Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

1st Quarter Results

2nd May 2013 07:00

RNS Number : 8093D
BG GROUP plc
02 May 2013
 



 

 
BG Group plc

2013 FIRST QUARTER RESULTS

 

 

First Quarter Key Points

 

·; Earnings down 3% to $1.2 billion

·; Production down 3%; LNG segment total operating profit up 3%; both in line with guidance

·; Cash flow from operations up 3% to $2.7 billion; gearing at 23.5%

·; Q1 project milestones delivered: Sapinhoá and Everest East start-ups; Elgin/Franklin re-start

·; De-risking future milestones: FPSO 3 on location at Lula NE; all Jasmine modules installed

·; QCLNG remains on track: critical Narrows Crossing pipe-pull safely completed

·; FPSO 2 onstream in Brazil bringing total gross production to around 140 000 boed

·; Successful appraisal results in Tanzania: very good results from Jodari and Mzia drill stem tests

·; Completion of long-term sales agreement for up to 2.5 mtpa of LNG to India

 

 

 

 

 

First Quarter

 

Business Performance(a)

2013$m

2012(b)$m 

 

Total operating profit including share of pre-tax operating results

from joint ventures and associates

2 147

2 260

-5%

Earnings for the period

1 183

1 225

-3%

Earnings per share

34.8c

36.1c

-4%

 

 

 

 

Total results for the period (including disposals, re-measurements and impairments)

 

 

 

Operating profit before share of results from joint ventures and associates

2 121

2 077

+2%

Total operating profit including share of pre-tax operating results

from joint ventures and associates

2 250

2 206

+2%

Earnings for the period continuing operations

1 208

1 170

+3%

Earnings per share continuing operations

35.5c

34.4c

+3%

a) 'Business Performance' excludes disposals, certain re-measurements and impairments as exclusion of these items provides a clear and consistent presentation of the underlying operating performance of the Group's ongoing business. For further information see Presentation of Non-GAAP measures (page 9) and notes 1 to 3(pages 16 to 19). Unless otherwise stated, the results discussed in this release relate to BG Group's Business Performance.

b) 2012 results have been restated to reflect the presentation of the majority of the businesses that comprised the Transmission & Distribution segment as discontinued operations and the adoption of the amended IAS 19 in respect of defined benefit pension obligations (see note 1, page 16).

 

BG Group's Chief Executive, Chris Finlayson said:

"As I outlined in February, we continue a relentless focus on safety as well as excellence in execution across our growth projects and base assets. We have made a good start to the year, delivering the three key milestones for the first quarter, whilst also making progress with our project execution programme for the year.

"First quarter results were consistent with our expectations and guidance. Earnings were down 3%, reflecting the impact of lower production volumes and increased costs in the Upstream segment. LNG Shipping & Marketing total operating profit was up 3% at $742 million, which is in line with our 2013 outlook. Additionally, cash flow from operations was up 3% to $2.7 billion and gearing ended the quarter at 23.5%.

"We set three key project milestones for the first quarter and we have delivered on those commitments. In Brazil, the second FPSO began operations on time and on budget, while in the UK, Elgin/Franklin resumed production from three wells and our Everest East expansion project was brought onstream. Additionally, future 2013 project milestones remain on target, most notably with FPSO 3 now moored on location and all modules for Jasmine installed ahead of expected start-up in the fourth quarter."

On the Group's major growth projects, Chris highlighted continuing progress saying: "In Australia, despite the impact of heavy rain throughout the first quarter on our drilling activities and pipeline construction, we made good progress on the QCLNG project and remain on target for both first LNG in 2014 and the $20.4 billion Phase 1 cost estimate. We were slightly behind our first quarter well target; however, we have already recovered the impact on drilling activities and expect to make up the pipeline schedule impacts during the course of the year.

"We achieved a critical milestone by safely connecting Curtis Island to the mainland via Australia's longest large-diameter underwater pipe-pull beneath the Narrows Crossing. At the terminal on Curtis Island, all 62 modules required for Train 1 and the common facilities have been delivered, and the 900 tonne steel dome roof on the first LNG storage tank has been raised.

"In Brazil, the start-up of our second FPSO, on schedule and budget, has increased total gross production from our interests in the Santos Basin to around 140 000 barrels of oil equivalent per day. The third FPSO is on schedule to start production in the second quarter, while work on the fourth and fifth FPSOs is around 60% complete, with one en route from China to Brazil."

Chris added: "Elsewhere in our portfolio, we completed a successful appraisal at the Jodari and Mzia fields offshore Tanzania with results showing better than expected reservoir properties. We also finalised the agreement for the long-term sale of up to 2.5 million tonnes per annum of LNG to India, and in Egypt, as part of our recovery plan, we sanctioned the next development phase for the West Delta Deep Marine concession with drilling now started ahead of new production in 2014. While our receivable balance in respect of domestic gas sales was reduced by $0.1 billion from year end, we continue to monitor the business environment in Egypt closely."

In conclusion Chris said: "I am pleased with the delivery of our key milestones in the first quarter. We have made a good start to the year and while there is still more to accomplish, I am encouraged by the progress we are making against our remaining 2013 targets."

Business Review - Group

 

First Quarter

 

Business Performance

2013

$m

 

2012

Restated(a)$m

 

 

Revenue and other operating income

4 917

 

4 876

 

+1%

 

 

 

 

 

 

 

 

 

 

Upstream 

1 431

 

1 542

 

-7%

LNG Shipping & Marketing

742

 

720

 

+3%

Other activities

(26)

 

(2)

 

-

Total operating profit including share of pre-tax results from joint ventures and associates

2 147

 

2 260

 

-5%

 

 

 

 

 

Net finance costs

(35)

 

(21)

 

+67%

Taxation for the period

(929)

 

(1 014)

 

-8%

Earnings for the period

1 183

 

1 225

 

-3%

 

 

 

 

 

Earnings per share (cents)

34.8c

 

36.1c

 

-4%

 

 

 

 

 

Cash generated by operations

2 734

 

2 645

 

+3%

 

 

 

 

 

Capital investment on a cash basis(b)

2 636

 

2 505

 

+5%

a) See note 1 (page 16).

b) Includes capital investment relating to discontinued operations for the quarter of $5 million (2012 $85 million).

First quarter

Revenue and other operating income increased 1% to $4 917 million, reflecting the benefit of higher realised gas prices partially offset by a 3% decrease in production volumes and fewer LNG cargo deliveries.

Total operating profit of $2 147 million was 5% lower as the increase in revenue and other operating income was more than offset by higher operating costs and depreciation in the Upstream segment.

Net finance costs of $35 million included foreign exchange gains of $5 million (2012 included $21 million of interest received on tax refunds and foreign exchange losses of $9 million).

The Group's effective tax rate (including BG Group's share of joint venture and associates' tax) was 44% for the quarter, slightly lower than the rate of 45% for the first quarter of 2012.

Cash generated by operations increased 3% to $2 734 million reflecting a lower working capital cash outflow.

As of 31 March 2013, the Group's net debt was $10 609 million, and the gearing ratio was 23.5%. The average maturity of the Group's gross borrowings remains around 17 years. 

Capital investment (excluding acquisitions and on a cash basis) of $2 636 million was predominantly in the Upstream segment ($2 628 million). This investment was focused primarily on the Group's major projects in Australia, Brazil, the UK and Egypt. Further details on key project developments are provided in the first quarter business highlights section.

Disposals, re-measurements and impairments - continuing operations

Total results included a pre-tax gain of $35 million ($25 million post-tax; 2012 pre-tax charge of $77 million,$55 million post-tax) for the first quarter in respect of disposals, re-measurements and impairments. This comprised a pre-tax gain of $93 million (2012 $53 million charge) in relation to mark-to-market movements on long-term commodity contracts and economic hedges, a pre-tax gain of $10 million (2012 $1 million charge) in respect of disposals and impairments, and $68 million of net finance costs (2012 $23 million). For further information see Presentation ofNon-GAAP measures (page 9) and notes 1 to 3 (pages 16 to 19).

 

First quarter business highlights

Australia

Good progress continues to be made on Queensland Curtis LNG (QCLNG) with Phase 1 of the project on track for both first LNG in 2014 and the $20.4 billion cost estimate.

In the upstream, despite severe wet weather throughout the quarter, the pace of drilling was good with 126 wells drilled against a target of 130. With better weather in April and 11 rigs in operation, the Group is now back on schedule.

Construction of the pipeline infrastructure achieved a critical milestone in February when the 2.3 kilometre Narrows Crossing pipeline was laid across Gladstone harbour without injury or incident. This was a significant engineering achievement being Australia's longest large-diameter underwater pipe-pull, and it is the first pipeline to connect Curtis Island with the mainland. While the severe weather and flooding slowed pipeline construction, those activities are back to a normal level, and the Group expects to make up lost time in the coming months. More than 90% of the 200 kilometre gas collection system is now in the ground and has been backfilled. Around 80% of the mainline welding for the 340 kilometre export pipeline is complete, with around 60% of the pipeline lowered into the ground.

On Curtis Island, the liquefaction plant and common facilities are on track. The 900 tonne steel dome roof was raised to the top of the first LNG storage tank in February. Additionally, all 62 modules required for Train 1 have been delivered, and the remaining 18 modules that support Train 2 are scheduled to be delivered by year end.

Brazil

Development in the Santos Basin proceeded as expected with the delivery of the second of 15 planned floating production, storage and offloading (FPSO) vessels. The FPSO Cidade de São Paulo (FPSO 2) came onstream on the Sapinhoá field in January on time and on budget. Following commissioning of the gas processing and reinjection systems in April, the facility is producing around 25 000 barrels of oil equivalent per day (boed). Gross production from BG Group's first two FPSOs increased to around 140 000 boed during April.

In February, an extended well test started in the Sapinhoá North area of the BM-S-9 concession using the FPSO Cidade de São Vicente. The FPSO will operate for up to six months, gathering technical information on reservoir behaviour and oil flow in the subsea lines, among other data, in preparation for the northern development. During this initial test phase the well is expected to produce around 15 000 barrels of oil per day (bopd).

Development of the remainder of the FPSO fleet remains on track, with FPSO 3 moored on location scheduled for start-up on the Lula field as planned in the second quarter. Work continues on FPSOs 4 and 5 planned for Sapinhoá and Iracema respectively, with one en route to Brazil. Both FPSOs are on budget and are around 60% complete, ahead of planned start-up in 2014.

To ensure continued timely delivery of the pre-salt development programme, BG Group and partners in BM-S-11 signed letters of intent to charter two FPSOs for deployment at Lula Alto and Lula Central. These FPSOs will replace the last two of the eight replicant FPSOs. The two new chartered FPSOs are planned to commence production in the first quarter of 2016, each with capacity of 150 000 bopd and 212 million standard cubic feet per day (mmscfd) of natural gas.

Further exploration and appraisal activity is also being undertaken in the Santos Basin. In February, BG Group made a discovery with the Sagitário well, the first to be drilled on the BM-S-50 concession. The well confirmed the presence of good quality oil and continues to be drilled to evaluate deeper targets. On BM-S-11, the Iara appraisal programme continues with the drilling of the Iara-4 well. Initial results have confirmed good quality oil in the reservoirs.

Egypt

In February, BG Group and its partner approved the next phase of development for the West Delta Deep Marine concession (WDDM), offshore the Nile Delta. The Phase 9a development is one element of the recovery plan for arresting production decline in the WDDM concession. Drilling has now commenced, with first production in 2014. Phase 9a includes drilling nine new wells during 2013 and 2014 as part of a wider plan for new wells in the field.

 

First quarter business highlights (continued)

Egypt (continued)

As at 31 March 2013, the Group's receivable balance from Egypt General Petroleum Corporation (EGPC) in respect of domestic gas sales was $1.2 billion, a reduction of $0.1 billion from year end. The overdue balance remained at$0.6 billion. Based on repayment terms agreed with EGPC, the Group expects this balance and all future forecast receivables to be current by 2017, in line with previous guidance. However, the recovery of receivables in this timeframe, and the full realisation of the carrying value of the Group's Egyptian operations, remain dependent on the business environment in Egypt, which BG Group continues to monitor closely.

Honduras

In April, BG Group signed an Operating Contract, subject to approval by the National Congress, for an exploration licence covering approximately 35 000 square kilometres, offshore Honduras.

India

In March, BG Group continued its expansion in Asia-Pacific markets with the completion of an agreement for thelong-term sale of LNG to Gujarat State Petroleum Corporation Limited (GSPC) in India, concluding negotiations announced in September 2011. The Group will supply GSPC with 1.25 mtpa of LNG for 20 years beginning in 2015, potentially increasing to 2.5 mtpa after two years. GSPC will be supplied from the Group's global LNG portfolio.

Tanzania

The Group continued its successful exploration and appraisal record offshore Tanzania with the completion in March of its appraisal programme on the Jodari field in Block 1. The drill stem test on the original gas discovery well confirmed the excellent quality of the Tertiary reservoir, which flowed at a maximum rate of 70 mmscfd. The results, which were constrained by the test equipment, showed better than expected reservoir properties, including high connectivity, and demonstrated that future development wells could produce at higher rates.

In April, a further successful drill stem test was also completed on the Mzia-2 well in Block 1. The test flowed at57 mmscfd, constrained by equipment, indicating better than expected reservoir properties and demonstrating the potential of the deeper Cretaceous play.

The drillship Deepsea Metro-1 is now drilling the Ngisi-1 prospect in Block 4 and will subsequently appraise the easterly extension of the Chewa discovery.

Further 3-D seismic data has now been acquired, and this data, along with results from the current drilling programme, will be used to develop the next exploration and appraisal campaign expected to commence later in 2013.

United Kingdom

In March, the non-operated Elgin/Franklin area resumed operations with three wells back onstream, having beenshut down since March 2012 due to a gas leak on the G4 well. However, it is not expected to recover to pre shut-down production levels until 2015, which will require new infill wells to be drilled.

Additionally, the Everest East expansion project started production in March. The development comprises twosub-sea wells tied back to the North Everest platform. It is expected that the project will provide initial peak production of more than 10 000 boed with total gross reserves of around 20 million boe.

All modules on the Jasmine project have now been installed on location ahead of schedule, substantially de-risking the project prior to start-up in the fourth quarter.

Portfolio rationalisation programme

In the quarter, BG Group signed and completed a sale and purchase agreement with EXCO Resources for the divestment of all its interests in the non-core conventional producing assets and acreage in the Cotton Valley formation in East Texas and North Louisiana for approximately $131 million. The net contribution to BG Group expected from these assets in 2013 was 3 000 boed.

 

First quarter business highlights (continued)

Board changes

In February, Fabio Barbosa was appointed Chairman BG South America, reporting to Chief Executive Chris Finlayson. Mr. Barbosa stepped down as Chief Financial Officer (CFO) and Executive Director. Den Jones, BG GroupFinancial Controller, who acted as Mr. Barbosa's alternate director during his leave of absence, was appointed a director of BG Group plc. Mr. Jones will continue as Interim CFO pending the conclusion of a succession process for the role of CFO, which encompasses both internal and external candidates.

In February, Philippe Varin stepped down from the Board after almost seven years as a Non-Executive Director.

In March, Lim Haw-Kuang was appointed as a Non-Executive Director, filling the vacancy left by Mr. Varin.Mr. Lim is the former Executive Chairman of Shell companies in China.

 

Upstream

 

First Quarter

 

 

Business Performance

2013

$m

 

2012

 Restated(a)$m

 

 

Production volumes (mmboe)

59.3

 

60.9

 

-3%

 

 

 

 

 

Revenue and other operating income

3 072

 

2 987

 

+3%

 

 

 

 

 

E&P operating profit before exploration charge

1 432

 

1 562

 

-8%

Exploration charge

(106)

 

(112)

 

-5%

E&P operating profit

1 326

 

1 450

 

-9%

Liquefaction operating profit

105

 

92

 

+14%

Total operating profit

1 431

 

1 542

 

-7%

 

 

 

 

 

Capital investment on a cash basis

2 628

 

2 410

 

+9%

a) See note 1 (page 16).

Additional operating and financial data is given on page 25.

First quarter

Revenue and other operating income increased 3% to $3 072 million, reflecting higher realised gas prices partially offset by lower production volumes, which were in line with the Group's expectations. Volumes were 3% lower due to the shutdown at Elgin/Franklin in the UK, which resumed production in March, and reservoir decline in Egypt. These reductions were partially offset by new developments onstream in Thailand and Bolivia, continued ramp-up of production in Brazil, including first production from the Sapinhoá field in January, and first production from theEverest East expansion project in the UK in March.

The Group's average realised gas price increased 12% to 46.10 cents per therm. International gas price realisations were 9% higher at 41.23 cents per therm, reflecting generally higher market prices and changes in the production mix. The average realised gas price in the UK increased 25% to 58.40 pence per therm due to higher market prices.The Group's realised oil price decreased 6% to $110 per barrel, while realised liquids prices were 5% lower at$95 per barrel, both reflecting lower market prices.

Total E&P operating profit of $1 326 million was 9% lower as the increase in revenue and other operating income was more than offset by higher operating costs and an increase in the depreciation charge. Unit operating expenditure increased $1.54 per boe to $11.08 per boe, principally reflecting the impact of higher royalty costs as production increased from new developments at royalty-paying fields in Brazil and Bolivia. The unit depreciation charge increased $2.55 per boe to $11.08 per boe primarily due to new developments coming onstream.

The exploration charge decreased 5% to $106 million primarily due to lower well write-offs, partially offset by higher seismic acquisition costs. Gross exploration expenditure of $335 million included Tanzania ($100 million),Brazil ($54 million), Egypt ($45 million), Australia ($37 million) and the UK ($29 million).

BG Group's share of operating profit from liquefaction activities increased 14% to $105 million, primarily as a result of higher processing fee income at Egyptian LNG and higher prices at Atlantic LNG.

Capital investment on a cash basis of $2 628 million included investment in Australia ($1 490 million),Brazil ($455 million), the UK ($208 million) and Egypt ($117 million). 

LNG Shipping & Marketing

 

First Quarter

 

 

Business Performance

2013

$m

 

2012

 Restated(a)$m

 

 

LNG delivered volumes (mt)

3.0

 

3.2

 

-6%

 

 

 

 

 

Revenue and other operating income

2 046

 

2 178

 

-6%

 

 

 

 

 

Shipping and marketing

785

 

748

 

+5%

Business development and other

(43)

 

(28)

 

+54%

Total operating profit

742

 

720

 

+3%

 

 

 

 

 

Capital investment on a cash basis

2

 

9

 

-78%

a) See note 1 (page 16).

Additional operating and financial data is given on page 25.

First quarter

LNG Shipping & Marketing total operating profit increased 3% to $742 million, as the benefit of lower hedging losses was partially offset by the impact of reduced margins, predominantly as a result of the pricing change on cargoes delivered to Chile, and fewer cargo deliveries.

During the quarter, BG Group delivered 49 LNG cargoes, four fewer than 2012. Cargo deliveries comprised 33 to Asia, 10 to South America, 4 to the USA and 2 to Europe (2012: 53 cargoes: 34 Asia, 12 South America, 5 USA and2 Europe).

These results were in line with BG Group's expectations and reflect the quarterly phasing underpinning the Group'sfull year outlook for total operating profit of $2.5 billion to $2.7 billion.

 

 

Presentation of Non-GAAP measures

Business Performance

'Business Performance' excludes discontinued operations and disposals, certain re-measurements and impairments (see below) as exclusion of these items provides a clear and consistent presentation of the underlying operating performance of the Group's ongoing business.

BG Group uses commodity instruments to manage price exposures associated with its marketing and optimisation activity. This activity enables the Group to take advantage of commodity price movements. It is considered more appropriate to include both unrealised and realised gains and losses arising from the mark-to-market of derivatives associated with this activity in 'Business Performance'.

Disposals, certain re-measurements and impairments

BG Group's commercial arrangements for marketing gas include the use of long-term gas sales contracts. Whilstthe activity surrounding these contracts involves the physical delivery of gas, certain gas sales contracts are classified as derivatives under the rules of IAS 39 and are required to be measured at fair value at the balance sheet date. Unrealised gains and losses on these contracts reflect the comparison between current market gas prices and the actual prices to be realised under the gas sales contract and are disclosed separately as 'disposals,re-measurements and impairments'.

BG Group also uses commodity instruments to manage certain price exposures in respect of optimising the timing and location of its physical gas and LNG sales commitments. These instruments are also required to be measuredat fair value at the balance sheet date under IAS 39 and where practical have been designated as formal hedges. However, IAS 39 does not always allow the matching of fair values to the economically hedged value of the related commodity, resulting in unrealised movements in fair value being recorded in the income statement. These movements in fair value, together with any unrealised gains and losses associated with discontinued hedge accounting relationships that continue to represent economic hedges, are disclosed separately as 'disposals,re-measurements and impairments'.

BG Group also uses financial instruments, including derivatives, to manage foreign exchange and interest rate exposure. These instruments are required to be recognised at fair value or amortised cost on the balance sheet in accordance with IAS 39. Most of these instruments have been designated either as hedges of foreign exchange movements associated with the Group's net investments in foreign operations, or as hedges of interest rate risk. Where these instruments represent economic hedges but cannot be designated as hedges under IAS 39, unrealised movements in fair value, together with foreign exchange movements associated with the underlying borrowings and foreign exchange movements on monetary items that form part of the Group's net investment in foreign operations, are recorded in the income statement and disclosed separately as 'disposals, re-measurements and impairments'.

Realised gains and losses relating to the instruments referred to above are included in Business Performance. This presentation best reflects the underlying performance of the business since it distinguishes between the temporary timing differences associated with re-measurements under IAS 39 rules and actual realised gains and losses.

BG Group has also separately identified profits and losses associated with the disposal of non-current assets, impairments of non-current assets and certain other exceptional items, as they require separate disclosure in order to provide a clearer understanding of the results for the period.

For a reconciliation between the overall results and Business Performance and details of disposals,re-measurements and impairments, see the consolidated income statement (page 11), note 2 (page 18) and note 3 (page 19).

Joint ventures and associates

Under IFRS, the results from jointly controlled entities (joint ventures) and associates, accounted for under the equity method, are required to be presented net of finance costs and tax on the face of the income statement. Given the relevance of these businesses within BG Group, the results of joint ventures and associates are presented before interest and tax, and after tax. This approach provides additional information on the source of BG Group's operating profits. For a reconciliation between operating profit and earnings including and excluding the results of joint ventures and associates, see note 3 (page 19).

Net borrowings

BG Group provides a reconciliation of net borrowings and an analysis of the amounts included within net borrowings as this is an important liquidity measure for the Group.

 

Legal Notice

Certain statements included in these results contain forward-looking information concerning BG Group's strategy, operations, financial performance or condition, outlook, growth opportunities or circumstances in the countries, sectors or markets in which BG Group operates. By their nature, forward-looking statements involve uncertainty because they depend on future circumstances, and relate to events, not all of which are within BG Group's control or can be predicted by BG Group. Although BG Group believes that the expectations and opinions reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations and opinions will prove to have been correct. Actual results and market conditions could differ materially from those set out in the forward-looking statements. For a detailed analysis of the factors that may affect our business, financial performance or results of operations, we urge you to look at the 'Principal risks and uncertainties' included in BG Group plc's Annual Report and Accounts 2012. No part of these results constitutes, or shall be taken to constitute, an invitation or inducement to invest in BG Group plc or any other entity, and must not be relied upon in any way in connection with any investment decision. BG Group undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required.

 

Consolidated Income Statement

First Quarter

 

 

 

2013

 

2012 Restated(a)

 

 

 

Notes

Business Perform- ance(b)$m

Disposals,re-measure-ments and impairments(Note 2)(b)$m

TotalResult$m

Business Perform- ance(b)$m

Disposals,re-measure-ments and impairments(Note 2)(b)$m

TotalResult$m

 

 

Group revenue

 

4 910

-

4 910

 

4 881

-

4 881

 

 

Other operating income

2

7

93

100

 

(5)

(53)

(58)

 

 

Group revenue and other operating income

3

4 917

93

5 010

 

4 876

(53)

4 823

 

 

Operating costs

 

(2 899)

-

(2 899)

 

(2 745)

-

(2 745)

 

 

Profits and losses on disposal of non-current assets and impairments

2

-

10

10

 

-

(1)

(1)

 

 

Operating profit/(loss)(c)

3

2 018

103

2 121

 

2 131

(54)

2 077

 

 

Finance income

2, 4

29

132

161

 

47

(3)

44

 

 

Finance costs

2, 4

(57)

(200)

(257)

 

(53)

(20)

(73)

 

 

Share of post-tax results from joint venturesand associates

3

80

-

80

 

81

-

81

 

 

Profit/(loss) before tax

 

2 070

35

2 105

 

2 206

(77)

2 129

 

 

Taxation

2, 5

(887)

(10)

(897)

 

(981)

22

(959)

 

 

Profit/(loss) for the period from continuing operations

3

1 183

25

1 208

 

1 225

(55)

1 170

 

 

Profit/(loss) for the period from discontinued operations

 

-

3

3

 

-

67

67

 

 

Profit/(loss) for the period

 

1 183

28

1 211

 

1 225

12

1 237

 

 

Profit attributable to:

 

 

 

 

 

 

 

 

Shareholders (earnings)

 

1 183

24

1 207(d)

 

1 225

(8)

1 217(d)

 

 

Non-controlling interest

 

-

4

4

 

-

20

20

 

 

 

 

1 183

28

1 211

 

1 225

12

1 237

 

 

Earnings per share continuing operations - basic

7

34.8c

0.7c

35.5c

 

36.1c

(1.7c)

34.4c

 

 

Earnings per share discontinued operations - basic

 

-

-

-

 

-

1.4c

1.4c

 

 

Earnings per share continuing operations - diluted

7

34.6c

0.7c

35.3c

 

35.9c

(1.7c)

34.2c

 

 

Earnings per share discontinued operations - diluted

 

-

-

-

 

-

1.4c

1.4c

 

 

Total operating profit/(loss) including share of pre-tax operating results from joint ventures and associates(e)

3

2 147

103

2 250

 

2 260

(54)

2 206

 

a) See note 1 (page 16).

b) See Presentation of Non-GAAP measures (page 9) for an explanation of results excluding disposals, certain re-measurements and impairments and presentation of the results of joint ventures and associates.

c) Operating profit/(loss) is before share of results from joint ventures and associates.

d) Comprises earnings from continuing operations of $1 208 million (2012 $1 170 million) and from discontinued operations of $(1) million (2012 $47 million).

e) This measurement is shown by BG Group as it is used as a means of measuring the underlying performance of the business.

 

The notes on pages 16 to 24 form an integral part of these condensed financial statements.

Consolidated Statement of Comprehensive Income

 

First Quarter

 

 

2013

$m

2012

 Restated(a)$m

 

Profit for the period

1 211

1 237

 

 

 

 

Other comprehensive income:

 

 

Items that may be reclassified to the income statement:

 

 

Hedge adjustments net of tax(b)

(568)

127

 

Fair value movements on 'available-for-sale' assets net of tax(c)

(11)

45

 

Currency translation adjustments

810

(45)

 

 

 

 

Other items:

 

 

Re-measurement of defined benefit pension obligations net of tax(d)

(41)

80

 

Other comprehensive income, net of tax

190

207

 

 

 

 

Total comprehensive income for the period

1 401

1 444

 

 

 

 

Attributable to:

 

 

BG Group shareholders

1 397

1 418

 

Non-controlling interest

4

26

 

 

1 401

1 444

 

a) See note 1 (page 16).

b) Income tax relating to hedge adjustments is a $170 million credit for the quarter (2012 $57 million charge).

c) Income tax relating to fair value movements on 'available-for-sale' assets is $nil for the quarter (2012 $20 million charge).

d) Income tax relating to the re-measurement of defined benefit pension obligations is a $12 million credit for the quarter (2012 $26 million charge).

 

The notes on pages 16 to 24 form an integral part of these condensed financial statements.

Consolidated Balance Sheet

 

As at 31

 Mar 2013

$m

As at 31

Dec 2012

 Restated(a)$m

As at 31

Mar 2012

 Restated(a)$m

Assets

 

 

 

Non-current assets

 

 

 

Goodwill

22

24

769

Other intangible assets

4 611

4 469

6 471

Property, plant and equipment

45 386

43 925

39 449

Investments

2 565

2 488

3 057

Deferred tax assets

987

821

576

Trade and other receivables

861

896

668

Commodity contracts and other derivative financial instruments

330

532

397

 

54 762

53 155

51 387

Current assets

 

Inventories

754

792

743

Trade and other receivables

6 578

6 369

7 882

Current tax receivable

18

25

124

Commodity contracts and other derivative financial instruments

54

129

288

Cash and cash equivalents

4 300

4 434

3 496

 

11 704

11 749

12 533

Assets classified as held for sale

304

386

186

Total assets

66 770

65 290

64 106

Liabilities

 

Current liabilities

 

Borrowings

(1 033)

(1 064)

(1 291)

Trade and other payables

(5 461)

(5 301)

(5 809)

Current tax liabilities

(1 682)

(1 377)

(1 514)

Commodity contracts and other derivative financial instruments

(394)

(423)

(1 395)

 

(8 570)

(8 165)

(10 009)

Non-current liabilities

 

Borrowings

(14 073)

(14 443)

(14 142)

Trade and other payables

(126)

(123)

(134)

Commodity contracts and other derivative financial instruments

(347)

(347)

(562)

Deferred income tax liabilities

(4 651)

(4 636)

(4 163)

Retirement benefit obligations

(327)

(288)

(347)

Provisions for other liabilities and charges

(4 138)

(4 182)

(3 658)

 

(23 662)

(24 019)

(23 006)

Liabilities associated with assets classified as held for sale

(157)

(158)

(100)

Total liabilities

(32 389)

(32 342)

(33 115)

Net assets

34 381

32 948

30 991

Equity

 

Total shareholders' equity

34 320

32 891

30 674

Non-controlling interest in equity

61

57

317

Total equity

34 381

32 948

30 991

a) See note 1 (page 16).

 

The notes on pages 16 to 24 form an integral part of these condensed financial statements.

 

 

Consolidated Statement of Changes in Equity

 

 

Called up share capital$m

Share premium account

$m

Hedging reserve$m

Translation reserve$m

Other reserves$m

Retained earnings$m

Total$m

Non-con-trolling interest$m

Total$m

 

Equity as at 31 December 2012, as previously reported

578

619

(191)

1 934

2 710

27 387

33 037

57

33 094

 

Impact of change in accounting policy(a)

-

-

-

(7)

-

(139)

(146)

-

(146)

 

Equity as at 31 December 2012 (restated)

578

619

(191)

1 927

2 710

27 248

32 891

57

32 948

 

Total comprehensive income for the period

-

-

35

207

-

1 155

1 397

4

1 401

 

Issue of shares

-

8

-

-

-

-

8

-

8

 

Net purchase of own shares

-

-

-

-

-

(13)

(13)

-

(13)

 

Adjustment in respect of employee share schemes

-

-

-

-

-

37

37

-

37

 

Equity as at 31 March 2013

578

627

(156)

2 134

2 710

28 427

34 320

61

34 381

 

 

 

 

 

 

 

 

 

 

 

 

 

Called up share capital$m

Share premium account

$m

Hedging reserve$m

Translation reserve$m

Other reserves$m

Retained earnings$m

Total$m

Non-con-trolling interest$m

Total$m

 

Equity as at 31 December 2011, as previously reported

577

584

(642)

2 508

2 710

23 647

29 384

291

29 675

 

Impact of change in accounting policy(a)

-

-

-

1

-

(165)

(164)

-

(164)

 

Equity as at 31 December 2011 (restated)

577

584

(642)

2 509

2 710

23 482

29 220

291

29 511

 

Total comprehensive income for the period

-

-

(63)

139

-

1 342

1 418

26

1 444

 

Issue of shares

-

11

-

-

-

-

11

-

11

 

Net purchase of own shares

-

-

-

-

-

(16)

(16)

-

(16)

 

Adjustment in respect of employee share schemes

-

-

-

-

-

41

41

-

41

 

Equity as at 31 March 2012 (restated)

577

595

(705)

2 648

2 710

24 849

30 674

317

30 991

a) See note 1 (page 16).

 

The notes on pages 16 to 24 form an integral part of these condensed financial statements.

 

Consolidated Cash Flow Statement

 

First Quarter

 

2013 

$m

2012

Restated(a)$m

Cash flows from operating activities

 

 

Profit before tax(b)

2 110

2 233

Share of post-tax results from joint ventures and associates

(80)

(81)

Depreciation of property, plant and equipment and amortisation of intangible assets

744

641

Fair value movements in commodity based contracts

(75)

5

(Profits) and losses on disposal of non-current assets and impairments

(6)

2

Unsuccessful exploration expenditure written off

5

40

Increase/(decrease) in provisions for liabilities and retirement benefit obligations

10

(78)

Finance income

(163)

(69)

Finance costs

258

105

Share-based payments

20

20

Increase in working capital

(89)

(173)

Cash generated by operations

2 734

2 645

Income taxes paid

(509)

(593)

Net cash inflow from operating activities

2 225

2 052

Cash flows from investing activities

 

Dividends received

17

17

Proceeds from disposal of property, plant and equipment, intangible assets and investments

221

-

Purchase of property, plant and equipment and intangible assets

(2 542)

(2 429)

Loans to joint ventures and associates

-

(1)

Repayments from joint ventures and associates

46

299

Interests in subsidiaries, joint ventures and associates and other investments

(94)

(75)

Other loan repayments/(advances)

27

-

Net cash outflow from investing activities

(2 325)

(2 189)

Cash flows from financing activities

 

Net interest paid(c)

(20)

(50)

Dividends paid

(1)

(1)

Dividends paid to non-controlling interest

-

(1)

Net proceeds from issue and repayment of borrowings

(16)

99

Issue of shares

8

11

Movements in own shares

(13)

(16)

Net cash (outflow)/inflow from financing activities

(42)

42

Net decrease in cash and cash equivalents(d)

(142)

(95)

Cash and cash equivalents at beginning of period(e)

4 520 

3 601 

Effect of foreign exchange rate changes

9

(10)

Cash and cash equivalents at end of period(e)

4 387

3 496

The cash flows above are inclusive of discontinued operations (see note 6, page 22)

a) See note 1 (page 16).

b) Includes profit before tax from discontinued operations for the quarter of $5 million (2012 $104 million).

c) Includes capitalised interest for continuing and discontinued operations for the quarter of $133 million (2012 $99 million).

d) Cash and cash equivalents comprise cash and short-term liquid investments that are readily convertible to cash.

e) The balance at 31 March 2013 includes cash and cash equivalents of $4 300 million (31 December 2012 $4 434 million; 31 March 2012 $3 496 million) and cash included within assets held for sale of $87 million (31 December 2012 $86 million; 31 March 2012 $nil).

The notes on pages 16 to 24 form an integral part of these condensed financial statements.

Notes

1. Basis of preparation

These primary statements are the condensed financial statements ('the financial statements') of BG Group plc for the quarter ended 31 March 2013. The financial statements do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006, and should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2012 which have been prepared in accordance with IFRS as adopted by the EU, as they provide an update of previously reported information. The latest statutory accounts delivered to the registrar were for the year ended 31 December 2012 which were audited by PricewaterhouseCoopers LLP and on which the Auditors' Report was unqualified and did not contain statements under Sections 498(2) or 498(3) of the Companies Act 2006. These financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by the EU and the accounting policies, methods of computation and presentation as set out in the Annual Report and Accounts 2012, except as stated below.

The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amount of revenues, expenses, assets and liabilities at the date of the financial statements. If in the future such estimates and assumptions, which are based on management's best judgement at the date of the financial statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the period in which the circumstances change.

In the fourth quarter of 2012, BG Group announced agreements to sell both the Group's interest in Gujarat Gas Company Limited in India and the Group's interest in the Brazil-Bolivia Pipeline as well as the disposals of Comgás in Brazil and BG Italia Power in Italy. As a result, these operations, which represented the majority of the Group's Transmission and Distribution business segment and were considered to be a separate major line of business forBG Group, have been treated as discontinued. 

The Transmission and Distribution businesses remaining with BG Group, principally Mahanagar Gas in India, are now included within the Other business segment. 

A single amount is presented on the income statement for discontinued operations, comprising the post-tax results of these businesses and the post-tax profit or loss recognised on re-measurement to fair value less costs to sell and on disposal of the businesses. Comparative information has also been restated to reflect the presentation of discontinued operations as a separate line item.

In its 2012 fourth quarter and full year results, BG Group announced that following a review of the remaining business segments, the liquefaction businesses were combined with the previous E&P segment to form the 'Upstream' segment, and the remaining businesses which comprised the LNG segment were renamed 'LNG Shipping & Marketing'. The new segmental presentation is consistent with the basis used to present information for internal reporting purposes. 

Presentation of results

The presentation of BG Group's results separately identifies the effect of:

·; The re-measurement of certain financial instruments; and

·; Profits and losses on the disposal and impairment of non-current assets and businesses and certain other exceptional items.

These items, which are detailed in note 2 to the financial statements (page 18), are excluded from Business Performance in order to provide readers with a clear and consistent presentation of the underlying operating performance of the Group's ongoing businesses. 

New accounting standards and interpretations

The IASB issued an amended IAS 19 'Employee Benefits' in June 2011. The main amendment is to eliminate the option to defer the recognition of actuarial gains and losses, known as the 'corridor method'. The impact on the Group is that all actuarial gains and losses will be recognised in other comprehensive income as they occur. In addition, net interest expense will be calculated based on applying a single discount rate to the net deficit, replacing interest cost and expected return on plan assets. The amended standard has been adopted by the Group for the year ended31 December 2013 and comparative information has been restated. The impact on the balance sheet as at1 January 2012 is a reduction in net assets of $164 million. For the period ended 31 March 2012, the impact on profit before tax was a $6 million reduction and the impact on other comprehensive income was a $77 million gain. The impact on the balance sheet as at 1 January 2013 is a reduction in net assets of $146 million. The impact on the balance sheet as at 31 March 2012 is a reduction in net assets of $91 million.

The IASB issued an amended IAS 1 'Presentation of Financial Statements' in June 2011. The main amendment is a requirement to group items presented in other comprehensive income on the basis of whether they are potentially reclassifiable to the income statement. The amended standard has been adopted by the Group as of 1 January 2013 and has not had a material impact on the Group's financial statements for the quarter ended 31 March 2013. 

A number of other amendments to accounting standards issued by the IASB are applicable from 1 January 2013. They have not had a material impact on the Group's financial statements for the quarter ended 31 March 2013.2. Disposals, re-measurements and impairments

 

First Quarter

 

 

2013

$m

2012

Restated(a)$m

 

Revenue and other operating income - re-measurements of commodity based contracts

93

(53)

 

Profits and (losses) on disposal of non-current assets and impairments

10

(1)

 

Net finance (costs)/income - re-measurements of financial instruments

(68)

(23)

 

Taxation

(10)

22

 

Impact on earnings - continuing operations

25

(55)

 

a) See note 1 (page 16).

Revenue and other operating income

Re-measurements included within revenue and other operating income amount to a credit of $93 million for the quarter (2012 $53 million charge), of which a credit of $6 million (2012 $23 million charge) represents non-cash mark-to-market movements on certain long-term gas contracts. Whilst the activity surrounding these contracts involves the physical delivery of gas, the contracts fall within the scope of IAS 39 and meet the definition of a derivative instrument. In addition, re-measurements include an $87 million credit for the quarter (2012 $30 million charge) representing unrealised mark-to-market movements associated with economic hedges.

Disposals of non-current assets and impairments

During the first quarter, disposals and impairments resulted in a pre and post-tax credit to the income statement of$10 million (2012 pre and post-tax charge of $1 million).

Net finance costs

Re-measurements presented in net finance costs/income includes foreign exchange movements on certain borrowings and movements on monetary items that form part of the Group's net investment in foreign operations, offset bymark-to-market movements on certain derivatives used to hedge foreign exchange and interest rate risk.

3. Segmental analysis

Profit for the period

Business Performance

Disposals,re-measurements and impairments

Total Result

Analysed by operating segment

First Quarter

2013

$m

2012

Restated(a)$m

2013

$m

2012

Restated(a)$m

2013

$m

2012

Restated(a)$m

Group revenue(b) 

 

 

 

 

 

 

Upstream

3 070

2 991

-

-

3 070

2 991

LNG Shipping & Marketing

2 041

2 179

-

-

2 041

2 179

Other activities

1

3

-

-

1

3

Less: intra-group sales

(202)

(292)

-

-

(202)

(292)

Group revenue

4 910

4 881

-

-

4 910

4 881

Other operating income(c)

7

(5)

93

(53)

100

(58)

Group revenue and other operating income

4 917

4 876

93

(53)

5 010

4 823

Operating profit/(loss) before share of results from joint ventures and associates

 

 

 

 

 

 

Upstream

1 316

1 438

16

(27)

1 332

1 411

LNG Shipping & Marketing

736

703

87

(27)

823

676

Other activities

(34)

(10)

-

-

(34)

(10)

 

2 018

2 131

103

(54)

2 121

2 077

Share of pre-tax operating results from joint ventures and associates

 

 

 

 

 

 

Upstream

115

104

-

-

115

104

LNG Shipping & Marketing

6

17

-

-

6

17

Other activities

8

8

-

-

8

8

 

129

129

-

-

129

129

Total operating profit/(loss)

 

 

 

 

Upstream

1 431

1 542

16

(27)

1 447

1 515

LNG Shipping & Marketing

742

720

87

(27)

829

693

Other activities

(26)

(2)

-

-

(26)

(2)

 

2 147

2 260

103

(54)

2 250

2 206

Net finance (costs)/income

 

 

 

Finance income

29

47

132

(3)

161

44

Finance costs

(57)

(53)

(200)

(20)

(257)

(73)

Share of joint ventures and associates

(7)

(15)

-

-

(7)

(15)

 

(35)

(21)

(68)

(23)

(103)

(44)

Taxation

 

 

 

Taxation

(887)

(981)

(10)

22

(897)

(959)

Share of joint ventures and associates

(42)

(33)

-

-

(42)

(33)

 

(929)

(1 014)

(10)

22

(939)

(992)

Profit/(loss) for the period from continuing operations attributable to Shareholders (earnings)

1 183

1 225

25

(55)

1 208

1 170

a) See note 1 (page 16).

b) External sales are attributable to segments as follows: Upstream $2 877 million (2012 $2 770 million), LNG Shipping & Marketing $2 032 million (2012 $2 108 million) and Other $1 million (2012 $3 million). Intra-group sales are attributable to segments as follows: Upstream $193 million (2012 $221 million) and LNG Shipping & Marketing$9 million (2012 $71 million).

c) Business Performance Other operating income is attributable to segments as follows: Upstream $2 million (2012 $(4) million) and LNG Shipping & Marketing $5 million (2012 $(1) million). 

3. Segmental analysis continued

 

Business Performance

Disposals,re-measurements and impairments

Total Result

First Quarter

2013

$m

2012

Restated(a)$m

2013

$m

2012

Restated(a)$m

2013

$m

2012

Restated(a)$m

Total operating profit/(loss)

 

 

 

 

 

 

Upstream

1 431

1 542

16

(27)

1 447

1 515

LNG Shipping & Marketing

742

720

87

(27)

829

693

Other activities

(26)

(2)

-

-

(26)

(2)

 

2 147

2 260

103

(54)

2 250

2 206

Less: Share of pre-tax operating resultsfrom joint ventures and associates

 

 

 

 

(129)

(129)

Add: Share of post-tax results fromjoint ventures and associates

 

 

 

 

80

81

Net finance (costs)/income

 

 

 

 

(96)

(29)

Profit before tax

 

 

 

 

2 105

2 129

Taxation

 

 

 

 

(897)

(959)

Profit for the period from continuing operations attributable to Shareholders (earnings)

1 208

1 170

a) See note 1 (page 16).

 

4. Net finance (costs)/income

 

First Quarter

 

2013

$m

2012

Restated(a)$m

Interest payable(b)

(133)

(93)

Interest on obligations under finance leases

(25)

(26)

Interest capitalised

133

95

Unwinding of discount on provisions(c)

(32)

(29)

Disposals, re-measurements and impairments(d)

(200)

(20)

Finance costs

(257)

(73)

Interest receivable(b)

29

47

Disposals, re-measurements and impairments(d)

132

(3)

Finance income

161

44

Net finance (costs)/income(e)

(96)

(29)

a) See note 1 (page 16).

b) In 2013 interest receivable includes foreign exchange gains of $5 million (2012 interest payable includes losses of $9 million).

c) Relates to the unwinding of the discount on provisions and amounts in respect of pension obligations which represent the unwinding of discount on the plans' net deficit.

d) Net finance (costs)/income on disposals, re-measurements and impairments for the quarter of $(68) million (2012 $(23) million) is included in note 2 (page 18) and principally reflects foreign exchange movements on certain borrowings partly offset by mark-to-market movements on certain derivatives used to hedge foreign exchange and interest rate risk.

e) Excludes the Group's share of net finance costs from joint ventures and associates for the quarter of $7 million (2012 $15 million).

5. Taxation

The tax charge for the quarter was as follows:

Business Performance

Disposals,re-measurements and impairments

Total Result

 

First Quarter

2013

$m

2012

Restated(a)$m

2013

$m

2012

Restated(a)$m

2013

$m

2012

Restated(a)$m

Tax charge/(credit) for the quarter excluding share of taxation from joint ventures and associates

887

981

10

(22)

897

959

Share of taxation from joint ventures and associates

42

33

-

-

42

33

Total including share of taxation from joint ventures and associates

929

1 014

10

(22)

939

992

a) See note 1 (page 16).

Business Performance taxation for the first quarter, including share of taxation from joint ventures and associates, is$929 million (2012 $1 014 million). The effective tax rate of 44% for the first quarter is based on the best estimate of the weighted average annual income tax rate expected for the full year (first quarter 2012 45%). 

6. Discontinued operations

The post-tax profit of the businesses comprising discontinued operations for the quarter was $3 million(2012 $67 million).

In October 2012, BG Group announced it had reached agreement to sell its 65.12% interest in Gujarat Gas Company Limited in India for Indian Rupees 24.6 billion (approximately $450 million) to GSPC Distribution Networks Limited,a subsidiary of Gujarat State Petroleum Corporation. This transaction is expected to complete during the first half of 2013.

 

7. Earnings per ordinary share - continuing operations

 

First Quarter

 

2013

2012 Restated(a)

 

$m

cents per share

$m

cents per share

Earnings - continuing operations excluding disposals, re-measurements and impairments

1 183

34.8

1 225

36.1

Disposals, re-measurements and impairments (after tax and non-controlling interest)

25

0.7

(55)

(1.7)

Earnings - continuing operations

1 208

35.5

1 170

34.4

a) See note 1 (page 16).

.

Basic earnings per share calculations in 2013 are based on the weighted average number of shares in issue of3 399 million for the quarter.

The earnings figure used to calculate diluted earnings per ordinary share is the same as that used to calculate earnings per ordinary share given above, divided by 3 418 million for the quarter, being the weighted average number of ordinary shares in issue during the period as adjusted for dilutive equity instruments. 

8. Reconciliation of net borrowings(a) - First Quarter

 

$m

Net borrowings as at 31 December 2012

(10 624)

Net decrease in cash and cash equivalents

(142)

Cash outflow from changes in borrowings

16

Inception of finance lease liabilities/assets

(41)

Foreign exchange and other re-measurements

183

Net borrowings classified as held for sale

(1)

Net borrowings as at 31 March 2013

(10 609)

As at 31 March 2013, BG Group's share of the net borrowings in joint ventures and associates amounted to approximately $1.2 billion, including BG Group shareholder loans of approximately $0.7 billion. These net borrowings are included in BG Group's share of the net assets in joint ventures and associates which are consolidated inBG Group's accounts.

a) Net borrowings are defined on page 28.

Net borrowings comprise:

 

As at31 Mar2013$m

As at31 Dec2012$m

Amounts receivable/(due) within one year

 

 

Cash and cash equivalents

4 300

4 434

Overdrafts, loans and finance leases

(1 033)

(1 064)

Derivative financial instruments(a)

(61)

(71)

 

3 206

3 299

Amounts receivable/(due) after more than one year

 

 

Loans and finance leases(b)

(13 877)

(14 248)

Derivative financial instruments(a)

62

325

 

(13 815)

(13 923)

Net borrowings

(10 609)

(10 624)

a) These items are included within commodity contracts and other derivative financial instrument balances on the balance sheet.

b) Includes finance lease receivable of $196 million (2012 $195 million) included within non-current assets on the balance sheet.

 

Liquidity and Capital Resources

All the information below is as at 31 March 2013

The Group's principal borrowing entities are BG Energy Holdings Limited and certain wholly owned subsidiary undertakings, the majority of whose borrowings are guaranteed by BG Energy Holdings Limited (collectively BGEH).

BGEH had a $4.0 billion US Commercial Paper Programme and a $2.0 billion Eurocommercial Paper Programme, both of which were unutilised. During 2012, BGEH also had a $15.0 billion Euro Medium Term Note Programme, of which $8.4 billion was unutilised. This programme is expected to be renewed in 2013.

BGEH had aggregate undrawn committed revolving bank borrowing facilities of $5.2 billion, of which $2.18 billion expires in 2016 and $3.04 billion expires in 2017. BGEH also had $2.3 billion of undrawn credit facilities provided by export credit agencies, $1.8 billion of which is subject to documentation.

In addition, BGEH had uncommitted borrowing facilities including multicurrency lines, overdraft facilities of £45 million and credit facilities of $20 million, all of which were unutilised.

9. Quarterly information: earnings and earnings per share

 

2013

 

2012

 Restated(a)

2013

 

2012

Restated(a)

 

$m

$m

cents per share

cents per share

First quarter

 

 

 

 

Total Result - continuing operations

1 208

1 170

35.5

34.4

Total Result - discontinued operations

(1)

47

-

1.4

Business Performance

1 183

1 225

34.8

36.1

Second quarter

 

 

Total Result - continuing operations

 

(20)

 

(0.6)

Total Result - discontinued operations

 

300

 

8.8

Business Performance

 

1 020

 

30.0

Third quarter

 

 

Total Result - continuing operations

 

1 208

 

35.5

Total Result - discontinued operations

 

77

 

2.3

Business Performance

 

1 109

 

32.6

Fourth quarter

 

 

Total Result - continuing operations

 

935

 

27.5

Total Result - discontinued operations

 

806

 

23.7

Business Performance

 

1 025

 

30.2

Full year

 

 

Total Result - continuing operations

 

3 293

 

97.0

Total Result - discontinued operations

 

1 230

 

36.2

Business Performance

 

4 379

 

128.9

a) See note 1 (page 16).

.

10. Commitments and contingencies

Details of the Group's commitments and contingent liabilities as at 31 December 2012 can be found in note 24,page 120 of the Annual Report and Accounts 2012. The Group's capital expenditure commitments have decreased by approximately $1 billion in the three month period to 31 March 2013, primarily due to progress on the Group's major growth projects. There have been no material changes to the Group's other commitments or contingent liabilities in the period.

11. Related party transactions

The Group provides goods and services to, and receives goods and services from, its joint ventures and associates. In addition, the Group provides financing to some of these parties by way of loans. Details of related party transactions for the year ended 31 December 2012 can be found in note 25, page 122 of the Annual Report and Accounts 2012. There have been no material changes in these relationships in the three month period to 31 March 2013. No related party transactions have taken place in the first three months of the current financial year that have materially affected the financial position or the performance of the Group during that period.

Supplementary information: Operating and financial data

 

First Quarter

Fourth Quarter

 

2013

2012

2012

E&P Production volumes (mmboe)

 

 

 

Oil

8.0

8.1

6.3

Liquids

8.7

8.4

8.5

Gas

42.6

44.4

44.1

Total

59.3

60.9

58.9

 

 

E&P Production volumes (boed in thousands)

 

Oil

89

89

69

Liquids

97

92

92

Gas

473

488

479

Total

659

669

640

 

 

Average realised oil price per barrel

$110.47

$116.96

$109.62

 

 

Average realised liquids price per barrel

$95.10

$99.78

$94.85

 

 

Average realised UK gas price per produced therm

58.40p

46.59p

51.37p

(91.75c)

(73.56c)

(82.65c)

 

 

Average realised International gas price per produced therm

41.23c

37.79c

42.98c

 

 

Average realised gas price per produced therm

46.10c

41.15c

46.03c

 

 

E&P lifting costs per boe

$6.31

$6.22

$6.31

 

 

E&P operating expenditure per boe

$11.08

$9.54

$11.03

 

 

E&P depreciation per boe

$11.08

$8.53

$9.44

 

 

E&P development expenditure (including acquisitions) ($m)

1 912

1 437

1 951

 

 

Gross exploration expenditure ($m)

 

Capitalised expenditure (including acquisitions)

234

240

258

Other expenditure

101

72

128

Total

335

312

386

 

 

Gross exploration expenditure by country ($m)

 

Australia

37

40

68

Brazil

54

74

28

Egypt

45

12

70

Tanzania

100

97

77

UK

29

35

43

Other

70

54

100

Total

335

312

386

 

Supplementary information: Operating and financial data continued

 

First Quarter

Fourth Quarter

 

2013

2012

2012

Exploration expenditure charge ($m)

 

Capitalised expenditure written off

5

40

132

Other expenditure

101

72

128

Total

106

112

260

Capital investment ($m)

 

 

Australia

1 490

1 094

1 330

Brazil

455

313

534

Egypt

117

173

186

UK

208

298

230

USA

40

218

76

Other

318

314

351

Upstream

2 628

2 410

2 707

LNG Shipping & Marketing

2

9

3

Other

1

1

2

Discontinued operations

5

85

35

Capital investment on a cash basis ($m)

2 636

2 505

2 747

Other items(a)

180

250

504

Total capital investment ($m)

2 816

2 755

3 251

 

Upstream

2 808

2 663

3 210

LNG Shipping & Marketing

2

6

2

Other

1

1

2

Discontinued operations

5

85

37

Total capital investment ($m)

2 816

2 755

3 251

a) Other items include movements in accruals and prepayments, capitalised financing costs and movements in finance leases.

 

 

 

 

 

Supplementary information: Operating and financial data continued

 

First Quarter

Fourth Quarter

 

2013

2012

2012

Depreciation and amortisation by segment ($m)

 

Upstream

704

558

606

LNG Shipping & Marketing

39

39

40

Other

1

1

1

Total

744

598

647

 

 

LNG cargo deliveries by country

 

Argentina

-

2

1

Brazil

-

-

2

Chile

10

10

10

China

2

-

3

India

1

1

1

Japan

18

16

15

Netherlands

-

1

-

Portugal

1

1

-

South Korea

12

14

8

Taiwan

-

3

3

Turkey

-

-

1

UK

1

-

-

USA

4

5

4

Total

49

53

48

 

 

LNG delivered volumes (thousand tonnes)

2 980

3 166

2 955

 

 

 

 

Historical supplementary information is available on the BG Group plc website: www.bg-group.com

 

Glossary

 

In BG Group's results some or all of the following definitions are used:

 

bcf

billion cubic feet

bcfd

billion cubic feet per day

boe

barrels of oil equivalent

boed

barrels of oil equivalent per day

bopd

barrels of oil per day

Capital investment

Comprises expenditure on property, plant and equipment, other intangible assets and investments, including business combinations

Capital investment on a cash basis

Comprises cash flows on purchase of property, plant and equipment and intangible assets, loans to joint ventures and associates and investments in subsidiaries, joint ventures and associates

Delivered volumes

Comprise all LNG volumes discharged in a given period, excluding LNG utilised by the ships

E&P

Exploration and Production

FPSO

Floating Production, Storage and Offloading system

Gearing ratio

net borrowings as a percentage of total shareholders' funds (excluding the re-measurementof commodity financial instruments and associated deferred tax) plus net borrowings

IAS

International Accounting Standard issued by the IASB

IASB

International Accounting Standards Board

IFRIC

International Financial Reporting Interpretations Committee

IFRS

International Financial Reporting Standards

kboed

thousand barrels of oil equivalent per day

LNG

Liquefied Natural Gas

LNG Shipping & Marketing

LNG shipping, marketing and interests in regasification businesses

m

million

mmboe

million barrels of oil equivalent

mmbtu

million british thermal units

mmcfd

million cubic feet per day

mmcmd

million cubic metres per day

mmscfd

million standard cubic feet per day

mmscm

million standard cubic metres

mmscmd

million standard cubic metres per day

mtpa

million tonnes per annum

Net borrowings

Comprise cash and cash equivalents, finance leases, currency and interest rate derivative financial instruments and short and long-term borrowings

PSC

production sharing contract

SEC

US Securities and Exchange Commission

Tbtu

trillion british thermal units

tcf

trillion cubic feet

Total operating profit

Group operating profit plus share of pre-tax operating results of joint ventures and associates

Unit operating expenditure per boe

Production costs and royalties incurred over the period divided by the net production for the period. This measure does not include the impact of depreciation and amortisation costs and exploration costs as they are not considered to be costs associated with the operation of producing assets

Unit lifting costs per boe

'Unit operating expenditure' as defined above, excluding royalty, tariff and insurance costs incurred over the period divided by the net production for the period

Upstream

Exploration & Production and LNG liquefaction businesses

 

 

 

Enquiries

 

 

Enquiries relating to BG Group's results, businessand financial position should be made to:

General enquiries about shareholder mattersshould be made to:

 

 

Investor Relations DepartmentBG Group plcThames Valley Park DriveReadingBerkshireRG6 1PT

 

Equiniti LimitedAspect HouseSpencer RoadLancingWest SussexBN99 6DA

 

 

Tel: 0118 929 3025e-mail: [email protected]

Tel: 0871 384 2064e-mail: [email protected]

 

 

Media Enquiries:Neil Burrows

Tel: 0118 929 2462

 

 

 

Mark Todd

Tel: 0118 929 3110

 

Kim Blomley

Tel: 0118 938 6568

High resolution images are available at www.flickr.com/bggroup

 

 

 

 

 

BG Group is listed on the US over-the-counter market knownas the International OTCQX. Enquiries should be made to:

 

 

OTC Markets Group Inc.304 Hudson Street3rd FloorNew York, NY 10013USA

 

 

e-mail: [email protected]

 

Financial calendar

 

 

Strategy Presentation

14 May 2013

 

Annual General Meeting

23 May 2013

 

Payment of 2012 final dividend

31 May 2013

 

Announcement of 2013 second quarter and half year results

26 July 2013

 

 

 

 

BG Group plc website: www.bg-group.com

 

 

 

 

 

Registered office

100 Thames Valley Park Drive, Reading RG6 1PTRegistered in England No. 3690065

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFGMGGKRMNGFZM

Related Shares:

BG..L
FTSE 100 Latest
Value8,463.46
Change46.12