). In return, the Company acquired 44,000,000 fully-paid ordinary shares in CLIO and CLIO agreed to contribute US$25 million towards a feasibility study at the Marampa Project. Subsequent to the year end, the Company acquired a further 17,000,000 fully-paid ordinary shares in CLIO in return for CLIO's increasing its stake in Marampa to 35%.

On 23 October 2008, the Company acquired 8,700,000 ordinary shares in West African Diamonds plc ("WAD"). WAD is a diamond focused explorer with operations in Guinea and Sierra Leone and holds a portfolio of development and advanced exploration assets across West Africa

On 14 April 2008, the Company acquired 100% of the share capital of White River Resources Inc, a Canadian exploration company with mineral claims on the largely under-explored Kluane ultramafic belt in the Yukon province.

Board

This has been an important year in the development of the Board. I am pleased to report that the Board has been materially strengthened, both in terms of the skills of its members and to reflect accepted codes of good corporate governance.

A number of colleagues have moved on to pursue other interests. David Gadd-Claxton, formerly President of Diamond Exploration and Production, left the Company in January 2008. Mike Wittet stepped down as a Non-Executive Director in April 2008. I thank them for their contribution and support. In November 2008 Bruce Kirk, formerly President, Iron Ore and Base Metals, resigned for personal reasons. Bruce was instrumental in advancing the Tonkolili project over the previous twelve months towards resource status. In the circumstances, I greatly appreciated his offer to continue his support for the Company in a consultancy capacity. Roy Pitchford stepped down from his role as CEO in November 2008, becoming a Non-Executive Director, to focus on his external business interests before leaving the Company in February 2009. I thank him for his contribution to the Company.

I am pleased to welcome three new Non-Executive Directors to the Board. Mark Ashurst joined in January 2008. Mark is a senior investment banker with a broad range of corporate finance skills gained from over 20 years' experience in the City of London. Peter Truscott (Lord Truscott of St. James's), formerly a Labour MEP, Government Minister and spokesman joined in April 2008. Peter has brought to the Board a wealth of political experience, particularly in foreign affairs and international trade. Christopher Duffy joined us in February 2009. Chris has been a partner of Clyde & Co, an international firm of lawyers based in the City of London, since 1989. He is a highly experienced corporate lawyer who has advised numerous companies in relation to their activities in the UK and many other jurisdictions including, in particular, Africa

I was delighted to announce in December 2008 that Alan Watling had agreed to join African Minerals as CEO with effect from 1 February 2009. Alan's appointment has added a wealth of engineering and project management experience to the Board and executive team. He is leading the development of the Tonkolili project and the port and railway infrastructure project. Alan has proven expertise in major port and railway construction projects, substantial mining related experience and a successful track record in completing projects against tight deadlines. He has the background and credentials to build and lead the team that will drive African Minerals forward to the completion of definitive feasibility studies over our iron ore projects and then onward into production.

Financial review

The financial performance of the Company throughout the year ended 31 December 2008 reflects continued increasing expenditure on the development of the Company's iron ore assets.

Loss after taxation for the 12 month period ended 31 December 2008 was US$23.6 million (2007: US$42.3 million). Loss per share was 14.33 cents (2007: 30.05 cents). 

The total assets of the Group amounted to approximately US$152.8 million as at the period end, which includes intangible assets amounting to approximately US$76.8 million. 

In October 2008, the Company successfully raised £20 million by way of a placing of 26,666,700 new common shares at a price of 75 pence per share with institutional investors. We were delighted with the endorsement that our premier institutional shareholders gave the Company in subscribing to the placing, especially given the extremely difficult market conditions at the time. The proceeds of the placing will allow us to progress the development of our flagship Tonkolili project into the feasibility study stage and will allow us to undertake extensive engineering and construction work on key infrastructure in Sierra Leone to support our iron ore projects. 

During the year, the Company completed one sale of rough diamonds, its fourth such sale, sourced wholly from its alluvial bulk sampling activities in the Kono district of Sierra Leone, realising gross sale proceeds of US$2.5 million (2007: US$7.5 million).

As at 31 December 2008, the Company had cash at bank and short term deposits of US$28.9 million (2007: US$44.2 million).

Employees

Our people are our key resource. On behalf of our shareholders I would like to thank them all for their contribution over the past year during which the Company has successfully progressed its flagship iron ore projects. 

Outlook

African Minerals, like so many other mining companies, has been adversely affected by the world economic down-turn. Steel and iron ore related equities have recently experienced one of the worst periods on record as has been the case for most mining sector companies. 

We strongly believe that the Asian region, most notably China and India, will continue to focus on securing quality iron ore deposits of magnitude as supply deficits are realised given the subdued levels of supply activity resulting from the global crisis. The Tonkolili project is world class due to the size of the JORC compliant resource, quality of product and proximity to a deep water port as well as being located in a region with shipping costs and voyage times to steel markets located in both Europe and China that are comparable to those from Brazil

The Company has strengthened its senior management team with the appropriate engineering skill base required to expedite the Tonkolili project towards development and production. We are targeting the completion of a definitive feasibility study by mid 2010 in order to have first product on ship in 2012. The team that has been assembled already has a proven track record of fast tracking the development and construction of iron ore operations of a similar scale. 

I am confident that the Tonkolili and Marampa projects have the potential to add significant shareholder value even in this time of economic instability. I am very pleased that we have discovered such a large valuable resource at Tonkolili and now have the team in place to realise its full potential.

We will continue to pursue value adding strategies with regards to our other exploration activities. I would also like to thank the Government of Sierra Leone for their continued strong working relationship with the Company. We are committed to improving that country's infrastructure and in doing so helping to raise the standard of living in Sierra Leone.

Frank Timis

Executive Chairman

22 May 2009 

 

 

 

 

 

AFRICAN MINERALS LIMITED

CONSOLIDATED INCOME STATEMENT

For the year ended 31 December 2008

Year ended

Year ended

31 December

31 December

2008

2007

Note

US$

US$

Revenue

1

2,213,905

7,492,811

Cost of sales

(5,997,029)

(16,535,455)

 

 

Gross loss

(3,783,124)

(9,042,644)

Impairment of intangible fixed assets

12

(12,735,143)

(15,969,396)

Net operating expenses

3

(36,945,937)

(17,331,654)

Profit on investment in subsidiary

4

28,763,034

 -

 

 

Operating loss

(24,701,170)

(42,343,694)

Interest receivable

8

1,084,478

1,608,884

 

 

Loss before tax

(23,616,692)

(40,734,810)

Tax

9

 -

(1,520,562)

 

 

Loss for the year

(23,616,692)

(42,255,372)

Basic and diluted loss per share - cents

10

14.33

30.05

All activities are continuing operations.

There were no recognised gain and losses other than those stated above.

 

 

AFRICAN MINERALS LIMITED

CONSOLIDATED AND COMPANY BALANCE SHEETS

At 31 December 2008

 
 
Group
 
Company
 
Group
 
Company
 
 
2008
 
2008
 
2007
 
2007
 
Note
US$
 
US$
 
US$
 
US$
 
 
 
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
 
 
Intangible fixed assets
12
76,760,367
 
22,919,401
 
42,463,439
 
-
Tangible fixed assets
13
14,655,954
 
816,449
 
22,830,262
 
-
Investments
14
 -
 
1,002
 
 -
 
502
Debtors
15
 -
 
147,146,491
 
 
 
113,497,812
Total non-current assets
 
91,416,321
 
170,883,343
 
65,293,701
 
113,498,314
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
Inventories
17
1,720,186
 
 -
 
2,607,033
 
 -
Trade and other receivables
15
22,492,416
 
903,892
 
3,582,248
 
2,451,899
Financial assets at fair value
 
 
 
 
 
 
 
 
through profit or loss
18
8,328,411
 
8,328,411
 
 -
 -
Short term investments
19
 -
 
 -
 
41,158,671
 
41,158,671
Cash and cash equivalents
20
28,859,165
 
24,044,166
 
3,002,816
 
1,945,210
Total current assets
 
61,400,178
 
33,276,469
 
50,350,768
 
45,555,780
 
 
 
 
 
 
 
 
 
Total assets
 
152,816,499
 
204,159,812
 
115,644,469
 
159,054,094
 
 
 
 
 
 
 
 
 
Equity
 
 
 
 
 
 
 
 
Share capital
21
1,875,174
 
1,875,174
 
1,552,582
 
1,552,582
Share premium account
 
209,136,256
 
209,136,256
 
161,811,643
 
161,811,643
Equity reserves
 
9,942,383
 
9,942,383
 
5,999,876
 
5,999,876
Profit and loss account
 
(82,302,856)
 
(19,843,060)
 
(58,968,839)
 
(11,816,059)
Attributable to equity holders of the parent company
138,650,957
 
201,110,753
 
110,395,262
 
157,548,042
Minority interest
 
7,300,022
 
 -
 
 -
 
 -
Total equity
 
145,950,979
 
201,110,753
 
110,395,262
 
157,548,042
 
 
 
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
 
 
Provisions
23
1,165,364
 
 -
 
669,587
 
 -
Total non-current liabilities
 
1,165,364
 
 -
 
669,587
 
 -
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
Trade and other payables
24
5,700,156
 
3,049,059
 
4,579,620
 
1,506,052
 
 
 
 
 
 
 
 
 
Total liabilities
 
6,865,520
 
3,049,059
 
5,249,207
 
1,506,052
 
 
 
 
 
 
 
 
 
Total equity and liabilities
 
152,816,499
 
204,159,812
 
115,644,469
 
159,054,094
 
 
 
 
 
 
 
 
 

The financial statements were approved by the Board on 22 May 2009 and were signed on its behalf by:

FRANK TIMIS

Director and Executive Chairman

JAMIE ALPEN

Director and Chief Financial Officer

 

 

AFRICAN MINERALS LIMITED

CONSOLIDATED CASH FLOW STATEMENT

For the year ended 31 December 2008

Year ended

Year ended

31 December

31 December

2008

2007

US$

US$

Loss for the period

(23,616,692)

(40,734,810)

Share-based payments

4,868,504

4,209,991

Depreciation of tangible fixed assets

5,982,436

5,124,775

Amortisation of intangible fixed assets

2,808,571

2,768,000

Impairment of intangible fixed assets

12,735,143

15,969,396

Loss on disposal of tangible fixed assets

3,445,398

20,121

Loss on disposal of intangible fixed assets

 - 

209,267

Profit on investment in subsidiary

(28,763,034)

 -

Increase in provisions

495,777

230,625

Unrealised foreign exchange loss

2,092,414

 -

Interest received

(1,084,478)

(1,608,884)

Operating loss before working capital changes

(21,035,961)

(13,811,519)

Decrease/(increase) in inventories

886,847

(630,924)

Decrease/(Increase) in trade and other receivables

1,089,875

(3,322,331)

Decrease in financial assets at fair value

through profit or loss

6,671,993

 -

Increase in trade and other payables

1,120,536

3,373,951

Net cash flow from operating activities

(11,266,710)

(14,390,823)

Cash flows from investing activities

Interest received

1,084,478

1,608,884

Proceeds of sales of tangible assets

434,000

12,485

Payments to acquire tangible assets

(1,687,526)

(9,153,970)

Payments to acquire intangible assets

(42,639,158)

(18,461,011)

Payments to acquire financial assets

(1,443,850)

 -

Investment in subsidiary

4,667,288

 -

Decrease/(increase) in short term deposits with banks

41,158,671

(19,620,236)

Net cash inflow/(outflow) from investing activities

1,573,903

(45,613,848)

Cash flows from financing activities

Proceeds of ordinary share issue

32,988,447

60,604,336

Proceeds of exercise of options

1,111,612

307,395

Proceeds of exercise of warrants

1,449,097

 -

Net cash inflow from financing activities

35,549,156

60,911,731

Net increase/(decrease) in cash and cash equivalents

25,856,349

907,060

Cash and cash equivalents at beginning of period

3,002,816

2,095,756

Cash and cash equivalents at end of period

28,859,165

3,002,816

 

AFRICAN MINERALS LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 December 2008

Share 

Profit and

Share

premium

Equity

loss

capital

account

reserves

account

Total

Note

US$

US$

US$

US$

US$

As at 1 January 2007

1,300,032

101,056,581

1,940,026

(16,767,727)

87,528,912

Allotments during the year

252,550

66,324,736

 -

 -

66,577,286

Issue expenses - shares

 -

(3,869,619)

 -

 -

(3,869,619)

Issue expenses - warrants

 -

(1,700,055)

1,700,055

 -

 -

Share-based payments

 -

 -

2,414,055

 -

2,414,055

Reserves transfer - options

 -

 -

(54,260)

54,260

 -

Loss for the year

 -

 -

 -

(42,255,372)

(42,255,372)

As at 31 December 2007

1,552,582

161,811,643

5,999,876

(58,968,839)

110,395,262

As at 1 January 2008

1,552,582

161,811,643

5,999,876

(58,968,839)

110,395,262

Allotments during the year

322,592

48,290,887

 -

 -

48,613,479

Issue expenses - shares

 -

(1,609,596)

 -

 -

(1,609,596)

Issue expenses - warrants

 -

(107,760)

107,760

 -

 -

Share-based payments

 -

 -

4,868,504

 -

4,868,504

Reserves transfer - options

 -

 -

(241,725)

241,725

 -

Reserves transfer - warrants

 -

751,082

(792,032)

40,950

 -

Loss for the period

 -

 -

 -

(23,616,692)

(23,616,692)

As at 31 December 2008

21/22

1,875,174

209,136,256

9,942,383

(82,302,856)

138,650,957

 

1. ACCOUNTING POLICIES

African Minerals Limited is registered and domiciled in Bermuda and is listed on the AIM market of the London Stock Exchange. 

Statement of compliance

The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB), and interpretations issued by the Standing Interpretations Committee of the IASB. 

Basis of preparation

The Group financial statements have been prepared in accordance with the historical cost basis and are presented in US dollars. All values are rounded to the nearest dollar.

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period, or in the period of revision and future periods if the revision affects both current and future periods.

The accounting policies set out below have been applied consistently to all periods presented in the financial statements by all Group entities.

Basis of consolidation

Subsidiaries

The consolidated financial statements incorporate the financial information of African Minerals Limited and its subsidiaries. Subsidiaries are those entities over whose financial and operating policies the Group has the power to exercise control. Where necessary, the accounting policies of the subsidiaries are adjusted to ensure consistency with the policies adopted by the Group.

Transactions eliminated on consolidation

Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.

Intangible fixed assets

Exploration and evaluation costs arising following the acquisition of an exploration licence are capitalised on a project by project basis pending determination of the technical feasibility and commercial viability of the project. Costs incurred include appropriate technical and administrative overheads. Deferred exploration costs are carried at historical cost less any impairment losses recognised.

If an exploration project is successful, the related costs will be transferred to mining assets and amortised over the estimated life of mineral reserves on a unit of production basis. Where a project is relinquished, abandoned, or is considered to be of no further commercial value to the Company, the related costs are written off.

 

The recoverability of deferred exploration costs is dependent upon the discovery of economically recoverable mineral reserves, the ability of the Company to obtain necessary financing to complete the development of mineral reserves and future profitable production or proceeds from the disposal thereof.

1. ACCOUNTING POLICIES (CONTINUED)

Tangible Fixed Assets

Exploration costs are capitalised as intangible fixed assets until a decision is made to proceed to development. Related costs are then transferred to mining assets. Before reclassification, exploration costs are assessed for impairment and any impairment loss recognised in the profit and loss account. Subsequent development costs are capitalised under mining assets, together with any amounts transferred from intangible exploration assets. Mining assets are amortised over the estimated life of the commercial mineral reserves on a unit of production basis.

Plant and machinery, fixtures and fittings, motor vehicles and leasehold improvements are shown at cost less accumulated depreciation and impairment losses. The cost of tangible fixed assets is their purchase cost, together with any incidental cost of purchase.

Depreciation is charged to the income statement on a straight-line basis over the expected useful lives of the assets concerned. The depreciation rates are as follows:

%
 

___________________________________________________________________________________________

Plant and machinery

20-30

Fixtures and fittings

20-30

___________________________________________________________________________________________

Subsequent expenditure relating to a fixed asset item is capitalised when it is probable that future economic benefits from the use of the asset will be increased. All other subsequent expenditure is recognised as an expense in the period in which it is incurred. Repairs and maintenance which neither materially add to the value of assets nor appreciably prolong their useful lives are charged against income. Surpluses/(deficits) on the disposal of fixed assets are credited/(charged) to income. The surplus or deficit is the difference between the net disposal proceeds and the carrying amount of the asset.

Financial instruments:

Trade and other receivables

Trade and other receivables are stated at cost less provision for doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are measured at fair value, based on the relevant exchange rates at balance sheet date.

Short-term investments

Deposits with financial institutions that are not repayable on demand without penalty are classified as short-term investments and are included within investing activities in the cash flow statement. Interest on short-term investments is recognised on an accruals basis over the life of the investment.

Derivative instruments

Derivative instruments are measured at fair value.

Impairment

The carrying amounts of the Group's assets are reviewed at each balance sheet date to determine whether there is any indication of impairment. An asset's carrying value is written down to its estimated recoverable amount, being the higher of its net selling price and value in use, if that is less than the asset's carrying amount.

Impairment reviews for deferred exploration and evaluation costs are carried out on a project by project basis, as each project has the potential to be an economically viable cash generating unit. An impairment review is undertaken when indicators of impairment arise but normally when one of the following conditions apply;

unexpected geological occurrences render a deposit uneconomic

title to an asset is compromised 

variations in commodity prices render the project uneconomic

variations in the currency of operation

variations to the fiscal and tax legislation in the country of operation 

1. ACCOUNTING POLICIES (CONTINUED)

Borrowings

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost with any difference between the proceeds (net of transaction costs) and the redemption value recognised in the income statement over the period of the borrowings using the effective interest rate method.

Revenue

Revenue comprises gross diamond sale proceeds less selling costs. Selling costs include marketing commissions and costs, transportation, insurance and security costs and government royalty payments.

Operating leases

Payments made under operating leases are recognised on a straight-line basis over the term of the lease.

Net financing costs

Net financing costs comprise interest payable on borrowings calculated using the effective interest rate method and interest receivable on funds invested.

Deferred taxation

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit or loss. Deferred tax is provided using the full liability method.

A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the associated unused tax losses and deductible temporary differences can be utilised. 

Foreign currencies

Transactions denominated in foreign currencies are translated at the exchange rate ruling at the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the balance sheet date. Any gain or loss arising from a change in exchange rates subsequent to the date of the transaction is included as an exchange gain or loss in the profit and loss account. 

Inventories

Inventories of rough diamonds, have been valued at estimated market values prevailing at 31 December 2008, with the amounts so determined reduced by the application of anticipated margins. The use of this method results in a carrying value of rough diamond inventory which approximates to the lower of cost and net realisable value.

Provisions

Provisions are recognised when the Group has a legal or constructive obligation as a result of past events, for which it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. 

The estimated cost of environmental rehabilitation on mine closure is based on the present value of estimated costs and a provision is raised accordingly.

Share- based payments

The Group issues equity-settled share-based payments to certain Directors, officers, employees and suppliers. Fully-paid shares are valued at market value at the date of issue. Options and warrants are valued at fair value at the date of grant and are expensed on a straight-line basis over the estimated vesting period.

Fair value is measured by use of the Black-Scholes pricing model. The estimated life of the instrument used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.

Segment reporting

A segment is a component of the Group distinguishable by geographical location (geographical segment), or by its economic activity (business segment), which is subject to risks and rewards that are different from those of other segments. 

2. SEGMENT REPORTING

Gold and

Business Segments

Iron Ore

base metals

Diamonds

Infrastructure

Corporate

Total

2008

US$

US$

US$

US$

US$

US$

Revenue

 -

 -

2,213,905

 -

 -

2,213,905

Operating loss

(1,587,511)

(23,203)

(12,782,141)

(15,981)

(10,292,334)

(24,701,170)

Interest receivable

 -

 -

 -

 -

1,084,478

1,084,478

Tax

 -

 -

 -

 -

 -

 -

Loss for the period

(1,587,511)

(23,203)

(12,782,141)

(15,981)

(9,207,856)

(23,616,692)

Segment assets

71,385,782

6,210,196

40,552,160

(50,582)

34,718,943

152,816,499

Segment liabilities

1,025,143

815,113

785,268

150,311

4,089,685

6,865,520

Cash utilised in operations

1,094,073

10,165,096

(469,709)

130,997

(22,187,167)

(11,266,710)

Cash flows from investing

(18,339,647)

(15,137,751)

(2,326,088)

(3,022,931)

40,400,320

1,573,903

Cash flows from financing

 -

 -

 -

 -

35,549,156

35,549,156

Net movement in cash and cash equivalents

(17,245,574)

(4,972,655)

(2,795,797)

(2,891,934)

53,762,309

25,856,349

Capital expenditure on tangible assets

661,683

103,492

89,372

 -

832,979

1,687,526

Capital expenditure on intangible assets

29,546,736

7,832,775

2,236,716

3,022,931

 -

42,639,158

Depreciation of tangible fixed assets

1,387,887

5,171

4,495,651

 -

93,727

5,982,436

Amortisation of intangible fixed assets

 -

 -

2,808,571

 -

 -

2,808,571

Impairment of tangible fixed assets

 -

9,743,953

2,991,190

 -

 -

12,735,143

Geographical segments

Sierra Leone

Canada

Bermuda

UK

Guernsey

Total

2008

US$

US$

US$

US$

US$

US$

Revenue

1,884,187

 -

329,718

 -

 -

2,213,905

Segment assets

116,070,206

2,103,091

34,093,921

524,552

24,729

152,816,499

Segment liabilities

3,071,560

488,704

3,049,059

254,752

1,445

6,865,520

Cash utilised in operations

(672,146)

8,214,521

(15,532,915)

(3,239,188)

(36,982)

(11,266,710)

Cash flows from investing

(28,997,728)

(9,828,689)

40,409,991

860

(10,531)

1,573,903

Cash flows from financing

 -

 -

35,549,156

 -

 -

35,549,156

Net movement in cash and cash equivalents

(29,669,874)

(1,614,168)

60,426,232

(3,238,328)

(47,513)

25,856,349

Capital expenditure on tangible assets

854,547

 -

816,448

6,000

10,531

1,687,526

Capital expenditure on intangible assets

40,011,953

2,627,205

 -

 -

 

42,639,158

Depreciation of tangible fixed assets

5,951,723

 -

 -

30,073

640

5,982,436

Amortisation of intangible fixed assets

2,808,571

 -

 -

 -

 -

2,808,571

Impairment of tangible fixed assets

4,906,454

7,828,689

 -

 -

 -

12,735,143

Gold and

Business Segments

Iron Ore

base metals

Diamonds

Corporate

Total

2007

US$

US$

US$

US$

US$

Revenue

 -

 -

7,492,811

 -

7,492,811

Operating loss

(97,135)

(51,589)

(34,065,801)

(8,129,169)

(42,343,694)

Interest receivable

 -

 -

 -

1,608,884

1,608,884

Tax

 -

 -

(1,520,562)

 -

(1,520,562)

Loss for the year

(97,135)

(51,589)

(35,586,363)

(6,520,285)

(42,255,372)

Segment assets

18,145,074

855,383

50,202,635

46,441,377

115,644,469

Segment liabilities

724,522

271,065

690,666

3,562,955

5,249,207

Cash utilised in operations

(182,671)

228,927

(10,993,660)

(3,443,419)

(14,390,823)

Cash flows from investing

(15,605,919)

(2,704,480)

(9,185,454)

(18,117,995)

(45,613,848)

Cash flows from financing

 -

 -

 -

60,911,731

60,911,731

Net movement in cash and cash equivalents

(15,788,590)

(2,475,554)

(20,179,114)

39,350,318

907,060

Capital expenditure on tangible assets

5,973,203

46,308

3,015,331

119,128

9,153,970

Capital expenditure on intangible assets

9,632,716

2,658,172

6,170,123

 -

18,461,011

Depreciation of tangible fixed assets

39,943

9,451

4,990,763

84,618

5,124,775

Amortisation of intangible fixed assets

 -

 -

2,768,000

 -

2,768,000

Impairment of tangible fixed assets

 -

 -

15,969,396

 -

15,969,396

Geographical segments

Sierra Leone

Bermuda

UK

Total

2007

 

US$

US$

US$

US$

Revenue

6,860,535

632,276

 -

7,492,811

Segment assets

69,467,386

45,555,780

621,303

115,644,469

Segment liabilities

3,505,082

1,506,052

238,073

5,249,207

Cash utilised in operations

(10,401,007)

(2,137,933)

(1,851,883)

(14,390,823)

Cash flows from investing

(27,526,587)

(18,019,982)

(67,279)

(45,613,848)

Cash flows from financing

 -

60,911,731

 -

60,911,731

Net movement in cash and cash equivalents

(37,927,594)

40,753,816

(1,919,162)

907,060

Capital expenditure on tangible assets

9,065,576

 -

88,394

9,153,970

Capital expenditure on intangible assets

18,461,011

 -

 -

18,461,011

Depreciation of tangible fixed assets

5,083,201

 -

41,574

5,124,775

Amortisation of intangible fixed assets

2,768,000

 -

 -

2,768,000

Impairment of tangible fixed assets

15,969,396

 -

 -

15,969,396

GEOGRAPHICAL ANALYSIS OF NET OPERATING EXPENSES

Year ended 31 December 2008

Sierra Leone

Bermuda

UK

Guernsey

Total

US$

US$

US$

US$

US$

Depreciation of tangible fixed assets

5,951,723 

 - 

30,073 

640 

5,982,436 

Amortisation of intangible fixed assets

2,808,571 

 - 

 - 

 - 

2,808,571 

Loss on disposal of tangible fixed assets

3,017,912 

416,000 

11,486 

 - 

3,445,398 

Employee costs

380,436 

499,811 

1,816,664 

 - 

2,696,911 

Foreign exchange differences

29,517 

4,341,158 

70,326 

3,045 

4,444,046 

Other operating charges

1,188,052 

3,480,471 

1,332,530 

27,025 

6,028,078 

Financial assets at fair value

through profit or loss - fair value losses

 - 

6,671,993 

 - 

 - 

6,671,993 

Share-based payments

 - 

4,868,504 

 - 

 - 

4,868,504 

13,376,211 

20,277,937 

3,261,079 

30,710 

36,945,937 

Year ended 31 December 2007

Sierra Leone

Bermuda

UK

Guernsey

Total

US$

US$

US$

US$

US$

Depreciation of tangible fixed assets

5,083,201

 -

41,574

 - 

5,124,775

Amortisation of intangible fixed assets

2,768,000

 -

 -

 - 

2,768,000

Loss on disposal of tangible fixed assets

 -

 -

20,121

 - 

20,121

Loss on disposal of intangible fixed assets

209,267

 -

 -

 - 

209,267

Employee costs

 -

715,556

814,419

 - 

1,529,975

Foreign exchange differences

46,698

(609,166)

(2,631)

 - 

(565,099)

Other operating charges

1,238,460

1,603,420

1,192,744

 - 

4,034,624

Share-based payments

 -

4,209,991

 -

 - 

4,209,991

9,345,626

5,919,801

2,066,227

 - 

17,331,654

3. NET OPERATING EXPENSES

2008

2007

US$

US$

Depreciation of tangible fixed assets

5,982,436

5,124,775

Amortisation of intangible fixed assets

2,808,571

2,768,000

Loss on disposal of tangible fixed assets

3,445,398

20,121

Loss on disposal of intangible fixed assets

 -

209,267

Employee costs

2,696,911

1,529,975

Foreign exchange differences

4,444,046

(565,099)

Other operating charges

6,028,078

4,034,624

Financial assets at fair value

through profit or loss - fair value losses

6,671,993

 -

32,077,433

13,121,663

Share-based payments:

Options (See Note 22)

4,868,504

2,414,055

Fully-paid shares

 -

1,795,936

4,868,504

4,209,991

36,945,937

17,331,654

Net operating expenses include:

2008

2007

US$

US$

Auditors' remuneration:

-audit services

125,713 

150,000 

-other services

18,175 

24,549 

Operating leases payments

525,442 

391,107 

 

4. PROFIT ON INVESTMENT IN SUBSIDIARY

During the year, Cape Lambert Iron Ore Limited ("CLIO") made an investment in the company's subsidiary, Marampa Iron Ore Limited of US$36,063,056 (comprising shares in CLIO of US$11,395,725 and funding for a feasibility study of the Marampa project of US$24,667,331 in cash (US$20,000,000 deferred)) in return for receiving new shares in Marampa Iron Ore Limited representing 30% of the total share capital of Marampa Iron Ore Limited. The profit made by African Minerals Limited on the investment by CLIO amounted to US$28,763,034

5. DIRECTORS' EMOLUMENTS

2008

2007

US$

US$

Aggregate emoluments

1,846,055 

2,915,469 

Detailed disclosures of the Director's remuneration and interests in shares and options over the Company's shares are shown in the Report of the Remuneration Committee.

No Director has retirement benefits accruing to him as a result of his services to the Group.

6. EMPLOYEE INFORMATION

The number of employees at the various mining and exploration operations (excluding the non-executive Directors of the Group) at the end of the period was 870 (2007: 748

7. EMPLOYEE COSTS

2008

2007

US$

US$

Wages and salaries

6,800,869 

8,779,354 

Social security costs

406,312 

315,047 

7,207,181 

9,094,401 

Staff costs include an amount of US$3,313,562 capitalised to intangible assets. (2007US$3,170,576)

8. INTEREST RECEIVABLE

2008

2007

US$

US$

Interest receivable on short term investments

1,084,478 

1,608,884 

9. TAXATION

2008

2007

US$

US$

Deferred tax charge / (credit)

- 

1,520,562

10. LOSS PER SHARE

2008

2007

US$

US$

Loss for the year

(23,616,692)

(42,255,372)

Shares

Shares

Basic weighted average number of common shares in issue

164,695,368

140,590,557

Basic loss per share - cents

14.33

30.05

Given the Group's loss for the year, the diluted loss per share is the same as the basic loss per share.

11. PARENT COMPANY RESULT FOR THE FINANCIAL YEAR

The result for the year for African Minerals Limited was a loss of US$8,309,676 (2007: loss US$3,687,270).

 

12.INTANGIBLE FIXED ASSETS

Total

 

 

 

 

US$

Cost

At 1 January 2007

30,747,662

Additions

18,461,011

Disposals

(209,267)

Transfer from tangible assets

12,201,429

As at 31 December 2007

 

 

 

61,200,835

At 1 January 2008

61,200,835

Additions

49,840,642

As at 31 December 2008

 

 

 

111,041,477

Amortisation

At 1 January 2007

 -

Charge for the period

2,768,000

Impairment

15,969,396

As at 31 December 2007

 

 

 

18,737,396

At 1 January 2008

18,737,396

Charge for the period

2,808,571

Impairment

12,735,143

As at 31 December 2008

 

 

 

34,281,110

Net book value

At 1 January 2007

30,747,662

At 31 December 2007

 

 

 

42,463,439

At 1 January 2008

 

 

 

42,463,439

At 31 December 2008

 

 

 

76,760,367

Intangible fixed assets comprise the cost of purchasing mineral exploration licences and certain deferred exploration expenditure on the Company's mineral licences. The Board of Directors regularly assesses the potential of each mineral licence and writes off any deferred exploration expenditure that it believes to be unrecoverable. The Board of Directors undertook an impairment review of the Group's intangible assets as at 31 December 2008. The resultant impairment charges and rationales are as follows:

Project 

Net book value as at 31 December 2008 before impairment charge 

Impairment charge

Net book value as at 31 December 2008 after impairment charge

US$

US$

US$

White River Resources1 

9,828,689

7,828,689

2,000,000

Konama Alluvial2

22,991,190

2,991,190

20,000,000

Gori Hills3

5,915,264

1,915,264

4,000,000

Total costs

38,735,143

12,735,143

26,000,000

1. Steep decline in nickel prices during 2008, early stage exploration, no further exploration programme currently scheduled and company focus presently on iron ore assets in Sierra Leone.

2. Steep decline in rough diamond prices during 2008, exploration activities currently on hold due to iron ore focus and reducing carrying value to recent external valuation. 

3. Steep decline in nickel prices during 2008 and further exploration activities currently on hold due to iron ore focus. However, prospectivity for lateritic nickel at the project remains high and exploration work has been carried out on only a relatively small area within the relevant exploration licence. 

A significant part of this year's impairment charge to intangible assets relates to the purchase of White River Resources Inc. ("WRR"), for which the Company issued its own shares, as opposed to cash, as consideration for the net assets (mainly intangible fixed assets) of WRR.

The Directors are of the opinion that, after these impairment reviews and associated write-downs, the carrying value of the tangible and intangible assets in relation to the Company's projects are stated at a fair value. The carrying values will be subject to an ongoing review, as the Company forms future strategic alliances and partnerships and market conditions that impact the Company's operations and activities change.

13. TANGIBLE FIXED ASSETS

Mining

Plant & 

Fixtures &

Assets

machinery

fittings

Total

 

 

US$

 

US$

 

US$

 

US$

Cost

At 1 January 2007

12,201,429

22,515,678

975,016

35,692,123

Additions

 -

8,775,991

377,979

9,153,970

Transfer to intangible assets

(12,201,429)

 -

 -

(12,201,429)

Disposals

 -

(28,326)

(40,340)

(68,666)

As at 31 December 2007

 

 -

 

31,263,343

 

1,312,655

 

32,575,998

At 1 January 2008

 -

31,263,343

1,312,655

32,575,998

Additions

 -

1,568,166

119,360

1,687,526

Disposals

 -

(5,160,281)

(861,502)

(6,021,783)

As at 31 December 2008

 

 -

 

27,671,228

 

570,513

 

28,241,741

Depreciation

At 1 January 2007

 -

4,331,701

325,320

4,657,021

Charge for the year

 -

4,839,222

285,553

5,124,775

Disposals

 -

(17,138)

(18,922)

(36,060)

As at 31 December 2007

 

 -

 

9,153,785

 

591,951

 

9,745,736

At 1 January 2008

 -

9,153,785

591,951

9,745,736

Charge for the year

 -

5,740,058

242,378

5,982,436

Disposals

 -

(1,818,896)

(323,489)

(2,142,385)

As at 31 December 2008

 

 -

 

13,074,947

 

510,840

 

13,585,787

Net book value

At 1 January 2007

12,201,429

18,183,977

649,696

31,035,102

At 31 December 2007

 

 -

 

22,109,558

 

720,704

 

22,830,262

At 1 January 2008

 

 -

 

22,109,558

 

720,704

 

22,830,262

At 31 December 2008

 

 -

 

14,596,281

 

59,673

 

14,655,954

14. INVESTMENTS

Company

Company

2008

2007

US$

US$

Cost and net book value

At 1 January

502 

Additions

500 

500 

At 31 December

1,002 

502 

The undertakings in which the Group's interest at the year end is more than 20% are as follows:

Country of

Class of share

Percentage held

Percentage held

Subsidiary undertaking

 

incorporation

capital held

Principal activity

2008

2007

African Minerals (UK) Ltd

England

Ordinary

Service and holding company

100%

100%

SLDC Management Ltd

Sierra Leone

Ordinary

Holding company

100%

100%

African Minerals (SL) Ltd

*

Sierra Leone

Ordinary

Diamond exploration and service company

100%

100%

Tonkolili Iron Ore Ltd

Bermuda

Ordinary

Holding company

100%

100%

Marampa Iron Ore Ltd

Bermuda

Ordinary

Holding company

70%

100%

Sierra Leone Gold Ltd

Bermuda

Ordinary

Holding company

100%

100%

Sierra Leone Hard Rock Ltd

Bermuda

Ordinary

Holding company

100%

100%

Gori Hills Nickel Ltd

Bermuda

Ordinary

Holding company

100%

100%

Tonkolili Iron Ore (SL) Ltd

Sierra Leone

Ordinary

Iron ore exploration

100%

100%

Marampa Iron Ore (SL) Ltd

Sierra Leone

Ordinary

Iron ore exploration

70%

100%

Sierra Leone Gold (SL) Ltd

Sierra Leone

Ordinary

Gold and base metals exploration

100%

100%

Sierra Leone Hard Rock (SL) Ltd

Sierra Leone

Ordinary

Diamond exploration

100%

100%

Gori Hills Nickel (SL) Ltd

Sierra Leone

Ordinary

Nickel exploration

100%

Nimini Hills Nickel Ltd

Bermuda

Ordinary

Holding company

100%

Nimini Hills Nickel (SL) Ltd

Sierra Leone

Ordinary

Nickel exploration

100%

Lovetta Uranium Ltd

Bermuda

Ordinary

Holding company

100%

Lovetta Uranium (SL) Ltd

Sierra Leone

Ordinary

Uranium exploration

100%

African Minerals (Guernsey) Ltd

Guernsey

Ordinary

Service company

100%

White River Resources Ltd

Bermuda

Ordinary

Holding company

100%

White River Resources Inc

Canada

Ordinary

Nickel exploration

100%

African Railway & Port Services Ltd

Bermuda

Ordinary

Holding company

100%

African Railway & Port Services (SL) Ltd

Sierra Leone

Ordinary

Infrastructure company

100%

African Power Ltd

Bermuda

Ordinary

Holding company

100%

African Power (SL) Ltd

Sierra Leone

Ordinary

Power company

100%

The company changed its name from SLDC Exploration Limited on 28 April 2008.

15. TRADE AND OTHER RECEIVABLES

Group

Company

Group

Company

31 December

31 December

31 December

31 December

2008

2007

2007

2007

US$

US$

US$

US$

Non-current

Amounts owed by Group companies

 - 

147,146,491 

 - 

113,497,812 

 - 

147,146,491 

 - 

113,497,812 

Current

Trade receivables

10,239 

 - 

2,317 

 - 

VAT Recoverable

185,522 

 - 

68,261 

 - 

Other debtors

20,323,700 

307,395 

307,403 

307,395 

Prepayments and accrued income

1,972,955 

596,497 

3,204,267 

2,144,504 

22,492,416 

903,892 

3,582,248 

2,451,899 

As at 31 December 2008, other debtors of the Group included US$20,000,000 deferred funding for a feasibility study of the Marampa project (see note 4).

16. DEFERRED TAXATION

Asset

Liability

Net 

Recognised deferred tax asset and liabilities 2008

US$

US$

US$

Property plant and equipment 

 - 

 - 

 - 

Employee benefit plan

 - 

 - 

 - 

Site restoration provision 

 - 

 - 

 - 

Tax loss carry forward 

 - 

 - 

 - 

 - 

 - 

 - 

Opening

Recognised in

Recognised

Closing

balance

profit & loss 

in equity

balance

Movement in temporary timing differences 2008

US$

US$

US$

US$

Property plant and equipment 

 - 

 - 

 - 

 - 

Employee benefit plan

 - 

 - 

 - 

 - 

Site restoration provision

 - 

 - 

 - 

 - 

Tax loss carry forward 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

 - 

Asset

Liability

Net 

Recognised deferred tax asset and liabilities 2007

US$

US$

US$

Property plant and equipment 

 - 

 - 

 - 

Employee benefit plan

 - 

 - 

 - 

Site restoration provision 

 - 

 - 

 - 

Tax loss carry forward 

 - 

 - 

 - 

 - 

 - 

 - 

Opening

Recognised in

Recognised

Closing

balance

profit & loss 

in equity

balance

Movement in temporary timing differences 2007

US$

US$

US$

US$

Property plant and equipment 

11,200,838

(11,200,838)

 - 

 - 

Employee benefit plan

(78,439)

78,439

 - 

 - 

Site restoration provision

(53,250)

53,250

 - 

 - 

Tax loss carry forward 

(12,589,711)

12,589,711

 - 

 - 

(1,520,562)

1,520,562

 - 

 - 

2008

2007

Deferred Tax Account

US$

US$

Balance brought forward

-

(1,520,562)

Charge / (credit) for the year

- 

1,520,562

 - 

-

17. INVENTORIES

31 December

31 December

2008

2007

US$

US$

Diamonds held for resale

237,448 

1,884,187 

Gold

414,899 

285,092 

Consumables and stores

1,067,839 

437,754 

1,720,186 

2,607,033 

18. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS

Group

Company

Group

Company

31 December

31 December

31 December

31 December

2008

2008

2007

2007

US$

US$

US$

US$

Listed securities:

Equity securities - UK

1,002,037 

1,002,037 

 - 

 - 

Equity securities - Australia

7,236,374 

7,236,374 

 - 

 - 

8,238,411 

8,238,411 

 - 

 - 

Financial asset at fair value through profit or loss are presented within 'operating activities' as part of changes in working capital in the cash flow statement.

Changes in fair values of financial assets at fair value through profit or loss are recorded in 'Net operating expenses' in the Income Statement.

 

19. SHORT TERM INVESTMENTS

Group

Company

Group

Company

31 December

31 December

31 December

31 December

2008

2008

2007

2007

US$

US$

US$

US$

Short term deposits with banks

 - 

 - 

41,158,671 

41,158,671 

 - 

 - 

41,158,671 

41,158,671 

20. FINANCIAL INSTRUMENTS

The Group uses financial instruments comprising cash, liquid resources and items such as short term debtors and creditors that arise from its operations. The principal risks relate to currency exposure and liquidity. Short term debtors and creditors have been excluded from the following disclosures.

The Group uses financial instruments to maximise returns from funds held on deposit. The Group's policy is to raise cash in advance of when it is required by analysing the costs and benefits of equity and debt financing.

The breakdown of the Group and Company financial assets as at 31 December 2008 is shown below:

Group

Company

Group

Company

31 December

31 December

31 December

31 December

2008

2008

2007

2007

US$

US$

US$

US$

Cash and bank balances

28,859,165 

24,044,166 

3,002,816 

1,945,210 

Short term investments:

Short term deposits with banks

 - 

 - 

41,158,671 

41,158,671 

28,859,165 

24,044,166 

44,161,487 

43,103,881 

In respect of monetary assets and liabilities held in currencies other than US Dollars, the Group ensures that net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates where necessary to address short term imbalances. Foreign exchange differences on retranslation of such assets and liabilities are taken to the income statement. 

Financial assets consist of short-term deposits in US Dollars and Sterling which earn market interest rates.

 

21. SHARE CAPITAL

2008

2007

Number of

2008

Number of

2006

shares

US$

shares

US$

Authorised

Common shares of US$ 0.01 each

250,000,000 

2,500,000 

250,000,000 

2,500,000 

Preference shares of US$ 0.01 each

100,000,000 

1,000,000 

100,000,000 

1,000,000 

Issued and fully paid

At 1 January

155,258,241 

1,552,582 

130,003,241 

1,300,032 

Allotments during the period

32,259,200 

322,592 

25,255,000 

252,550 

At 31 December

187,517,441 

1,875,174 

155,258,241 

1,552,582 

On 11 April 2008, 150,000 new common shares were issued for consideration of US$341,895 on the exercise of share purchase warrants.

On 14 April 2008, 1,500,000 new common shares a value of US$4,741,812 were issued to Umbono Capital Partners LLC on the completion of the acquisition of 100% of the issued share capital of White River Resources Inc. A further 500,000 new common shares with a value of US$1,580,604 were issued to Umbono on the same day as part of a Management Agreement for Umbono to manage White River Resources on behalf of the Group. An additional 750,000 new common shares with a value of US$879,068 were issued on 13 October 2008 to Umbono as deferred purchase consideration on the purchase of certain mineral rights interests.

On 29 April 2008, 50,000 new common shares were issued for consideration of US$128,830 on the exercise of share purchase warrants.

On 8 May 2008, 150,000 new common shares were issued for consideration of US$340,895 on the exercise of share purchase warrants.

On 13 May 2008, 1,142,500 new common shares were issued with a value of US$4,253,243 on the completion of the acquisition of 10% of the issued share capital of Baobab Resources plc.

On 15 May 2008, 500,000 new common shares were issued for consideration of US$378,075 on the exercise of share purchase warrants.

On 23 May 2008, 750,000 new common shares were issued for consideration of US$1,111,612 on the exercise of share options.

On 16 June 2008, 100,000 new common shares were issued for consideration of US$259,402 on the exercise of share purchase warrants.

On 10 October 2008, 26,666,700 new common shares were issued by way of a placing for gross proceeds of US$34,598,043 before issue expenses of US$1,609,596.

22. EQUITY RESERVES

a.) OPTIONS

The Group has issued share options under a share option scheme adopted by the Group on 5 November 2004. Movements in share options over US$ 0.01 common shares in the Company were as follows:

2008

2007

Weighted

2008

Weighted

2007

 

 

average price

Number

average price

Number

Outstanding at beginning of year

103.8p

10,601,154

63.5p

5,825,000 

Lapsed during year

82.8p

(2,380,000)

74.1p

(605,000)

Exercised during year

75.0p

(750,000)

75.0p

(200,000)

Granted during year

164.1p

2,450,000

141.7p

5,581,154

Outstanding at the end of the year

126.1p

9,921,154

103.8p

10,601,154

Exercisable at the end of the year

4,115,387

3,841,667

The fair value of options granted during the year was estimated using the Black-Scholes pricing model with the following significant assumptions:

Expected life (years)

5.0

Risk-free interest rate

4.59%

Volatility

59%

Weighted average fair value per option

$1.75

The stock-based compensation recognised as an expense in the year to 31 December 2008 was US$4,868,504 (2007: US$2,414,055). A transfer of US$241,725 (2007: US$54,260) was made from the equity reserves to the profit and loss reserves during the year. This represented the reversal of the charge made through the Income Statement in prior years for options exercised during the current year.

Total options existing at 31 December 2008 over US$ 0.01 common shares in the Company are summarised below:

At 31 December

At 31 December

Date of grant

Exercise Price

Expiry Date

Note

2008

2007

21 November 2004

50.0p

21 November 2009

1

1,000,000 

1,000,000 

21 November 2004

50.0p

21 November 2009

2

600,000 

800,000 

31 March 2005

75.0p

31 March 2010

2

 - 

1,000,000 

19 July 2005

75.0p

19 July 2010

2

100,000 

100,000 

7 September 2005

75.0p

7 September 2010

2

400,000 

400,000 

1 November 2005

50.0p

1 November 2010

2

 - 

1,000,000 

28 February 2006

50.0p

28 February 2011

2

75,000 

75,000 

5 April 2006

75.0p

5 April 2011

2

500,000 

500,000 

16 October 2006

120.0p

16 October 2008

3

 - 

250,000 

29 January 2007

115.0p

28 January 2012

2

1,300,000 

1,300,000 

1 May 2007

129.0p

30 April 2012

2

175,000 

755,000 

6 September 2007

165.5p

5 September 2012

2

500,000 

500,000 

9 November 2007

156.0p

8 November 2012

2

1,721,154 

1,721,154 

4 December 2007

149.5p

3 December 2012

2

1,200,000 

1,200,000 

8 January 2008

136.5p

7 January 2013

2

125,000 

 - 

28 January 2008

117.0p

27 January 2013

2

500,000 

 - 

19 February 2008

129.5p

18 February 2013

2

50,000 

 - 

4 March 2008

163.5p

3 March 2013

2

400,000 

 - 

18 March 2008

140.0p

17 March 2013

2

25,000 

 - 

15 May 2008

194.5p

15 May 2013

2

1,000,000 

 - 

24 June 2008

172.5p

23 June 2013

2

250,000 

 - 

9,921,154 

10,601,154 

Note 1:

Subject to the rules of the Share Option Plan each of these options were fully vested on 10 May 2005.

Note 2:

Subject to the rules of the Share Option Plan and the requirements noted below, each of the outstanding options is exercisable as follows:

- one-third of the shares under option following the first anniversary of the date of grant,

- a further one-third of the shares under option following the second anniversary of the date of grant,

- the final one-third of the shares under option following the third anniversary of the date of grant,

provided that the option holder remains a Director of the Company, or if the option holder's employment is terminated, within ninety days of the termination.

Note 3:

Subject to the rules of the share option scheme, these share options became fully vested during 2006.

Details of share options exercised and lapsed during the year are as follows:

Exercise

Number of options

 

price

Date of Grant

Date of exercise

exercised/lapsed

Senior management

75.0p

30 March 2005

23 May 2008

750,000 

50.0p

22 November 2004

Lapsed

200,000 

75.0p

30 March 2005

Lapsed

250,000 

50.0p

1 November 2005

Lapsed

1,000,000 

120.0p

16 October 2008

Lapsed

250,000 

129.0p

1 May 2007

Lapsed

580,000 

134.5p

17 January 2008

Lapsed

100,000 

b.) WARRANTS

Movements in warrants over US$ 0.01 common shares in the Company in the year were as follows:

2008

2007

 

 

Number

Number

As at 1 January

2,325,000

1,100,000 

Warrants granted in the year

266,667

1,225,000 

Warrants lapsed in the year

(300,000)

 - 

Warrants exercised in the year

 

(950,000)

 - 

As at 31 December

 

1,341,667

2,325,000 

The fair value of warrants included as a share issue cost and charged to the Share Premium Account was US$107,760 (2007US$1,700,055). During the year, a transfer of US$751,082 (2007: US$nil) was made from the equity reserve to the share premium account representing the reversal of the charge made against the share premium account for warrants exercised and lapsed in 2008. Also in the year a transfer of US$40,950 (2007: US$nil) was made from the equity reserve to the profit and loss account reserve, representing the charge previously expensed through the Income Statement on warrants exercised 2008.

The fair value of warrants issued in the year was estimated using the Black-Scholes pricing model with the following significant assumptions.

Expected life (years)

1.5

Risk-free interest rate

4.13

Volatility

62%

Weighted average fair value per warrant

$0.41

Total warrants existing at 31 December 2008 over US$ 0.01 ordinary shares in the Company are summarised below:

Date of grant

Number of warrants

Exercise price US$

Expiry date

July 2007

1,075,000

1.88

January 2009

October 2008

266,667

1.09

January 2009

1,341,667

23. PROVISIONS

Group

Company

Group

Company

31 December

31 December

31 December

31 December

2008

2008

2007

2007

US$

US$

US$

US$

Employee benefit provision

690,210 

 - 

419,587 

-

Alluvial mine restoration

475,154 

 - 

250,000 

 - 

1,165,364 

 - 

669,587 

 - 

24. TRADE AND OTHER PAYABLES

Group

Company

Group

Company

31 December

31 December

31 December

31 December

2008

2008

2007

2007

US$

US$

US$

US$

Trade creditors

5,228,930 

2,933,227 

3,100,605 

1,283,075 

Other taxes and social security

295,516 

 - 

409,745 

 - 

Accruals

175,710 

115,832 

1,069,270 

222,977 

5,700,156 

3,049,059 

4,579,620 

1,506,052 

25.OPERATING LEASE COMMITMENTS

At 31 December, the Group had annual commitments under non-cancellable operating leases expiring:

Land &

Plant &

Land &

Plant &

buildings

equipment

buildings

equipment

2008

2008

2008

2008

US$

US$

US$

US$

Within one year

120,465

 - 

-

 - 

Between two and five years

 - 

 - 

491,891 

 - 

 

26. POST BALANCE SHEET EVENTS

On 22 January 2009, the Company announced that it had entered into a further agreement with Cape Lambert Iron Ore Limited ("CLIO") (ASX: CFE) to increase CLIO's investment in the Company's iron ore project at MarampaSierra Leone (the "Marampa Project"). The Company acquired 17,000,000 fully-paid ordinary shares in Cape Lambert Iron Ore Limited CLIO (the "CLIO Shares"), representing approximately 3.25% of the enlarged issued share capital of CLIO. The acquisition was in consideration of the issue to CLIO of new shares (the "Marampa Shares") in Marampa Iron Ore Limited ("Marampa"), AML's Bermuda registered subsidiary which holds AML's mineral interests in the Marampa Project. The issue of the CLIO Shares took the Company's interest in CLIO to approximately 11.6%. Following the issue of the Marampa Shares to CLIO, which represented 7.14% of the enlarged Marampa share capital, CLIO holds approximately 35% of the issued share capital of Marampa.

On 20 February 2009, the Company announced a restructuring of its Share Option Scheme and the grant of share options to Company Directors under the Company's share option plan. The Board of the Company recognised that the exercise price of all share options previously in issue were well above the Company's then share price. In order to provide more effective incentives to Directors and senior management, the Company offered certain option holders a choice of either retaining their existing share options (with higher exercise prices but a shorter term to expiry) or cancelling their existing options and accepting the grant of new share options with an exercise price of 50p and an expiry date five years after the date of grant. The exercise price of 50p represented an 82% premium over 27.5p, being the closing market price of the shares at 19 February 2009

27. ACQUISITION OF WHITE RIVER RESOURCES

On 14 April 2008, the Company finalised its acquisition of 100% of the issued share capital of White River Resources Inc. The following table sets out the book values of the identifiable assets and liabilities acquired and their fair value to the Group:

Book

Fair

value at

Fair value

value to

acquisition

adjustments

Group

US$

US$

US$

Intangible assets

858,381

4,746,909

5,605,290

Current assets

30,531

30,531

Total assets

888,912

4,746,909

5,635,821

Current liabilities

(14,941)

 - 

(14,941)

Total liabilities

(14,941)

 - 

(14,941)

Net assets

873,971

4,746,909

5,620,880

Consideration satisfied by:

Shares issued

5,620,880

28. REPORTING JURISDICTIONS

The Company is a reporting issuer in certain Canadian jurisdictions. However, the Company is a "designated foreign issuer" as defined in Canadian National Instrument 71-102 and is subject to foreign regulatory requirements, including those of the AIM market of the London Stock Exchange. As such, the Company is exempt from certain requirements otherwise imposed on reporting issuers in Canada. In particular, financial statements of the Company may be prepared under International Financial Reporting Standards or accounting principles that meet the non-Canadian disclosure requirements to which the Company is subject.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR ATMJTMMATBIL

Related Shares:

AMI.L
FTSE 100 Latest
Value8,275.66
Change0.00