TOP NEWS: GKN In USD6.1 Billion Automotive Unit Merger With US's Dana (ALLISS)

9th Mar 2018 12:35

LONDON (Alliance News) - GKN PLC said Friday it has reached an agreement to combine its automotive business with New York-listed engineering firm Dana Inc in a USD6.1 billion deal as its fight against the GBP7.4 billion Melrose Industries PLC hostile bid takes a new turn.

FTSE 100-listed engineering firm GKN agreed to merge its Driveline business with Dana to create a new UK company listed in New York to be called Dana PLC.

GKN shareholders will receive 47.3% of the share capital of Dana PLC after completion. Based on Dana Inc's USD26.20 share price as of the market close Thursday, this is equivalent to a USD3.5 billion stake in the new firm.

GKN also will receive USD1.6 billion in cash. This is after deducting USD1.0 billion for a transfer to a pension scheme to reduce its deficit. In total, the enterprise value of the deal is USD6.1 billion, compared to the current market capitalisation of GKN as a whole of GBP7.33 billion.

"This combination of GKN Driveline and Dana will create a US and UK led global market leader in vehicle drive systems," GKN Chairman Mike Turner said. "The synergies between these two businesses and our complementary product portfolios make this a great deal for GKN shareholders."

GKN believes the combination will result in run-rate synergies of USD235 million by the end of the third year after completion. These gains are in addition to the recurring annual gains of GBP160 million suggested under GKN's "Project Boost" announced by GKN in response to Melrose's takeover offer.

GKN is the subject of an increasingly hostile GBP7.4 billion bid from FTSE 250-listed Melrose launched in January. Since then, GKN's board has repeatedly called on shareholders to reject the offer and characterising it as "low price and high risk".

"Following the transaction," Turner added, "GKN shareholders will own 47% of a USD14 billion revenue, global automotive group and will retain ownership of GKN's outstanding remaining businesses."

"GKN is continuing to pursue the sale of its non-core businesses including Powder Metallurgy," Chairman Turner added. "The board remains committed to delivering up to GBP2.5 billion of cash returns to shareholders over the next three years."

"The board believes that this strategy is far more attractive for GKN shareholders than the Melrose proposal which fundamentally undervalues GKN and therefore the board unanimously recommends that GKN shareholders reject the Melrose proposal and vote in favour of the proposed combination with Dana", Turner added.

GKN added the enterprise value to earnings before interest, tax, depreciation and amortisation multiple for the Dana deal stood at 7.5 times. This was moderately below the 7.7 times EV to Ebitda multiple for Melrose's deal for the whole firm including its aerospace and powder metallurgy units.

"Aerospace and powder metallurgy transactions are typically completed at significantly higher multiples than transactions within the automotive supplier sector," GKN explained in a statement.

GKN it was still pursuing the divestment of its powder metallurgy business. After this is complete, GKN will be an aerospace-focused engineer which - the company said - will result in it being "positioned to deliver value for decades to come".

GKN is targeting core margins of at least 14% for 2020 from its aerospace business. GKN also remained committed to the Project Boost work to make significant savings within the business by the end of 2020.

Shares in GKN were 1.0% higher at 425.70 pence on Friday, Melrose was 0.1% higher at 216.30 pence.

---

Related Shares:

MelroseGKN PLC