Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

1st Quarter Results

14th May 2008 07:00

RNS Number : 2602U
First Quantum Minerals Ld
14 May 2008
 



NEWS RELEASE

08-10

May 13, 2008

www.first-quantum.com

FIRST QUANTUM MINERALS REPORTS OPERATIONAL AND FINANCIAL RESULTS

FOR THE THREE MONTHS ENDED MARCH 31, 2008

(All figures expressed in US dollars)

First Quantum Minerals Ltd. ("First Quantum" or the "Company", TSX Symbol "FM", LSE Symbol "FQM") is pleased to announce its results for the three months ended March 31, 2008. The complete financial statements and management discussion and analysis are available for review at www.first-quantum.com and should be read in conjunction with this news release.

Key features for the quarter

Q1 2008

Q1 2007

Q1 2006

Production t Cu

75,616

46,403

42,086

Sales t Cu

62,802

44,315

36,635

Net sales USDM

511.5

261.3

187.2

Operating profit USDM

354.1

145.8

122.0

Net profit USDM

182.0

78.3

55.8

Earnings per share USD

$2.68

$1.16

$0.90

Unless otherwise indicated, all comparisons of performance throughout this report are to the comparative period for the prior year.

 

·; Record quarterly copper production achieved on the back of outstanding results at Kansanshi
·; Record quarterly operating profit, driven by copper price and strong sales volume
·; Copper in concentrate stockpiles increase to approximately 31,600 tonnes by quarter end
·; Additional tax expense of $17 million provided against change in Zambian corporate tax rate from 25% to 30%
·; The Company entered into a definitive agreement to acquire 100% of Scandinavian Minerals Limited
Near term outlook
·; Expected production for 2008 remains at 310,000 tonnes
·; Frontier operations improving now the rainy season has ended
Longer term outlook
·; Kansanshi expansion project and gold plant construction will drive further increases in production
·; Kolwezi project approved and under construction
·; Copper production profile over the five years 2009-2013 from existing operations is expected to average 222,000 tonnes per annum at Kansanshi, 43,000 tonnes at Guelb Moghrein and 81,000 tonnes at Frontier as a result of planned expansions
·; In addition, expected production increases arising from the Kolwezi and Kevitsa projects

 

Q1 2008 operating results

Q1 2008

Q1 2007

Q1 2006

NET SALES (after TC/RC charges)

USD M

USD M

USD M

Kansanshi - copper

373.4

218.4

120.4

- gold

8.8

4.8

4.5

Guelb Moghrein- copper

67.2

12.8

-

- gold

16.4

3.1

-

Frontier - copper

32.6

-

-

Bwana/Lonshi - copper

13.1

22.1

62.1

- acid

-

0.1

0.2

Net sales

511.5

261.3

187.2

Copper provisional pricing adjustment included above

44.5

(17.6)

16.9

OPERATING PROFIT

USD M

USD M

USD M

Kansanshi

288.0

145.0

86.6

Guelb Moghrein

54.4

10.4

-

Frontier

18.1

-

-

Bwana/Lonshi

(6.4)

(9.6)

35.4

Total operating profit

354.1

145.8

122.0

COPPER SELLING PRICE

USD/lb

USD/lb

USD/lb

Current period sales

3.43

2.96

2.32

Prior period provisional pricing adjustment

0.32

(0.18)

0.21

TC/RC and freight parity charges

(0.24)

(0.19)

(0.27)

Realized copper price

3.51

2.59

2.26

UNIT COSTS

USD/lb

USD/lb

USD/lb

Cash costs (C1)

0.99

1.06

0.80

Total costs (C3)

1.25

1.30

1.00

Group operating profit driven by significant sales increase

Notwithstanding intermittent power blackouts and the effects of the rainy season, group operating profit, which was a quarterly record, rose significantly as a result of higher sales volume, an increase in the realized copper price and lower cash costs than in the comparative quarter of last year. Sales volume increased due to the 63% increase in production, a new quarterly production record. Kansanshi continued to increase its output due to facility upgrades and expansions and Frontier enjoyed its first full quarter of production. The realized copper price was 36% higher due to the increased LME copper price, which also resulted in large positive provisional pricing adjustments, unlike the comparative quarter when the LME copper price decreased. The profit margin also benefited from a reduction in the average cash unit cost of production (C1) mainly due to the increased copper output and a reduction in waste stripping.

Kansanshi operating profit benefits from 48% increase in copper output

Kansanshi, again, reached record production levels with its sixth consecutive quarter on quarter output increase. Against the comparative quarter of 2007 there was a 26% increase in the tonnes of copper sold. This, combined with a higher realized copper price and lower cash unit costs, contributed to Kansanshi's 99% increase in operating profits.

Copper production increased due, mainly, to a combination of an increase of 15% in oxide and 61% in sulphide ore processed and an increase in the sulphide ore grade processed. The continued facility expansions enabled the increase in ore throughput while the increase in ore grades processed was the direct result of the build up of the mining fleet which had enabled higher grade sulphide ore to be mined and stockpiled over the past few quarters. This resulted in contained copper output increases of 21% from the oxide ore and 97% from the sulphide ore.

As discussed in the previous quarter, operational issues at the Mufulira smelter limited tolled cathode output to approximately 8,200 tonnes. Kansanshi continued to focus on achieving a steady state of production from the high pressure leach system, which contributed approximately 1,700 tonnes of copper in concentrate to cathode production. Of the remaining balance of copper in concentrate production, approximately 9,000 tonnes were sold without further processing and approximately 5,900 tonnes were added to the inventory stockpiles.

Kansanshi's average cash unit cost of production (C1) of 79 cents/lb was positively impacted by the increase in copper in concentrate output as a percentage of the total copper output as the gold credit increased and leach costs decreased. Leach costs decreased due to the lower proportionate share of oxide ore production and a decrease in the processing of high acid consuming oxide ore. In addition, the lower waste stripping, increased production and improved efficiencies all helped keep under control rising cost pressures related to increased oil-based consumables and wages. 

Guelb Moghrein boosted by increasing copper and gold prices and increased sales

Guelb Moghrein's sales revenues were 426% higher as the sales issues of the comparative quarter were settled during the latter part of 2007. This, combined with increased copper and gold prices, a further reduction of the concentrate stockpile and an increase in copper production, all led to the significant increase in operating profit.

Guelb Moghrein continued to operate above throughput design level. Copper in concentrate production increased due to a 26% increase in the tonnes of ore processed as the comparative quarter was still ramping up since achieving commercial production in late 2006. In addition to the increased gold credit, the average cash unit cost of production (C1) was positively impacted by lower TC RC and freight parity costs versus the comparative quarter as improved offtake terms were negotiated. This was partially offset by rising oil-based consumables, power and wage costs.

Frontier achieves operating profit in first full quarter of operations

Frontier achieved an operating profit on the back of high copper prices despite sales volumes being limited due to the constraints imposed by the operational issues of the Mufulira smelter. This resulted in approximately 9,200 tonnes of copper in concentrate production being added to the inventory stockpile by quarter end. Alternative overseas offtake arrangements were finalized late in the quarter which enabled a sale of just over 4,000 tonnes of copper in concentrate.

With the open pit in its very early stage of development copper production was impacted by the heavy rain season, which caused delays in the mining of high grade ore. This resulted in the processing of mixed lower grade ores, which impacted the percentage of copper recovered in the process and contributed to an increase in the average mining unit cost of production. In addition, the sales of concentrate, which had been stockpiled on the Zambian side of the border, were assessed as being subject to the new Zambian export levy, which increased the average total unit cost of production (C3). Alternative arrangements have now been agreed for the export of concentrate directly from the mine, which ensures the Zambian levy does not apply.

  Bwana/Lonshi negatively impacted by DRC border closure

For the entire quarter the DRC provincial government of Katanga continued to disallow any ore shipments from the Lonshi mine to cross the border into Zambia. This required the Bwana treatment plant to process low grade ore purchased from external vendors and resulted in low copper production and increased average cash unit (C1) and total (C3) costs of production.

Meanwhile, mining operations continued at the Lonshi mine resulting in a stockpile of approximately 76,000 tonnes of ore at an average ore grade of approximately 5.8% at quarter end. The Company believes it has satisfied all requirements to allow the shipment of ore to Bwana from Lonshi. Discussions are ongoing but the border remains closed as of the date of this report.

Provisional pricing adjustment positive following increase in copper price during final settlement periods

The provisional pricing adjustments reflect the quarter's final settlement prices for prior period copper sales at an average of $3.65/lb compared to the December 31, 2007 provisional forward average LME price of $3.04/lb.

As at March 31, 2008, there were 8,974 tonnes of contained copper that were provisionally priced at an average LME copper price of $3.85/lb. This revenue will be subject to future adjustments as a result of movements in the copper price. Of this amount, 6,812 tonnes had the final price determined in April at $3.94/lb resulting in a favourable provisional pricing adjustment of approximately $1.4 million, and 2,162 tonnes will be determined in May.

Q1 2008 net profit

Q1 2008

Q1 2007

Q1 2006

USD M

USD M

USD M

Operating profit

354.1

145.8

122.0

Corporate costs and other expenses/income

(11.3)

(6.2)

(4.9)

Derivative losses (net)

(1.4)

(1.1)

(18.6)

Exploration

(5.8)

(2.6)

(2.1)

Interest (net)

(6.9)

(4.5)

(5.3)

Tax expense

(98.0)

(31.7)

(25.0)

Minority interests

(48.7)

(21.4)

(10.3)

Net profit

182.0

78.3

55.8

Earnings per share

- basic

$2.68

$1.16

$0.90

- diluted

$2.65

$1.14

$0.88

Weighted average shares outstanding

- basic

67.8

67.3

61.8

- diluted

68.7

68.6

63.4

Net profit driven by outstanding operating results, hampered by Zambian tax rate increases 

Net profit and earnings per share were 132% higher than the comparative quarter, which was driven by the outstanding operating results. However, the increased Zambian tax rates hampered further increases in net profit and earnings per share due to the restatement of the future income tax liability at a higher tax rate.

Other expenses impacted by foreign exchange loss

During the quarter an unrealised foreign exchange loss of $4.6 million was recognized on the movement in the USD against the Euro on the EIB subordinated debt facility for Kansanshi. This was offset by a gain included in net derivative losses.

Exploration costs up 

The Company continued with its increased exploration activities over the past few quarters resulting in higher costs than the comparative quarter. Part of the increase was targeted at discovering new opportunities in Mauritania.

Income tax expense up on increased earnings, future rate changes, and tax dispute settlements

In addition to the increased operating profits, income tax expense was negatively impacted by the increased tax rate in Zambia and amounts related to the final settlement of prior year income tax disputes in the DRC.

As a result of the Zambian government passing legislation in parliament to increase the tax rate payable by mining companies from 25% to 30%, the Company has restated its balance of future income tax liabilities to reflect the higher rate. This resulted in a charge of $17.0 million to profit during the quarter. Any receivable from the Government of Zambia for reimbursement of any increased tax charges afforded by the stability provisions of the Development Agreement has not been recognized at this point pending further clarification of the impact of the tax changes. If the tax rate used for calculating future income tax liability is kept at 25% in accordance with the provisions of the Development Agreement, the net profit for the quarter would increase to $195.6 million, earnings per share basic of $2.88 and fully diluted of $2.85.

Minority interests directly impacted by increased profits at Kansanshi and Guelb Moghrein

Minority interests increased directly with the increase in operating profits at Kansanshi and Guelb Moghrein as this represents the minority shareholder's portion of each operation's net income.

Q1 2008 cash flows

Q1 2008

Q1 2007

Q1 2006

USD M

USD M

USD M

Cash inflows from operating activities

- before working capital

272.6

118.9

103.8

- after working capital

143.5

74.6

83.9

Cash inflows from financing activities

20.1

(25.8)

(13.2)

Cash outflows from investing activities

(94.0)

(102.0)

(46.1)

Net incash flows

69.6

(53.2)

24.6

Cash flows per share

- before working capital

$4.02

$1.77

$1.68

- after working capital

$2.12

$1.11

$1.36

Cash inflows from operating activities increase on significant increase in net profit

Operating cash flows before working capital movements benefited from the Company's operating results. Non-cash related expenses that were included in the operating results including depreciation, minority interests and future tax expense were significantly higher than the comparative quarter.

Operating cash flows after working capital movements for the quarter were impacted by a build up inventory of $60.5 million and an increase in accounts receivable of $100.3 million, which were offset by an increase in current taxes payable of $49.4 million. Inventory was particularly impacted by an increase in concentrate stockpiles at Kansanshi and Frontier.. Current taxes increased due to the positive results and the timing of tax payments.

Cash inflows from financing activities increase due to debt draw down

Financing activities included a long-term debt draw down of $50.0 million and repayments totalling $25.3 million on the corporate revolving credit and term loan facility and the Kansanshi project completion facility. The funds from the draw down were used for capital investment purposes. These financing cash inflows were higher during the current quarter as there were no draw downs in the comparative quarter.

Cash outflows from investing activities increase on capital investment 

The Company spent $64.6 million on capital upgrades at Kansanshi, Frontier and Guelb Moghrein and $30.0 million on the Kolwezi development project. In addition, $21.9 million was spent on acquiring investments in marketable securities. Capital expenditures continued at Kansanshi on sulphide expansion and the gold plant commissioning, while Guelb Moghrein continued investment in the gold plant and other expansion projects. Compared to the same quarter in 2007, the Company spent more on capital upgrades and development and less on marketable security investments during the current quarter.

Q1 2008 balance sheet

Q1 2008

YE 2007

YE 2006

USD M

USD M

USD M

Cash

269.6

200.0

249.5

Property, plant and equipment

1,393.9

1,320.5

1,078.0

Total assets

2,917.9

2,682.7

1,719.7

Long term debt

390.3

361.2

294.9

Total liabilities

1,250.0

1,096.7

799.9

Shareholders' equity

1,667.9

1,586.0

919.8

Net working capital

575.0

457.3

312.8

Net debt to net debt plus equity

7%

9%

5%

Group assets rise on positive cash flows and capital investment 

The Company's positive operating cash flow enabled continued capital expenditure and investment. Working capital also rose significantly during the period.

Inventory increases consisted of an additional $33.5 million in finished products, $17.5 million in consumable stores and $11.8 million in ore stockpiles. The Company had stockpiles of approximately 31,600 tonnes of copper in concentrate at quarter end, which was an increase of 13,300 tonnes during the quarter. Operational issues at the Mufulira smelter resulted in a significant reduction in the processing of concentrates from Kansanshi and Frontier. This resulted in the stockpiling of concentrates while management arranges alternative processing and offtake arrangements. Of this stockpiled total, approximately 8,000 tonnes of Kansanshi production remain stockpiled at the Mufulira smelter awaiting treatment, while 6,200 tonnes remained onsite at Kansanshi and 16,300 tonnes remained at Frontier.

The total investment in marketable securities at cost amounted to $330.3 million. However, due to the current market price of Equinox, the Company recognized a fair value loss of $76.8 million through comprehensive income, thus reducing the fair value of the investment since December 31, 2007.

Property, plant and equipment balances increased by $73.4 million, net of depreciation, as the Company continued capital investment in the Kansanshi sulphide circuit upgrade, the Kolwezi development project and expansions at Guelb Moghrein. 

Group liabilities increase on current taxes, debt draw downs and minority interest 

Current tax payable increased due to the positive operating results and the timing of payments. Long-term debt increased due to net draw downs during the quarter. Minority interests increased due to the positive operating results at Kansanshi and Guelb Moghrein.

Shareholders' equity increases on net earnings 

The Company declared a dividend of 54 cents per share totalling $36.1 million during the quarter. Due to the decline in fair value of the Company's investments in marketable securities, a comprehensive loss after tax of $65.2 million was recognized during the quarter.

As at the date of this report the Company has 68,378,922 shares outstanding.

Growth activities

Scandinavian Minerals Limited acquisition offer

In April 2008, the Company entered into a definitive agreement ("Arrangement Agreement") to acquire, by way of a court-approved plan of arrangement, all of the outstanding common shares of Scandinavian Minerals Limited ("SML"), which owns the Kevitsa nickel - copper - PGE property in northern Finland.

The Kevitsa nickel-copper-PGE deposit in Finland fits the Company's strategy of developing or acquiring projects to bring into commercial production and subsequent efficient operation. This acquisition is also consistent with the Company's goal of diversifying assets geographically and across commodities.

The value of the transaction is approximately $282 million on the basis of CDN $9.00 in cash plus 0.01 common shares of the Company for each common share of SML. The implied value of the purchase price is CDN $9.92 per SML share based on the closing price of the Company's shares on the Toronto Stock Exchange of CDN $92.18 on May 5, 2008.

First Quantum will finance the acquisition through a combination of cash-on-hand and access to existing credit facilities. The transaction is not contingent on any financing condition.

The Board of Directors of SML has unanimously approved the transaction and resolved to recommend to shareholders of SML that they vote in favour of the transaction. In addition, the directors and senior offices of SML have entered into voting agreements with the Company, pursuant to which they have irrevocably agreed to vote their shares (including any shares issuable upon the exercise of options), representing approximately 13.6% of the issued and outstanding common shares of SML, in favour of the transaction.

The transaction will be carried out by way of a statutory plan of arrangement pursuant to the Canada Business Corporations Act and must be approved by the affirmative vote of SML shareholders at a special meeting of shareholders to be called and held to consider the transaction and the Ontario Superior Court of Justice. The proposed transaction is expected to close in the second quarter of 2008, shortly after receipt of shareholder and court approvals. The completion of the transaction is subject to customary closing conditions, including the receipt of any required regulatory approvals. The Arrangement Agreement contains customary non-solicitation provisions, but permits SML, in certain circumstances, to terminate the arrangement and accept an unsolicited superior proposal, subject to fulfilling certain conditions. SML has agreed to pay the Company a break fee of US$8 million in such circumstances and certain other limited circumstances if the transaction is not completed.

Details regarding these and other terms of the transaction are set out in the Arrangement Agreement, which has been filed by the Company and SML on the Canadian SEDAR website at www.sedar.com.

  Kolwezi development in DRC 

The Board of Kingamyambo Musonoi Tailings SARL ("KMT") (owned by First Quantum 65%, La Generale Des Carrieres et Des Mines ("Gecamines") 12.5%, Industrial Development Corporation of South Africa ("IDC") 10%, the International Finance Corporation ("IFC") 7.5% and the Government of the Democratic Republic of Congo 5% ("RDC") committed in November 2007 to proceed with the development of the Kolwezi tailings project ("Kolwezi"). First Quantum with support from its contributing equity partners of KMT ("IDC and IFC") will finance or procure third party debt project financing totalling up to $593 million. This satisfied the obligations of First Quantum, the IDC and the IFC under the Contract of Association to complete feasibility studies, carry out an environmental impact assessment, prepare an environmental management plan, and to obtain commitments with respect to the financing of the project.

Site works commenced and commercial start-up remains expected for the first quarter of 2010. The plant will commence operations at 35,000 tonnes per year copper and 7,000 tonnes per year of cobalt hydroxide at a capital cost of $553 million. The plant will be designed and constructed such that its capacity can be doubled for an incremental capital cost of $40 million. The mine life is expected to be 22 years at an annual production rate of 70,000 tonnes of copper cathode per year. The future development of a cobalt metal facility and the expansion of copper and cobalt capacity will be considered in light of practical experience on site and on commodity market conditions.

Progress continued on the detailed design for the project with Lycopodium Engineering in Perth, with engineering design at approximately 52% complete and drafting at approximately 36% complete. Approximately $159.0 million of the project budget has been ordered at quarter end. Construction works are underway on site for infrastructure items which include process plant earthworks, power supply, water supply, roads access, construction camp, site housing and site buildings.

Official approval was received for the construction of a new road from Zambia to Kolwezi, and consultation with officials from both countries is in progress to facilitate finalization of the new border post. The acid plant design is underway and orders have been placed for long lead equipment items. Substantial design completion is estimated for the latter part of 2008 and the project construction completion and commencement of pre-commissioning is estimated for the fourth quarter of 2009.

The Government of the Democratic Republic of Congo ("DRC") announced during 2007 a review of over 60 mining agreements entered into over the last decade with foreign companies. The Kolwezi mining convention was included in this review and on February 19, 2008 formal notification of the outcome of the review was received by the Company. The notification listed a number of conditions to be met by the Company. The Company has legal advice that the convention is valid and binding and that KMT has complied with all its terms. The convention provides a dispute resolution mechanism through international arbitration. The Company through KMT responded to the letter and awaits a response from a panel set up by the DRC to manage the review process.

Kansanshi sulphide expansion project construction nearing completion

The construction works for the Kansanshi sulphide circuit expansion to an annual throughput in excess of 12 million tonnes are nearing completion. Pre commissioning commenced in April and will progress in a sequence from crushing to floatation and tailings, followed by milling. The SAG mill shell and ball mill heads arrived during the first quarter and the SAG mill is currently being installed. The completion of the project will occur following the SAG mill installation. The construction completion and commissioning is expected during the second quarter of 2008.

Kansanshi fourth 35,000 tonne per year electrowinning tank house is progressing well

Kansanshi is progressing well with the construction of a fourth 35,000 tonne per year electrowinning tank house to bring electrowinning capacity to 140,000 tonnes of copper cathode per year. Concrete works are complete and structural, mechanical and piping works are in progress. All procurement is complete and the focus is on expediting the remaining equipment deliveries to site. Construction completion is expected during the third quarter of 2008, with commissioning of the new tank house to occur subsequent to construction completion. It is not expected that Kansanshi will utilize the full tank house capacity. It will, however, provide flexibility to make up for periods of power disruptions.

Guelb Moghrein plant expansion study underway

Guelb Moghrein is currently finalizing a plant expansion study to increase copper output to 45,000 tonnes per year. This expansion comprises a 49% increase in mill throughput from additional milling and flotation capacity, the installation of a 20 MW power station, and dedicated saline and fresh water pipelines.

Additional mining equipment is expected to arrive in the third quarter which will enable an increase in waste stripping and the exposure of more ore.

Steady progress is being made on the construction of the gold flotation circuit and the CIL circuit upgrade, which is scheduled for commissioning in the third quarter. Flotation cell tanks are in place, the regrind mill foundations are ready for pouring, and the erection of the additional leach tank has commenced. The first phase of the power station expansion is underway with the installation of Engine No.5, also for commissioning in the third quarter.

Production should rise in the second half of 2008 as the benefit of debottlenecking the flotation circuit is realized. 

Outlook 

Group copper production estimate for 2008 is 310,000 tonnes

The Company continues to expect to produce approximately 310,000 tonnes of copper in 2008. This expected production includes approximately 181,000 tonnes from Kansanshi, approximately 84,000 tonnes from Frontier, approximately 33,000 tonnes from Guelb Moghrein and approximately 12,000 tonnes from Bwana/Lonshi.

For the 2008 year, the Company anticipates group average cash unit cost of production (C1) to be in the range of $1.15 to $1.20 per pound of copper, as a result of higher leach costs from increased world sulphur prices, higher TC RC and freight parity charges for Frontier and increased diesel prices.

During April, total copper production was about 25,500 tonnes sourced as follows:

 

·; Kansanshi – 15,500 tonnes;
·; Bwana/Lonshi – 500 tonnes;
·; Guelb Moghrein – 2,700 tonnes;
·; Frontier – 6,800 tonnes.

 

The Company sold approximately 23,100 tonnes of copper in April.

Group copper production five-year estimate 

The Company is investing significantly in additional capacity at its existing production facilities and as a result plans that these operations will achieve the following average production levels over the years 2009 to 2013:

·; Kansanshi – up 22% on 2008 planned production to 222,000 tonnes;
·; Guelb Moghrein – up 30% on 2008 planned production to 43,000 tonnes;
·; Frontier – broadly in line with 2008 planned production at 81,000 tonnes.

 

In addition the Company expects Group production will rise even further as a result of new operations being brought on stream.

Zambian budget announcement

The Government of the Republic of Zambia ("GRZ") announced in January 2008 a number of proposed changes to the tax regime in the country in relation to mining companies. These changes were passed by parliament in late March and the majority of changes take effect from April 1, 2008. These changes include a new windfall tax on copper sales revenue based on trigger prices for copper above $2.50/lb; a new variable tax of 15% of taxable income where the profit margin exceeds 8% and no windfall tax applies; a concentrate export levy of 15%; an increase in the royalty rate from 0.6% to 3%; an increase in the income tax rate from 25% to 30%; and other changes including a reduction in capital allowances and quarantining of hedging losses and gains. These changes, if finally enforceable, will result in higher tax payments in that country, which will be material at current commodity prices, as well as to potentially discourage further investment in both new and existing projects.

The Company has entered into Development Agreements with GRZ on existing operations which unequivocally provide for stability in the regulatory environment, including taxation, and rights of international arbitration in the event of any dispute, which the Company will pursue if necessary to protect its contractual rights. Currently, the Company is seeking mediation along with other mining companies operating in Zambia with similar agreements. The financial impact of the proposed changes on the Company is uncertain.

Frontier production achieves design levels; expected to produce approximately 84,000 tonnes of copper in 2008

Frontier is now producing concentrates at design production rates, recoveries and quality. The wet season has passed allowing improved mining rates which will continue until the end of the year. Emphasis is placed on exposing a larger competent ground footprint before the end of the dry season to minimize the effect of the next wet season on the larger machines.

Limited smelter capacity will open up with the construction of two smelters in Zambia which may allow for the treatment of some of the concentrates. However, the majority of concentrates will be sold without further processing for the foreseeable future with much of the groundwork being completed during the first quarter to achieve this change. This is expected to result in a significant reduction of copper in concentrate inventories later in the year.

Bwana/Lonshi border issues continue to impact production

The DRC border has been closed for the export of copper ores and exploration core samples from the Lonshi mine into Zambia since November 2007. The Company has been working with the DRC authorities to resolve this issue. The mining operations at the Lonshi mine continued but as the ore body reaches its end, there will be retrenchment of personnel.

Mining operations at the Lonshi mine continued and ore is being stockpiled in anticipation of the ore export embargo being lifted. Capacity at Bwana is such that any production backlog should be recouped and annual targets for cathode copper are expected to be achieved.

Evaluations of alternative options for the continued commercial operation of the Bwana processing facility, beyond the completion of the Lonshi oxide resource, are currently being undertaken. The planning for a trial decline at the Lonshi mine, to gather geotechnical information for the evaluation of an underground sulphide operation to augment the Frontier feed with high grade ore, is underway.

  On Behalf of the Board of Directors 12g3-2b-82-4461

of First Quantum Minerals Ltd. Listed in Standard and Poor's 

"G. Clive Newall"

G. Clive Newall 

For further information visit our web site at www.first-quantum.com

Contact: Clive Newall, President

1st Floor, Mill House Mill Bay Lane Horsham West Sussex RH12 1TQ United Kingdom

Tel: +44 140 327 3484 Fax: +44 140 327 3494 E-Mail: [email protected].

Or

Harriet Pask or Sarah MacLeod

Hogarth Partnership Ltd. Tel: +44 (0) 20 7357 9477

The Toronto Stock Exchange has not reviewed and does not accept responsibility for the adequacy or accuracy of this release.

Certain information contained in this news release "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and forward-looking information under applicable Canadian securities legislation. Such forward-looking statements or information, including but not limited to those with respect to the prices of gold, copper, cobalt and sulphuric acid, estimated future production, estimated costs of future production, the Company's hedging policy and permitting time lines, involve known and unknown risks, uncertainties, and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements or information. Such factors include, among others, the actual prices of copper, gold, cobalt and sulphuric acid, the factual results of current exploration, development and mining activities, changes in project parameters as plans continue to be evaluated, as well as those factors disclosed in the Company's documents filed from time to time with the Alberta, British Columbia, and Ontario Securities Commissions, the Autorité des marchés financiers in Quebec, the United States Securities and Exchange Commission and the London Stock Exchange. The preceding discussion and analysis and financial review should be read in conjunction with management's discussion of critical accounting policies, risk factors and comments regarding forward looking statements contained in the unaudited consolidated financial statements for the period ended June 30, 2007. The discussion and analysis of the Company's results of operations should also be read in conjunction with the audited consolidated financial statements and related notes.

  

Summary of quarterly and current year to date results

The following unaudited table sets out a summary of the quarterly results for the Company for the last eight quarters and the current year to date:

2006

2006

2006

2006

2007

2007

2007

2007

2008

Statement of Operations and Retained Earnings

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

(millions, except where indicated)

Revenues

Current period copper sales (1)

$165.6

$295.9

$311.4

$243.7

$270.9

$315.7

$460.2

$448.4

$441.8

Prior period provisional copper adjustments (2)

16.9

60.4

11.7

(31.7)

(17.6)

22.6

3.2

(34.7)

44.5

Other revenues

4.7

6.2

5.3

4.4

8.0

12.5

20.4

29.6

25.2

Total revenues 

187.2

362.5

328.4

216.4

261.3

350.8

483.8

443.3

511.5

Cost of sales

53.2

65.2

81.7

88.5

101.9

121.3

152.6

168.4

137.1

Net earnings

55.8

149.5

133.2

60.9

78.3

123.1

183.6

135.3

182.0

Basic earnings per share 

$0.90

$2.32

$2.00

$0.93

$1.16

$1.83

$2.71

$2.00

$2.68

Diluted earnings per share

$0.88

$2.27

$1.96

$0.91

$1.14

$1.79

$2.66

$1.97

$2.65

Copper selling price

Current period copper sales (per lb)

$2.32

$3.14

$3.37

$2.89

$2.96

$3.28

$3.58

$2.97

$3.43

Prior period provisional adjustments (per lb)

0.21

0.57

0.11

(0.35)

(0.18)

0.23

0.02

(0.21)

0.32

Gross copper selling price (per lb)

2.53

3.71

3.48

2.54

2.78

3.51

3.60

2.76

3.75

Tolling and refining charges (per lb)

(0.12)

(0.19)

(0.19)

(0.08)

(0.06)

(0.03)

(0.05)

(0.06)

(0.05)

Freight parity charges (per lb)

(0.15)

(0.16)

(0.12)

(0.14)

(0.13)

(0.10)

(0.10)

(0.14)

(0.19)

Realized copper price (per lb)

2.26

3.36

3.17

2.32

2.59

3.38

3.45

2.56

3.51

Average LME cash copper price (per lb)

2.24

3.29

3.48

3.21

2.69

3.46

3.50

3.28

3.52

Realized gold price (per oz)

$563

$631

$581

$628

$661

$629

$700

$736

$868

Average gold price (per oz)

$554

$627

$622

$614

$650

$667

$681

$788

$927

Total copper sold (tonnes)(3)

36,635

48,094

46,302

41,454

44,315

45,366

60,904

73,322

62,802

Total copper produced (tonnes) (3)

42,086

49,180

45,480

46,531

46,403

49,979

57,565

72,746

75,616

Total gold sold (ounces) (3)

8,079

9,611

8,864

6,944

12,004

19,422

29,182

40,081

29,071

Cash Costs (C1) (per lb) (4) (5)

$0.80

$0.89

$1.00

$1.14

$1.06

$1.12

$0.98

$0.98

$0.99

Total Costs (C3) (per lb) (4) (5)

$1.00

$1.09

$1.23

$1.38

$1.30

$1.38

$1.22

$1.19

$1.25

Financial Position 

Working capital (restated)

$106.9

$245.6

$308.0

$312.8

$246.7

$390.8

$464.8

$457.3

$575.0

Copper in concentrate inventory (tonnes)

Kansanshi

7,157

8,389

7,242

9,046

7,102

10,578

9,733

8,325

14,243

Guelb Moghrein

-

-

2,345

6,068

10,182

10,897

8,483

2,867

1,057

Frontier

-

-

-

-

-

-

-

7,104

16,328

Total copper in concentrate inventory (tonnes)

7,157

8,389

9,587

15,114

17,284

21,475

18,216

18,296

31,628

Total assets 

$839.5

$1,398.1

$1,574.0

$1,719.7

$1,797.1

$2,035.4

$2,300.4

$2,682.7

$2,917.9

Weighted average # shares (000's)

61,808

64,564

66,615

67,287

67,318

67,531

67,681

67,689

67,837

Cash Flows from 

Operating activities

Before working capital movements

$103.8

$213.5

$176.3

$70.6

$118.9

$175.2

$256.9

$220.8

$272.6

After working capital movements 

83.9

142.5

118.3

129.3

74.6

40.5

201.6

224.1

143.5

Financing activities 

(13.2)

32.1

(58.6)

53.1

(25.8)

38.0

(42.8)

50.6

20.1

Investing activities 

(46.1)

(91.8)

(60.1)

(122.8)

(102.0)

(114.8)

(96.2)

(297.3)

(94.0)

Cash Flows from Operating activities per share

Before working capital movements 

$1.68

$3.31

$2.65

$1.05

$1.77

$2.59

$3.80

$3.26

$4.02

After working capital movements 

$1.36

$2.21

$1.77

$1.92

$1.11

$0.60

$2.98

$3.29

$2.12

  

2006

2006

2006

2006

2007

2007

2007

2007

2008

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

Kansanshi Production Statistics

Mining

Waste mined (000's tonnes)

2,588

5,516

6,683

7,123

5,316

6,681

6,482

6,482

3,671

Ore mined (000's tonnes)

1,382

2,552

3,220

2,380

2,600

3,371

4,650

4,867

5,433

Ore grade (%)

1.7

1.4

1.4

1.4

1.5

1.6

1.6

1.8

1.6

Processing (3)

Sulphide Ore processed (000's tonnes) 

782

1,140

1,277

1,212

1,171

1,372

1,759

1,830

1,891

Oxide Ore processed (000's tonnes) 

1,044

1,246

1,401

1,080

1,263

1,499

1,465

1,538

1,455

Contained copper (tonnes) 

32,213

36,981

32,882

31,545

38,231

36,766

41,605

51,572

55,995

Sulphide ore grade processed (%)

1.9

1.6

1.2

0.9

0.8

1.1

1.0

1.3

1.3

Oxide ore grade processed (%)

1.7

1.5

1.2

1.6

1.8

1.4

1.7

1.6

1.8

Recovery (%)

92

94

95

92

93

99

99

99

93

Copper cathode produced (tonnes) 

15,796

17,501

17,158

17,201

22,823

20,322

23,705

26,399

27,522

Copper cathode tolled produced (tonnes)

-

1,186

3,036

1,805

5,521

12,204

14,314

16,142

8,219

Copper in concentrate produced (tonnes) 

14,572

16,924

11,984

10,015

7,056

3,727

3,140

8,471

16,562

Total copper production

30,368

35,611

32,178

29,021

35,400

36,253

41,159

51,012

52,303

Concentrate grade (%)

29.3

25.8

26.4

26.9

25.2

26.6

27.8

28.3

27.6

Combined Costs (per lb) (4) (5)

Mining 

$0.12

$0.14

$0.23

$0.21

$0.20

$0.24

$0.24

$0.20

$0.20

Processing 

0.41

0.44

0.50

0.62

0.54

0.59

0.59

0.53

0.50

Site Administration 

0.03

0.04

0.04

0.04

0.03

0.02

0.03

0.03

0.02

TC RCs and freight parity charges

0.31

0.42

0.31

0.27

0.14

0.16

0.15

0.18

0.15

Gold / Acid credit 

(0.07)

(0.08)

(0.07)

(0.05)

(0.06)

(0.06)

(0.07)

(0.09)

(0.08)

Combined Total Cash Costs (C1)

$0.80

$0.96

$1.01

$1.09

$0.85

$0.95

$0.94

$0.85

$0.79

Combined Total Costs (C3)

$0.95

$1.13

$1.23

$1.28

$1.05

$1.17

$1.13

$0.86

$0.92

Oxide Circuit Costs (per lb) (4) (5)

Mining 

$0.11

$0.13

$0.19

$0.15

$0.16

$0.22

$0.19

$0.18

$0.16

Processing 

0.51

0.52

0.54

0.70

0.56

0.68

0.64

0.64

0.59

Site Administration

0.03

0.01

0.02

0.04

0.03

0.02

0.03

0.03

0.03

Oxide Circuit Total Cash Costs (C1)

$0.65

$0.66

$0.75

$0.89

$0.75

$0.92

$0.86

$0.85

$0.78

Oxide Circuit Total Costs (C3)

$0.81

$0.84

$0.96

$1.05

$0.92

$1.12

$1.02

$0.86

$0.88

Sulphide Circuit Costs (per lb) (4) (5)

Mining 

$0.10

$0.13

$0.20

$0.20

$0.28

$0.26

$0.32

$0.23

$0.24

Processing 

0.28

0.35

0.45

0.52

0.45

0.48

0.52

0.39

0.39

Site Administration

0.04

0.02

0.02

0.04

0.03

0.02

0.03

0.03

0.02

TC RCs and freight parity charges

0.68

0.89

0.73

0.62

0.42

0.39

0.35

0.39

0.33

Gold / Acid credit

(0.16)

(0.17)

(0.16)

(0.13)

(0.18)

(0.14)

(0.17)

(0.20)

(0.17)

Sulphide Circuit Total Cash Costs (C1)

$0.94

$1.22

$1.24

$1.25

$1.00

$1.01

$1.05

$0.84

$0.81

Sulphide Circuit Total Costs (C3)

$1.09

$1.39

$1.47

$1.49

$1.25

$1.24

$1.29

$0.86

$0.95

Revenues ($ millions) (3)

Copper cathodes 

$84.8

$142.3

$158.6

$110.9

$175.8

$249.1

$307.1

$268.0

$305.5

Copper in concentrates

35.6

109.6

65.3

20.1

42.6

6.9

16.0

37.2

67.9

Gold

4.5

6.0

5.2

2.8

4.8

4.7

6.3

10.2

8.8

Total revenues

$124.9

$257.9

$229.1

$133.8

$223.2

$260.7

$329.4

$315.4

$382.2

Copper cathode sold (tonnes)

15,556

17,568

17,181

17,360

22,798

20,207

24,909

27,897

29,811

Copper tolled cathode sold (tonnes)

-

1,186

3,036

1,805

5,521

12,204

14,314

16,142

8,219

Copper in concentrate sold (tonnes)

9,282

15,692

13,131

8,215

9,000

250

2,696

7,927

8,981

Gold sold (ounces)

8,079

9,611

8,864

4,428

7,764

7,118

9,862

16,053

11,995

  

2006

2006

2006

2006

2007

2007

2007

2007

2008

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

Guelb Moghrein Production Statistics

Mining

Waste mined (000's tonnes)

1,156

1,721

1,660

1,719

1,610

1,400

1,487

1,358

1,388

Ore mined (000's tonnes)

41

144

179

400

462

539

674

650

662

Ore grade (%)

1.9

1.9

1.8

1.5

1.4

1.4

1.3

1.4

1.3

Processing (3)

Sulphide Ore processed (000's tonnes) 

-

-

-

334

410

464

509

470

517

Contained copper (tonnes) 

-

-

-

6,552

7,791

8,894

10,006

8,410

9,241

Sulphide ore grade processed (%)

-

-

-

2.0

1.9

1.9

2.0

1.8

1.8

Recovery (%)

-

-

-

78

83

79

81

85

83

Copper in concentrate produced (tonnes) 

-

-

-

5,031

6,446

7,050

8,101

7,158

7,668

Gold in concentrate produced (ounces)

-

-

-

10,355

13,588

12,814

14,699

13,060

14,191

Sulphide Circuit Costs (per lb) (4) (5)

Mining 

-

-

-

$0.40

$0.21

$0.17

$0.12

$0.20

$0.20

Processing 

-

-

-

0.77

0.56

0.52

0.47

0.64

0.63

Site Administration

-

-

-

0.08

0.07

0.06

0.07

0.22

0.13

TC RCs and freight parity charges

-

-

-

0.86

0.66

0.43

0.38

0.57

0.38

Gold / Acid credit

-

-

-

(0.15)

(0.21)

(0.48)

(0.78)

(1.26)

(0.97)

Sulphide Circuit Total Cash Costs (C1)

-

-

-

$1.96

$1.29

$0.71

$0.26

$0.37

$0.37

Sulphide Circuit Total Costs (C3)

-

-

-

$2.45

$1.66

$1.09

$0.76

$1.05

$0.89

Revenues ($ millions) (3)

Copper in concentrates

-

-

-

$5.6

$12.8

$41.2

$74.1

$55.3

$67.2

Gold

-

-

-

1.6

3.1

7.6

14.1

19.3

16.4

Total revenues

-

-

-

$7.2

$15.9

$48.8

$88.2

$74.6

$83.6

Copper in concentrate sold (tonnes)

-

-

-

1,308

2,332

6,336

10,514

12,774

9,757

Gold sold (ounces)

-

-

-

2,516

4,240

12,304

19,320

24,028

17,076

Frontier Production Statistics

Mining

Waste mined (000's tonnes)

-

-

-

-

888

2,857

3,619

2,810

2,225

Ore mined (000's tonnes)

-

-

-

-

81

160

1,442

2,042

1,064

Ore grade (%)

-

-

-

-

1.1

0.9

1.0

1.2

1.8

Processing (3)

Sulphide Ore processed (000's tonnes) 

-

-

-

-

-

-

-

835

1,499

Contained copper (tonnes) 

-

-

-

-

-

-

-

11,872

18,238

Sulphide ore grade processed (%)

-

-

-

-

-

-

-

1.4

1.2

Recovery (%)

-

-

-

-

-

-

-

73

74

Copper in concentrate produced (tonnes) 

-

-

-

-

-

-

-

8,712

13,437

Sulphide Circuit Costs (per lb) (4)

Mining 

-

-

-

-

-

-

-

$0.41

$0.61

Processing 

-

-

-

-

-

-

-

0.32

0.29

Site Administration

-

-

-

-

-

-

-

0.17

0.15

TC RCs and freight parity charges

-

-

-

-

-

-

-

0.39

0.65

Sulphide Circuit Total Cash Costs (C1)

-

-

-

-

-

-

-

$1.29

$1.70

Sulphide Circuit Total Costs (C3)

-

-

-

-

-

-

-

$1.59

$2.18

Revenues ($ millions) (3)

Copper in concentrates

-

-

-

-

-

-

-

$16.1

$32.6

Copper in concentrate sold (tonnes)

-

-

-

-

-

-

-

2,684

4,214

  

2006

2006

2006

2006

2007

2007

2007

2007

2008

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

Bwana/Lonshi Production Statistics

Mining

Waste mined (000's tonnes)

3,241

5,607

5,915

4,081

2,105

3,425

2,992

1,732

898

Ore mined (000's tonnes)

147

183

110

80

16

94

160

82

37

Ore grade (%)

8.4

10.7

11.9

10.4

7.5

6.1

6.8

6.1

4.4

Processing

Oxide Ore processed (000's tonnes)

335

314

322

294

242

327

353

355

242

Contained copper (tonnes)

13,401

15,625

15,011

13,037

5,007

7,653

9,819

6,787

2,279

Oxide ore grade processed (%)

4.0

5.0

4.7

4.3

2.1

2.3

2.8

1.9

0.9

Recovery (%)

87

87

89

96

91

87

85

86

97

Copper cathode produced (tonnes)

11,718

13,569

13,302

12,479

4,557

6,676

8,305

5,864

2,208

Acid produced (tonnes)

68,195

71,421

63,830

73,901

67,227

69,108

67,537

72,477

66,414

Surplus acid (tonnes)

937

910

508

8

586

1,483

11

-

10

Oxide Circuit Costs (per lb) (4) (5)

Mining 

$0.41

$0.32

$0.50

$0.60

$1.49

$1.57

$1.04

$1.37

$1.65

Processing 

0.38

0.35

0.38

0.43

1.05

0.81

0.65

0.90

2.15

Site Administration

0.10

0.10

0.10

0.07

0.20

0.15

0.21

0.35

0.58

Gold / Acid credit

(0.09)

(0.08)

(0.06)

(0.09)

(0.24)

(0.14)

(0.09)

(0.17)

(0.78)

Oxide Circuit Total Cash Costs (C1)

$0.80

$0.69

$0.92

$1.01

$2.50

$2.39

$1.81

$2.45

$3.60

Oxide Circuit Total Costs (C3)

$1.10

$0.98

$1.18

$1.26

$2.92

$2.77

$2.25

$2.81

$4.13

Revenues ($ millions)

Copper cathodes

$62.0

$104.5

$99.2

$75.4

$22.1

$41.2

$66.1

$37.1

$13.1

Copper cathodes sold (tonnes)

11,797

13,648

12,954

12,766

4,664

6,369

8,471

5,898

1,820

(1)  Recognized at the settlement price or the LME copper price at the end of the respective period

(2) The provisional adjustment reflects the settlement or provisional price adjustment of prior period copper sales, therefore the sum of the periods will not equal the year to date

(3) Copper sold or produced does not include tonnes sold or produced prior to achieving commercial production

(4) For the definition of cash and total costs, reference should be made to the regulatory disclosures section.

(5) Mining costs included in cash and total costs have been restated to reflect the removal of the deferred stripping accounting policy and the retroactive restatement of prior period balances.

  Consolidated Balance Sheets

 (unaudited)

(expressed in millions of US dollars, except where indicated)

March 31,

2008

December 31,

2007

Assets

Current assets

Cash and cash equivalents

269.6

200.0

Restricted cash (note 7)

-

22.5

Accounts receivable 

373.1

272.0

Inventory (note 3)

341.7

279.4

Current portion of other assets (note 6)

12.0

12.7

996.4

786.6

Available-for-sale investments (note 4

512.1

567.0

Property, plant and equipment (note 5)

1,393.9

1,320.5

Other assets (note 6)

15.5

8.6

2,917.9

2,682.7

Liabilities

Current liabilities

Accounts payable and accrued liabilities 

127.9

104.9

Current taxes payable 

176.6

127.2

Current portion of long-term debt (note 7)

89.6

73.7

Current portion of other liabilities (note 8)

27.2

23.5

421.3

329.3

Long-term debt (note 7)

300.7

287.5

Other liabilities (note 8)

38.9

40.1

Future income tax liabilities

225.0

224.4

985.9

881.3

Minority interests

264.1

215.4

1,250.0

1,096.7

Shareholders' equity

Capital stock 

397.2

396.0

Retained earnings 

1,133.3

987.4

Accumulated other comprehensive income 

137.4

202.6

1,667.9

1,586.0

2,917.9

2,682.7

Commitments and contingencies (notes 12 and 13)

Subsequent event (note 14)

Approved by the Board of Directors

Peter St George Andrew Adams

Director  Director

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com.

  Consolidated Statements of Earnings and Comprehensive Income

 (unaudited)

(expressed in millions of US dollars, except where indicated)

Three months ended

March 31

2008

2007

Sales revenues

Copper 

486.3

253.3

Gold

25.2

7.9

Acid

-

0.1

511.5

261.3

Cost of sales

(137.1)

(101.9)

Depletion and amortization

(20.3)

(13.6)

354.1

145.8

Other expenses/income

Exploration

(5.8)

(2.6)

General and administrative

(6.7)

(5.7)

Interest

(8.6)

(7.6)

Other expenses/income (note 10)

(4.3)

1.5

(25.4)

(14.4)

Earnings before income taxes and minority interests

328.7

131.4

Income taxes 

(98.0)

(31.7)

Minority interests

(48.7)

(21.4)

Net earnings for the period

182.0

78.3

Other comprehensive income

Unrealized gain (loss) on available-for-sale investments,  net of tax of $11.6 and $(3.0)

(65.2)

14.8

(65.2)

14.8

Comprehensive income

116.8

93.1

Earnings per common share 

Basic

$2.68

$1.16

Diluted

$2.65

$1.14

Weighted average shares outstanding (000's)

Basic

67,837

67,318

Diluted

68,728

68,601

Total shares issued and outstanding (000's)

68,180

67,470

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com.

  Statements of Changes in Shareholders' Equity

For the years ended December 31, 2007 and 2006

 (unaudited)

(expressed in millions of US dollars, except where indicated)

Three months ended

March 31

2008

2007

Capital stock

Common shares

Balance - beginning of period

415.2

399.6

Stock options exercised

1.7

3.0

Balance - end of period

416.9

402.6

Treasury shares

Balance - beginning of period

(34.3)

(15.6)

Shares purchased

(2.5)

(4.0)

Balance - end of period

(36.8)

(19.6)

Contributed surplus

Balance - beginning of period

15.1

12.0

Compensation expense for the period

2.4

2.3

Transfers upon exercise of stock options

(0.4)

(0.8)

Balance - end of period

17.1

13.5

Total capital stock

397.2

396.5

Retained earnings 

Balance - beginning of period 

987.4

518.8

Net earnings for the period

182.0

78.3

Dividends

(36.1)

(36.4)

Balance - end of period

1,133.3

560.7

Accumulated other comprehensive income

Balance - beginning of period

202.6

(2.5)

Change in fair value of available-for-sale investments 

(65.2)

14.8

Balance - end of period

137.4

12.3

Retained earnings and accumulated other comprehensive income

1,270.7

573.0

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com.

  Consolidated Statements of Cash Flows

 (unaudited)

(expressed in millions of US dollars, except where indicated)

 

 
 
Three months ended
March 31
 
 

 

2008

2007

Cash flows from operating activities
Net earnings for the period

182.0

78.3

Items not affecting cash

Depletion and amortization

20.3

13.6

Minority interests

48.7

21.4

Unrealized foreign exchange loss

4.2

0.9

Future income tax expense

15.3

1.7

Stock-based compensation expense

2.4

2.3

Unrealized derivative instruments gain

(1.8)

(1.3)

Other

1.5

2.0

272.6

118.9

Change in non-cash operating working capital

Increase in accounts receivable and other

(100.3)

(7.2)

Increase in inventory

(60.5)

(22.7)

Decrease in accounts payable and accrued liabilities

(15.2)

(19.5)

Increase in current taxes payable

49.4

9.3

Long term incentive plan contributions 

(2.5)

(4.0)

143.5

74.8

Cash flows from financing activities

Proceeds from long-term debt

50.0

-

Repayments of long-term debt

(25.3)

(25.6)

Proceeds on issuance of common shares

1.3

2.2

Other 

(5.9)

(2.4)

20.1

(25.8)

Cash flows from investing activities

Restricted cash

22.5

15.0

Payments for property, plant and equipment

(94.6)

(55.4)

Acquisition of available-for-sale investments 

(21.9)

(61.6)

(94.0)

(102.0)

Effect of exchange rate changes on cash

-

(0.2)

Increase (decrease) in cash and cash equivalents

69.6

(53.2)

Cash and cash equivalents - beginning of period

200.0

249.5

Cash and cash equivalents - end of period

269.6

196.3

The accompanying notes are an integral part of these consolidated financial statements.

For a copy of the notes visit the Company's website at www.first-quantum.com.

 

  Segmented Information

(unaudited)

(expressed in millions of US dollars, except where indicated)

For the three month period ended March 31, 2008, segmented information is presented as follows:

 

 

Kansanshi

Guelb Moghrein

Frontier

Bwana/ Lonshi

Kolwezi

Corporate

Total

Segmented revenues

382.2

83.6

32.6

26.5

-

6.4

531.3

Less inter-segment revenues

-

-

-

(13.4)

-

(6.4)

(19.8)

Revenues

382.2

83.6

32.6

13.1

-

-

511.5

Cost of sales

(79.8)

(26.4)

(13.4)

(17.5)

-

-

(137.1)

Depletion and amortization

(14.4)

(2.8)

(1.1)

(2.0)

-

-

(20.3)

Operating profit (loss)

288.0

54.4

18.1

(6.4)

-

-

354.1

Interest on long-term debt

(2.0)

(0.6)

(4.4)

-

-

(1.6)

(8.6)

Other

(6.6)

(2.6)

0.3

(1.5)

-

(6.4)

(16.8)

Segmented profit before undernoted items

279.4

51.2

14.0

(7.9)

-

(8.0)

328.7

Income taxes

(86.6)

-

(11.8)

(1.1)

-

1.5

(98.0)

Minority interests

(38.7)

(9.9)

(0.1)

-

-

-

(48.7)

Segmented profit (loss)

154.1

41.3

2.1

(9.0)

-

(6.5)

182.0

Property, plant and equipment

558.2

108.8

243.0

45.1

434.6

4.2

1,393.9

Total assets

1,022.8

225.4

363.2

128.4

444.8

733.3

2,917.9

Capital expenditures

53.0

7.7

13.3

4.4

30.4

-

108.8

For the three month period ended March 31, 2007, segmented information is presented as follows:

Kansanshi

Guelb Moghrein

Frontier

Bwana/ Lonshi

Kolwezi

Corporate

Total

Segmented revenues

223.2

15.9

-

30.5

-

3.4

273.0

Less inter-segment revenues

-

-

-

(8.3)

-

(3.4)

(11.7)

Revenues

223.2

15.9

-

22.2

-

-

261.3

Cost of sales

(68.9)

(4.1)

-

(28.9)

-

-

(101.9)

Depletion and amortization

(9.3)

(1.4)

-

(2.9)

-

-

(13.6)

Operating profit (loss)

145.0

10.4

-

(9.6)

-

-

145.8

Interest on long-term debt

(4.3)

(1.4)

-

(0.1)

-

(1.8)

(7.6)

Other

(2.0)

(0.1)

-

(0.4)

-

(4.3)

(6.8)

Segmented profit before undernoted items

138.7

8.9

-

(10.1)

-

(6.1)

131.4

Income taxes

(34.9)

-

-

2.1

-

1.1

(31.7)

Minority interests

(19.7)

(1.7)

-

-

-

-

(21.4)

Segmented profit (loss)

84.1

7.2

-

(8.0)

-

(5.0)

78.3

Property, plant and equipment

424.1

104.2

149.5

46.8

391.0

0.7

1,116.3

Total assets

691.2

161.2

150.9

133.6

391.8

268.4

1,797.1

Capital expenditures

21.7

1.6

33.1

0.7

0.7

6.6

64.4

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFEAESDFAPPEEE

Related Shares:

FQM.L
FTSE 100 Latest
Value8,275.66
Change0.00