1st Quarter Results

M S K A & Associates

Suri & Co

602, Floor 6, Raheja Titanium

Guna Complex, No.443 & 445,

Western Express Highway, Geetanjali,

4th Floor Main Building,

Railway Colony, Ram Nagar, Goregaon (E),

Anna Salai, Teynampet,

Mumbai 400 063.

Chennai 600 018.

Independent Auditor's Review Report on standalone unaudited financial results for the quarter ended June 30, 2024 of The Federal Bank Limited pursuant to the Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

The Board of Directors of

The Federal Bank Limited

1. We have reviewed the accompanying statement of standalone unaudited financial results of The Federal Bank Limited ('the Bank') for the quarter ended June 30, 2024 ('the Statement') attached herewith, being submitted by the Bank pursuant to the requirements of Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (Listing Obligation and Disclosure Requirements) Regulations, 2015 as amended ('the Regulations') except for the disclosures relating to Pillar 3 as at June 30, 2024, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Note 7 to the Statement and have not been reviewed by us.

2. This Statement, which is the responsibility of the Bank's Management and approved by the Bank's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard 25 'Interim Financial Reporting' ('AS 25') prescribed under section 133 of the Companies Act, 2013 ('the Act') read with relevant rules issued thereunder, in so far as they apply to the Banks, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines, directions issued by the Reserve Bank of India ('the RBI') from time to time ('the RBI Guidelines') and other recognized accounting principles generally accepted in India and is in compliance with the Regulations. Our responsibility is to express a conclusion on the Statement based on our review.

3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement are free of material misstatement. A review consists of making inquiries primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing under Section 143 (10) of the Act and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

4. Based on our review, conducted and procedures performed as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying Statement prepared in accordance with the recognition and measurement principles laid down in AS 25, prescribed under Section 133 of the Act read with relevant rules issued thereunder, the RBI Guidelines and other accounting principles generally accepted in India has not disclosed the information required to be disclosed in terms of the Regulations, including the manner in which it is to be disclosed or that it contains material misstatement or that it has not been prepared in accordance with the relevant prudential norms issued by the RBI in respect of income recognition, asset classification, provisioning and other related matters, except for the disclosures relating to Pillar 3 disclosures as at June 30, 2024, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Note 7 to the Statement and have not been reviewed by us.

5. The Statement includes standalone unaudited financial results of the Bank for the corresponding quarter ended June 30, 2023, which were reviewed by another auditors whose report dated July 13, 2023 expressed an unmodified conclusion on those results.

Our conclusion is not modified in respect of this matter.

Independent Auditor's Review Report on consolidated unaudited financial results for the quarter ended June 30, 2024 of The Federal Bank Limited pursuant to the Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.

The Board of Directors

The Federal Bank Limited

1. We have reviewed the accompanying statement of consolidated unaudited financial results of The Federal Bank Limited ('the Bank') and its subsidiaries (the Bank and its subsidiaries together referred to as 'the Group'), its share of the net profit after tax of its associates for the quarter ended June 30, 2024 ('the Statement'), being submitted by the Bank pursuant to the requirement of Regulation 33 of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ('the Regulation') except, for the disclosures relating to consolidated Pillar 3 as at June 30, 2024, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Note 6 to the Statement and have not been reviewed by us.

2. This Statement, which is the responsibility of the Bank's Management and approved by the Bank's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard 25 'Interim Financial Reporting' ('AS 25') prescribed under section 133 of the Companies Act, 2013 ('the Act') read with relevant rules issued thereunder, in so far as they apply to the Banks, the relevant provisions of the Banking Regulation Act, 1949, the circulars, guidelines, directions issued by the Reserve Bank of India ('the RBI') from time to time ('the RBI Guidelines') and other recognized accounting principles generally accepted in India and is in compliance with the Regulations. Our responsibility is to express a conclusion on the Statement based on our review.

3. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143 (10) of the Act, and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the circular issued by the Securities and Exchange Board of India under Regulation 33 (8) of the Regulations, to the extent applicable.

4. The Statement includes the results/ financial information of the Bank and the following entities:

5. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review report of the other auditor referred to in paragraph 6 below and based on the financial information certified by the Management for the associates as stated in paragraph 7 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down AS 25 prescribed under Section 133 of the Act read with relevant rules issued thereunder, the RBI Guidelines and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Regulation, including the manner in which it is to be disclosed or that it contains any material misstatement or that it has not been prepared in accordance with the relevant prudential norms issued by the RBI in respect of income recognition, asset classification, provisioning and other related matters except for the disclosures relating to consolidated Pillar 3 disclosure as at June 30, 2024, including leverage ratio, liquidity coverage ratio and net stable funding ratio under Basel III Capital Regulations as have been disclosed on the Bank's website and in respect of which a link has been provided in the Note 6 to the Statement and have not been reviewed by us.

6. We did not review the interim financial information of two subsidiaries included in the statement, whose interim financial information reflect total revenues of Rs.49,886 Lakhs and total net profit after tax of Rs.5,311 Lakhs for the quarter ended June 30, 2024 as considered in the Statement. These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the Management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.

Our conclusion is not modified in respect of the above matter.

7. The Statement includes the Group's share of net profit after tax of Rs. 741 Lakhs for the quarter ended June 30, 2024 as considered in the Statement, in respect of two associates, based on their interim financial information which have not been reviewed by their auditors. These interim financial information have been furnished to us by the Management and our conclusion on the Statement in so far as it relates to the amounts and disclosures included in respect of these associates is based solely on such Management prepared unaudited interim financial information. According to the information and explanations given to us by the Management, these interim financial information are not material to the Group.

Our conclusion is not modified in respect of the above matter.

8. The Statement includes consolidated unaudited financial results of the Bank for the corresponding quarter ended June 30, 2023, which were reviewed by another auditors whose report dated July 13, 2023 expressed an unmodified conclusion on those results.

Our conclusion is not modified in respect of the above matter.

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2024

 (₹ in Lakhs)

Particulars

Quarter ended

Year ended

30.06.2024

31.03.2024

30.06.2023

31.03.2024

Unaudited

Audited(Refer Note9 below)

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

6,33,088

5,97,835

5,02,453

22,18,826

(a)

Interest/discount on advances/bills

5,02,614

4,74,189

4,03,958

17,73,452

(b)

Income on investments

1,10,825

1,03,255

81,486

3,69,162

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

10,269

9,837

7,093

33,887

(d)

Others

9,380

10,554

9,916

42,325

2. Other income (Refer note 4)

91,518

75,388

73,241

3,07,927

3. TOTAL INCOME (1+2)

7,24,606

6,73,223

5,75,694

25,26,753

4. Interest expended

4,03,890

3,78,324

3,10,594

13,89,478

5. Operating expenses (i)+(ii)

1,70,625

1,83,864

1,34,865

6,19,827

(i)

Employees cost

73,802

88,689

61,674

2,82,309

(ii)

Other operating expenses

96,823

95,175

73,191

3,37,518

6. TOTAL EXPENDITURE (4+5) (excluding provisions and contingencies)

5,74,515

5,62,188

4,45,459

20,09,305

7. OPERATING PROFIT (3-6)  (Profit before provisions and contingencies)

1,50,091

1,11,035

1,30,235

5,17,448

8. Provisions (other than tax) and contingencies

14,427

(9,460)

15,558

19,610

9. Exceptional items

-

-

-

-

10. Profit from Ordinary Activities before tax(7-8-9)

1,35,664

1,20,495

1,14,677

4,97,838

11. Tax expense

34,711

29,865

29,303

1,25,778

12. Net Profit from Ordinary Activities after tax (10-11)

1,00,953

90,630

85,374

3,72,060

13. Extraordinary items (net of tax expense)

-

-

-

-

14. Net Profit for the period (12-13)

1,00,953

90,630

85,374

3,72,060

15. Paid-up Equity Share Capital(Face value ₹ 2/- per Equity Share)

48,953

48,707

42,360

48,707

16. Reserves excluding Revaluation Reserve

28,60,234

17. Analytical Ratios and Other Disclosures:

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

NIL

(ii)

Capital Adequacy ratio (%) (Refer note 5)

Under Basel III

15.57

16.13

14.28

16.13

(iii)

Earnings per Share (EPS) (in ₹)

(a) Basic EPS (before and after extraordinary items)

4.14*

3.72*

4.03*

16.07

(b) Diluted EPS (before and after extraordinary items)

4.09*

3.68*

3.98*

15.87

(iv)

NPA Ratios

a) Gross NPA

4,73,835

4,52,887

4,43,477

4,52,887

b) Net NPA

1,33,044

1,25,533

1,27,459

1,25,533

c) % of Gross NPA

2.11

2.13

2.38

2.13

d) % of Net NPA

0.60

0.60

0.69

0.60

(v)

Return on Assets (%)

 0.32*

0.30*

 0.32*

1.32

(vi)

Net Worth

30,30,084

29,08,941

22,24,775

29,08,941

(vii)

Outstanding Redeemable Preference Shares

 NIL

 NIL

 NIL

 NIL

(viii)

Capital Redemption Reserve

 NIL

 NIL

 NIL

 NIL

(ix)

Debenture Redemption Reserve

 NIL

 NIL

 NIL

 NIL

(x)

Debt - Equity Ratio #

0.71

0.62

0.95

0.62

(xi)

Total Debts to Total Assets #

6.62%

5.85%

7.72%

5.85%

(xii)

Operating Margin

20.71%

16.49%

22.62%

20.48%

(xiii)

Net Profit Margin

13.93%

13.46%

14.83%

14.72%

* Not Annualised

# Debt and Total Debts represents Total Borrowings of the Bank

Segment Information@

 (₹ in Lakhs)

Particulars

Quarter ended

Year ended

30.06.2024

31.03.2024

30.06.2023

31.03.2024

Unaudited

Audited(Refer Note9 below)

Unaudited

Audited

Segment Revenue:

Treasury

1,11,473

90,473

77,243

3,53,336

Corporate/Wholesale Banking

1,99,879

1,95,562

1,64,245

7,21,536

Retail Banking

4,08,592

3,81,224

3,31,117

14,31,246

a) Digital Banking

46,198

44,452

30,340

1,50,103

b) Other Retail Banking

3,62,394

3,36,772

3,00,777

12,81,143

Other Banking operations

4,606

5,799

2,949

20,071

Unallocated

56

165

140

564

Total Revenue

7,24,606

6,73,223

5,75,694

25,26,753

Less: Inter Segment Revenue

-

-

-

-

Income from Operations

7,24,606

6,73,223

5,75,694

25,26,753

Segment Results (net of provisions):

Treasury

22,291

6,814

11,255

56,572

Corporate/Wholesale Banking

37,245

42,671

40,024

1,62,157

Retail Banking

72,157

65,916

60,751

2,61,486

a) Digital Banking

4,094

7,546

3,520

22,559

b) Other Retail Banking

68,063

58,370

57,231

2,38,927

Other Banking operations

3,915

4,929

2,507

17,060

Unallocated

56

165

140

563

Profit before tax

1,35,664

1,20,495

1,14,677

4,97,838

Segment Assets:

Treasury

69,91,289

63,09,635

55,44,511

63,09,635

Corporate/Wholesale Banking

1,16,06,254

1,11,57,372

98,95,207

1,11,57,372

Retail Banking

1,33,87,844

1,25,55,959

1,12,69,975

1,25,55,959

a) Digital Banking

7,05,217

6,81,296

4,82,219

6,81,296

b) Other Retail Banking

1,26,82,627

1,18,74,663

1,07,87,756

1,18,74,663

Other Banking operations

-

-

-

-

Unallocated

8,11,707

8,08,214

7,09,865

8,08,214

Total

3,27,97,094

3,08,31,180

2,74,19,558

3,08,31,180

Segment Liabilities:

Treasury

32,96,960

28,80,492

30,91,221

28,80,492

Corporate/Wholesale Banking

35,29,046

32,02,646

26,25,089

32,02,646

Retail Banking

2,24,96,965

2,13,10,663

1,91,51,679

2,13,10,663

a) Digital Banking

16,83,976

16,26,328

12,74,681

16,26,328

b) Other Retail Banking

2,08,12,989

1,96,84,335

1,78,76,998

1,96,84,335

Other Banking operations

-

-

-

-

Unallocated

4,17,703

5,27,937

3,14,055

5,27,937

Total

2,97,40,674

2,79,21,738

2,51,82,044

2,79,21,738

Capital Employed:

(Segment Assets - Segment Liabilities)

Treasury

36,94,329

34,29,143

24,53,290

34,29,143

Corporate/Wholesale Banking

80,77,208

79,54,726

72,70,118

79,54,726

Retail Banking

(91,09,121)

(87,54,704)

(78,81,704)

(87,54,704)

a) Digital Banking

(9,78,759)

(9,45,032)

(7,92,462)

(9,45,032)

b) Other Retail Banking

(81,30,362)

(78,09,672)

(70,89,242)

(78,09,672)

Other Banking operations

-

-

-

-

Unallocated

3,94,004

2,80,277

3,95,810

2,80,277

Total

30,56,420

29,09,442

22,37,514

29,09,442

@

For the above segment reporting, the reportable segments are identified as Treasury, Corporate/Wholesale Banking, Retail Banking (with Digital Banking and Other Retail Banking as sub-segments) and Other Banking Operations in compliance with the Reserve Bank of India (RBI) guidelines.The business operations of the Bank are substantially concentrated in India and for the purpose of Segment Reporting as per Accounting Standard-17, the bank is considered to operate only in domestic segment.

Notes:

1

The above Standalone Unaudited Financial Results for the quarter ended June 30, 2024 were approved by the Board of Directors at its meeting held on July 24, 2024. These financial results have been subjected to limited review by the Joint Statutory Auditors of the Bank and an unmodified review report has been issued.

2

The above financial results of the Bank have been prepared in accordance with the provisions of the Banking Regulation Act, 1949, Generally Accepted Accounting Principles in India, including Accounting Standards as specified under Section 133 of the Companies Act, 2013, Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (SEBI) Listing Obligations and Disclosure Requirements Regulations, 2015, as amended, in so far as they apply to banks, and the guidelines issued by the RBI.

3

The Bank has applied significant accounting policies in the preparation of these financial results consistent with those followed in the annual financial statements for the year ended March 31, 2024 except as stated in Note 10 below. Any circular / direction issued by RBI is implemented prospectively when it becomes applicable, unless specifically required as per that circular / direction.

4

Other income includes fees earned from providing services to customers, commission from non-fund-based banking activities, earnings from foreign exchange and derivative transactions, selling of third-party products, profit on sale of investments (net), profit / loss on revaluation of investments, dividend received from subsidiaries / associates, recoveries from advances written off, etc.

5

The Capital Adequacy Ratio is computed on the basis of RBI guidelines applicable on the relevant reporting dates and the ratio for the corresponding previous period is not adjusted to consider the impact of subsequent changes if any, in the guidelines.

6

During the quarter ended June 30, 2024, the Bank has allotted 12,289,136 equity shares of ₹2 each, pursuant to the exercise of stock options by employees.

7

As per extant RBI guidelines, banks are required to make Pillar 3 disclosures including leverage ratio , liquidity coverage ratio and Net Stable Funding Ratio (NSFR) under the Basel III framework. Accordingly, such applicable disclosures have been placed on the website of the Bank which can be accessed at the following link: https://www.federalbank.co.in/regulatory-disclosures. These disclosures have not been subjected to audit or review by the Joint Statutory Auditors of the Bank.

8

Disclosures as per 'Master Direction - Reserve Bank of India (Transfer of Loan Exposures) Directions, 2021' dated September 24, 2021 for the loans transferred / acquired during the quarter ended June 30, 2024 are given below:

i) Details of loans not in default acquired through assignment during the quarter ended June 30, 2024 are given below:

Particulars

Value

Aggregate amount of loans acquired (₹ in lakhs)

18,103.99

Weighted average residual maturity (in years)

0.97

Weighted average holding period by originator (in years)

0.28

Retention of beneficial economic interest by the originator (₹ in lakhs)

41,784.61

Tangible security coverage

55.81%

Rating-wise distribution

A1+

55.81%

Unrated

44.19%

ii) During the quarter ended June 30, 2024, the bank has not acquired any stressed loans and not transferred any loan not in default / Special Mention Accounts (SMA) / stressed loans.

iii) Book value of security receipts outstanding as on June 30, 2024 is nil.

9

The figures for the quarter ended March 31, 2024 are the balancing figures between audited figures in respect of the financial year 2023-24 and the published year to date figures upto December 31, 2023, which were subjected to limited review.

10

During the quarter ended June 30, 2024, the Bank implemented the RBI Master Direction - Classification, Valuation, and Operation of Investment Portfolio of Commercial Banks (Directions), 2023, dated September 12, 2023. This directive is applicable to banks from April 01, 2024. Consequent to the transition provisions, the Bank's reserves increased by ₹ 33,975.39 lakhs (net of taxes) as on April 01, 2024, on account of revision in the carrying value of investments to the fair value as on such date. The impact of the revised framework for the period subsequent to transition is not ascertainable, making the income/profit or loss from investments for the quarter ended June 30, 2024, incomparable with the previous year/periods.

11

The figures for the quarter ended June 30, 2023 were reviewed by previous Joint Statutory Auditors.

12

Previous period's figures have been regrouped / reclassified, wherever necessary to conform to current period's classification.

 SHYAM SRINIVASAN

Kochi

 MANAGING DIRECTOR & CEO

July 24, 2024

 (DIN: 02274773)

THE FEDERAL BANK LIMITED

REGD.OFFICE: P.B.NO. 103, FEDERAL TOWERS, ALUVA-683101

(CIN: L65191KL1931PLC000368)

CONSOLIDATED UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2024

 (₹ in Lakhs)

Particulars

Quarter ended

Year ended

30.06.2024

31.03.2024

30.06.2023

31.03.2024

Unaudited

Audited(Refer Note7 below)

Unaudited

Audited

1. Interest earned (a)+(b)+(c)+(d)

6,72,760

6,33,922

5,34,977

23,56,547

(a)

Interest/discount on advances/bills

5,41,918

5,09,954

4,36,293

19,10,130

(b)

Income on investments

1,10,722

1,03,082

81,475

3,68,570

(c)

Interest on balances with Reserve Bank of India and other inter bank funds

10,269

9,837

7,093

33,887

(d)

Others

9,851

11,049

10,116

43,960

2. Other income (Refer note 5)

93,605

80,990

74,131

3,21,648

3. TOTAL INCOME (1+2)

7,66,365

7,14,912

6,09,108

26,78,195

4. Interest expended

4,21,153

3,93,634

3,25,451

14,49,467

5. Operating expenses (i)+(ii)

1,87,490

1,99,327

1,46,944

6,76,670

(i)

Employees cost

84,455

98,533

69,326

3,17,970

(ii)

Other operating expenses

1,03,035

1,00,794

77,618

3,58,700

6. TOTAL EXPENDITURE (4+5) (excluding provisions and contingencies)

6,08,643

5,92,961

4,72,395

21,26,137

7. OPERATING PROFIT (3-6)  (Profit before provisions and contingencies)

1,57,722

1,21,951

1,36,713

5,52,058

8. Provisions (other than tax) and contingencies

17,288

(7,653)

16,469

25,958

9. Exceptional items

-

-

-

-

10. Profit from Ordinary Activities before tax(7-8-9)

1,40,434

1,29,604

1,20,244

5,26,100

11. Tax expense

36,432

32,365

31,070

1,33,347

12. Net Profit from Ordinary Activities after tax (10-11)

1,04,002

97,239

89,174

3,92,753

13. Extraordinary items (net of tax expense)

-

-

-

-

14. Net Profit for the period (12-13)

1,04,002

97,239

89,174

3,92,753

15. Minority interest

1,992

2,538

1,378

8,361

16. Share in Profit of Associates

741

2,378

216

3,651

17. Consolidated Net Profit of the group(14-15+16)

1,02,751

97,079

88,012

3,88,043

18. Paid-up Equity Share Capital(Face value ₹ 2/- per Equity Share)

48,953

48,707

42,360

48,707

19. Reserves excluding Revaluation Reserve

29,61,328

20. Analytical Ratios and Other Disclosures:

(i)

Percentage of shares held by Government of India

NIL

NIL

NIL

NIL

(ii)

Earnings per Share (EPS) (in `)

(a) Basic EPS (before and after extraordinary items)

 4.21*

 3.99*

4.16*

16.76

(b) Diluted EPS (before and after extraordinary items)

 4.16*

 3.94*

4.11*

16.55

* Not Annualised

Segment Information@

 (₹ in Lakhs)

Particulars

Quarter ended

Year ended

30.06.2024

31.03.2024

30.06.2023

31.03.2024

Unaudited

Audited(Refer Note7 below)

Unaudited

Audited

Segment Revenue:

Treasury

1,10,312

91,225

76,433

3,54,655

Corporate/Wholesale Banking

1,97,774

1,94,207

1,63,630

7,16,785

Retail Banking

4,51,420

4,20,444

3,64,558

15,77,884

a) Digital Banking

46,198

44,452

30,340

1,50,103

b) Other Retail Banking

4,05,222

3,75,992

3,34,218

14,27,781

Other Banking operations

6,719

8,871

4,347

28,307

Unallocated

140

165

140

564

Total Revenue

7,66,365

7,14,912

6,09,108

26,78,195

Less: Inter Segment Revenue

-

-

-

-

Income from Operations

7,66,365

7,14,912

6,09,108

26,78,195

Segment Results (net of provisions):

Treasury

21,710

8,144

11,024

60,218

Corporate/Wholesale Banking

37,077

42,631

39,858

1,61,741

Retail Banking

76,300

71,655

66,019

2,81,773

a) Digital Banking

4,094

7,546

3,520

22,559

b) Other Retail Banking

72,206

64,109

62,499

2,59,214

Other Banking operations

5,207

7,009

3,203

21,805

Unallocated

140

165

140

563

Profit before tax

1,40,434

1,29,604

1,20,244

5,26,100

Segment Assets:

Treasury

70,22,857

63,38,835

55,42,708

63,38,835

Corporate/Wholesale Banking

1,15,05,466

1,10,79,450

98,40,909

1,10,79,450

Retail Banking

1,44,73,648

1,35,59,659

1,21,32,226

1,35,59,659

a) Digital Banking

7,05,217

6,81,296

4,82,219

6,81,296

b) Other Retail Banking

1,37,68,431

1,28,78,363

1,16,50,007

1,28,78,363

Other Banking operations

679

508

1,413

508

Unallocated

8,07,038

8,05,443

7,09,865

8,05,443

Total

3,38,09,688

3,17,83,895

2,82,27,121

3,17,83,895

Segment Liabilities:

Treasury

33,84,765

29,64,257

31,49,951

29,64,257

Corporate/Wholesale Banking

35,28,378

32,00,510

26,28,875

32,00,510

Retail Banking

2,32,38,699

2,20,01,023

1,97,95,561

2,20,01,023

a) Digital Banking

16,83,976

16,26,328

12,74,681

16,26,328

b) Other Retail Banking

2,15,54,723

2,03,74,695

1,85,20,880

2,03,74,695

Other Banking operations

330

356

330

356

Unallocated

4,13,034

5,25,166

3,14,055

5,25,166

Total

3,05,65,206

2,86,91,312

2,58,88,772

2,86,91,312

Capital Employed:

(Segment Assets - Segment Liabilities)

Treasury

36,38,092

33,74,578

23,92,757

33,74,578

Corporate/Wholesale Banking

79,77,088

78,78,940

72,12,034

78,78,940

Retail Banking

(87,65,051)

(84,41,364)

(76,63,335)

(84,41,364)

a) Digital Banking

(9,78,759)

(9,45,032)

(7,92,462)

(9,45,032)

b) Other Retail Banking

(77,86,292)

(74,96,332)

(68,70,873)

(74,96,332)

Other Banking operations

349

152

1,083

152

Unallocated

3,94,004

2,80,277

3,95,810

2,80,277

Total

32,44,482

30,92,583

23,38,349

30,92,583

@

For the above segment reporting, the reportable segments are identified as Treasury, Corporate/Wholesale Banking, Retail Banking (with Digital Banking and Other Retail Banking as sub-segments) and Other Banking Operations in compliance with the RBI guidelines.The business operations of the Bank are substantially concentrated in India and for the purpose of Segment Reporting as per Accounting Standard-17, the bank is considered to operate only in domestic segment.

Notes:

1

The above Consolidated Unaudited Financial Results for the quarter ended June 30, 2024 were approved by the Board of Directors at its meeting held on July 24, 2024. These financial results have been subjected to review by the Joint Statutory Auditors of the Bank and an unmodified review report has been issued.

2

The above financial results of the group have been prepared in accordance with the provisions of the Banking Regulation Act, 1949, Generally Accepted Accounting Principles in India, including Accounting Standards as specified under Section 133 of the Companies Act, 2013, Regulation 33 of the Securities and Exchange Board of India (SEBI) Listing Obligations and Disclosure Requirements Regulations, 2015, as amended and the guidelines issued by the RBI.

3

The Consolidated Financial Results of the Group comprise the financial results of The Federal Bank Limited and its subsidiaries viz. Fedbank Financial Services Limited & Federal Operations and Services Limited and its associates viz. Ageas Federal Life Insurance Company Limited & Equirus Capital Private Limited.

4

There has been no material change in the accounting policies applied in the preparation of these financial results with those followed in the annual financial statements for the year ended March 31, 2024 except as stated in Note 8 below.

5

Other income includes fees earned from providing services to customers, commission from non-fund-based banking activities, earnings from foreign exchange and derivative transactions, selling of third-party products, profit on sale of investments (net), profit / loss on revaluation of investments, recoveries from advances written off, etc.

6

As per extant RBI guidelines, banks are required to make Pillar 3 disclosures including leverage ratio , liquidity coverage ratio and Net Stable Funding Ratio (NSFR) under the Basel III framework. Accordingly, such applicable disclosures have been placed on the website of the Bank which can be accessed at the following link: https://www.federalbank.co.in/regulatory-disclosures. These disclosures have not been subjected to audit or review by the Joint Statutory Auditors of the Bank.

7

The figures for the quarter ended March 31, 2024 are the balancing figures between audited figures in respect of the financial year 2023-24 and the published year to date figures upto December 31, 2023, which were subjected to limited review.

8

During the quarter ended June 30, 2024, the Group implemented the RBI Master Direction - Classification, Valuation, and Operation of Investment Portfolio of Commercial Banks (Directions), 2023, dated September 12, 2023. This directive is applicable to banks from April 01, 2024. Consequent to the transition provisions, the group's reserves increased by ₹ 34,171.80 lakhs (net of taxes) as on April 01, 2024, on account of revision in the carrying value of investments to the fair value as on such date. The impact of the revised framework for the period subsequent to transition is not ascertainable, making the income/profit or loss from investments for the quarter ended June 30, 2024, incomparable with the previous year/periods.

9

The figures for the quarter ended June 30, 2023 were reviewed by previous Joint Statutory Auditors.

10

Previous period's figures have been regrouped / reclassified, wherever necessary to conform to current period's classification.

 SHYAM SRINIVASAN

Kochi

 MANAGING DIRECTOR & CEO

July 24, 2024

 (DIN: 02274773)