Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

1st Quarter Results

4th Jul 2013 13:12

RNS Number : 6274I
JSC RusHydro
04 July 2013
 



 

 

 

 

 

 

 

 

 

 

 

RUSHYDRO GROUP

 

IFRS Condensed Consolidated Interim

Financial Information (Unaudited)

 

As at and for the three months ended 31 March 2013

CONTENTS

Condensed Consolidated Interim Financial Information as at and for the three months ended 31 March 2013 (Unaudited)

Condensed Consolidated Interim Statement of Financial Position................................................................. 3

Condensed Consolidated Interim Income Statement.................................................................................... 4

Condensed Consolidated Interim Statement of Comprehensive Income......................................................... 5

Condensed Consolidated Interim Statement of Cash Flows.......................................................................... 6

Condensed Consolidated Interim Statement of Changes in Equity................................................................ 8

Notes to the Condensed Consolidated Interim Financial Information

 

Note 1. The Group and its operations

Note 2. Basis of preparation

Note 3. Significant accounting policies and new pronouncements

Note 4. Principal subsidiaries

Note 5. Segment information

Note 6. Related party transactions

Note 7. Property, plant and equipment

Note 8. Investments in associates and jointly controlled entities

Note 9. Available-for-sale financial assets

Note 10. Other non-current assets

Note 11. Cash and cash equivalents

Note 12. Accounts receivable and prepayments

Note 13. Inventories

Note 14. Other current assets

Note 15. Equity

Note 16. Income tax

Note 17. Current and non-current debt

Note 18. Other non-current liabilities

Note 19. Accounts payable and accruals

Note 20. Other taxes payable

Note 21. Revenue

Note 22. Government grants

Note 23. Expenses

Note 24. Finance income, costs

Note 25. Discontinued operations

Note 26. Earnings per share

Note 27. Commitments

Note 28. Contingencies

Note 29. Subsequent events

 

Note

31 March 201331 December 2012

ASSETS

Non-current assets

Property, plant and equipment

7

610,278

604,461

Investments in associates and jointly controlled entities

8

25,866

17,865

Available-for-sale financial assets

9

10,603

14,326

Other non-current assets

10

25,139

25,048

Total non-current assets

671,886

661,700

Current assets

Cash and cash equivalents

11

43,981

39,819

Accounts receivable and prepayments

12

55,325

49,512

Inventories

13

16,561

19,578

Other current assets

14

74,654

53,787

Total current assets

190,521

162,696

Assets of subsidiary acquired exclusively with a view for resale

25

29,105

28,954

Non-current assets classified as held for sale

1,174

1,397

TOTAL ASSETS

892,686

854,747

EQUITY AND LIABILITIES

Equity

Share capital

15

317,637

317,637

Treasury shares

15

(10,662)

(10,662)

Share premium

15

39,202

39,202

Retained earnings and other reserves

172,980

168,473

Equity attributable to the shareholders of OJSC RusHydro

519,157

514,650

Non-controlling interest

15

21,017

23,745

TOTAL EQUITY

540,174

538,395

Non-current liabilities

Deferred income tax liabilities

16

40,669

39,668

Non-current debt

17

90,500

67,283

Other non-current liabilities

18

13,903

14,035

Total non-current liabilities

145,072

120,986

Current liabilities

Current debt and current portion of non-current debt

17

69,598

73,752

Accounts payable and accruals

19

42,418

46,171

Accounts payable in respect of share issues

15

66,995

50,000

Current income tax payable

1,163

509

Other taxes payable

20

10,606

8,540

Total current liabilities

190,780

178,972

Liabilities of subsidiary acquired exclusively with a view for resale

25

16,660

16,394

TOTAL LIABILITIES

352,512

316,352

TOTAL EQUITY AND LIABILITIES

892,686

854,747

 

 

Chairman of Management Board E. V. Dod

 

Chief Accountant D. V. Finkel

3 July 2013

 

Note

Three months ended31 March 2013

Three months ended

31 March 2012

CONTINUING OPERATIONS

Revenue

21

85,582

82,609

Government grants

22

2,776

2,576

Expenses

23

(70,270)

(71,280)

Impairment of available-for-sale financial assets

9

(3,541)

-

Operating profit

14,547

13,905

Finance income

24

2,354

1,983

Finance costs

24

(2,124)

(2,062)

Share of results of associates and jointly controlled entities

(85)

(206)

Profit before income tax

14,692

13,620

Total income tax expense

16

(4,164)

(2,805)

Profit for the period from continuing operations

10,528

10,815

DISCONTINUED OPERATIONS

Profit / (loss) for the period from discontinued operations

25

170

(163)

Profit for the period

10,698

10,652

Attributable to:

Shareholders of OJSC RusHydro

9,785

9,322

Non-controlling interest

913

1,330

Earnings per ordinary share from continuing operations attributable to the shareholders of OJSC RusHydro - basic and diluted (in Russian Rubles per share)

26

0.0315

0.0334

Earnings / (loss) per ordinary share from discontinued operations attributable to the shareholders of OJSC RusHydro - basic and diluted (in Russian Rubles per share)

26

0.0002

(0.0002)

Weighted average number of shares outstanding -basic and diluted (thousands of shares)

26

308,933,768

281,247,952

 

 

Chairman of Management Board E. V. Dod

 

Chief Accountant D. V. Finkel

3 July 2013

 

Note

Three months ended31 March 2013

Three months ended

31 March 2012

Profit for the period

10,698

10,652

Other comprehensive income, net of tax:

Loss arising on available-for-sale financial assets

9

(169)

(1,486)

Other comprehensive loss

-

(3)

Total comprehensive income for the period

10,529

9,163

Attributable to:

Shareholders of OJSC RusHydro

9,647

7,812

Non-controlling interest

882

1,351

 

 

Chairman of Management Board E. V. Dod

 

Chief Accountant D. V. Finkel

3 July 2013

 

 

Note

Three months ended31 March 2013

Three months ended

31 March 2012

CASH FLOWS FROM OPERATING ACTIVITIES:

Profit before income tax

14,692

13,620

Depreciation of property, plant and equipment and intangible assets

7, 23

4,595

4,967

(Gain) / loss on disposal of property, plant and equipment

23

(11)

66

Share of results of associates and jointly controlled entities

8

85

206

Finance income

24

(2,354)

(1,983)

Finance costs

24

2,124

2,062

Impairment of available-for-sale financial assets

9

3,541

-

Impairment of accounts receivable

23

450

378

Effect of Share Option Programme expenses

-

67

Other expense / (income)

217

(317)

Operating cash flows before working capital changes and income tax paid

23,339

19,066

Working capital changes:

Increase in accounts receivable and prepayments

(5,876)

(6,517)

Decrease in inventories

3,016

2,702

Decrease / (increase) in other non-current assets

1,036

(169)

Decrease in accounts payable and accruals

(4,393)

(2,024)

Increase in other taxes payable

2,137

2,002

(Decrease) / increase in other non-current liabilities

(132)

954

Income tax paid

(1,574)

(2,241)

Net cash generated by operating activities

17,553

13,773

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of property, plant and equipment

(8,320)

(13,495)

Proceeds from sale of property, plant and equipment

95

92

Investment in bank deposits and purchase of other investments

(73,827)

(19,368)

Redemption of bank deposits and proceeds from sale of other investments

52,371

5,714

Proceeds from sale of associate

250

-

Settlement of derivative instruments

(5)

(1)

Interest received

826

1,057

Net cash used in investing activities

(28,610)

(26,001)

 

Note

Three months ended31 March 2013

Three months ended

31 March 2012

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from current debt

17

16,093

8,129

Proceeds from non-current debt

17

24,075

20,927

Repayment of debt

17

(22,261)

(12,395)

Interest paid

(2,414)

(1,607)

Dividends paid

19

(9)

-

Proceeds from share issue

15

22

-

Proceeds from share issue in subsidiaries

-

748

Finance lease payments

(281)

(469)

Net cash generated by financing activities

15,225

15,333

Net cash (used) / generated by subsidiary acquired with a view for resale

25

(23)

10

Foreign exchange loss on cash balances

(6)

(53)

Increase in cash and cash equivalents

4,139

3,062

Cash and cash equivalents at the beginning of the period

39,857

47,414

Cash and cash equivalents at the end of the period

11, 25

43,996

50,476

 

Chairman of Management Board E. V. Dod

 

Chief Accountant D. V. Finkel 3 July 2013

 

 

Note

Share capital

Treasury shares

Share premium

Merger reserve

Revaluation reserve

Available-for-sale financial assets

Retained earnings

Equity attributable to shareholders of OJSC RusHydro

Non-controlling interest

Total equity

As at 1 January 2013

317,637

(10,662)

39,202

(127,216)

218,757

514

76,418

514,650

23,745

538,395

Profit for the period

-

-

-

-

-

-

9,785

9,785

913

10,698

Loss arising on available-for-sale financial assets

9

-

-

-

-

-

(138)

-

(138)

(31)

(169)

Total comprehensive income

-

-

-

-

-

(138)

9,785

9,647

882

10,529

Acquisition under common control

8, 15

-

-

-

(8,165)

-

-

2,022

(6,143)

(2,022)

(8,165)

Effect of changes in non-controlling interest

15

-

-

-

-

-

-

992

922

(1,588)

(596)

Transfer of revaluation reserveto retained earnings

-

-

-

-

(54)

-

54

-

-

-

Other movements

-

-

-

-

-

-

11

11

-

11

As at 31 March 2013

317,637

(10,662)

39,202

(135,381)

218,703

376

89,282

519,157

21,017

540,174

 

 

 

Note

Share capital

Treasury shares

Share premium

Merger reserve

Revaluation reserve

Available-for-sale financial assets

Retained earnings

Equity attributable to shareholders of OJSC RusHydro

Non-controlling interest

Total equity

 

As at 1 January 2012

290,302

(10,662)

21,434

(127,216)

228,680

(2,273)

98,225

498,490

27,169

525,659

Profit for the period

-

-

-

-

-

-

9,322

9,322

1,330

10,652

Loss arising on available-for-sale financial assets

9

-

-

-

-

-

(1,507)

-

(1,507)

21

(1,486)

Other comprehensive loss

-

-

-

-

-

-

(3)

(3)

-

(3)

Total comprehensive income

-

-

-

-

-

(1,507)

9,319

7,812

1,351

9,163

Effect of changes in non-controlling interest

15

-

-

-

-

-

-

(814)

(814)

1,566

752

Effect of Share Option Programme

-

-

-

-

-

-

67

67

-

67

Transfer of revaluation reserve

to retained earnings

-

-

-

-

(69)

-

69

-

-

-

Other movements

-

-

-

-

-

-

47

47

(14)

33

As at 31 March 2012

290,302

(10,662)

21,434

(127,216)

228,611

(3,780)

106,913

505,602

30,072

535,674

 

 

Chairman of Management Board E. V. Dod

 

Chief Accountant D. V. Finkel 3 July 2013

 

Note 1. The Group and its operations

Open Joint Stock Company RusHydro (OJSC RusHydro - hereinafter referred to as "the Company") was incorporated and is domiciled in the Russian Federation. The Company is a joint stock company limited by shares and was set up in accordance with Russian regulations.

The primary activities of the Company and its subsidiaries (hereinafter referred to as "the Group") are generation and sale of electricity and capacity on the Russian wholesale and retail markets, as well as generation and sale of heat energy.

Economic environment in the Russian Federation. The Russian Federation displays certain characteristics of an emerging market, including relatively high inflation and high interest rates.

The tax, currency and customs legislation within the Russian Federation is subject to varying interpretations and frequent changes. The future economic direction of the Russian Federation is largely dependent upon the effectiveness of economic, financial and monetary measures undertaken by the Government, together with tax, legal, regulatory and political developments.

Management is unable to predict all developments which could have an impact on the Russian economy and consequently what effect, if any, they could have on the future financial position of the Group. Management believes it takes all the necessary measures to support the sustainability and development of the Group's business.

During the three months ended 31 March 2013 no substantial changes to the rules of Russian wholesale and retail electricity and capacity markets, their functioning and price setting mechanisms have been made.

Relations with the Government and current regulation.As at 31 March 2013 the Russian Federation owned 60.50 percent of the total voting ordinary shares of the Company (31 December 2012: 60.50 percent).

The Group's major customer base includes a large number of entities controlled by, or related to the Government. Furthermore, the Government controls contractors and suppliers, which provide the Group with electricity dispatch, transmission and distribution services, and a number of the Group's fuel and other suppliers(Note 6).

In addition, the Government affects the Group's operations through:

·; participation of its representatives in the Company's Board of Directors;

·; regulation of tariffs for electricity, capacity and heating;

·; approval and monitoring of the Group's investment programme, including volume and sources of financing.

Economic, social and other policies of the Russian Government could have a material effect on operations of the Group.

Note 2. Basis of preparation

This Condensed Consolidated Interim Financial Information has been prepared in accordance with and complies with IAS 34, Interim Financial Reporting and should be read in conjunction with the annual Consolidated Financial Statements as at and for the year ended 31 December 2012, which have been prepared in accordance with International Financial Reporting Standards (IFRS).

This Condensed Consolidated Interim Financial Informationis unaudited and does not contain certain information and disclosures required in annual IFRS financial statements. Disclosures duplicating information included in the annual Consolidated Financial Statements as at and for the year ended 31 December 2012 have been omitted or condensed.

Note 3. Significant accounting policies and new pronouncements

The accounting policies followed in the preparation of this Condensed Consolidated Interim Financial Informationare consistent with those applied in the annual Consolidated Financial Statements as at and for the year ended 31 December 2012 except for income tax which is accrued in the interim periods using the tax rate that would be applicable to expected total annual profit or loss.

Certain reclassifications have been made to prior period data to conform to the current period presentation. These reclassifications are not material (Notes 21, 23).

The Group has adopted all new standards and interpretations that were effective from 1 January 2013. The impact of the adoption of these new standards and interpretations has not been significant with respect to this Condensed Consolidated Interim Financial Information.

Certain new standards, interpretations and amendments to standards and interpretations, as disclosed in the Consolidated Financial Statements as at and for the year ended 31 December 2012, have been issued but are not effective for the financial year beginning 1 January 2013 and which the Group has not early adopted.

Critical accounting estimates and judgements. The preparation of Condensed Consolidated Interim Financial Information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing this Condensed Consolidated Interim Financial Information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the Consolidated Financial Statements as at and for the year ended 31 December 2012 with the exception of changes in estimates that are required in determining the provision for income taxes.

Note 4. Principal subsidiaries

All subsidiaries with the exception of foreign companies are incorporated and operate in the Russian Federation. The Group operates in three main reportable segments (Note 5). The principal subsidiaries are presented below according to their allocation between the reportable segments as at 31 March 2013 and 31 December 2012. Differences between the ownership interest and voting interest held in some subsidiaries represent the effect of preference shares and / or effects of indirect ownership, or non-corporate partnership (LLC).

Generation

Generation segment includes the Company and the Group's subsidiaries with production and sale of electricity and capacity:

31 March 2013

31 December 2012

% of ownership

% of voting

% of ownership

% of voting

OJSC EI Verchne-Mutnovsky GeoPP

96.26%

100.00%

92.37%

95.81%

OJSC Geotherm

92.80%

92.80%

92.80%

92.80%

CJSC International Power Corporation

90.00%

90.00%

90.00%

90.00%

OJSC Kamchatskiy Gazoenergeticheskiy Complex

96.58%

96.58%

96.58%

96.58%

OJSC Kolimaenergo

98.76%

98.76%

98.76%

98.76%

OJSC Pauzhetskaya GeoPP

92.80%

100.00%

92.80%

100.00%

OJSC Pavlodolskaya HPP

100.00%

100.00%

100.00%

100.00%

Retailing

Retailing segment includes the Group's subsidiaries - participants of the electricity market where they buy electricity and capacity and resell it to final customers. All the entities included in this segment have the guaranteeing supplier status and are obliged to sign contracts on supplies with all final consumers of their region upon their request.

31 March 2013

31 December 2012

% of ownership

% of voting

% of ownership

% of voting

OJSC ESÑ RusHydro

100.00%

100.00%

100.00%

100.00%

OJSC Chuvashskaya energy retail company

100.00%

100.00%

100.00%

100.00%

LLC ESC Bashkortostan

100.00%

-

100.00%

-

OJSC Krasnoyarskenergosbyt

65.81%

69.40%

65.81%

69.40%

OJSC Ryazan Power Distributing Company

90.52%

90.52%

90.52%

90.52%

RAO Energy System of East Group

RAO Energy System of East Group segment consists of OJSC RAO Energy System of East and its subsidiaries that generate and sell electricity and heat and render transportation, distribution, construction, repair and other services in the Far East region of the Russian Federation.

Principal subsidiaries of this segment are presented below:

31 March 2013

31 December 2012

% of ownership

% of voting

% of ownership

% of voting

OJSC RAO Energy System of East*

76.26%

76.72%

66.93%

67.55%

OJSC DEK

39.99%

52.17%

35.23%

52.17%

OJSC DGK

39.99%

100.00%

35.23%

100.00%

OJSC Kamchatskenergo

75.30%

98.74%

66.09%

98.74%

OJSC Magadanenergo

37.37%

64.39%

32.80%

64.39%

OJSC Sakhalinenergo

42.36%

55.55%

37.18%

55.55%

OJSC Yakutskenergo

67.44%

86.63%

62.84%

86.63%

OJSC DRSK**

39.99%

100.00%

35.23%

100.00%

* Voting and ownership percent interests in OJSC RAO Energy System of East include 1.80 percent interest held by the Group's subsidiary LLC Vostok-Finance

** Subsidiary acquired in 2011 exclusively with a view for resale and classified as a disposal group and discontinued operation.

Other segments

Other segments include:

·; the Group's subsidiaries primarily engaged in research and development related to the utilities industry and construction of hydropower facilities;

·; the Group's subsidiaries engaged in repair, upgrade and reconstruction of equipment and hydropower facilities;

·; the Group's subsidiaries engaged primarily in hydropower plants construction;

·; minor segments which do not have similar economic characteristics.

Principal subsidiaries included in all other segments are presented below:

31 March 2013

31 December 2012

% of ownership

% of voting

% of ownership

% of voting

OJSC Chirkeigesstroy

100.00%

100.00%

100.00%

100.00%

OJSC Elektroremont-VKK

100.00%

100.00%

100.00%

100.00%

OJSC ESCO UES

100.00%

100.00%

100.00%

100.00%

OJSC Gidroremont-VKK

100.00%

100.00%

100.00%

100.00%

OJSC Institute Hydroproject

100.00%

100.00%

100.00%

100.00%

OJSC Lenhydroproject

100.00%

100.00%

100.00%

100.00%

OJSC NIIES

100.00%

100.00%

100.00%

100.00%

OJSC SSHGER

100.00%

100.00%

100.00%

100.00%

OJSC Sulak GidroKaskad

100.00%

100.00%

100.00%

100.00%

OJSC Turboremont-VKK

100.00%

100.00%

100.00%

100.00%

OJSC Ust'-Srednekangesstroy

98.76%

100.00%

98.76%

100.00%

OJSC Ust'-Srednekanskaya HPP

99.43%

100.00%

84.60%

85.17%

OJSC VNIIG

100.00%

100.00%

100.00%

100.00%

OJSC Zagorskaya GAES-2

100.00%

100.00%

100.00%

100.00%

OJSC Zaramag HS

98.35%

98.35%

98.35%

98.35%

Note 5. Segment information

Chief Operating decision maker (CODM) of the Group generally analyses information by the groups of operations which are consolidated in the following separate reportable segments: Generation, Retailing, RAO Energy System of East Group and all other segments (Note 4).

CODM reviews the segment financial information which is prepared in accordance with RSA. Such information differs in certain aspects from IFRS:

·; property, plant and equipment are stated at historic cost less accumulated depreciation;

·; liabilities for the Group's post-employment obligations are not recognised;

·; provision for impairment of accounts receivable is recognised based on management's judgement and availability of information rather than based on the incurred loss model and time value of money concept prescribed in IAS 39;

·; investments in subsidiaries are not consolidated, investments in associates and jointly controlled entities are not accounted for using the equity method;

·; other intercompany assets and liabilities balances are not eliminated.

CODM believes that EBITDA represents the most useful means of assessing the performance of ongoing operating activities of the Company and the Group's subsidiaries, as it reflects the earnings trends without showing the impact of certain charges.

Segment information for the three months ended 31 March 2013 and 31 March 2012 and as at 31 March 2013 and 31 December 2012 based on financial information prepared in accordance with RSA is presented below:

Generation

Retailing

RAO Energy System of East Group

All other segments

Total Group

Three months ended 31 March 2013

Revenue from external customers

22,929

22,509

41,991

1,653

89,082

Intersegment revenue

3,250

159

67

3,418

6,894

Total revenue

26,179

22,668

42,058

5,071

95,976

EBITDA (RSA)*

16,349

192

6,957

(103)

23,395

Capital expenditure**

3,762

11

1,491

3,669

8,933

As at 31 March 2013

Total reportable segment assets

826,745

33,402

272,954

202,369

1,335,470

Total reportable segment liabilities

206,835

24,316

110,482

178,106

519,739

Assets of all other segments include assets of the generation objects under construction which will be transferred to the Generation segment on their completion in the amount of RR 133,655 million as at 31 March 2013 (31 December 2012: RR 128,361 million). Liabilities of all other segments consist primarily of intercompany current and non-current debt, accounts payable and accruals.

 

Generation

Retailing

RAO Energy System of East Group

All other segments

Total Group

Three months ended 31 March 2012

Revenue from external customers

18,648

23,331

42,853

1,943

86,775

Intersegment revenue

2,228

141

65

3,991

6,425

Total revenue

20,876

23,472

42,918

5,934

93,200

EBITDA (RSA)*

11,877

1,268

7,641

169

20,955

Capital expenditure**

5,828

18

1,565

5,562

12,973

As at 31 December 2012

Total reportable segment assets

779,716

33,121

276,468

201,690

1,290,995

Total reportable segment liabilities

169,096

23,946

113,391

171,893

478,326

* EBITDA - sales profit (loss) under RSA before depreciation.

** Capital expenditure represents additions to property, plant and equipment and construction in progress under RSA, including advances to construction companies and suppliers of property, plant and equipment.

OJSC DRSK classified as a disposal group and discontinued operation is included in RAO Energy System of East Group segment as at 31 March 2013 and 31 December 2012 (Notes 4, 25).

A reconciliation of the reportable segments' results to the Condensed Consolidated Interim Financial Information for the three months ended 31 March 2013 and 31 March 2012 and as at 31 March 2013 and 31 December 2012 is presented below:

Three months ended31 March 2013

Three months ended31 March 2012

Total revenue of reportable segments (RSA)

90,905

87,266

Revenue of all other segments

5,071

5,934

Elimination of revenue under free bilateral contracts

(2,164)

(1,198)

Elimination of intersegment revenues

(6,894)

(6,425)

Revenue of OJSC DRSK classified as a discontinued operation(Note 25)

(956)

(1,962)

Other

(380)

(1,006)

Total revenue (IFRS)

85,582

82,609

 

Three months ended31 March 2013

Three months ended31 March 2012

EBITDA of reportable segments (RSA)

23,498

20,786

EBITDA of all other segments

(103)

169

Expenses not included in RSA EBITDA

(124)

(1,402)

Finance lease adjustment

439

472

Adjustment on accrual of impairment for accounts receivable, net

(559)

(459)

Effect of Share Option Programmes

-

(67)

Expenses capitalised in RSA

(238)

(283)

Depreciation of property, plant, equipment and intangible assets(Note 23)

(4,595)

(4,967)

Impairment of available-for-sale financial assets (Note 9)

(3,541)

-

EBITDA of OJSC DRSK classified as discontinued operation (Note 25)

(305)

(58)

Other

75

(286)

Operating profit (IFRS)

14,547

13,905

Reportable segments' assets are reconciled to total assets as follows:

31 March 2013

31 December 2012

Total reportable segment assets (RSA)

1,133,101

1,089,305

Assets of all other segments

202,369

201,690

Property, plant and equipment adjustment

(35,616)

(36,885)

Adjustment on investments in associates and jointly controlled entities

(610)

(480)

Finance lease adjustment

4,149

4,112

Deferred tax

(4,423)

(4,519)

Unrealised profit adjustment

(4,903)

(5,059)

Differences in interest expense capitalisation in RSA and IFRS

2,606

2,130

Provision for impairment of accounts receivable

(3,578)

(4,383)

Treasury shares adjustment

(5,373)

(6,385)

Adjustment on fair value of available-for-sale financial assets

(869)

(1,219)

Adjustment on assets classified as held for sale

(267)

(243)

Discounting of financial instruments

(20,498)

(20,445)

Elimination of investments in subsidiaries

(171,677)

(157,257)

Elimination of intercompany balances

(198,315)

(202,360)

Write-off of prepaid expenses

(880)

(872)

Other

(2,530)

(2,383)

Total assets (IFRS)

892,686

854,747

Reportable segments' liabilities are reconciled to total liabilities as follows:

31 March 2013

31 December 2012

Total reportable segment liabilities (RSA)

341,633

306,433

Liabilities of all other segments

178,106

171,893

Deferred tax adjustment

32,308

32,049

Pension adjustment

11,921

11,921

Finance lease adjustment

2,961

3,096

Discounting of financial instruments

(2,418)

(2,546)

Elimination of intercompany balances

(198,315)

(202,360)

Concession agreements adjustment

(1,984)

(2,445)

Elimination of accounts payable in respect of share issue of subsidiary

(8,970)

-

Other

(2,730)

(1,689)

Total liabilities (IFRS)

352,512

316,352

Information for revenue from external customers in accordance with IFRS for the three months ended31 March 2013 and 31 March 2012 is presented below:

Generation

Retailing

RAO Energy System of East Group

All other segments

Total Group

Three months ended 31 March 2013

Sales of electricity

14,461

22,325

24,493

-

61,279

Sales of heat and hot water

60

-

13,454

2

13,516

Sales of capacity

6,262

-

591

-

6,853

Other revenue

109

184

2,358

1,283

3,934

Total revenue

20,892

22,509

40,896

1,285

85,582

Three months ended 31 March 2012

Sales of electricity

11,707

23,197

24,315

-

59,219

Sales of heat and hot water

56

-

13,566

3

13,625

Sales of capacity

5,600

-

302

-

5,902

Other revenue

87

134

2,374

1,268

3,863

Total revenue

17,450

23,331

40,557

1,271

82,609

Note 6. Related party transactions

Parties are generally considered to be related if they are under common control or if one party has the ability to control the other party or can exercise significant influence or joint control over the other party in making financial and operational decisions, as described by IAS 24 Related Parties Disclosure. In considering each possible related party relationship, attention is paid to the substance of the relationship, not merely the legal form.

The Group's principal related parties for the three months ended 31 March 2013 were jointly controlled entities, associates of the Group and government-related entities.

Jointly controlled entities

The Group had the following balances with its jointly controlled entities:

Note

31 March 2013

31 December 2012

Promissory notes

10

5,940

5,804

Advances received

63

120

The Group had the following transactions with its jointly controlled entities:

Three months ended31 March 2013

Three months ended31 March 2012

Other revenue

248

246

Associates

The Group had the following balances with its associates:

31 March 2013

31 December 2012

Trade and other receivables

1,029

1,496

Accounts payable

2,088

1,909

The Group had the following transactions with its associates:

Three months ended31 March 2013

Three months ended31 March 2012

Sales of electricity and capacity

213

226

Other revenue

79

45

Services of subcontracting companies

989

672

Purchased electricity and capacity

87

93

Government-related entities

In the normal course of business the Group enters into transactions with the entities controlled by the Government. The Group had transactions during the three months ended 31 March 2013 and 31 March 2012 and balances outstanding as at 31 March 2013 and 31 December 2012 with a number of government-related banks. All transactions are carried out on market rates.

The Group's sales of electricity, capacity and heat to government-related entities comprised approximately 28 percent of total sales of electricity, capacity and heat for the three months ended 31 March 2013  (for the three months ended 31 March 2012: approximately 19 percent). Sales of electricity and capacity under the regulated contracts are conducted directly to the consumers, within the day-ahead market (DAM) - through commission agreements with OJSC Centre of Financial Settlements (hereinafter referred to as "CFS"). Electricity and capacity supply tariffs under the regulated contracts are approved by FTS. On DAM the price is determined by balancing the demand and supply and such price is applied to all market participants. Sales of heat are subject to tariff regulations.

The Group's purchases of electricity, capacity and fuel from government-related entities comprised approximately 24 percent of total expenses on purchased electricity, capacity and fuel for the three months ended 31 March 2013 (for the three months ended 31 March 2012: approximately 17 percent).

Electricity distribution services provided to the Group by government-related entities comprised approximately 57 percent of total electricity distribution expenses for the three months ended 31 March 2013 (for the three months ended 31 March 2012: approximately 52 percent). The distribution of electricity is subject to tariff regulations.

Key management of the Group.Key management of the Group includes members of the Board of Directors of the Company, members of the Management Board of the Company, key management of RAO Energy System of East Group and heads of the business subdivisions of the Company.

Remuneration to the members of the Board of Directors of the Company for their services in their capacity and for attending Board meetings is paid depending on the results for the year and is calculated based on specific remuneration policy approved by the Annual General Shareholders Meeting of the Company.

Remuneration to the members of the Management Board and to other key management of the Group is paid for their services in full time management positions and is made up of a contractual salary and performance bonuses depending on the results of the work for the period based on key performance indicators approved by the Board of Directors of the Company.

Main compensation for Key management of the Group generally is short-term excluding future payments under pension plans with defined benefits. Pension benefits for key management of the Group are provided on the same terms as for the rest of employees.

Short-term remuneration paid to the key management of the Group for the three months ended 31 March 2013 comprised RR 154 million (for the three months ended 31 March 2012: RR 250 million).

Note 7. Property, plant and equipment

Cost

Buildings

Facilities

Plant and equipment

Assets under construction

Other

Total

Opening balance as at31 December 2012

68,697

342,120

148,798

222,895

12,625

795,135

Additions

17

2

118

10,368

246

10,751

Transfers

1,471

162

7,657

(9,486)

196

-

Disposals and write-offs

(47)

(110)

(73)

(161)

(181)

(572)

Closing balance as at31 March 2013

70,138

342,174

156,500

223,616

12,886

805,314

Accumulated depreciation (including impairment)

Opening balance as at31 December 2012

(20,946)

(68,659)

(52,488)

(44,876)

(3,705)

(190,674)

Charge for the period

(444)

(1,526)

(2,270)

-

(360)

(4,600)

Transfers

(5)

(19)

(59)

93

(10)

-

Disposals and write-offs

40

18

65

56

59

238

Closing balance as at31 March 2013

(21,355)

(70,186)

(54,752)

(44,727)

(4,016)

(195,036)

Net book value as at31 March 2013

48,783

271,988

101,748

178,889

8,870

610,278

Net book value as at31 December 2012

47,751

273,461

96,310

178,019

8,920

604,461

Cost

Buildings

Facilities

Plant and equipment

Assets under construction

Other

Total

Opening balance as at31 December 2011

67,454

342,495

121,156

180,338

11,575

723,018

Additions

7

110

445

14,434

164

15,160

Transfers

326

699

4,814

(5,882)

43

-

Disposals and write-offs

(87)

(5)

(182)

(84)

(209)

(567)

Closing balance as at31 March 2012

67,700

343,299

126,233

188,806

11,573

737,611

Accumulated depreciation (including impairment)

Opening balance as at 31 December 2011

(17,591)

(52,558)

(35,326)

(45,068)

(3,846)

(154,389)

Charge for the period

(473)

(1,745)

(2,639)

-

(293)

(5,150)

Transfers

(90)

(171)

(644)

1,046

(141)

-

Disposals and write-offs

107

3

79

12

26

227

Closing balance as at31 March 2012

(18,047)

(54,471)

(38,530)

(44,010)

(4,254)

(159,312)

Net book value as at31 March 2012

49,653

288,828

87,703

144,796

7,319

578,299

Net book value as at31 December 2011

49,863

289,937

85,830

135,270

7,729

568,629

Assets under construction represent the carrying amount of property, plant and equipment that has not yet been put into operation, including power plants under construction and advances to construction companies and suppliers of property, plant and equipment. As at 31 March 2013 such advances amounted to RR 48,076 million (31 December 2012: RR 48,326 million).

Additions to assets under construction included capitalised borrowing costs in the amount of RR 1,522 million, the capitalisation rate was 8.31 percent (for the three months ended 31 March 2012: RR 1,534 million, the capitalisation rate was 8.07 percent).

Additions to assets under construction included capitalised depreciation in the amount of RR 143 million (for the three months ended 31 March 2012: RR 183 million).

Other property, plant and equipment include motor vehicles, land, computer equipment, office fixtures and other equipment.

Leased equipment. The Group leases equipment under a number of finance lease agreements. At the end of each of the leases the Group has the option to purchase the equipment at a beneficial price. As at31 March 2013 the net book value of the leased property, plant and equipment was RR 5,853 million(31 December 2012: RR 5,932 million). The leased equipment is pledged as a security for the lease obligation.

Operating lease. The Group leases a number of land areas owned by local governments and production buildings under non-cancellable operating lease agreements. Land lease payments are determined by lease agreements. The land areas leased by the Group are the territories on which the Group's hydropower plants and other assets are located. According to the Land Code of the Russian Federation such land areas are limited in their alienability and cannot become private property. The Group's operating leases typically run for an initial period of 5-49 years with an option to renew the lease after that date. Lease payments are reviewed regularly to reflect market rentals.

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

31 March 2013

31 December 2012

Less than one year

2,003

1,875

Between one and five years

5,471

5,148

After five years

42,523

49,274

Total

49,997

56,297

Pledged assets. As at 31 March 2013 RR 208 million of property, plant and equipment have been pledged as collateral for borrowings (31 December 2012: RR 211 million).

Note 8. Investments in associates and jointly controlled entities

In February 2013 in exchange for additional shares of the Company the Group has received 42.53 percent of shares of OJSC Irkutsk electronetwork company and increase its share in OJSC Sakhalin Energy Company to 44.64 percent of shares (Note 15).

As at 31 March 2013 investment in OJSC Irkutsk electronetwork company was recognised at cost of acquisition as the fair value of transferred shares of the Company in the amount of RR 5,581 million.The Group is currently in the process of purchase price allocation.

Note 9. Available-for-sale financial assets

31 March 2013

31 December 2012

% of ownership

Fair value

% of ownership

Fair value

OJSC INTER RAO UES

4.92%

9,185

4.92%

12,726

OJSC IDGC Holding

0.78%

737

0.93%

831

OJSC Boguchanskaya HPP

2.89%

295

2.89%

317

OJSC FGC UES

0.13%

271

0.13%

334

Other

-

115

-

118

Total available-for-sale financial assets

10,603

14,326

The fair values of available-for-sale financial assets were calculated based on quoted market prices, for those which are not publicly traded fair values were estimated by reference to the discounted cash flows of the investees.

For the three months ended 31 March 2013 an impairment of available-for-sale financial assets in respect of shares of OJSC INTER RAO UES was recognised in profit or loss to the amount of RR 3,541 million (for the three months ended 31 March 2012: loss in respect of OJSC INTER RAO UES shares in the amount of RR 1,950 million was recorded within other comprehensive income).

Loss arising on other available-for-sale financial assets for the three months ended 31 March 2013 totaled RR 169 million, net of tax, was recorded within other comprehensive income (for the three months ended 31 March 2012: gain in the amount of RR 464 million, net of tax).

Note 10. Other non-current assets

31 March 2013

31 December 2012

Long-term promissory notes

(Net of discount of RR 20,315 million, effective interest rate: 9.75-13.00%,due 2014-2029 as at 31 March 2013 and RR 20,255 million, effective interest rate: 9.75-13.00%, due 2013-2029 as at 31 December 2012)

6,863

6,515

VAT recoverable

5,063

5,419

Dams of Bratskaya, Ust'-Ilimskaya and Irkutskaya HPPs

5,644

5,668

Customer base of LLC ESC Bashkortostan

2,076

2,214

Goodwill

929

929

Other non-current assets

4,564

4,303

Total other non-current assets

25,139

25,048

Included in Long-term promissory notes are promissory notes of OJSC Boguchanskaya HPP andCJSC Boguchansky Aluminium Plant at amortised cost of RR 16,607 million and RR 3,142 million (31 December 2012: RR 16,708 million and RR 3,178 million respectively). In 2011these promissory notes were pledged as collateral to the State Corporation Vnesheconombank (Note 28).

Note 11. Cash and cash equivalents

31 March 2013

31 December 2012

Cash at bank

11,020

10,259

Cash equivalents (contractual interest rate: 0.17-8.80%)

32,942

29,547

Cash in hand

19

13

Total cash and cash equivalents

43,981

39,819

Cash equivalents held as at 31 March 2013 and 31 December 2012 comprised short-term bank deposits with original maturities of three months or less.

Cash and cash equivalents balances denominated in US Dollars as at 31 March 2013 were RR 15 million (31 December 2012: RR 17 million). Cash and cash equivalents balances denominated in Euros as at 31 March 2013 were RR 166 million (31 December 2012: RR 665 million).

Note 12. Accounts receivable and prepayments

31 March 2013

31 December 2012

Trade receivables

(Net of provision for impairment of accounts receivable of RR 11,836 million as at31 March 2013 and RR 11,409 million as at 31 December 2012)

35,576

30,330

VAT recoverable

8,171

9,171

Advances to suppliers and other prepayments

(Net of provision for impairment of accounts receivable of RR 453 million as at31 March 2013 and RR 406 million as at 31 December 2012)

5,626

4,376

Income tax receivable

1,943

2,842

Other receivables

(Net of provision for impairment of accounts receivable of RR 2,685 million as at31 March 2013 and RR 2,650 million as at 31 December 2012)

4,009

2,793

Total accounts receivable and prepayments

55,325

49,512

The Group does not hold any accounts receivable pledged as collateral.

Note 13. Inventories

31 March 2013

31 December 2012

Fuel

9,201

12,432

Materials and supplies

(Net of provision for impairment of materials and supplies of RR 60 million as at31 March 2013 and RR 56 million as at 31 December 2012)

5,437

5,165

Spare parts

(Net of provision for impairment of spare parts of RR 16 million as at31 March 2013 and RR 15 million as at 31 December 2012)

1,401

1,448

Other materials

522

533

(Net of provision for impairment of other materials of RR 21 million as at31 March 2013 and RR 24 million as at 31 December 2012)

Total inventories

16,561

19,578

There are no inventories have been pledged as collateral for borrowings as at 31 March 2013 and 31 December 2012.

Note 14. Other current assets

31 March 2013

31 December 2012

Deposits and promissory notes

74,205

53,535

Other short-term investments

449

252

Total other current assets

74,654

53,787

Note 15. Equity

Number of issued ordinary shares (Par value of RR 1.00)

As at 31 March 2013

317,637,520,094

As at 31 December 2012

317,637,520,094

As at 31 March 2012

290,302,702,379

As at 31 December 2011

290,302,702,379

Additional share issue 2012-2013. On 16 November 2012 the Extraordinary General Meeting of shareholders of the Company adopted a resolution to make a placement of 110,000,000,000 ordinary shares with a par value of RR 1.00 by open subscription with cash and non-cash considerations.On 10 December 2012 the Board of Directors of the Company determined the placement price of RR 1.00 per share.

In December 2012 the Group recorded RR 50,000 million of cash received from the Russian Federation, represented by the Federal Agency for State Property Management, as a contribution for the additional share issue which is expected to be finalised in 2013. A corresponding obligation was recorded. The funds raised will be used to fund construction of generating facilities in the Far East region of the Russian Federation.

In February 2013 the Group has received the following contributions in exchange for additional shares of the Company: 9.60 percent of ordinary shares of OJSC RAO Energy System of East, 24.54 percent of shares of OJSC Sakhalin Energy Company, 14.83 percent of shares of OJSC Ust'-Srednekanskaya HPP, 42.53 percent of shares of OJSC Irkutsk electronetwork company.

As at 31 March 2013 the Group had an obligation of RR 66,995 million in respect of additional share issue including obligation of RR 66,006 million to the Russian Federation, represented by the Federal Agency for State Property Management (as at 31 December 2012: RR 50,000 million).

Additional share issue 2011-2012. On 30 June 2011 the Annual General Meeting of shareholders of the Company adopted a resolution to make a placement of 89,000,000,000 ordinary shares with a par value of RR 1.00 and placement price of RR 1.65 per share by open subscription with cash and non-cash considerations.

Results of the additional share issue were registered on 6 September 2012. 27,334,817,715 shares (or 30.71 percent of the total offering) were placed and the premium of RR 17,768 million was recorded within equity.

Among others in the course of this share issue the following assets were received:

·; controlling interests in RAO Energy System of East Group, controlling and non-controlling interests in other companies;

·; hydropower facilities: dams of Bratskaya, Ust'-Ilimskaya and Irkutskaya HPPs (Note 10).

Transactions with parties under common control. The change of merge reserve for the three months ended 31 March 2013 in the amount of RR 8,165 million relates to assets that were received in February 2013 from the Russian Federation in the course of additional share issue 2012-2013.

As a result of the increase in Group`s share in OJSC RAO Energy System of East non-controlling interest decreased by RR 2,315 million and retained earnings of the Group increased in the same amount.

As a result of the increase in Group`s share in OJSC Ust'-Srednekanskaya HPP non-controlling interest increased by RR 293 million and retained earnings of the Group decreased by the same amount due to change of share in losses accumulated by OJSC Ust'-Srednekanskaya HPP.

Effect of changes in non-controlling interest of subsidiaries. In February 2013 the Group has received shares of OJSC RAO Energy System of East form shareholders with non-controlling interest in the course of additional share issue 2012-2013. As a result non-controlling interest decreased by RR 1,588 million and retained earnings of the Group increased by RR 992 million.

The Report on the share issue for 2,317,068,930 additional ordinary shares of OJSC RAO Energy System of East was registered on 7 February 2012. As a result for the three months ended 31 March 2012 non-controlling interest increased by RR 1,566 million and retained earnings of the Group decreased by RR 814 million.

Note 16. Income tax

Income tax expense is recognised based on the management's best estimate of the weighted average annual income tax rate expected for the full financial year. The tax effect of the exceptional or one-off items has not been included in the estimation of the weighted average annual income tax rate. The estimated average annual effective income tax rate used for the three months ended 31 March 2013 was 28 percent (for the three months ended 31 March 2012: 22 percent).

Three months ended31 March 2013

Three months ended31 March 2012

Current income tax expense from continuing operations

3,128

2,242

Deferred income tax expense from continuing operations

1,036

563

Total income tax expense from continuing operations

4,164

2,805

Current income tax (benefit) / expense from discontinued operations

(23)

48

Deferred income tax (benefit) / expense from discontinued operations

(14)

100

Total income tax (benefit) / expense from discontinued operations (Note 25)

(37)

148

In accordance with the tax legislation, tax losses and current income tax assets of different entities of the Group may not be offset against current income tax liabilities and taxable profits of other entities of the Group and, accordingly, taxes may be accrued even where there is a consolidated tax loss. Therefore, deferred income tax assets and liabilities are offset only when they relate to the same taxable entity.

The Group did not have significant unrecognised deferred tax liabilities in respect of taxable temporary differences associated with investments in subsidiaries as at 31 March 2013 and 31 December 2012.

Note 17. Current and non-current debt

Non-current debt

Currency

Effectiveinterest rate

Due date

31 March 2013

31 December 2012

OJSC Sberbank of Russia

RR

6.40-11.69%

2013-2016

50,847

54,553

Russian bonds (OJSC RusHydro) issued in February 2013

RR

8.50%

2018

19,977

-

Eurobonds

(RusHydro Finance Ltd)

RR

7.875%

2015

19,963

19,959

Russian bonds (OJSC RusHydro) issued in April 2011

RR

8.00%

2016*

14,989

14,988

EBRD

RR

MOSPRIME+2.75-3.65%

2014-2024

11,686

11,534

OJSC Bank of Moscow

RR

9.66-10.35%

2013-2015

8,517

7,717

OJSC ROSBANK

RR

6.46-10.30%

2013-2015

6,875

6,132

OJSC Gazprombank

RR

7.30-12.00%

2014-2016

3,214

3,494

Russian bonds (OJSC Yakutskenergo)

RR

8.25%

2013

3,000

3,000

EM Falcon Ltd

RR

MOSPRIME+1.40% / 8.65%

2013-2014

2,192

2,423

UniCredit Bank Austria AG

EUR

3.35%**

2017

1,977

1,971

Municipal authority of Kamchatka region

USD

8.57%

2035

1,476

1,359

CF Structured Products B. V.

USD

-

-

-

1,822

OJSC Transcreditbank

RR

-

-

-

901

Other long-term debt

RR

-

-

2,226

1,889

Finance lease liabilities

RR

8.70-17.36%

-

2,165

2,261

Total

149,104

134,003

Less current portion of finance lease liabilities

(57,569)

(65,392)

Less current portion of non-current debt

(1,035)

(1,328)

Total non-current debt

90,500

67,283

The bonds mature in 10 years with a put option to redeem them in 2016.

** Fixed interest rate applied to 90 percent of the credit facility, to the rest 10 percent of the facility the quarterly variable export finance rate published by OeKB (Oesterreichische Kontrollbank AG) less 0.25 percent is applied.

Russian bonds issued in February 2013. In February 2013 the Group placed non-convertible ten years interest bearing bonds of series 07 with a nominal amount of RR 10,000 million and series 08 with a nominal amount of RR 10,000 million, shown as at 31 March 2013 net of transaction costs in the amount of RR 23 million. The term of the offer (period of redemption of bonds on request of their owners) - five years, coupon rate of 8.50 percent per annum was determined for the first five years only.

 

Current debt

Currency

Effectiveinterest rate

31 March 2013

31 December 2012

OJSC Sberbank of Russia

RR

8.25-10.50%

3,410

2,616

OJSC Gazprombank

RR

7.50-10.50%

1,728

210

OJSC ROSBANK

RR

8.74-9.35%

1,620

1,920

OJSC Alfa-Bank

RR

9.50%

935

-

OJSC Nomos-Regiobank

RR

10.00-11.50%

180

219

Current portion of non-current debt

RR

-

57,569

65,392

Current portion of finance lease liabilities

RR

8.70-17.36%

1,035

1,328

Interest payable

RR

-

2,227

1,439

Other current debt

RR

-

894

628

Total current debt and current portion of non-current debt

69,598

73,752

Compliance with covenants. The Group is subject to certain covenants related primarily to its debt.

As at 31 March 2013 and 31 December 2012 some of the Group's credit contracts are subject to covenant clauses, whereby the Group is required to meet certain key performance indicators. The Group did not fulfill some of the requirements. Before 31 March 2013 and 31 December 2012 management received covenant waivers from banks confirming absence of intention to request early repayment of loans.

Debt maturity (excluding finance lease liabilities)

 

31 March 2013

31 December 2012

Between one and two years

10,746

8,200

Between two and three years

32,243

32,107

Between three and four years

16,655

16,931

Between four and five years

1,581

1,534

After five years

28,145

7,578

Total

89,370

66,350

Effective interest rate. The effective interest rate is the market interest rate applicable to the loans at the date of origination for fixed rate loans and the current market rate for floating rate loans. The Group has not entered into any hedging arrangements in respect of interest rate exposures.

Finance lease liabilities. Minimum lease payments under finance leases and their present values are as follows:

Due in 1 year

Due between 2 and 5 years

Total

Minimum lease payments as at 31 March 2013

1,345

2,376

3,721

Less future finance charges

(310)

(1,246)

(1,556)

Present value of minimum lease payments

as at 31 March 2013

1,035

1,130

2,165

Minimum lease payments as at 31 December 2012

1,392

1,127

2,519

Less future finance charges

(64)

(194)

(258)

Present value of minimum lease payments

as at 31 December 2012

1,328

933

2,261

Note 18. Other non-current liabilities

31 March 2013

31 December 2012

Pension benefit obligations

10,214

10,214

Other non-current liabilities

3,689

3,821

Total other non-current liabilities

13,903

14,035

Note 19. Accounts payable and accruals

31 March 2013

31 December 2012

Trade payables

27,050

29,739

Advances received

6,140

7,606

Settlements with personnel

6,398

6,317

Dividends payable

68

77

Other accounts payable

2,762

2,432

Total accounts payable and accruals

42,418

46,171

All accounts payable and accruals are denominated in Russian Rubles.

Note 20. Other taxes payable

31 March 2013

31 December 2012

VAT

5,220

4,362

Property tax

2,356

1,540

Insurance contributions

2,300

1,826

Other taxes

730

812

Total other taxes payable

10,606

8,540

Note 21. Revenue

Three months ended 31 March 2013

Three months ended 31 March 2012

Sales of electricity

61,279

59,219

Sales of heat and hot water

13,516

13,625

Sales of capacity

6,853

5,902

Other revenue

3,934

3,863

Total revenue

85,582

82,609

Other revenue includes revenue earned from transportation of electricity and heat, connections to the grid, rendering of construction, repair and other services.

Starting from the second half of 2012 the Group records revenue from sales of hot water together with revenue from sales of heat as sales of heat provides supply of heat for the entities' technological needs and supply of heat and heat transfer public utilities relating to hot water and heating supply needs.For comparability in presentation of data the revenue from sales of hot water for the three months ended 31 March 2012 were reclassified from other revenue to sales of heat and hot water (Note 3).

Note 22. Government grants

In accordance with legislation of the Russian Federation, several companies of the Group are entitled to government subsidies for the cancellation of cross-subsidisation in electricity tariffs, to compensate for the difference between approved economically viable electricity and heat tariffs and actual reduced tariffs and for compensation of losses on purchased fuel. During the three months ended 31 March 2013 the Group received government subsidies in the amount of RR 2,776 million (for the three months ended 31 March 2012: RR 2,576 million) in the following subsidised territories: Kamchatsky territory, the Sakha Republic (Yakutia), Magadan Region and other Far East regions.

Note 23. Expenses

Three months ended 31 March 2013

Three months ended 31 March 2012

Fuel expenses

15,519

15,569

Purchased electricity and capacity

15,398

15,962

Employee benefit expenses (including payroll taxes, Share Option Programme and pension benefit expenses)

12,282

12,264

Electricity distribution expenses

11,320

11,586

Depreciation of property, plant and equipment and intangible assets

4,595

4,967

Taxes other than on income

1,925

1,785

Other materials

1,739

1,930

Third parties services, including:

Services of SO UES, ATS, CFS

846

763

Security expenses

636

563

Services of subcontracting companies

522

503

Purchase and transportation of heat power

553

533

Rent

458

544

Repairs and maintenance

418

520

Consulting, legal and information expenses

281

267

Insurance cost

277

254

Transportation expenses

217

284

Other third parties services

1,360

1,212

Water usage expenses

685

630

Accrual of impairment of accounts receivable, net

450

378

Social charges

142

172

(Gain) / loss on disposal of property, plant and equipment, net

(11)

66

Other expenses

658

528

Total expenses

70,270

71,280

For comparability in presentation of data for the three months ended 31 March 2012 some expenses were reclassified (Note 3):

·; reclassification of expenses on purchased electricity and capacity and electricity distribution expenses was due to the change in approach of splitting of expenses relating to discontinued operations;

·; expenses on purchase and transportation of heat power were excluded from other expenses as starting from the financial statements for the year ended 31 December 2012 this expense item is disclosed separately;

·; expenses of OJSC DGK coal mining branch were excluded from fuel expenses on generation of heat and electricity and reclassified by cost elements. As a result the following expense items have been increased: employee benefit expenses, other materials, purchased electricity and capacity, taxes other than on income, repairs and maintenance, security expenses, rent and other expenses.

Note 24. Finance income, costs

Three months ended 31 March 2013

Three months ended 31 March 2012

Finance income

Interest income

1,908

1,126

Income on discounting

239

548

Foreign exchange gain

76

304

Other income

131

5

Total finance income

2,354

1,983

Finance costs

Interest expense

(1,515)

(1,139)

Expense on discounting

(465)

(241)

Finance lease expense

(88)

(144)

Foreign exchange loss

(56)

(315)

Loss on derivative financial instruments

-

(195)

Other costs

-

(28)

Total finance costs

(2,124)

(2,062)

Note 25. Discontinued operations

As at 31 March 2013 OJSC DRSK is presented as a discontinued operation due to the fact that it was acquired exclusively with a view for resale (Note 4).

Results of discontinued operations are summarised below:

Three months ended31 March 2013

Three months ended31 March 2012

Revenue

956

1,962

Government grants

-

3

Expenses

(651)

(1,907)

Finance costs, net

(172)

(73)

Profit / (loss) before income tax from discontinued operations

133

(15)

Income tax benefit / (expenses)

37

(148)

Profit / (loss) for the period from discontinued operations

170

(163)

Attributable to:

Shareholders of OJSC RusHydro

68

(59)

Non-controlling interest

102

(104)

As at 31 March 2013 the line Cash and cash equivalents in the Ñondensed Ñonsolidated Interim Statement of Cash Flows included RR 15 million of cash and cash equivalents held by OJSC DRSK (31 December 2012: RR 38 million).

Note 26. Earnings per share

Three months ended31 March 2013

Three months ended31 March 2012

Weighted average number of ordinary shares issued(thousand of shares)

308,933,768

281,247,952

Profit for the period from continuing operations attributable tothe shareholders of OJSC RusHydro

9,717

9,381

Profit / (loss) for the period from discontinued operations attributable tothe shareholders of OJSC RusHydro

68

(59)

Earnings per share from continuing operations attributable to the shareholders of OJSC RusHydro - basic and diluted

(in Russian Rubles per share)

0.0315

0.0334

Earnings / (loss) per share from discontinued operations attributable to the shareholders of OJSC RusHydro - basic and diluted (in Russian Rubles per share)

0.0002

(0.0002)

Note 27. Commitments

Social commitments. The Group contributes to the maintenance and upkeep of the local infrastructure and the welfare of its employees, including contributions toward the development and maintenance of housing, hospitals, transport services and other social needs in the geographical areas in which it operates.

Capital commitments. Future capital expenditures in accordance with the contractual obligations amounted to RR 163,444 million as at 31 March 2013 (31 December 2012: RR 179,875 million). The major part of future capital expenditures under contractual obligations as at 31 March 2013 are related to the following hydropower plants: Saratovskaya HPP in the amount of RR 43,923 million, Volzhskaya HPP in the amount of RR 35,130 million and Zhigulevskaya HPP in the amount of RR 15,393 million (due to the reconstruction of equipment of hydropower plants), Nizhne-Bureiskaya HPP in the amount of RR 20,636 million, Zagorskaya GAES-2 in the amount of RR 10,404 million (due to the construction of the power plant).

Note 28. Contingencies

Political environment. The operations and earnings of the Group's subsidiaries continue, from time to time and in varying degrees, to be affected by political, legislative, fiscal and regulatory developments, including those related to the environmental protection, in the Russian Federation.

Insurance. The Group holds limited insurance policies in relation to its assets, operations, public liability or other insurable risks. Accordingly, the Group is exposed for those risks for which it does not have insurance.

Legal proceedings. The Group's subsidiaries are parties to certain legal proceedings arising in the ordinary course of business. In the opinion of management, there are no current legal proceedings or other claims outstanding, which, upon final disposition, will have a material adverse effect on the position of the Group.

In connection with the accident at Sayano-Shushenskaya HPP in August 2009, there is a possibility of a large number of claims related to the accident, which subject may include: compensation of damage caused to life and health, compensation of losses from termination of contracts, other proceedings. Moreover, the prosecutor's office and other oversight bodies are examining operations of the Company and this also may result in additional claims against the Company and its employees.

Tax contingencies. The Russian tax legislation is subject to varying interpretation and changes, which can occur frequently. Management's interpretation of such legislation as applied to the transactions and activities of the Group may be challenged by the relevant regional and federal authorities, in particular, the way of accounting for tax purposes of some income and expenses of the Group as well as deductibility of input VAT from suppliers and contractors. Tax authorities may be taking a more assertive position in their interpretation of the legislation and assessments. As a result, significant additional taxes, penalties and interest may arise. Fiscal periods remain open to review by the authorities in respect of taxes for three calendar years preceding the year of review. Under certain circumstances review may cover longer periods.

Amended Russian transfer pricing legislation took effect from 1 January 2012. The new transfer pricing rules appear to be more technically elaborate and, to a certain extent, better aligned with the international transfer pricing principles developed by the Organisation for Economic Co-operation and Development (OECD). The new legislation provides the possibility for tax authorities to make transfer pricing adjustments and impose additional tax liabilities in respect of controlled transactions (transactions with related parties and some types of transactions with unrelated parties), provided that the transaction price is not arm's length.

During the three months ended 31 March 2013 the Group's subsidiaries had controlled transactions and transactions which highly probably will be considered by tax authorities to be controlled based on the results of the period. Management has implemented internal controls to be in compliance with the new transfer pricing legislation.

Given that the practice of implementation of the new Russian transfer pricing rules has not yet developed, the impact of any challenge of the Group's transfer prices cannot be reliably estimated, however, it may be significant to the financial conditions and/or the overall operations of the Group.

Management believes that as at 31 March 2013 its interpretation of the relevant legislation was appropriate and the Group's tax, currency and customs positions would be sustained.

Environmental matters. The Group's subsidiaries and their predecessor entities have operated in the utilities industry of the Russian Federation for many years. The enforcement of environmental regulation in the Russian Federation is evolving and the enforcement posture of government authorities is continually being reconsidered. The Group's subsidiaries periodically evaluate their obligations under environmental regulations. Group accrued assets retirement obligation for ash dumps used by the Group which is included in other non-current liabilities (Note 18) and comprised RR 618 million as at 31 March 2013 (31 December 2012: RR 618 million).

Potential liabilities might arise as a result of changes in legislation and regulation or civil litigation. The impact of these potential changes cannot be estimated but could be material. In the current enforcement climate under existing legislation, management believes that there are no significant liabilities for environmental damage.

Guarantees. The Group has issued guarantees for CJSC Boguchansky Aluminium Plant in favour of its suppliers for future equipment deliveries and for OJSC Boguchanskaya HPP in favour of the State Corporation Vnesheconombank for the loan facility:

Counterparty

31 March 2013

31 December 2012

for OJSC Boguchanskaya HPP:

State Corporation Vnesheconombank

21,859

19,946

for CJSC Boguchansky Aluminium Plant:

ALSTOM Grid SAS

152

395

Solios Environnement S. A.

-

534

Total guarantees issued

22,011

20,875

BEMA project financing scheme. As at 31 March 2013 all conditions of BEMA project financing scheme remained unchanged as disclosed in the annual Consolidated Financial Statements as at and for the year ended 31 December 2012.

As at 31 March 2013 the amount of liabilities of OJSC Boguchanskaya HPP to the State Corporation Vnesheconombank under the loan agreement was RR 21,859 million including accrued interest in the amount of RR 19 million (31 December 2012: RR 19,946 million including accrued interest in the amount of RR 17 million), the amount of liabilities of CJSC Boguchansky Aluminium Plant under the loan agreement denominated in US Dollars was equal to RR 17,530 million including accrued interest in the amount of RR 51 million (31 December 2012: RR 14,575 million including accrued interest in the amount of RR 42 million).

As at 31 March 2013 the amortised cost of interest-free long-term promissory notes of OJSC Boguchanskaya HPP (payable not earlier than 31 December 2029 with total nominal value of RR 21,027 million) and OJSC Boguchansky Aluminium Plant (payable not earlier than 31 December 2024 with the total nominal value of RR 4,662 million) pledged as collateral to the State Corporation Vnesheconombank amounted to RR 4,420 million and RR 1,520 million respectively (Note 10).

Note 29. Subsequent events

On 28 June 2013 the Company declared dividends for the year ended 31 December 2012 of RR 0.0096 per share in the total amount of RR 3,676 million.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFUSUAROBABRAR

Related Shares:

HYDR.L
FTSE 100 Latest
Value9,114.22
Change32.78