Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

1st Quarter Results

12th May 2008 12:00

RNS Number : 1906U
Grupo Clarin S.A.
12 May 2008
 



GRUPO CLARÍN ANNOUNCES 

RESULTS FOR THE FIRST QUARTER OF 2008 

Buenos Aires, Argentina, May 12, 2008 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its First Quarter 2008 results. Figures in this report have been derived from the Company's consolidated unaudited financial statements as of and for the three months ended March 31, 2008, which have been prepared in accordance with Argentine GAAP and are stated in Argentine Pesos, unless otherwise indicated.

 

Highlights (1Q07 vs. 1Q08):

Net Sales totaled Ps. 1,195.7 million, an increase of 31.8% from 1Q07 reflecting subscriber and ARPU growth in the Cable TV & Internet segment, and higher advertising sales and, to a lesser extent, higher advertising and programming sales in the Broadcasting and Programming segment.

Adjusted EBITDA(1) totaled Ps. 352.5 million, an increase of  25.8%, driven by higher sales in the Cable and Internet access, Printing and Publishing and Broadcasting and Programming segments.

As a result, Grupo Clarín´s Adjusted EBITDA Margin (2) was 29.5% for 1Q08, compared to 30.9% in 1Q07, mainly due to a decrease in the margin of the Printing and Publishing segment

Net Income totaled Ps. 79.9 millioncompared to Ps26.0 million in 1Q07.

Comments from the Vice Chairman of Grupo Clarín:

Mr. José A. Aranda, Vice Chairman of Grupo Clarín, stated, "We are pleased to report Grupo Clarín's earnings results for the First Quarter of 2008. We continue to consolidate our position within our business segments, extending our footprint in the interior of the country and following our growth strategy in broadband, digital cable TV and communications, as we improve the results of our businesses, thus generating value for our shareholders".

Investor Relations Contacts

In Buenos Aires:

Alfredo Marín, M. Julia Díaz Ardaya, Alejandro Yu

Grupo Clarín

Email: [email protected]

In London:

Alex Money, Lorna Ellen

Temple Bar Advisory

Tel: + 44 20 7002 1080

Email: clarin@templebaradvisory.com

In New York:

Melanie Carpenter, Peter Majeski

I-advize Corporate Communications

Tel: + 1 212 406 3692

Email: [email protected]

 

 FINANCIAL HIGHLIGHTS

(In millions of Ps.)

1Q08

1Q07

% Var.

1Q08

4Q07

% Var.

Net Sales

1,195.7

907.3

31.8%

1,195.7

1,266.2

-5.6%

Adjusted EBITDA (1) (3)

352.5

280.3

25.8%

352.5

398.7

-11.6%

Adjusted EBITDA Margin (2)

29.5%

30.9%

-4.5%

29.5%

31.5%

-6.4%

Net Income

79.9

26.0

207.5%

79.9

86.7

-7.8%

(1) We define Adjusted EBITDA as net sales minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies on the basis of operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Because Adjusted EBITDA is not an Argentine GAAP measure, other companies may compute Adjusted EBITDA in a different manner. Therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.

(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Net Sales.

(3) Adjusted EBITDA includes a onetime event charge of Ps.6.6 million related to the implementation costs of the Long Term Savings Plan (PALP)

OPERATING RESULTS

Net Sales totaled Ps. 1,195.7 million, an increase of 31.8% from 1Q07 reflecting subscriber and ARPU growth in the Cable TV & Internet segment, and higher advertising sales and, to a lesser extent, higher advertising and programming sales in the Broadcasting and Programming segment.

Following is a breakdown of net sales by business segment:

NET SALES

(In millions of Ps.)

1Q08

1Q07

% Var.

1Q08

4Q07

% Var.

Cable TV & Internet access

748.7

587.8

27.4%

748.7

722.1

3.7%

Printing & Publishing

331.8

243.9

36.1%

331.8

354.4

-6.4%

Broadcasting & Programming

167.8

116.5

44.0%

167.8

234.4

-28.4%

Digital Content & Others

40.4

32.1

25.6%

40.4

37.9

6.5%

Subtotal

1,288.7

980.3

31.5%

1,288.7

1,348.9

-4.5%

Eliminations

-93.0

-73.0

27.5%

-93.0

-82.7

12.5%

Total

1,195.7

907.3

31.8%

1,195.7

1,266.2

-5.6%

Cost of sales reached Ps. 578.2 million, an increase of 35.5% from Ps. 426.7 million reported for 1Q07, due to higher costs in our business segments, mainly in Cable TV & Internet access due to subscriber growth, higher programming costs and salaries.

Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 264.9 million, an increase of 32.2% from Ps. 200.4 million in 1Q07. This increase was mainly due to the higher costs in Cable TV & Internet access and Printing & Publishing segments

Financial and holding results decreased to Ps. -78.4 million from Ps. -112.0 million for 1Q07due to a decrease in interests generated by liabilities reflecting a lower level of debt outstanding.

 

Equity in earnings from unconsolidated affiliates in 1Q08 totaled Ps. 2.7 million, compared to Ps. 2.7 million for 1Q07. 

Other expenses, net reached Ps. -2.2 million, compared to Ps. -1.7 million in 1Q07.

Adjusted EBITDA reached Ps. 352.5 million, an increase of 25.8% from Ps. 280.3 million reported for 1Q07, driven by higher sales in the Cable and Internet access, Printing and Publishing and Broadcasting and Programming segments.

Following is a breakdown of adjusted EBITDA by business segment:

ADJUSTED EBITDA 

(In millions of Ps.)

1Q08

1Q07

% Var.

1Q08

4Q07

% Var.

Cable TV & Internet access

273.1

207.6

31.6%

273.1

244.3

11.8%

Printing & Publishing

63.3

55.0

15.1%

63.3

100.0

-36.7%

Broadcasting & Programming

11.6

7.8

48.0%

11.6

46.8

-75.2%

Digital Content & Others

4.6

9.3

-51.1%

4.6

7.6

-40.0%

Subtotal

352.5

279.7

26.0%

352.5

398.7

-11.6%

Eliminations

0.6

-100%

Total

352.5

280.3

25.8%

352.5

398.7

-11.6%

Net income totaled Ps. 79.9 million, an increase of 207.5% from Ps. 26.0 million reported for 1Q07, mainly due to higher net income in the Cable TV & Internet access and, to a lesser extent, in the Digital Content & Others segment. 

Income tax and tax on assets as of March 2008reached Ps. 58.5 million, compared to Ps. 30.4 million in 1Q07.

Cash used in acquisition of property, plant and equipment (CAPEX) totaled Ps. 205.5 million in 1Q08, an increase of 125.9% from Ps. 91.0 million reported for 1Q07. Of the total CAPEX in 1Q0889.9% was allocated to the Cable TV and Internet access segment, 7.1% to the Printing and Publishing segment and the remaining 3.0% to other activities. Our CAPEX in the Cable TV and Internet access segment includes network upgrades, digitalization and the further development of the triple play strategy. 

Debt profile (1): Debt coverage ratio for the period ended March 31, 2008, was 1.9x, while Net Debt at the end of this period stood at Ps. 2,613.2 million. 

(1) Debt Coverage Ratio is defined as Total Financial Debt minus Cash and Equivalents divided by Adjusted EBITDA (last 12 months). Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

RESULTS BY BUSINESS SEGMENT

CABLE TV AND INTERNET ACCESS

Net Sales

Net sales increased by 27.4% to Ps. 748.7 million for 1Q08 compared to Ps. 587.8 million for the same period of 2007. The increase was principally attributable to an increase in Cable, Broadband and Digital subscribers. It also reflects an increase in average subscription charges for cable television, registered during the last twelve months. Total Cable TV basic subscribers reached 3,043,081 as of March 31, 2008, compared to the 2,866,940 reported as of March 31, 2007. In the same periods, Internet subscribers reached 770,602 compared to 622,057.

 

Cost of Sales (Excluding Depreciation and Amortization) 

Cost of sales (excluding depreciation and amortization) increased by 30.1% to Ps. 319.9 million for 1Q08, compared to Ps. 245.9 million for the same period in 2007. This increase was mainly due to higher programming costs attributable to the growth in our subscriber base and price adjustments linked to basic monthly fee increases -contemplated in certain programming contracts-the effect of salary increases and higher expenses for maintenance of property, plant and equipment and network expenses. 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) 

Selling and administrative expenses (excluding depreciation and amortization) increased by 15.9% to Ps. 155.6 million for 1Q08, compared to Ps. 134.3 million reported for the same period in 2007. This increase was mainly due to higher expenses for salaries, wages, social security charges and fees for services.

Depreciation and Amortization

Depreciation expenses of property, plant and equipment slightly decreased by 4.7% to Ps. 79.9 million for 1Q08 from Ps. 83.8 million reported for the same period in 2007. 

PRINTING AND PUBLISHING

Net Sales

Net sales increased by 36.1% to Ps. 331.8 million in 1Q08, compared to Ps. 243.9 million in 1Q07. The increase was the result of growth in advertising yield, the increase in sales of optional products and books, the increase in cover price of newspapers, and the full consolidation of CIMECO starting in 1Q08

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 44.4% to Ps. 175.7 million in 1Q08, compared to Ps. 121.7 million in 1Q07. The increase was primarily the result of higher wages and salaries, thfull consolidation of CIMECO and an increase in the costs of raw materials.

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) increased by 38.2% to Ps. 92.9 million in 1Q08, compared to the Ps. 67.2 million reported for 1Q07. The increase was primarily the result of an increase in wages and salaries, advertising expenses and the full consolidation of CIMECO.

Depreciation and Amortization

Depreciation and amortization expenses increased by 24.4% to Ps. 12.9 million in 1Q08 compared to Ps. 10.4 million in 1Q07. The increase reflects capital expenditures made during 2007 and the 1Q08, and to the amortization of certain intangible assets beginning in 4Q07.

 

BROADCASTING AND PROGRAMMING

Net Sales

Net sales increased by 44.0% to Ps. 167.8 million (including Ps. 44.1 million of intersegment sales) in 1Q08, compared to Ps. 116.5 million (including Ps.29.2 million of intersegment sales) in 1Q07. The increase was primarily the result of higher advertising sales, higher number of soccer matches, a larger subscriber base and the increases in the pricing of cable signal and sports programming, attributable to contract formulas that link pricing to increases in the monthly fees. 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 42.2% to Ps. 112.1 million in 1Q08, compared to Ps. 78.8 million for the same period in 1Q07. The increase was primarily the result of higher programming costs, higher number of soccer matches and increases in salaries and wages.

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) increased by 47.8% to Ps. 44.2 million in 1Q08, compared to Ps. 29.9 million in 1Q07. The increase was primarily the result of higher salaries and wages. 

Depreciation and Amortization

Depreciation and amortization expenses increased by 9.4% to Ps. 4.7 million in 1Q08 compared to Ps. 4.3 million reported for the same period in 2007

DIGITAL CONTENT AND OTHERS

Net sales in this segment are derived from administrative and corporate services rendered by the Company and by our subsidiary GC Gestión Compartida S.A. to third parties as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Additionally, this segment includes the production of digital content. Net sales to third parties are largely derived from advertising in our web pages and portals. Cost of sales (excluding depreciation and amortization) is driven by salaries and professional fees paid to advisers. 

OPERATING STATISTICS BY BUSINESS SEGMENT

CABLE TV AND INTERNET ACCESS

1Q08

1Q07

% Var.

1Q08

4Q07

% Var.

Homes Passed (1) 

6,753.6

6,753.6

0.0

6,753.6

6,753.6

0.0

Bidirectional Homes Passed 

47%

42%

11.9

47%

47%

0.0

Cable TV

Total Subscribers (1)

3,043.1

2,866.9

6.1

3,043.1

3,022.3

0.7

Subscribers - Argentina

2,878.6

2,713.2

6.1

2,878.6

2,859.9

0.7

Subscribers - International

164.5

153.7

7.0

164.5

162.4

1.3

Uruguay

80.5

79.3

1.5

80.5

80.5

0.0

Paraguay

84.0

74.4

12.8

84.0

81.9

2.5

% over Homes Passed

45.1%

42.5%

6.1

45.1

44.8

0.7

Churn Rate %

16.5

14.7

12.3

16.5

14.2

16.6

Digital Video 

Digital ready Pay TV Subs (1)

1,496.4

1,304.1

14.7

1,496.4

1,381.9

8.3

Subscribers (1)

251.5

0.0

NA

251.5

221.4

13.6

Penetration over Digital Ready TV Subs 

16.8

0%

NA

16.8

16.0

4.8

Internet Subscribers

Total Internet Subscribers (1)

770.6

622.1

23.9

770.6

758.2

1.6

Cablemodem(1)

692.2

476.8

45.2

692.2

670.3

3.3

ADSL(1)

51.3

97.1

-47.2

51.3

57.8

-11.4

Dial Up (1)

27.1

48.3

-43.8

27.1

30.0

-9.7

% over Bidirectional Homes Passed 

23.3

20.2

15.3

23.3

22.9

2.1

Total ARPU(2)

82.3

68.7

19.8

82.3

79.8

3.2

(1) Figures in thousands

(2) Average Net Sales/average Pay TV Subscribers

PRINTING AND PUBLISHING

1Q08

1Q07

% Var.

1Q08

4Q07

% Var.

Circulation (1)

440.5

454.6

-3.1

440.5

435.6

1.1

Circulation share% (2)

47.7

49.8

-4.1

47.7

50.2

-5.0

Advertising pages share%(2)

61.3

61.8

-0.9

61.3

60.0

2.2

(1) Average number of copies according to IVC (including Diario Clarín and Olé)

(2) Share in Buenos Aires and greater Buenos Aires Area (AMBA) Diario Clarín. Company estimates.

  

BROADCASTING AND PROGRAMMING

1Q08

1Q07

% Var.

1Q08

4Q07

% Var.

Advertising Share % (1)

41.2

40.9

0.7

41.2

43.3

-4.8

Audience Share % (2)

Prime Time

44.4

36.4

22.0

44.4

44.5

-0.1

Total Time

35.4

30.3

16.9

35.4

35.6

-0.5

(1) Company estimate, over ad spend in Ps. in broadcast TV for the AMBA region excluding non-traditional advertising.

 (2) Share of broadcast TV audience according to IBOPE for the AMBA region. Prime time is defined as Monday through Friday from 8pm to 12am. Total time is defined as Monday through Sunday from 12 pm to 12 am.

DIGITAL CONTENT AND OTHERS

Mar-08

Mar-07

% Var.

Page Views (1)

516.0

277.3

86.1%

Unique Visitors (1)

18.1

12.9

40.1%

(1) In millions, source IAB

DEBT AND LIQUIDITY

 (In millions of Ps.)

Mar - 08

Mar - 07

% Var.

Short Term and Long Term Debt

Current Financial Debt

452.3

450.4

0.4

Financial loans

81.5

324.5

-74.9

Negotiable obligations

89.1

60.5

47.4

Accrued interest and restatements

52.5

47.7

10.1

Acquisition of equipment

2.6

3.7

-29.1

Sellers Financing Capital

205.4

0.0

NA

Sellers Financing accrued interest

21.1

14.1

50.3

Non- Current Financial Debt

2789.9

3,003.3

-7.1

Financial loans

77.9

127.0

-38.6

Negotiable obligations

2005.5

2,019.6

-0.7

Restatements

1.3

0

NA

Sellers Financing

705.3

856.8

-17.7

Total Financial Debt (A)

3,242.2

3,453.7

-6.1

Bank overdraft

2.2

2.8

-19.6

Measurement at fair Value

-67.2

-106.0

-36.6

Total Short Term and Long Term Debt

3,177.2

3,350.4

-5.2

Cash and Cash Equivalents (B)

629.0

404.4

55.5

Net Debt (A) - (B)

2,613.2

3049.3

-14.3

Net Debt/Adjusted EBITDA (Last 12 Months)

1.9

3.5

-47.0

% USD Debt

81.8

79.3

3.1

% Ar. Ps Debt

18.2

20.7

-11.7

Negotiable obligations include Cablevisión USD114.4 MM notes due October 2012; Cablevisión USD235.1 MM notes due October 2015, Multicanal USD105.7 MM notes due July 2013 and Multicanal USD80.3 MM notes due July 2016and AGEA Ps.300 MM notes due 2011.

Total Financial Debt(1) and Net Debt, were reduced from Ps. 3,453.7 to Ps. 3,242.2 million and from Ps. 3049.3 to Ps. 2,613.2, respectively, since March 2007. This represents a reduction of 6.1% in the Total Debt and of 14.3% in the Net DebtComparing quarters, net debt of Ps. 2,452.9 reported in last December increased to Ps. 2,613.2 in the first quarter 2008The increase was mainly due to the USD55 million debt generated by the accounting of the CIMECO option which was exercised in April 2008, and paid in cash on April 3rd.

Debt coverage ratio as of March 31, 2008 was 1.9x in terms of Net Debt and of 2.3x in terms of Total Financial Debt. The increase was mainly due to the USD55 million debt generated by the accounting of the CIMECO option which was exercised in April 2008, and paid in cash on April 3rd.

Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

RECENT EVENTS

CIMECO - On April 3, 2008, the Company exercised an option to acquire the remaining 50% interest in CIMECO (Compañía Inversora en Medios de Comunicación)CIMECO currently owns 81.3% of Diario La Voz del Interior (Córdoba) and 80% of Diario Los Andes (Mendoza)According to Argentine GAAP, CIMECO was fully consolidated since January 1, 2008.

Printing Facility On March 4, 2008, Grupo Clarín through one of its subsidiaries, AGR, signed an agreement with Diario El Litoral in order to create Artes Gráficas del Litoral S.A and jointly develop a state of the art printing facility in the Province of Santa Fe which, among other activities, will allow printing Diario Clarín and Diario Olé in Santa Fe, increasing the outreach of Grupo Clarín's editorial products. Out of the total investment of USD 10 million required by the project the Company, through AGR, will contribute with US5 million, according to its 50% interest in the new company.

Other Acquisitions - As part of a series of strategic acquisitions within the Broadcasting and Programming segment oriented to increase the offer in the pay TV signals, at the end of 2007 Grupo Clarín acquired an interest in Automóviles Deportivos 2000 S.A. and also, in January 2008, an interest of Carburando, Mundo Show S.A. and Mundo Show TV S.A. The main activities of these companies are the organization, marketing and production of media content related with automobile competition and races. 

Annual Shareholders Meeting - Dividend payment - On April 24, Grupo Clarín held its first General Annual Ordinary Shareholders Meeting, since its Initial Public Offering. On that occasion, the shareholders considered and approved the 2007 Financial Statements and other related documentation and the performance and compensation of Directors, Supervisory Committee and Audit Committee. Also, they elected members of the Board of Directors and mentioned committees for fiscal year 2008, along with an external auditor, and approved the payment of a cash dividend of approximately Ps. 48 million. This represented a payment of Ps. 0.167 per share without implying the establishment of a dividend policy for the future.

Merval Index - On April 1, 2008, Grupo Clarín entered the Merval Index. The Merval is the main index of the Buenos Aires Stock Exchange, where the Company's stock has traded since its Initial Public Offering in October 2007. Grupo Clarín joined 41 other companies that currently comprise the index. The list of companies that compose the MERVAL is updated every three months, based on transactions and volumes in the preceding period. 

Long-Term Savings Plan - The Company, together with its subsidiaries, started the implementation process of a Long-Term Savings Plan (PALP) for certain executives initiating in January 2008. Through this plan, participating executive officers committed to contribute regularly a portion of their salary (variable within a certain range, at the employee's option) to a fund that will allow them to increase their income at the retirement age. Furthermore, each company of the Group where such executive officers render services will match such officers´ contributions to the fund. The final expense in which the Company, together with its subsidiaries, will incur depends on the number of executives that elect to participate in the contribution plan, the portion of the salary each participating executive decides to contribute (within the defined range) and on the years of service of each participating executive. The total expense that the Company estimates for 2008, amounts to approximately Ps.20 million, out of which Ps.8.5 millions are related to the initial implementation. Ps. 6.6 million of this implementation costs were charged to the EBITDA for the First Quarter 08, along with Ps.1.7 millions in terms of costs for this period. The remaining Ps.1.9 millions of the implementation costs will be seen throughout 2008.

CONFERENCE CALL AND WEBCAST INFORMATION

Grupo Clarín will host a conference call and webcast to discuss its first quarter results for 2008, on Monday, May 12, 2008, at 12:00 / 4pm London / 11am New York

Presentations by Alejandro Urricelqui, Chief Financial Officer and Alfredo Marín, Investor Relations Officer, will be in English, based on the earnings release, which will be distributed on May 12, 2008 at 9am Buenos Aires Time, 1pm London and 7am New York time.

To access the conference call, please dial: +44 (800) 092 3582 toll free from the U.K., +1 (800) 311 9401 toll free from the U.S., +0 800 333-0050 from Argentina, or +1 (334) 323 7224 from all other countries, 5-10 minutes prior to the start time. The Conference ID is #6118.

To access the simultaneous webcast presentation, please go to: http://www.grupoclarin.com.ar/ir 

A replay of the conference call will be available one hour after its conclusion, and will remain available for one week. To access the replay, please dial: +1 (877) 919 4059 toll free from the U.S., or +1 (334) 323 7226 from anywhere outside the U.S. The replay passcode is: 39028197. The webcast presentation will be archived at http://www.grupoclarin.com.ar/ir

  

ABOUT THE COMPANY

Grupo Clarín is the largest media company in Argentina and the market leader in the cable television and Internet access, printing and publishing, and broadcasting and programming segments. Its cable television network is the largest in Latin America, with the largest broadband subscriber base in Argentina. Its flagship newspaper -Diario Clarín- is the highest circulation newspaper in Latin America and the second-highest circulation Spanish-language newspaper in the world. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of income, geography and age.

Disclaimer

Certain information included in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect," "believe," "anticipate," "estimate," "intend," "will," "could," "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not undertake or intend to undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.

  CONSOLIDATED BALANCE SHEETS

As of March 31, 2008 and December 31, 2007

In Argentine Pesos (Ps.) 

03.31.2008

12.31.2007

ASSETS

CURRENT ASSETS

Cash and banks

335,877,753

219,760,595

Short-term investments 

293,088,820

345,699,907

Trade receivables, net 

570,417,887

569,117,703

Other receivables, net 

190,230,056

142,290,047

Inventories 

208,099,267

168,195,918

Other assets

49,155,749

48,419,337

Total current assets

1,646,869,532

1,493,483,507

NON-CURRENT ASSETS

Trade receivables, net 

11,810,277

10,839,314

Other receivables, net 

196,963,835

203,134,042

Inventories 

48,716,388

41,078,789

Investment in unconsolidated affiliates 

25,549,389

31,132,115

Other investments

7,038,604

8,394,731

Property, plant and equipment, net 

1,867,980,738

1,665,732,947

Intangible assets, net 

964,664,686

983,230,664

Other assets

345,519

120,007

Subtotal

3,123,069,436

2,943,662,609

Goodwill 

2,758,243,835

2,575,035,311

Total non-current assets

5,881,313,271

5,518,697,920

Total assets

7,528,182,803

7,012,181,427

LIABILITIES

CURRENT LIABILITIES

Accounts payable 

559,183,927

516,401,732

Long-term debt 

227,963,915

228,733,303

Salaries and Social Security payable

166,699,650

163,434,344

Taxes payable 

279,779,826

242,901,986

Other liabilities 

358,462,693

123,847,203

Total current liabilities

1,592,090,011

1,275,318,568

NON-CURRENT LIABILITIES

Accounts payable 

9,918,179

9,876,692

Long-term debt 

2,017,425,269

1,986,879,514

Salaries and Social Security payable

167,157

163,998

Taxes payable 

30,956,745

18,133,529

Other liabilities 

938,640,193

923,416,255

Provisions 

123,857,215

131,235,431

Total non-current liabilities

3,120,964,758

3,069,705,419

Total liabilities 

4,713,054,769

4,345,023,987

MINORITY INTEREST

488,120,153

430,176,380

SHAREHOLDERS' EQUITY 

2,327,007,881

2,236,981,060

Total liabilities, minority interest and shareholders' equity

7,528,182,803

7,012,181,427

  CONSOLIDATED STATEMENTS OF OPERATIONS

For the three-month periods ended March 31, 2008 and 2007

In Argentine Pesos (Ps.)

03.31.2008

03.31.2007

Net sales

1,195,701,099

907,335,252

Cost of sales (excluding depreciation and amortization) 

(578,220,459)

(426,716,573)

Subtotal

617,480,640

480,618,679

Expenses (excluding depreciation and amortization)

Selling expenses 

(122,701,946)

(103,143,183)

Administrative expenses 

(142,231,512)

(97,213,551)

Expenses subtotal

(264,933,458)

(200,356,734)

Depreciation of property, plant and equipment (1)

(66,154,708)

(68,639,541)

Amortization of intangible and other assets

(31,721,106)

(30,305,442)

Goodwill amortization

(995,652)

-

Depreciation of other investments 

(37,301)

(32,693)

Depreciation and amortization subtotal

(98,908,767)

(98,977,676)

Financing and holding results 

Generated by assets 

Interest

5,985,636

3,760,156

Other taxes and expenses

(17,692,967)

(13,490,648)

Impairment of inventories and materials

(458,932)

-

Exchange differences

1,284,959

7,502,115

Holding gains on inventories 

3,641,974

3,149,825

Holding (losses) on financial instruments

879,117

(260,394)

Effect of financial discounts on assets

735,528

284,599

Other

(265,021)

637,607

Generated by liabilities

Interest

(51,610,172)

(68,834,295)

Exchange differences

(17,445,265)

(33,712,568)

Effect of financial discounts on liabilities

(9,376,666)

(10,788,293)

CER restatement

(289,181)

(1,308,165)

Holding (losses) on financial instruments

6,470,817

1,510,278

Other

(265,204)

(496,578)

Equity in earnings from unconsolidated affiliates and gain on sale of subsidiaries, net

2,724,279

2,667,004

Other expenses, net

(2,248,091)

(1,675,582)

Income before income tax, tax on assets and minority interest

175,709,226

70,229,330

Income tax and tax on assets

(58,483,220)

(30,446,799)

Minority interest

(37,298,525)

(13,793,777)

Income for the period

79,927,481

25,988,754

Cost of sales

(59,447,115)

(62,083,380)

Selling expenses

(4,079,529)

(4,103,272)

Administrative expenses 

(2,628,064)

(2,452,889)

 (1) Chargeable to:

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWs

For the three-month periods ended March 31, 2008 and 2007

In Argentine Pesos (Ps.) 

03.31.2008

03.31.2007

CASH PROVIDED BY OPERATING ACTIVITIES 

Income for the period

79,927,481

25,988,754

Income tax and tax on assets

58,483,220

30,446,799

Accrued interest

45,624,536

65,074,139

Adjustments to reconcile net income for the period to cash provided by operating activities:

Depreciation of property, plant and equipment

66,154,708

68,639,541

Amortization of intangible and other assets

31,721,106

30,305,442

Goodwill amortization

995,652

-

Depreciation of other investments

37,301

32,693

Setting up of allowances for doubtful accounts

5,160,272

5,022,802

Setting up of provision for contingencies

2,695,082

892,373

Exchange difference and other financial results

24,289,387

35,674,352

Equity in (earnings) from unconsolidated affiliates and gain on sale of subsidiaries, net

(2,724,279)

(2,667,004)

Minority interest

37,298,525

13,793,777

Holding (losses) on financial instruments

(7,349,934)

(1,249,884)

Holding gains on inventories

(3,641,974)

(3,149,825)

(Losses) / Gains on sale of property, plant and equipment

3,105

(75,536)

Setting up of allowance for impairment in value of inventories and materials

458,932

-

Changes in assets and liabilities:

Trade receivables

29,364,996

46,737,380

Other receivables

(44,571,106)

(12,168,308)

Inventories

(36,078,203)

(16,239,947)

Other assets

775,904

(2,238,508)

Accounts payable

29,999,386

(25,524,349)

Salaries and Social Security payable

(1,025,838)

(12,519,140)

Taxes payable

7,146,949

10,009,736

Other liabilities

26,049,323

(13,472,710)

Provisions

(21,026,782)

(2,816,140)

Income tax and tax on assets payments

(15,892,520)

(34,811,658)

Cash provided by operating activities

313,875,229

205,684,779

CASH USED IN INVESTING ACTIVITIES

Acquisition of property, plant and equipment

(205,470,994)

(90,957,809)

Acquisition of intangible assets

(1,831,146)

(552,430)

Net cash from the acquisition and consolidation of subsidiaries

7,418,998

188,108

Collection for proceeds from sale of property, plant and equipment

49,124

62,920

Capital contributions in subsidiaries

(3,213,000)

-

Collection of interest

146,614

8,427,602

Cash used in investing activities

(202,900,404)

(82,831,609)

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWs

For the three-month periods ended March 31, 2008 and 2007

In Argentine Pesos (Ps.)

03.31.2008

03.31.2007

CASH USED IN FINANCING ACTIVITIES

Loans obtained

2,720,572

805,245

Payment of loans

(24,990,323)

(26,977,572)

Payment of interest

(29,748,411)

(80,524,627)

Net reimbursement of expenses related to the initial public offering

1,484,015

-

Net collections from financial instruments

-

7,572,612

Payment of sellers financing

(695,194)

(2,592,695)

Payments to minority shareholders

-

(252,487)

Cash used in financing activities

(51,229,341)

(101,969,524)

FINANCING AND HOLDING RESULTS GENERATED BY CASH AND CASH EQUIVALENTS

3,760,587

2,229,895

Net Increase in cash flow

63,506,071

23,113,541

Cash and cash equivalents at the beginning of the year 

565,460,502

381,242,555

Cash and cash equivalents at period-end (1)

628,966,573

404,356,096

(1) It includes:

Cash and banks

335,877,753

263,004,027

Investments with maturities of less than three months

293,088,820

141,352,069

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
QRFBBGDULGBGGID

Related Shares:

GCLA.L
FTSE 100 Latest
Value8,616.57
Change11.59