14th May 2008 07:00
14 May 2008
African Minerals Limited
("African Minerals" or "the Company")
Final Audited Results for the year ended 31 December 2007
Exploration projects progressing well and significant drilling programmes underway
African Minerals Limited (AIM:AMI), the mineral exploration company with significant interests in Sierra Leone, West Africa, today announces its audited results for the 12 months ended 31 December 2007.
Highlights
Tonkolili Iron Ore Project - 28 km magnetite signature identified from aeromagnetic and ground mapping, up to 1.5 km wide; - Conceptually, potential for in excess of two billion tonnes of contained iron ore;- Down-hole mineralisation proven to in excess of 400 m and still open at depth;- Concentrate product grades in excess of 68% Fe;- Significant drilling programme, metallurgical test work and engineering now underway.Marampa Iron Ore Project- 20 km strike length of prospective Banded Iron Formation;- Brownfield site mined for 50 years to 1970; export records show 64% iron product grade;- Ground mapping and outcrop sampling campaign completed;- Five targets defined - two high priority walk-up drill targets;- Potentially large hematite deposits based on geophysical model;- Drilling campaign to define resource potential underway.
Gori Hills Nickel Target- Extensive nickel-cobalt anomaly identified by soil sampling programme;- Over 100 samples feature nickel values greater than 0.10%, with a maximum value of 0.78% nickel and 0.11% cobalt;- 200 hole drill programme underway to test Nickel-Cobalt anomalism.
Finance- £31.85 million before expenses raised on 25 July 2007, through a placing of 24,500,000 new common shares at a price of 130 pence per share; substantial interest in the placing with unfilled demand from investors;- Cash at bank and short term deposits as at 31 December 2007 was US$44.2 million.
These key appointments bring additional industry experience to the Company and are an important
step in strengthening the Board.
Post year end highlights
Commenting on the results, Frank Timis, Executive Chairman said:
"We are delighted with the advancement of our multiple exploration projects and are particularly encouraged by the considerable progress at the Tonkolili iron ore project. This, together with the exclusive MoU signed with the Government in respect of key port and rail infrastructure in Sierra Leone, represents important progress towards our transformation into a diversified minerals producer and substantial metals business."
ENQUIRIES:
African Minerals Limited |
Tel: +44 (0) 20 7849 3002 |
Frank Timis, Executive Chairman |
|
Roy Pitchford, Chief Executive Officer |
|
Canaccord Adams Limited |
Tel: +44 (0) 20 7050 6500 |
Mike Jones |
|
Robin Birchall |
|
Mirabaud Securities Limited |
Tel: +44 (0) 20 7878 3360 |
Rory Scott |
|
Citigate Dewe Rogerson |
Tel: +44 (0) 20 7638 9571 |
Media enquiries: Martin Jackson |
|
Analyst enquiries: Kate Delahunty / George Cazenove |
|
Note:
It should be noted that potential quantities in this report are conceptual in nature and insufficient exploration has been undertaken to define a Mineral Resource and it is uncertain if further exploration activities will result in the determination of a Mineral Resource.
NOTES TO EDITORS
African Minerals (AIM: AMI) is a mineral exploration company operating principally in the West African country of Sierra Leone. Since 1996, African Minerals has assembled the largest portfolio of mineral rights in Sierra Leone. Since its admission to AIM in 2005, the Company's activities in Sierra Leone have evolved into diversified mineral exploration. In addition to the iron ore projects at Tonkolili and Marampa, the Company has for the past two years been undertaking a country-wide, multi-element analysis of stream and till sediments, primarily to determine sources of diamonds. As a result of this programme, the Company has located several sites which offer the potential for the discovery of base, precious and minor metals.
Chairman's Statement
The past financial year has been a period of intense activity for the Company and our planned transformation into a diversified minerals producer is progressing well. Since our listing on AIM in 2005, the Company's activities in Sierra Leone have developed beyond diamond exploration and production. Through our detailed multi-element analysis of stream and till sediments primarily to determine diamond sources over the Company's extensive licence holdings, we have located two exciting iron ore projects, as well as several sites where initial results indicate the discovery of base and precious metals and uranium. In recognition of this enlarged focus and our plans to consider further strategic acquisitions, principally on the African continent, we changed our name to African Minerals Limited in August 2007.
During the year, we also strengthened the Board and management of the Company with the appointment of Roy Pitchford as Chief Executive Officer and Bruce Kirk as an Executive Director and President of Iron Ore and Base Metals. Roy has over 20 years' senior management experience, including 15 in the mining industry, and we are confident in his ability to lead the Company and advance our planned strategy of becoming a diversified exploration and production company. The appointment of Bruce and his significant experience at BHP Billiton and Rio Tinto in iron ore exploration and evaluation will, in particular, be instrumental in the Company realising the full potential of the Tonkolili and Marampa iron ore projects. Subsequent to the year end, we appointed Mark Ashurst and Lord Peter Truscott as Non-Executive Directors. Two Non-Executive Directors stepped down from their roles during the year, Mr Francesco Scolaro on 23 July 2007 and Mr Gordon Stein on 9 October 2007. I would like to thank Frank and Gordon for their respective contributions to the Company. Their commitment during the Company's rapid growth has been considerable and I wish them both all the best in their future endeavours.
In 2007, we started the geological and metallurgical analysis at our Tonkolili iron ore project in earnest. Surface trenching and geophysical magnetic surveys were carried out and an indicative strike of 28 km was defined. Following the airborne magnetic survey, the first of its kind flown over Sierra Leone, over 78,000 metres of trench sampling was carried out and core drilling started mid-2007. Results of the first metallurgical tests from the drill core, carried out by an independent consultant, indicated export product grades in excess of 68% Fe containing low levels of contaminants. Furthermore, the geophysical modelling, available geological information and preliminary metallurgical tests resulted in a conceptual mineralised envelope potentially containing in excess of two billion tonnes of contained iron ore.
In addition to the encouraging iron ore results, two base metals discoveries - nickel-cobalt at Gori Hills and nickel at Nimini Hills - were made during the year, as well as the discovery of a kimberlite in the Lake Popei project area.
Endorsing the quality of the assets we have assembled in Sierra Leone, we also completed a successful share placing in July with institutional investors raising £31.85 million before expenses, up from the original £20-25 million target due to substantial demand, enabling the Company to undertake an enlarged scope in its exploration programmes to unlock further shareholder value.
Iron Ore
Tonkolili Iron Ore Project
The Tonkolili iron ore deposit, located in the Sula Mountains Greenstone Belt of Sierra Leone, approximately 180 km from the Pepel deep water port near Freetown, has become a key area of focus for African Minerals. The exploration target at Tonkolili, defined via aeromagnetic survey and ground mapping, has the potential to be a large tonnage magnetite resource hosted in a Banded Iron Formation ('BIF'). This style of mineralisation can be upgraded by simple magnetic separation to produce a magnetite iron ore fines product with high iron content and low silica and alumina contaminants. The resulting high grade magnetite concentrate is suitable for producing high quality iron ore pellets.
During the year, more than 78,000 m of channel sampling was completed over portions of the prospective strike length, verifying BIF and iron mineralisation. A 3-D geophysical inversion model was then completed by independent consultants, Resource Potentials of Perth, using the available geophysical and geological data.
The current iron ore exploration programme is focused on the Numbara and Simbili prospects located at the southern end of the defined 28 km aeromagnetic anomaly. At the Numbara prospect, core drilling has commenced with encouraging results. 11 deep diamond drill holes were completed during the year, with a further two in progress, using the Company's light reconnaissance rigs. While these light rigs were well suited to the reconnaissance phase, heavy-duty diamond core and reverse circulation ('RC') drill rigs are being used for the proposed major drilling programme, which is currently under way. Two drilling contracts have been signed, providing the Company with further drilling capacity of four large diamond drill rigs and five RC rigs. In July and August 2007, 12 short vertical RC percussion holes were drilled by a tractor-mounted RC rig and seven of the 12 holes intersected magnetic BIF at the base of the hole, but as only very short intersections were achieved, these are insufficient to establish continuity of magnetite BIF at depth.
The primary geology consists of a central zone of BIF inter-bedded with lower grade sediments. The drilling conducted at Numbara to date is not adequate to establish the continuity of iron grades in BIF. The current drilling programme is designed to determine iron ore mineralisation grade, continuity and size potential.
Drilling is underway on the Simbili project area and planning well advanced, with on-going engineering work creating further drill site access and drill pad preparation.
In February 2007, the Government of Sierra Leone granted the Company an exploration licence extension area immediately to the north of the existing Tonkolili project, bringing the total area under licence at Tonkolili to approximately 209 km².
The early stage iron ore exploration results on the Tonkolili and Marampa projects have been encouraging. Using the 3-D geophysical model, available geological information and preliminary metallurgical results, a conceptual mineralised envelope potentially containing in excess of two billion tonnes of contained iron ore exists at Tonkolili.
The Company has scheduled a work programme during 2008 of up to 100,000 m of drilling to define the extent of the Tonkolili mineralisation with a view to producing a JORC-compliant resource. Further metallurgical testwork, flowsheet development and preliminary engineering are to be undertaken to complete a pre-feasibility level study by the end of 2008.
Marampa Iron Ore Project
The Company's Marampa iron ore project, located approximately 75 km from the Pepel deep water port, is contiguous with the historical Marampa mine operated by Delco between 1920 and 1970. Interpretation of aeromagnetic and ground gravity surveys by Resource Potentials has defined 20 km of prospective strike extending out from the historical Marampa mine.
Five targets have been defined, two of which correspond to significant gravity anomalies and represent high priority 'walk-up' drill targets. Resource Potentials believe these anomalies have the potential to host hematite mineralisation. The Company commenced a drilling campaign late in 2007 to define the extent of iron mineralisation along with initial metallurgical testwork, flowsheet development and preliminary engineering studies.
While this work progresses on the hematite hard rock potential, the Company is also analysing the benefits of an earlier phase of tailings retreatment. Early stage testwork analysis suggests acceptable levels of alumina, silica and phosphates but further, more detailed analysis will be required.
Infrastructure
Tonkolili and Marampa are located approximately 180 km and 75 km respectively from the Pepel deep water port, where suitable stockpiling and ship loading infrastructure, last operated in the 1970s and owned by the Government of Sierra Leone, already exists. A disused railway also extends from Pepel to the former iron ore mine at Marampa. A preliminary study by external consultants retained by African Minerals has been commissioned to assess the condition of the port and rail infrastructure, its capacity and rehabilitation requirements and also to study the potential extension of the Marampa rail line to the Tonkolili project.
Subsequent to the year end, on 6 May 2008, the Company announced that it had signed an exclusive MoU with the Government of Sierra Leone in respect of the Pepel deep water port, Marampa railway and Bumbuna hydro-electric power facilities.
The MoU underlines the Company's strong working relationship with the Government and commitment to improving the country's infrastructure whilst securing the rail, port and power capacity requirements for our iron ore projects.
Base Metal and Gold Exploration
Over 300,000 line km of aeromagnetic interpretation is now complete and the Company has received results for 6,157 stream sediment samples, which have been analysed for multi elements. Aeromagnetic interpretation and coincident geochemistry resulted in 14 high priority, 11 priority targets and 40 carbonatite targets being identified as potential drill targets. To date, three discoveries have been made: an extensive nickel-cobalt anomaly with elevated copper in the Gori Hills Greenstone Belt, 50 km west of the border with Liberia, a nickel discovery in the Nimini Hills Greenstone Belt, located to the west of Koidu in the Kono region and the Laminia Greenstone Belt gold prospect.
The Gori Hills prospect is a 20 km2 target where a nickel-cobalt anomaly has been identified by reconnaissance stream sediment sampling. Results from the first surface trenches excavated over this anomaly returned an average grade of 0.73% nickel and 0.061% cobalt over an interval of 56 m between depths of 1.0 m and 3.2 m. Our principal objective is to drill test the potential for the supergene enriched nickel-cobalt mineralisation below surface and to identify a primary ultramafic body as a source of nickel. Drilling commenced during April 2008.
At Nimini Hills a circular geophysical target was identified from aeromagnetics. Soil sampling has identified a 1.7 km by 1.2 km nickel anomaly interpreted to be ultramafic intrusive with possible associated nickel sulphide mineralisation. In the short term, exploration work will concentrate on infill soil sampling and trenching.
At the Laminaia Greenstone Belt gold prospect a regional soil survey has identified a 14 km long by 1.5 km gold trend with initial results of over 10 ppb gold. Within this broad trend three discrete anomalies have been identified each with over 100 ppb gold (peak grade of 680 ppb gold) and an overall strike length of approximately two km. Further infill soil sampling and mapping is required to take place during the first half of 2008 in order to further quantify the size and extent of these anomalies before surface trenching can be instigated on this early stage project.
Uranium Exploration
The Company's high priority uranium target is the Lovetta anomaly, located in eastern Sierra Leone near the Liberian border, comprising an area of 160 km2. In the immediate project area, seven anomalies of over 10 ppm uranium and over 450 counts per minute uranium have been identified by a programme of soil and scintillometer sampling over a four km strike length. The ongoing trenching programme has delineated up to 150 m strike length and widths of 66 m of anomalous uranium and thorium and is open in both directions.
In 2008, exploration work at Lovetta will entail detailed mapping, trenching and further definition of the uranium anomaly using ground radiometric infill. Following completion of work at the Lovetta anomaly, a ground reconnaissance programme of radiometrics and soil sampling will be conducted to test the other areas of anomalism. Field crews have been mobilised and are in the process of sampling and mapping. A complementary satellite imagery study will be conducted to investigate the applicability of the technology to the refinement of target delineation.
Kimberlite Exploration
As a result of the continued follow-up sampling being undertaken and the compilation of these results along with aeromagnetic survey data, the Company has been able to refine its drilling target potential. Drilling identified the discovery of a kimberlite in the south-west of the country in the Lake Popei project area. This result is encouraging because, as far as the Company is aware, no known kimberlite has previously been discovered in this part of the country.
Elsewhere in the country, 13 high priority aeromagnetic targets, with coincident positive kimberlite grains and 10 high priority drainage targets, have been defined and these will form the basis of any future kimberlite drilling programmes.
Alluvial Diamond Operations
The Company implemented a cost-effective bulk sampling programme at the Konama alluvial diamond project during the second half of 2007, in order to define a sustainable economic resource.
The Company completed two sales of rough diamonds during the year, both fully compliant with the Kimberley Process Certification Scheme. A total of 18,071.45 carats were sold during the year at an average price of US$468.85 per carat, realising gross sales proceeds of approximately US$8.5 million. We were pleased with the overall quality of carats produced at the mine.
An impairment loss of US$15.97 million was recognised to reflect that certain costs incurred on the Group's alluvial diamond operations were not deemed recoverable. Steady state production was not achieved at the alluvial diamond operations during the first six months of 2007 which resulted in management's decision to refocus on bulk-sampling activities in the latter half of the year. The carrying value of intangible fixed assets in respect of the Group's alluvial diamond operations has been written-down to the Board's assessment of the recoverable amount.
Acquisition of White River Resources
Subsequent to the year end, on 14 April 2008, African Minerals Limited announced that it had acquired 100% of the share capital of White River Resources Inc., a privately held Canadian exploration Company with mineral claims and rights to earn-in mineral claims in the Yukon province on the Kluane ultramafic belt.
The Kluane belt has significant potential and despite being largely under-explored, encouraging mineralisation has already been identified along with a small non-compliant resource. With the additional benefit of the Company being able to draw on experienced local expertise to advance the exploration project, communicate with indigenous groups and acquire additional mineral claims in the project area, we will be well positioned to add further shareholder value. This acquisition also provides us with geographical diversification within the base metals sector and will not in any way distract the Company from realising the full potential of its strong portfolio of assets in Sierra Leone.
Strategic Investment in Baobab Resources
Subsequent to the year end, on 13 May 2008, the Company announced that is had acquired 11,425,000 fully paid ordinary shares in Baobab Resources plc ("Baobab"), an AIM-listed company (AIM:BAO) with a balanced portfolio of projects in the Republic of Mozambique. Baobab has exclusive long term tenure of 3,799 km2 with projects at varying stages of development, ranging from advanced resource definition drill targets to brownfield exploration, and greenfield prospects targeting an array of commodities. Principal assets include the Tete Project, featuring Iron-Titanium-Vanadium mineralisation with the potential for high grade magnetite mineralisation to extend over a strike length of 25 km and the Mundonguara Project, a Copper-Gold-Nickel-Silver deposit with historic production.
Financial Review
The financial performance of the Company throughout the year ended 31 December 2007 reflects expenditure on its extensive country-wide, multi-element exploration portfolio and the continued development of the alluvial operations.
The Company completed two sales of rough diamonds during the year and generated total net revenue for the Company of US$7.5 million compared to US$1.1 million in 2006.
Loss after taxation for the year ended 31 December 2007 was US$42.3 million (2006: US$5.8 million). Loss per share was 30.05 cents (2006: 5.34 cents).
The total assets of the Group amounted to approximately US$115.6 million as at the year end, which includes intangible assets amounting to approximately US$42.5 million. Intangible assets relate to accumulated deferred exploration and evaluation costs in respect of the Company's licence interests in Sierra Leone. The Company's accounting policy is to capitalise these costs pending determination of the feasibility of the project to which they relate.
On 25 July 2007, the Company announced that it had completed an institutional placing of 24,500,000 new common shares at a price of 130 pence per share, raising £31.85 million (approximately US$64.5 million), before expenses. The funds raised are enabling the Company to finance scoping studies on the Tonkolili and Marampa iron ore projects and accelerate exploration programmes at its base metals, uranium and gold projects. As at 31 December 2007, the Company had cash at bank and short-term deposits of US$44.2 million (2006: US$23.6 million).
Outlook
The Company is focused on following up the key exploration targets across its portfolio over the coming year and is actively pursuing strategic acquisitions that the Board believes will add further shareholder value.
We are delighted with the progression of our multiple exploration projects and are particularly encouraged by the significant progress at the Tonkolili iron ore project. This is important progress towards our transformation into a diversified minerals producer.
Frank Timis
Executive Chairman
13 May 2008
AFRICAN MINERALS LIMITED
CONSOLIDATED INCOME STATEMENT
For the year ended 31 December 2007
Year ended |
Year ended |
|||
31 December |
31 December |
|||
Note |
2007 |
2006 |
||
|
US$ |
US$ |
||
Revenue |
1 |
7,492,811 |
1,077,560 |
|
Cost of sales |
(16,535,455) |
(1,520,037) |
||
|
|
|||
Gross loss |
(9,042,644) |
(442,477) |
||
Impairment of intangible fixed assets |
12 |
(15,969,396) |
- |
|
Net operating expenses |
3 |
(17,331,654) |
(6,555,597) |
|
Operating loss |
(42,343,694) |
(6,998,074) |
||
Interest receivable |
7 |
1,608,884 |
215,759 |
|
Interest payable |
8 |
- |
(34,710) |
|
|
|
|||
Loss before tax |
(40,734,810) |
(6,817,025) |
||
Tax |
9 |
(1,520,562) |
995,474 |
|
Loss for the year |
(42,255,372) |
(5,821,551) |
||
Basic and diluted loss per share - cents |
10 |
30.05 |
5.34 |
|
All activities are continuing operations.
There were no recognised gain and losses other than those stated above.
AFRICAN MINERALS LIMITED
CONSOLIDATED AND COMPANY BALANCE SHEETS
At 31 December 2007
|
|
Group
|
|
Company
|
|
Group
|
|
Company
|
|
|
2007
|
|
2007
|
|
2006
|
|
2006
|
|
Note
|
US$
|
|
US$
|
|
US$
|
|
US$
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Intangible fixed assets
|
12
|
42,463,439
|
|
-
|
|
30,747,662
|
|
-
|
Tangible fixed assets
|
13
|
22,830,262
|
|
-
|
|
31,035,102
|
|
-
|
Investments
|
14
|
-
|
|
502
|
|
-
|
|
2
|
Debtors
|
15
|
-
|
|
113,497,812
|
|
-
|
|
72,599,950
|
Deferred tax asset
|
16
|
-
|
|
-
|
|
1,520,562
|
|
-
|
Total non-current assets
|
|
65,293,701
|
|
113,498,314
|
|
63,303,326
|
|
72,599,952
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Inventories
|
17
|
2,607,033
|
|
-
|
|
1,976,109
|
|
-
|
Trade and other receivables
|
15
|
3,582,248
|
|
2,451,899
|
|
259,917
|
|
36,071
|
Short term investments
|
18
|
41,158,671
|
|
41,158,671
|
|
21,538,435
|
|
21,538,435
|
Cash and cash equivalents
|
19
|
3,002,816
|
|
1,945,210
|
|
2,095,756
|
|
2,089,754
|
Total current assets
|
|
50,350,768
|
|
45,555,780
|
|
25,870,217
|
|
23,664,260
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
115,644,469
|
|
159,054,094
|
|
89,173,543
|
|
96,264,212
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Share capital
|
20
|
1,552,582
|
|
1,552,582
|
|
1,300,032
|
|
1,300,032
|
Share premium account
|
|
161,811,643
|
|
161,811,643
|
|
101,056,581
|
|
101,056,581
|
Equity reserves
|
|
5,999,876
|
|
5,999,876
|
|
1,940,026
|
|
1,940,026
|
Translation reserve
|
|
(311,744)
|
|
(194,858)
|
|
(311,744)
|
|
(194,858)
|
Profit and loss account
|
|
(58,657,095)
|
|
(11,621,201)
|
|
(16,455,983)
|
|
(7,988,191)
|
Total equity
|
|
110,395,262
|
|
157,548,042
|
|
87,528,912
|
|
96,113,590
|
|
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
|
|
Provisions
|
22
|
669,587
|
|
-
|
|
438,962
|
|
-
|
Total non-current liabilities
|
|
669,587
|
|
-
|
|
438,962
|
|
-
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Trade and other payables
|
23
|
4,579,620
|
|
1,506,052
|
|
1,205,669
|
|
150,622
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
5,249,207
|
|
1,506,052
|
|
1,644,631
|
|
150,622
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities
|
|
115,644,469
|
|
159,054,094
|
|
89,173,543
|
|
96,264,212
|
|
|
|
|
|
|
|
|
|
The financial statements were approved by the Board on 13 May 2008 and were signed on its behalf by:
ROY PITCHFORD
Director and Chief Executive Officer
JAMIE ALPEN
Director and Chief Financial Officer
AFRICAN MINERALS LIMITED
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December 2007
Year ended |
Year ended |
|||
31 December |
31 December |
|||
2007 |
2006 |
|||
US$ |
US$ |
|||
Loss for the year before taxation |
(40,734,810) |
(6,817,025) |
||
Share-based payments |
4,209,991 |
1,546,585 |
||
Depreciation of tangible fixed assets |
5,124,775 |
3,190,671 |
||
Amortisation of intangible fixed assets |
2,768,000 |
- |
||
Impairment of intangible fixed assets |
15,969,396 |
- |
||
Loss on disposal of tangible fixed assets |
20,121 |
82,728 |
||
Loss on disposal of intangible fixed assets |
209,267 |
- |
||
Increase in provisions |
230,625 |
- |
||
Interest received |
(1,608,884) |
(215,759) |
||
Interest paid |
- |
34,710 |
||
Operating loss before working capital changes |
(13,811,519) |
(2,178,090) |
||
Increase in inventories |
(630,924) |
(1,976,109) |
||
Increase in trade and other receivables |
(3,322,331) |
(25,455) |
||
Increase in trade and other payables |
3,373,951 |
995,044 |
||
Cash flow from operating activities |
(14,390,823) |
(3,184,610) |
||
Interest paid |
- |
(34,710) |
||
Net cash flow from operating activities |
(14,390,823) |
(3,219,320) |
||
Cash flows from investing activities |
||||
Interest received |
1,608,884 |
215,759 |
||
Proceeds of sales of tangible assets |
12,485 |
- |
||
Payments to acquire tangible assets |
(9,153,970) |
(24,441,755) |
||
Payments to acquire intangible assets |
(18,461,011) |
(9,727,161) |
||
Increase in short term deposits with banks |
(19,620,236) |
(6,058,435) |
||
Net cash outflow from investing activities |
(45,613,848) |
(40,011,592) |
||
Cash flows from financing activities |
||||
Proceeds of ordinary share issue |
60,604,336 |
25,253,177 |
||
Proceeds of exercise of options |
307,395 |
5,165,255 |
||
Proceeds of exercise of warrants |
- |
14,446,393 |
||
Loan proceeds |
- |
3,100,000 |
||
Loan repayment |
- |
(3,100,000) |
||
Net cash inflow from financing activities |
60,911,731 |
44,864,825 |
||
Net increase in cash and cash equivalents |
907,060 |
1,633,913 |
||
Cash and cash equivalents at beginning of year |
2,095,756 |
461,843 |
||
Cash and cash equivalents at end of year |
3,002,816 |
2,095,756 |
||
AFRICAN MINERALS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2007
Share |
Profit and |
||||||
Share |
premium |
Equity |
Translation |
loss |
|||
capital |
account |
reserves |
reserves |
account |
Total |
||
Note |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
|
As at 1 January 2006 |
967,632 |
54,255,510 |
3,211,082 |
(311,744) |
(13,183,427) |
44,939,053 |
|
Allotments during the year |
332,400 |
48,542,311 |
- |
- |
- |
48,874,711 |
|
Issue expenses - shares |
- |
(1,769,293) |
- |
- |
- |
(1,769,293) |
|
Issue expenses - warrants |
- |
(528,180) |
528,180 |
- |
- |
- |
|
Share-based payments |
- |
- |
1,305,992 |
- |
- |
1,305,992 |
|
Reserves transfer - options |
- |
- |
(1,137,503) |
- |
1,137,503 |
- |
|
Reserves transfer - warrants |
- |
556,233 |
(1,967,725) |
- |
1,411,492 |
- |
|
Loss for the year |
- |
- |
- |
- |
(5,821,551) |
(5,821,551) |
|
As at 31 December 2006 |
1,300,032 |
101,056,581 |
1,940,026 |
(311,744) |
(16,455,983) |
87,528,912 |
|
As at 1 January 2007 |
1,300,032 |
101,056,581 |
1,940,026 |
(311,744) |
(16,455,983) |
87,528,912 |
|
Allotments during the year |
252,550 |
66,324,736 |
- |
- |
- |
66,577,286 |
|
Issue expenses - shares |
- |
(3,869,619) |
- |
- |
- |
(3,869,619) |
|
Issue expenses - warrants |
- |
(1,700,055) |
1,700,055 |
- |
- |
- |
|
Share-based payments |
- |
- |
2,414,055 |
- |
- |
2,414,055 |
|
Reserves transfer - options |
- |
- |
(54,260) |
- |
54,260 |
- |
|
Loss for the year |
- |
- |
- |
- |
(42,255,372) |
(42,255,372) |
|
As at 31 December 2007 |
20/21 |
1,552,582 |
161,811,643 |
5,999,876 |
(311,744) |
(58,657,095) |
110,395,262 |
1. ACCOUNTING POLICIES
African Minerals Limited is registered and domiciled in Bermuda and is listed on the AIM market of the London Stock Exchange.
Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB), and interpretations issued by the Standing Interpretations Committee of the IASB.
Basis of preparation
The Group financial statements have been prepared in accordance with the historical cost basis and are presented in US dollars. All values are rounded to the nearest dollar.
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period, or in the period of revision and future periods if the revision affects both current and future periods.
The accounting policies set out below have been applied consistently to all periods presented in the financial statements by all Group entities.
Basis of consolidation
Subsidiaries
The consolidated financial statements incorporate the financial information of African Minerals Limited and its subsidiaries. Subsidiaries are those entities over whose financial and operating policies the Group has the power to exercise control. Where necessary, the accounting policies of the subsidiaries are adjusted to ensure consistency with the policies adopted by the Group.
Transactions eliminated on consolidation
Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements.
Intangible fixed assets
Exploration and evaluation costs arising following the acquisition of an exploration licence are capitalised on a project by project basis pending determination of the technical feasibility and commercial viability of the project. Costs incurred include appropriate technical and administrative overheads. Deferred exploration costs are carried at historical cost less any impairment losses recognised.
If an exploration project is successful, the related costs will be transferred to mining assets and amortised over the estimated life of mineral reserves on a unit of production basis. Where a project is relinquished, abandoned, or is considered to be of no further commercial value to the Company, the related costs are written off.
The recoverability of deferred exploration costs is dependent upon the discovery of economically recoverable mineral reserves, the ability of the Company to obtain necessary financing to complete the development of mineral reserves and future profitable production or proceeds from the disposal thereof.
1. ACCOUNTING POLICIES
Tangible Fixed Assets
Exploration costs are capitalised as intangible fixed assets until a decision is made to proceed to development. Related costs are then transferred to mining assets. Before reclassification, exploration costs are assessed for impairment and any impairment loss recognised in the profit and loss account. Subsequent development costs are capitalised under mining assets, together with any amounts transferred from intangible exploration assets. Mining assets are amortised over the estimated life of the commercial mineral reserves on a unit of production basis.
Plant and machinery, fixtures and fittings, motor vehicles and leasehold improvements are shown at cost less accumulated depreciation and impairment losses. The cost of tangible fixed assets is their purchase cost, together with any incidental cost of purchase.
Depreciation is charged to the income statement on a straight-line basis over the expected useful lives of the assets concerned. The depreciation rates are as follows:
% |
|
Plant and machinery |
20-30 |
Fixtures and fittings |
20-30 |
Subsequent expenditure relating to a fixed asset item is capitalised when it is probable that future economic benefits from the use of the asset will be increased. All other subsequent expenditure is recognised as an expense in the period in which it is incurred. Repairs and maintenance which neither materially add to the value of assets nor appreciably prolong their useful lives are charged against income. Surpluses/(deficits) on the disposal of fixed assets are credited/(charged) to income. The surplus or deficit is the difference between the net disposal proceeds and the carrying amount of the asset.
Financial instruments:
Trade and other receivables
Trade and other receivables are stated at cost less provision for doubtful debts.
Cash and cash equivalents
Cash and cash equivalents are measured at fair value, based on the relevant exchange rates at balance sheet date.
Short-term investments
Deposits with financial institutions that are not repayable on demand without penalty are classified as short-term investments and are included within investing activities in the cash flow statement. Interest on short-term investments is recognised on an accruals basis over the life of the investment.
Derivative instruments
Derivative instruments are measured at fair value.
Impairment
The carrying amounts of the Group's assets are reviewed at each balance sheet date to determine whether there is any indication of impairment. An asset's carrying value is written down to its estimated recoverable amount, being the higher of its net selling price and value in use, if that is less than the asset's carrying amount.
Impairment reviews for deferred exploration and evaluation costs are carried out on a project by project basis, as each project has the potential to be an economically viable cash generating unit. An impairment review is undertaken when indicators of impairment arise but normally when one of the following conditions apply;
unexpected geological occurrences render a deposit uneconomic
title to an asset is compromised
variations in commodity prices render the project uneconomic
variations in the currency of operation
variations to the fiscal and tax legislation in the country of operation
Borrowings
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost with any difference between the proceeds (net of transaction costs) and the redemption value recognised in the income statement over the period of the borrowings using the effective interest rate method.
Revenue
Revenue comprises gross diamond sale proceeds less selling costs. Selling costs include marketing commissions and costs, transportation, insurance and security costs and government royalty payments.
Operating leases
Payments made under operating leases are recognised on a straight-line basis over the term of the lease.
Net financing costs
Net financing costs comprise interest payable on borrowings calculated using the effective interest rate method and interest receivable on funds invested.
Deferred taxation
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit or loss. Deferred tax is provided using the full liability method.
A deferred tax asset is recognised to the extent that it is probable that future taxable profits will be available against which the associated unused tax losses and deductible temporary differences can be utilised.
Foreign currencies
Transactions denominated in foreign currencies are translated at the exchange rate ruling at the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the balance sheet date. Any gain or loss arising from a change in exchange rates subsequent to the date of the transaction is included as an exchange gain or loss in the profit and loss account.
Inventories
Inventories of rough diamonds, have been valued at estimated market values prevailing at 31 December 2007, with the amounts so determined reduced by the application of anticipated margins. The use of this method results in a carrying value of rough diamond inventory which approximates to the lower of cost and net realisable value.
Provisions
Provisions are recognised when the Group has a legal or constructive obligation as a result of past events, for which it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated.
The estimated cost of environmental rehabilitation on mine closure is based on the present value of estimated costs and a provision is raised accordingly.
Share- based payments
The Group issues equity-settled share-based payments to certain Directors, officers, employees and suppliers. Fully-paid shares are valued at market value at the date of issue. Options and warrants are valued at fair value at the date of grant and are expensed on a straight-line basis over the estimated vesting period.
Fair value is measured by use of the Black-Scholes pricing model. The estimated life of the instrument used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.
Segment reporting
A segment is a component of the Group distinguishable by geographical location (geographical segment), or by its economic activity (business segment), which is subject to risks and rewards that are different from those of other segments.
2. SEGMENT REPORTING |
|||||
Gold and |
|||||
Business Segments |
Iron Ore |
base metals |
Diamonds |
Corporate |
Total |
2007 |
US$ |
US$ |
US$ |
US$ |
US$ |
Revenue |
- |
- |
7,492,811 |
- |
7,492,811 |
Operating loss |
(97,135) |
(51,589) |
(34,065,801) |
(8,129,169) |
(42,343,694) |
Interest receivable |
- |
- |
- |
1,608,884 |
1,608,884 |
Tax |
- |
- |
(1,520,562) |
- |
(1,520,562) |
Loss for the year |
(97,135) |
(51,589) |
(35,586,363) |
(6,520,285) |
(42,255,372) |
Segment assets |
18,145,074 |
855,383 |
50,202,635 |
46,441,377 |
115,644,469 |
Segment liabilities |
724,522 |
271,065 |
690,666 |
3,562,954 |
5,249,207 |
Cash utilised in operations |
(182,671) |
228,927 |
(10,993,660) |
(3,443,419) |
(14,390,823) |
Cash flows from investing |
(15,605,919) |
(2,704,480) |
(9,185,454) |
(18,117,995) |
(45,613,848) |
Cash flows from financing |
- |
- |
- |
60,911,731 |
60,911,731 |
Net movement in cash and cash equivalents |
(15,788,590) |
(2,475,553) |
(20,179,114) |
39,350,317 |
907,060 |
Capital expenditure on tangible assets |
5,973,203 |
46,308 |
3,015,331 |
119,128 |
9,153,970 |
Capital expenditure on intangible assets |
9,632,716 |
2,658,172 |
6,170,123 |
- |
18,461,011 |
Depreciation of tangible fixed assets |
39,943 |
9,451 |
4,990,763 |
84,618 |
5,124,775 |
Amortisation of intangible fixed assets |
- |
- |
2,768,000 |
- |
2,768,000 |
Impairment of tangible fixed assets |
- |
- |
15,969,396 |
- |
15,969,396 |
Geographical segments |
Sierra Leone |
Bermuda |
UK |
Total |
|
2007 |
|
US$ |
US$ |
US$ |
US$ |
Revenue |
6,860,535 |
632,276 |
- |
7,492,811 |
|
Segment assets |
69,467,386 |
45,555,780 |
621,303 |
115,644,469 |
|
Segment liabilities |
3,505,082 |
1,506,052 |
238,073 |
5,249,207 |
|
Cash utilised in operations |
(10,401,007) |
(2,137,933) |
(1,851,883) |
(14,390,823) |
|
Cash flows from investing |
(27,526,587) |
(18,019,982) |
(67,279) |
(45,613,848) |
|
Cash flows from financing |
- |
60,911,731 |
- |
60,911,731 |
|
Net movement in cash and cash equivalents |
(37,927,594) |
40,753,816 |
(1,919,162) |
907,060 |
|
Capital expenditure on tangible assets |
9,065,576 |
- |
88,394 |
9,153,970 |
|
Capital expenditure on intangible assets |
18,461,011 |
- |
- |
18,461,011 |
|
Depreciation of tangible fixed assets |
5,083,201 |
- |
41,574 |
5,124,775 |
|
Amortisation of intangible fixed assets |
2,768,000 |
- |
- |
2,768,000 |
|
Impairment of tangible fixed assets |
15,969,396 |
- |
- |
15,969,396 |
GEOGRAPHICAL ANALYSIS OF NET OPERATING EXPENSES
Year ended 31 December 2007 |
Sierra Leone |
Bermuda |
UK |
Total |
|||||
US$ |
US$ |
US$ |
US$ |
||||||
Depreciation of tangible fixed assets |
5,083,201 |
- |
41,574 |
5,124,775 |
|||||
Amortisation of intangible fixed assets |
2,768,000 |
- |
- |
2,768,000 |
|||||
Loss on disposal of tangible fixed assets |
- |
- |
20,121 |
20,121 |
|||||
Loss on disposal of intangible fixed assets |
209,267 |
- |
- |
209,267 |
|||||
Employee costs |
- |
715,556 |
814,419 |
1,529,975 |
|||||
Foreign exchange differences |
46,698 |
(609,166) |
(2,631) |
(565,099) |
|||||
Other operating charges |
1,238,460 |
1,603,420 |
1,192,744 |
4,034,624 |
|||||
Share-based payments |
- |
4,209,991 |
- |
4,209,991 |
|||||
9,345,626 |
5,919,801 |
2,066,227 |
17,331,654 |
||||||
Year ended 31 December 2006 |
Sierra Leone |
Bermuda |
UK |
Total |
|||||
US$ |
US$ |
US$ |
US$ |
||||||
Depreciation of tangible fixed assets |
3,164,445 |
- |
26,226 |
3,190,671 |
|||||
Loss on disposal of tangible fixed assets |
82,728 |
- |
- |
82,728 |
|||||
Employee costs |
97,829 |
783,330 |
279,883 |
1,161,042 |
|||||
Foreign exchange differences |
(5,375) |
(873,106) |
(7,822) |
(886,303) |
|||||
Other operating charges |
106,149 |
661,020 |
693,705 |
1,460,874 |
|||||
Share-based payments |
- |
1,546,585 |
- |
1,546,585 |
|||||
3,445,776 |
2,117,829 |
991,992 |
6,555,597 |
||||||
3. NET OPERATING EXPENSES |
|||||||||
2007 |
2006 |
||||||||
US$ |
US$ |
||||||||
Depreciation of tangible fixed assets |
5,124,775 |
3,190,671 |
|||||||
Amortisation of intangible fixed assets |
2,768,000 |
- |
|||||||
Loss on disposal of tangible fixed assets |
20,121 |
82,728 |
|||||||
Loss on disposal of intangible fixed assets |
209,267 |
- |
|||||||
Employee costs |
1,529,975 |
1,161,042 |
|||||||
Foreign exchange differences |
(565,099) |
(886,303) |
|||||||
Other operating charges |
4,034,624 |
1,460,874 |
|||||||
13,121,663 |
5,009,012 |
||||||||
Share-based payments: |
|||||||||
Options (Note 21) |
2,414,055 |
1,305,992 |
|||||||
Fully-paid shares (Note 20) |
1,795,936 |
240,593 |
|||||||
4,209,991 |
1,546,585 |
||||||||
17,331,654 |
6,555,597 |
Net operating expenses include: |
||||||||
2007 |
2006 |
|||||||
US$ |
US$ |
|||||||
Auditors' remuneration: |
||||||||
-audit services |
150,000 |
150,000 |
||||||
-other services |
24,549 |
20,962 |
||||||
Operating leases payments |
391,107 |
52,440 |
||||||
4. DIRECTORS' EMOLUMENTS |
||||||||
2007 |
2006 |
|||||||
US$ |
US$ |
|||||||
Aggregate emoluments |
2,915,469 |
823,132 |
||||||
Detailed disclosures of the Director's remuneration and interests in shares and options over the Company's shares are shown in the Report of the Remuneration Committee.
No Director has retirement benefits accruing to him as a result of his services to the Group.
5. EMPLOYEE INFORMATION |
The number of employees at the various mining and exploration operations (excluding the non-executive Directors of the Group) at the end of the year was 748 (2006:699) |
6. EMPLOYEE COSTS |
|||
2007 |
2006 |
||
US$ |
US$ |
||
Wages and salaries |
8,779,354 |
8,849,695 |
|
Social security costs |
315,047 |
154,211 |
|
9,094,401 |
9,003,906 |
||
Staff costs include an amount of US$3,170,576 capitalised to intangible assets. (2006: Tangible assets US$3,198,069 and intangible assets US$3,537,191)
7. INTEREST RECEIVABLE |
|||
2007 |
2006 |
||
US$ |
US$ |
||
Interest receivable on short term investments |
1,608,884 |
215,759 |
|
8. INTEREST PAYABLE |
|||
2007 |
2006 |
||
US$ |
US$ |
||
Interest payable on loan |
- |
34,710 |
|
9. TAXATION |
|||
2007 |
2006 |
||
US$ |
US$ |
||
Deferred tax charge / (credit) |
1,520,562 |
(995,474) |
10. LOSS PER SHARE |
|||
2007 |
2006 |
||
US$ |
US$ |
||
Loss for the year |
(42,255,372) |
(5,821,551) |
|
Shares |
Shares |
||
Basic weighted average number of common shares in issue |
140,590,557 |
108,843,600 |
|
Basic loss per share - cents |
30.05 |
5.34 |
|
Given the Group's loss for the year, the diluted loss per share is the same as the basic loss per share.
11. COMPANY RESULT FOR THE FINANCIAL YEAR |
The result for the year for African Minerals Limited was a loss of US$3,687,270 (2006: loss $1,548,709).
12. INTANGIBLE FIXED ASSETS |
||||
Total |
||||
|
|
|
|
US$ |
Cost |
||||
At 1 January 2007 |
30,747,662 |
|||
Additions |
18,461,011 |
|||
Disposals |
(209,267) |
|||
Transfer from tangible assets |
12,201,429 |
|||
As at 31 December 2007 |
|
|
|
61,200,835 |
Amortisation |
||||
At 1 January 2007 |
- |
|||
Charge for the year |
2,768,000 |
|||
Impairment |
15,969,396 |
|||
As at 31 December 2007 |
|
|
|
18,737,396 |
Net book value |
||||
At 31 December 2007 |
|
|
|
42,463,439 |
At 31 December 2006 |
|
|
|
30,747,662 |
Intangible fixed assets comprise of the cost of purchasing mineral exploration licences and certain deferred exploration expenditures on the Company's mineral licences located in Sierra Leone. The Board of Directors regularly assess the potential of each mineral licence and write off any deferred exploration expenditure that they believe to be unrecoverable.
The impairment loss was recognised to reflect that certain costs incurred on the Group's alluvial diamond operations were not deemed recoverable. Steady state production was not achieved at the alluvial diamond operations during the first six months of 2007 which resulted in management's decision to refocus on bulk-sampling activities in the latter half of the year in order to identify sustainable economic resources. The carrying value of intangible fixed assets in respect of the Group's alluvial diamond operations has been written-down to the Board of Directors assessment of the recoverable amount.
13. TANGIBLE FIXED ASSETS |
||||||||
Mining |
Plant & |
Fixtures & |
||||||
Assets |
machinery |
fittings |
Total |
|||||
|
|
US$ |
|
US$ |
|
US$ |
|
US$ |
Cost |
||||||||
At 1 January 2007 |
12,201,429 |
22,515,678 |
975,016 |
35,692,123 |
||||
Additions |
- |
8,775,991 |
377,979 |
9,153,970 |
||||
Transfer to intangible assets |
(12,201,429) |
- |
- |
(12,201,429) |
||||
Disposals |
- |
(28,326) |
(40,340) |
(68,666) |
||||
As at 31 December 2007 |
|
- |
|
31,263,343 |
|
1,312,655 |
|
32,575,998 |
Depreciation |
||||||||
At 1 January 2007 |
- |
4,331,701 |
325,320 |
4,657,021 |
||||
Charge for the year |
- |
4,839,222 |
285,553 |
5,124,775 |
||||
Disposals |
- |
(17,138) |
(18,922) |
(36,060) |
||||
As at 31 December 2007 |
|
- |
|
9,153,785 |
|
591,951 |
|
9,745,736 |
Net book value |
||||||||
At 31 December 2007 |
|
- |
|
22,109,558 |
|
720,704 |
|
22,830,262 |
At 31 December 2006 |
|
12,201,429 |
|
18,183,977 |
|
649,696 |
|
31,035,102 |
14. INVESTMENTS |
|||
Company |
Company |
||
2007 |
2006 |
||
US$ |
US$ |
||
Cost and net book value |
|||
At 1 January |
2 |
2 |
|
Additions |
500 |
- |
|
At 31 December |
502 |
2 |
The undertakings in which the Group's interest at the year end is more than 20% are as follows:
Country of |
Class of share |
Percentage |
Percentage |
|||
Subsidiary undertaking |
|
incorporation |
capital held |
Principal activity |
held 2007 |
held 2006 |
African Minerals (UK) Ltd |
* |
England |
Ordinary |
Service and holding company |
100% |
100% |
SLDC Management Ltd |
Sierra Leone |
Ordinary |
Holding company |
100% |
100% |
|
SLDC Exploration Ltd |
Sierra Leone |
Ordinary |
Diamond exploration |
100% |
100% |
|
Tonkolili Iron Ore Ltd |
Bermuda |
Ordinary |
Holding company |
100% |
||
Marampa Iron Ore Ltd |
Bermuda |
Ordinary |
Holding company |
100% |
||
Sierra Leone Gold Ltd |
Bermuda |
Ordinary |
Holding company |
100% |
||
Sierra Leone Hard Rock Ltd |
Bermuda |
Ordinary |
Holding company |
100% |
||
Gori Hills Nickel Ltd |
Bermuda |
Ordinary |
Holding company |
100% |
||
Tonkolili Iron Ore (SL) Ltd |
Sierra Leone |
Ordinary |
Iron ore exploration |
100% |
||
Marampa Iron Ore (SL) Ltd |
Sierra Leone |
Ordinary |
Iron ore exploration |
100% |
||
Sierra Leone Gold (SL) Ltd |
Sierra Leone |
Ordinary |
Gold and base metals exploration |
100% |
||
Sierra Leone Hard Rock (SL) Ltd |
Sierra Leone |
Ordinary |
Diamond exploration |
100% |
* The company changed its name from SLDC (UK) Limited on 6 August 2007.
15. TRADE AND OTHER RECEIVABLES |
|||||||
Group |
Company |
Group |
Company |
||||
31 December |
31 December |
31 December |
31 December |
||||
2007 |
2007 |
2006 |
2006 |
||||
US$ |
US$ |
US$ |
US$ |
||||
Non-current |
|||||||
Amounts owed by Group companies |
- |
113,497,812 |
- |
72,599,950 |
|||
- |
113,497,812 |
- |
72,599,950 |
||||
Current |
|||||||
Trade receivables |
2,317 |
- |
105,798 |
- |
|||
VAT Recoverable |
68,261 |
- |
84,589 |
- |
|||
Other debtors |
307,403 |
307,395 |
7,598 |
25,429 |
|||
Prepayments and accrued income |
3,204,267 |
2,144,504 |
61,932 |
10,642 |
|||
3,582,248 |
2,451,899 |
259,917 |
36,071 |
||||
16. DEFERRED TAXATION |
Asset |
Liability |
Net |
|||
Recognised deferred tax asset and liabilities 2007 |
US$ |
US$ |
US$ |
||
Property plant and equipment |
- |
- |
- |
||
Employee benefit plan |
- |
- |
- |
||
Site restoration provision |
- |
- |
- |
||
Tax loss carry forward |
- |
- |
- |
||
- |
- |
- |
|||
Opening |
Recognised in |
Recognised |
Closing |
||
balance |
profit & loss |
in equity |
balance |
||
Movement in temporary timing differences 2007 |
US$ |
US$ |
US$ |
US$ |
|
Property plant and equipment |
11,200,838 |
(11,200,838) |
- |
- |
|
Employee benefit plan |
(78,439) |
78,439 |
- |
- |
|
Site restoration provision |
(53,250) |
53,250 |
- |
- |
|
Tax loss carry forward |
(12,589,711) |
12,589,711 |
- |
- |
|
(1,520,562) |
1,520,562 |
- |
- |
||
Asset |
Liability |
Net |
|||
Recognised deferred tax asset and liabilities 2006 |
US$ |
US$ |
US$ |
||
Property plant and equipment |
- |
11,200,838 |
11,200,838 |
||
Employee benefit plan |
(78,439) |
- |
(78,439) |
||
Site restoration provision |
(53,250) |
- |
(53,250) |
||
Tax loss carried forward |
(12,589,711) |
- |
(12,589,711) |
||
(12,721,400) |
11,200,838 |
(1,520,562) |
|||
Opening |
Recognised in |
Recognised |
Closing |
||
balance |
profit & loss |
in equity |
balance |
||
Movement in temporary timing differences 2006 |
US$ |
US$ |
US$ |
US$ |
|
Property plant and equipment |
4,047,575 |
7,153,263 |
- |
11,200,838 |
|
Employee benefit plan |
(14,349) |
(64,090) |
- |
(78,439) |
|
Site restoration provision |
- |
(53,250) |
(53,250) |
||
Tax loss carried forward |
(4,558,314) |
(8,031,397) |
- |
(12,589,711) |
|
(525,088) |
(995,474) |
- |
(1,520,562) |
||
2007 |
2006 |
||||
Deferred Tax Account |
US$ |
US$ |
|||
Balance brought forward |
(1,520,562) |
(525,088) |
|||
Charge / (credit) for the year |
1,520,562 |
(995,474) |
|||
- |
(1,520,562) |
||||
17. INVENTORIES |
||||||||||
31 December |
31 December |
|||||||||
2007 |
2006 |
|||||||||
US$ |
US$ |
|||||||||
Diamonds held for resale |
1,884,187 |
1,024,030 |
||||||||
Gold |
285,092 |
- |
||||||||
Consumables and stores |
437,754 |
952,079 |
||||||||
2,607,033 |
1,976,109 |
|||||||||
18. SHORT TERM INVESTMENTS |
||||||||||
Group |
Company |
Group |
Company |
|||||||
31 December |
31 December |
31 December |
31 December |
|||||||
2007 |
2007 |
2006 |
2006 |
|||||||
US$ |
US$ |
US$ |
US$ |
|||||||
Short term deposits with banks |
41,158,671 |
41,158,671 |
21,538,435 |
21,538,435 |
||||||
41,158,671 |
41,158,671 |
21,538,435 |
21,538,435 |
|||||||
19. FINANCIAL INSTRUMENTS |
The Group uses financial instruments comprising cash, liquid resources and items such as short term debtors and creditors that arise from its operations. The principal risks relate to currency exposure and liquidity. Short term debtors and creditors have been excluded from the following disclosures. |
|
The Group uses financial instruments to maximise returns from funds held on deposit. The Group's policy is to raise cash in advance of when it is required by analysing the costs and benefits of equity and debt financing. |
The breakdown of the Group and Company financial assets as at 31 December 2007 is shown below: |
Group |
Company |
Group |
Company |
||||
31 December |
31 December |
31 December |
31 December |
||||
2007 |
2007 |
2006 |
2006 |
||||
US$ |
US$ |
US$ |
US$ |
||||
Cash and bank balances |
3,002,816 |
1,945,210 |
2,095,756 |
2,089,754 |
|||
Short term investments: |
|||||||
Short term deposits with banks |
41,158,671 |
41,158,671 |
21,538,435 |
21,538,435 |
|||
44,161,487 |
43,103,881 |
23,634,191 |
23,628,189 |
||||
In respect of monetary assets and liabilities held in currencies other than US Dollars, the Group ensures that net exposure is kept to an acceptable level by buying or selling foreign currencies at spot rates where necessary to address short term imbalances. Foreign exchange differences on retranslation of such assets and liabilities are taken to the income statement.
Financial assets consist of short-term deposits in US Dollars and Sterling which earn market interest rates.
20. SHARE CAPITAL |
|||||
2007 |
2006 |
||||
Number |
2007 |
Number |
2006 |
||
of shares |
US$ |
of shares |
US$ |
||
Authorised |
|||||
Common shares of US$ 0.01 each |
250,000,000 |
2,500,000 |
250,000,000 |
2,500,000 |
|
Preference shares of US$ 0.01 each |
100,000,000 |
1,000,000 |
100,000,000 |
1,000,000 |
|
Issued and fully paid common shares |
|||||
At 1 January |
130,003,241 |
1,300,032 |
96,763,240 |
967,632 |
|
Issued during the year |
25,255,000 |
252,550 |
33,240,001 |
332,400 |
|
At 31 December |
155,258,241 |
1,552,582 |
130,003,241 |
1,300,032 |
|
On 12 January 2007, 55,000 new common shares with a value of US$134,303 were issued pursuant to a contractual obligation to award shares by way of bonus following achievement of performance targets.
On 31 July 2007, 24,500,000 new common shares were issued by way of a placing for gross proceeds of US$64,473,955 before issue expenses of US$3,869,619.
On 6 September 2007, 500,000 new common shares with a value of US$1,661,633 were issued pursuant to the achievement of performance related objectives.
On 26 October 2007, 200,000 new common shares were issued for consideration of US$307,395 on the exercise of share options.
21. EQUITY RESERVES
a.) OPTIONS
The Group has issued share options under a share option scheme adopted by the Group on 5 November 2004. Movements in share options over US$ 0.01 common shares in the Company were as follows:
2007 |
2006 |
||||
Weighted |
2007 |
Weighted |
2006 |
||
|
|
average price |
Number |
average price |
Number |
Outstanding at beginning of year |
63.5p |
5,825,000 |
56.6p |
11,125,000 |
|
Lapsed during year |
74.1p |
(605,000) |
50.0p |
(900,000) |
|
Exercised during year |
75.0p |
(200,000) |
54.8p |
(5,225,000) |
|
Granted during year |
141.7p |
5,581,154 |
86.4p |
825,000 |
|
Outstanding at the end of the year |
103.8p |
10,601,154 |
63.5p |
5,825,000 |
|
Exercisable at the end of the year |
3,841,667 |
2,708,333 |
The fair value of options granted during the year was estimated using the Black-Scholes pricing model with the following significant assumptions:
Expected life (years) |
5.0 |
Risk-free interest rate |
4.95% |
Volatility |
62% |
Weighted average fair value per option |
$1.61 |
The stock-based compensation recognised as an expense in the year to 31 December 2007 was US$2,414,055 (2006: US$1,305,992). A transfer of US$54,260 was made from the equity reserve to the profit and loss reserve during the year. This represented the reversal of the charge made through the Income Statement prior to 2007 for options exercised in 2007.
Total options existing at 31 December 2007 over US$ 0.01 common shares in the Company are summarised below:
At 31 December |
At 31 December |
||||
Date of grant |
Exercise price |
Expiry date |
Note |
2007 |
2006 |
21 November 2004 |
50.0p |
21 November 2009 |
1 |
1,000,000 |
1,000,000 |
21 November 2004 |
50.0p |
21 November 2009 |
2 |
800,000 |
800,000 |
30 November 2004 |
50.0p |
30 November 2009 |
3 |
- |
100,000 |
16 December 2004 |
50.0p |
16 December 2009 |
3 |
- |
150,000 |
10 February 2005 |
75.0p |
10 February 2010 |
3 |
- |
250,000 |
31 March 2005 |
75.0p |
31 March 2010 |
2 |
1,000,000 |
1,000,000 |
1 November 2005 |
50.0p |
1 November 2010 |
2 |
1,000,000 |
1,000,000 |
19 July 2005 |
75.0p |
19 July 2010 |
2 |
100,000 |
300,000 |
7 September 2005 |
75.0p |
7 September 2010 |
2 |
400,000 |
400,000 |
28 February 2006 |
50.0p |
28 February 2011 |
2 |
75,000 |
75,000 |
5 April 2006 |
75.0p |
5 April 2011 |
2 |
500,000 |
500,000 |
16 October 2006 |
120.0p |
16 October 2008 |
4 |
250,000 |
250,000 |
29 January 2007 |
115.0p |
28 January 2012 |
2 |
1,300,000 |
- |
1 May 2007 |
129.0p |
30 April 2012 |
2 |
755,000 |
- |
6 September 2007 |
165.5p |
5 September 2012 |
2 |
500,000 |
- |
9 November 2007 |
156.0p |
8 November 2012 |
2 |
1,721,154 |
- |
4 December 2007 |
149.5p |
3 December 2012 |
2 |
1,200,000 |
- |
Note 1:
Subject to the rules of the Share Option Plan each of these options were fully vested on 10 May 2005.
Note 2:
Subject to the rules of the Share Option Plan and the requirements noted below, each of the outstanding options is exercisable as follows:
- one-third of the shares under option following the first anniversary of the date of grant,
- a further one-third of the shares under option following the second anniversary of the date of grant,
- the final one-third of the shares under option following the third anniversary of the date of grant,
provided that the option holder remains a Director of the Company, or if the option holder's employment is terminated, within ninety days of the termination.
Note 3:
The performance based options vest upon certain performance milestones being met. The vesting period for these is not determinable and an expense is only recognised upon actual vesting.
Note 4:
Subject to the rules of the share option scheme, these share options became fully vested during 2006.
Details of share options exercised and lapsed during the year are as follows:
Exercise |
Number of options |
|||
|
price |
Date of grant |
Date of exercise |
exercised/lapsed |
Senior management |
75.0p |
19 July 2005 |
26 October 2007 |
200,000 |
50.0p |
30 November 2004 |
Lapsed |
100,000 |
|
50.0p |
16 December 2004 |
Lapsed |
150,000 |
|
75.0p |
10 February 2005 |
Lapsed |
250,000 |
|
129.0p |
1 May 2007 |
Lapsed |
105,000 |
|
b.) WARRANTS
Movements in warrants over US$ 0.01 common shares in the Company in the year were as follows:
2007 |
2006 |
||
|
|
Number |
Number |
As at 1 January |
1,100,000 |
14,535,001 |
|
Warrants granted in the year |
1,225,000 |
600,000 |
|
Warrants lapsed in the year |
- |
- |
|
Warrants exercised in the year |
|
- |
(14,035,001) |
As at 31 December |
|
2,325,000 |
1,100,000 |
CA Fiduciary Services as Trustees of the Timis Trust which wholly owns Timis Diamond Corporation holds 500,000 African Minerals Limited warrants exercisable at CAD0.75 expiry 30 June 2008 in the name of CA Nominees Limited. Frank Timis is a beneficiary of The Timis Trust.
The fair value of warrants included as a share issue cost and charged to the Share Premium Account was US$1,700,055 (2006 US$528,180). In 2006, a transfer of US$556,233 was made from the equity reserve to the share premium account representing the reversal of the charge made against the share premium account prior to 2006 for warrants exercised in 2006. Also in 2006 a transfer of US$1,411,492 was made from the equity reserve to the profit and loss account reserve, representing the charge previously expensed through the Income Statement on warrants exercised in 2006.
The fair value of warrants issued in the year was estimated using the Black-Scholes pricing model with the following significant assumptions.
Expected life (years) |
1.5 |
Risk-free interest rate |
5.52% |
Volatility |
67% |
Weighted average fair value per warrant |
$1.39 |
Total warrants existing at 31 December 2007 over US$ 0.01 ordinary shares in the Company are summarised below:
Date of grant |
Number of warrants |
Exercise price US$ |
Original expiry date |
Revised expiry date |
July 2004 |
500,000 |
0.77 |
June 2006 |
June 2008 |
December 2006 |
600,000 |
2.30 |
June 2008 |
June 2008 |
July 2007 |
1,225,000 |
2.60 |
January 2009 |
January 2009 |
22. PROVISIONS |
|||||||
Group |
Company |
Group |
Company |
||||
31 December |
31 December |
31 December |
31 December |
||||
2007 |
2007 |
2006 |
2006 |
||||
US$ |
US$ |
US$ |
US$ |
||||
Employee benefit provision |
419,587 |
261,462 |
|||||
Alluvial mine restoration |
250,000 |
- |
177,500 |
- |
|||
669,587 |
- |
438,962 |
- |
||||
23. TRADE AND OTHER PAYABLES |
|||||||
Group |
Company |
Group |
Company |
||||
31 December |
31 December |
31 December |
31 December |
||||
2007 |
2007 |
2006 |
2006 |
||||
US$ |
US$ |
US$ |
US$ |
||||
Trade creditors |
3,100,605 |
1,283,075 |
417,857 |
622 |
|||
Other taxes and social security |
409,746 |
- |
603,729 |
- |
|||
Accruals |
1,069,270 |
222,977 |
184,083 |
150,000 |
|||
4,579,621 |
1,506,052 |
1,205,669 |
150,622 |
||||
24. OPERATING LEASE COMMITMENTS
At 31 December, the Group had annual commitments under non-cancellable operating leases expiring:
Land & |
Plant & |
Land & |
Plant & |
||||
buildings |
equipment |
buildings |
equipment |
||||
2007 |
2007 |
2006 |
2006 |
||||
US$ |
US$ |
US$ |
US$ |
||||
Within one year |
- |
- |
43,991 |
- |
|||
Between two and five years |
491,891 |
- |
- |
3,908 |
|||
25. CAPITAL COMMITMENTS
At 31 December 2007, amounts contracted for but not provided in the financial statements for the acquisition of property, plant and equipment amounted to US$nil (2006: US$0.52m).
26. POST BALANCE SHEET EVENTS |
On 11 April 2008, the Company entered into a management agreement with Umbono Capital Partners LLC ("Umbono") and acquired the entire share capital of White River Resources Inc., a privately held exploration company which owns various mineral claim interests and has rights to earn-in mineral claim interests on the Kluane ultramafic belt in Yukon, Canada. Consideration was met by the issue of a total of 2,000,000 new fully paid common shares of the Company. Umbono will provide corporate, project management and geological services to the Company for exploration activities on the Kluane Project for which Umbono will receive a fixed monthly management fee of CAD 55,000 plus expenses.
On 6 May 2008, the Company announced that it had entered into an exclusive Memorandum of Understanding with the Government of Sierra Leone in respect of key infrastructure including railway, port and power facilities.
On 13 May 2008, the Company announced that it had acquired 11,425,000 fully paid ordinary shares in Baobab Resources plc ("Baobab"), an AIM-listed company (AIM:BAO) with a balanced portfolio of projects in the Republic of Mozambique. The shares were acquired on the basis of the issue and exchange of one fully-paid ordinary share of US$0.01 in the Company ("AML Shares") for every 10 fully-paid ordinary shares in Baobab held by the vendor in an off-market transaction. As a result of the transaction, a total of 1,142,500 AML Shares are to be issued to the vendors.
27. RELATED PARTY TRANSACTIONS |
During the year, US$107,474 (2006: US$48,232), excluding VAT, in respect of office rental costs and US$4,961 (2006: US$2,226), excluding VAT, for miscellaneous office services was payable to Regal Petroleum PLC, of which Francesco Scolaro was also a Director.
As at 31 December 2007, US$nil (2006: US$nil) was payable to Regal Petroleum PLC.
28. REPORTING JURISDICTIONS
The Company is a reporting issuer in certain Canadian jurisdictions. However, the Company is a "designated foreign issuer" as defined in Canadian National Instrument 71-102 and is subject to foreign regulatory requirements, including those of the AIM market of the London Stock Exchange. As such, the Company is exempt from certain requirements otherwise imposed on reporting issuers in Canada. In particular, financial statements of the Company may be prepared under International Financial Reporting Standards or accounting principles that meet the non-Canadian disclosure requirements to which the Company is subject.
Related Shares:
AMI.L