Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Unaudited interim results

20th Sep 2011 07:00

RNS Number : 5204O
Specialist Energy Group PLC
20 September 2011
 



For immediate release: 7AM, 20 September 2011

 

Specialist Energy Group plc

 

("Specialist Energy Group", the "Group" or the "Company")

 

Specialist Energy Group plc - Unaudited interim results for the six months ended 30 June 2011

 

 

Specialist Energy Group plc, the specialist engineering group, today announces its interim results for the six month period ended 30 June 2011. The results include the contribution from its operating subsidiary, Hayward Tyler Group Limited ("Hayward Tyler"), a market leader in the design, manufacture and service of critical application pumps and motors to the power generation and oil and gas markets.

 

Financial Highlights:

 

·; Order intake increased by 20% to £16.5 million (H1 2010: £13.8 million);

·; H1 revenues of £14.4 million decreased mainly due to the manufacturing business (H1 2010: £18.1 million*);

·; Gross profit margin increased to 34.1% (H1 2010: 32.3%) reflecting higher proportion of aftermarket business;

·; EBITDA of £0.8 million (H1 2010: £1.4 million*);

·; Operating profit of £0.5 million (H1 2010: £1.1 million*);

·; Net debt decreased to £9.3 million (H1 2010: £10.5 million) but up from year end as a result of a temporary increase in working capital;

·; Adjusted pre tax profits of £0.2m (H1 2010: £1.0m).

 

*measured on a like for like basis after the impact of foreign exchange

 

Business Highlights:

 

·; Over 80% of revenues derived from the power generation and oil & gas markets;

·; Higher margins being driven by the aftermarket business with the trend set to continue;

·; New unit contract wins driven by oil & gas;

·; Tyrihans subsea boosting system officially opened and GE Oil & Gas deep submersible motor shipped;

·; Recovery in nuclear aftermarket activity post the Fukushima incident.

 

Ewan Lloyd-Baker, Chief Executive, commented:

 

"We are pleased that order intake levels in Hayward Tyler have continued to grow in line with previously stated expectations. It is also encouraging to see a further improvement in gross margin levels. However, it is disappointing that delays in the manufacturing division have impacted our half year numbers. We nevertheless expect to see a substantial improvement in the operational performance of the business in the second half though inevitably the timing of certain contracts completing will ultimately determine the scale of our full year results. That said, we believe that despite the global economic uncertainty the longer term outlook for the international market for power generation remains buoyant.

 

The Board is also pleased that the distractions, caused by receiving certain approaches are now over and that it can return its full focus to growing long term value growth for its shareholders."

 

 

Enquiries:

 

Specialist Energy Group plc

Ewan Lloyd-Baker, Chief Executive Officer

Nicholas Flanagan, Finance Director

 

Tel: 020 7747 8380

Akur Partners LLP - Corporate Finance adviser

Andrew Dawber

David Shapton

 

Tel: 020 7499 3101

FinnCap Limited - NOMAD & Broker

Marc Young - Corporate Finance

Tom Jenkins - Corporate Broking

 

Tel: 020 7600 1658

 

GTH Media Relations

Toby Hall

Christian Pickel

 

Tel: 020 3103 3900

 

 

Interim Statement

 

General Overview

Hayward Tyler's two divisions delivered contrasting results in the first half of 2011 as a strong performance in the aftermarket business was dragged down by weaker trading in the manufacturing business due to lower shipment and activity levels. Encouragingly gross profit margin improved overall reflecting the changing mix and the growing importance of aftermarket. This feature was also reflected in terms of order intake, which not only grew by 20% over the same period last year but was heavily weighted towards the aftermarket at 70% of the overall total. Order intake was £16.5 million, which resulted in an order book of £21.5 million at 30 June 2011. This was split between manufacturing (pumps and motors) at £6.7 million and aftermarket (spares, field service and repairs) at £14.8 million, which provides delivery coverage into Q2 of 2012.

As mentioned above the overall result of the Group in the first half was impacted mainly by lower revenues in the manufacturing business. Revenues of £6.1 million were lower than the previous year, primarily reflecting delays in shipping new units. The majority of these units have now been shipped but the delays have highlighted certain problems in the supply chain, particularly relating to the sourcing and quality of larger bespoke castings. As a result of this feature further investment has been made in the UK based operational team as announced in May. In addition, resource has been added to the procurement team, a supply chain training initiative introduced and a new enterprise resource planning system implemented. The lower levels of revenues resulted in a significant reduction in gross profit and an operating loss of £0.7 million.

 

On the aftermarket side of the business revenues decreased slightly to £8.3 million (decrease of £0.2 million on a like for like basis) but gross profit margin improved resulting in an operating profit of £1.9 million. This is particularly encouraging given the slowdown in the nuclear related aftermarket in the aftermath of the Fukushima earthquake in March, which after a steep decline has now recovered. The strong performance of the aftermarket business illustrates the benefit of having an installed base on which to provide a service offering.

 

Overall the Group generated an EBITDA of £0.8 million and an operating profit of £0.5 million in the period with management confident of a stronger performance in the second half.

 

Power Generation

Highlights of the first half include the shipment of various new units (both for conventional sub-critical and super-critical boiler applications) to India and China. Whilst there has been a temporary pause in new unit orders from both countries the longer term market fundamentals remain strong. In China the current five year plan is heavily focused on 'new energy', which includes cleaner forms of coal fired generation. 'Inefficient' plants are being phased out and whilst coal is falling in relative terms it is still the dominant fuel of power generation with an additional 260 gigawatts of coal fired generation due to be added by 2015. In India the next five year plan is focused on targeting a doubling of generating capacity over the current five year plan with the major constraint to achieving this likely to be availability of coal. Likewise there is a drive from all the major boiler manufacturers to focus on super-critical and ultrasuper-critical plants (which are more efficient and therefore more environmentally friendly). This move has the potential to benefit Hayward Tyler as the technology requires a greater amount of technical and design input initially which Hayward Tyler, given its brand, heritage and relevant expertise, is well placed to provide. Management is therefore anticipating an increase in order activity in 2012.

 

Progress continues to be made on the aftermarket side of the business with our growing operation in Kunshan, China, servicing the existing installed base. Closer to home work is being undertaken on a number of UK power installations, which includes the West Burton power station (owned and operated by EDF) that provides electricity to power 2 million homes.

 

Nuclear

The aftermarket has recently picked up and, with Hayward Tyler's established track record in the nuclear market spanning over 50 years and with installed equipment in over 140 nuclear power stations worldwide, the Hayward Tyler brand remains a trusted and proven provider of mission critical equipment to this market. In the early part of the period Hayward Tyler shipped a US$3.6 million contract of aftermarket spares to one of North America's largest producers and transporters of nuclear energy (and an existing customer) thus highlighting the benefits of being an original equipment manufacturer.

 

The improvement in the order intake is particularly encouraging given the terrible earthquake in Japan and corresponding incident at Fukushima in March. Quote activity immediately following this incident slowed significantly and had a knock-on impact for the wider nuclear market leading to delays and postponements in a number of new projects which, whilst not directly impacting the business, did have a negative impact on sentiment and therefore a reduction in aftermarket orders in the latter part of the period.

 

Oil & Gas

Highlights of the first half include an increased level of quote activity and new unit wins for a number of bespoke firewater and seawater lift pumps. As announced previously these include the Gudrun and Ekofisk fields in the North Sea with a total contract value of over £1.5 million. In addition, the shipment of the 3 megawatt subsea motor to GE for their subsea boosting research project was particularly encouraging. Hayward Tyler had previously shipped three similar units to Aker Solutions that were deployed operationally in the North Sea in the first half of the year. The Tyrihans field is operated by StatoilHydro and Aker estimate that the subsea boosting system can enhance recovery by over 19 million barrels of oil.

 

Outlook

With the majority of the delayed units now shipped the second half outlook for the manufacturing division is more encouraging with margins expected to improve albeit not to the levels achieved last year. The shift of the business towards higher margin aftermarket revenues resulting from a reduction in manufacturing activity does have an immediate impact on revenue and profit recognition. With the balance weighted towards the aftermarket this impact is expected to be one-off in nature with the underlying trend in the business moving towards higher returns.

 

The short term softening in new unit demand that Hayward Tyler has experienced in China and India is expected to be only temporary in nature with the longer term outlook for new build in both countries positive. Likewise, given the events earlier in the year it is encouraging to see activity levels in nuclear new-build increasing and this sector remains a critical part of the future energy plans of China, India, the UK and USA (all markets in which Hayward Tyler has a strong presence).

 

The Board expects to see a substantial improvement in the operational performance of the business in the second half driven by the higher margin aftermarket business. Management are currently focused on restoring the manufacturing division to profitability. While the Board remains confident and has visibility that the expected improvement will crystallise, as ever, the timing of certain contracts will be key in determining the full year result.

 

Group

On 3 May 2011, the Company announced that it had received certain approaches that may or may not lead to an offer for, or an acquisition of, the Company, noting that such discussions were at an early stage.

 

Before and during the offer period, the Board received a number of indicative proposals but it is the view of the Board that none of these were sufficiently compelling to recommend to shareholders. The Board has therefore terminated these discussions to allow management to focus all of its efforts on the on-going business for the purpose of creating long-term shareholder value as the Board continues to believe that the underlying fundamentals of the Hayward Tyler business and its strong position within niche growing energy markets remain the basis for longer term value growth.

 

The end of the offer period was announced on Monday 19 September 2011.

 

Finance Review

Basis of reporting

The Group financial statements in this report have been prepared in accordance with International Financial Reporting Standards ("IFRSs"). To provide clarity to the results they have been analysed between trading and non-trading where trading represents the underlying business performance and non-trading includes the one-off costs of the reverse acquisition, closing down Nviro and the non-cash fair valuing of derivative contracts.

 

Results overview

Revenue for the first half of 2011 decreased by 22% to £14.4 million (H1 2010: £18.6 million), driven by the manufacturing operations of Hayward Tyler. Gross profit margin increased to 34.1% (H1 2010: 32.3%), which delivered a trading operating profit of £0.5 million (H1 2010: £1.3 million). The trading EBITDA (earnings before interest, tax, depreciation and amortisation) for the period was £0.8 million (H1 2010: £1.6 million) (see note 7).

 

The Group is exposed to the US Dollar through its operating business in the USA and from UK exports to China. Of the £4.2 million decrease in revenue from H1 2010 to that in H1 2011, £0.5 million relates to the weakening of the US Dollar against Pound Sterling. On a like for like basis H1 2010 operating profit would have been £0.2 million lower. The foreign exchange risk management policy of the Group is to hedge its transaction exposures (i.e. cash flows from UK exports and imports together with the repatriation of net profits from the operating business in the USA) on a rolling 12 month basis.

 

There was no non-trading operating charge in the first half of the year. The charge in 2010 relates to closing down the clean technology operations of Nviro, which included the final costs of the reverse acquisition (£0.1 million), closure of the Nviro operations (£0.8 million) and non-cash impairment of goodwill associated with the reverse acquisition (£2.8 million).

Gains and losses relating to movements in fair values of the hedging products, which are non-cash items, are recorded in the income statement. Such a loss has occurred during the six month period of £0.4 million (H1 2010: £1.7 million). The underlying interest cost was £0.3 million (H1 2010: £0.3 million).

 

There was a trading loss for the year of £0.3 million (H1 2010: trading profit of £0.6 million), which delivered a trading loss per share of 0.76 pence (H1 2010: trading earnings per share of 2.40 pence).

 

Taxation

There is a trading tax charge for the period of £0.5 million (H1 2010: £0.4 million), which has increased despite lower profits achieved in the period as a result of a non-cash deferred tax charge of £0.2 million relating to the reduction in rate of UK Corporation Tax to 26%. Following the announcement by the UK Government that the rate of UK Corporation Tax will be reduced by 1% per annum to 23%, the Company expects to incur such a deferred tax charge of around £0.2 million in each of 2011 to 2014 inclusive. The remainder of the tax charge represents tax payable on profits in the USA of £0.3 million (H1 2010: £0.4 million).

 

Borrowings

Net debt decreased to £9.3 million (H1 2010: £10.5 million) but has risen from year end by £2.5 million mainly as a result of a temporary increase in working capital. This increase reflects investment in export led contracts anticipated by the share issue in December, the delay in new units, which will unwind as units are shipped and revenue is collected, and the continuing difficult credit climate that has adversely impacted on supplier payment terms. Cash flow and working capital management remains a key area of focus for management throughout the Group.

 

The annual report for 2010 noted that the Group was working to establish new committed banking facilities that extended and increased borrowing lines. These facilities were expected to be activated during the first half of the year, subject to agreeing exit terms with the existing lender to the Group. No such agreement was forthcoming and the Board is continuing to work tirelessly to establish new banking facilities against the backdrop of a difficult banking market.

Pensions

Within the UK the Group operates a defined benefit plan, with benefits linked to final salary, and a defined contribution plan. With effect from 1 June 2003 the defined benefit plan was closed to accruals and new UK employees offered membership of the defined contribution plan. The majority of UK employees are members of one of these arrangements.

 

A full actuarial valuation of the defined benefit plan is produced every three years (the last one being as at 1 January 2008 with a revised valuation due to be completed no later than 31 March 2012), however, a valuation is prepared annually to 31 December for the purposes of the annual report by independent qualified actuaries. The net obligation at 31 December 2010 was £2.6 million.

 

Further comment on pensions is given in note 11 to these financial statements. 

Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Consolidated interim income statement

 

 

 

Unaudited

Unaudited

Audited

Six months to 30 June 2011

Six months to 30 June 2010

Year to 31 December 2010

£000

£000

£000

£000

£000

£000

£000

£000

£000

Notes

Trading

Non-trading

Total

Trading

Non-trading

Total

Trading

Non-trading

Total

Revenue

14,429

-

14, 429

18,572

-

18,572

38,546

-

38,546

Cost of sales

(9,508)

-

(9, 508)

(12,566)

-

(12,566)

(25,075)

-

(25,075)

Gross profit

4,920

-

4, 920

6,006

-

6,006

13,471

-

13,471

Gross profit margin

34.1%

-

34.1%

32.3%

-

32.3%

34.9%

-

34.9%

Other income

-

-

-

16

-

16

-

-

-

Operating charges

(4,402)

-

(4,402)

(4,739)

(3,379)

(8,118)

(9,886)

(3,715)

(13,601)

Operating profit/(loss)

518

-

518

1,283

(3,379)

(2,096)

3,585

(3,715)

(130)

Finance income

-

-

-

-

-

-

-

-

-

Finance costs

8

(317)

(28)

(345)

(288)

(35)

(323)

(637)

(109)

(746)

Loss on fair value of derivatives

8

-

(413)

(413)

-

(1,744)

(1,744)

-

(1,195)

(1,195)

Share of results of joint venture

2

-

2

-

-

-

(2)

-

(2)

Profit/(loss) before tax

203

(441)

(238)

995

(5,158)

(4,163)

2,946

(5,019)

(2,073)

Taxation

10

(472)

109

(363)

(394)

488

94

(920)

(15)

(935)

Profit/(loss) for the period

(269)

(332)

(601)

601

(4,670)

(4,069)

2,026

(5,034)

(3,008)

 

 

 Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Consolidated interim income statement (continued)

 

 

Unaudited

Unaudited

Audited

Six months to 30 June 2011

Six months to 30 June 2010

Year to 31 December 2010

pence

pence

pence

pence

pence

pence

pence

pence

pence

Notes

Trading

Non-trading

Total

Trading

Non-trading

Total

Trading

Non-trading

Total

 

 

Basic earnings per share

9

(0.76)

(0.93)

(1.69)

2.40

(18.66)

(16.26)

8.25

(20.50)

(12.25)

Diluted earnings per share (pence)*

9

(0.76)

(0.93)

(1.69)

2.39

(18.65)

(16.26)

8.23

(20.48)

(12.25)

 

* Anti-dilutive where there is a loss, therefore loss per share does not increase

 

Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Consolidated interim statement of financial position

 

Unaudited

Unaudited

Audited

At 30 June

2011

At 30 June

2010

At 31 December

2010

Notes

£000

£000

£000

Non-current assets

Goodwill

2,219

2,219

2,219

Other intangible assets

1,021

1,179

1,098

Property, plant and equipment

10,395

10,343

10,393

Deferred tax assets

5,758

6,409

5,851

19,393

20,150

19,561

Current assets

Inventories

5,164

6,275

4,905

Trade and other receivables

8,204

7,611

8,219

Other current assets

452

526

534

Disposal group - assets held for sale

132

278

140

Current tax assets

66

-

60

Cash and cash equivalents

134

117

4,744

14,152

14,807

18,602

Total assets

33,545

34,957

38,163

Current liabilities

Trade and other payables

5,376

9,898

6,902

Borrowings

8,947

4,396

7,652

Provisions

1,677

1,092

1,211

Current tax liabilities

36

60

82

Other liabilities

2,485

3,527

3,748

Financial liabilities - derivatives

3,371

3,507

2,958

Current liabilities

21,892

22,480

22,553

Net current liabilities

(7,740)

(7,673)

(3,951)

Total assets less current liabilities

11,653

12,477

15,610

Non-current liabilities

Borrowings

541

6,219

3,817

Pension and other employee obligations

11

2,649

2,761

2,649

Interest in joint venture

49

-

51

3,239

8,980

6,517

Net assets

8,414

3,497

9,093

Equity

Called up share capital

12

355

250

355

Share premium account

24,327

19,757

24,327

Merger reserve

14,502

14,502

14,502

Reverse acquisition reserve

(19,973)

(19,973)

(19,973)

Foreign currency translation reserve

(250)

(20)

(172)

Retained earnings

(10,547)

(11,019)

(9,946)

Total equity

8,414

3,497

9,093

Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Consolidated interim statement of comprehensive income

 

 

Unaudited

Unaudited

Audited

Six months to

Six months to

Year to

30 June

2011

30 June

2010

31 December

2010

£000

£000

£000

Loss for the period

 

(601)

(4,069)

(3,008)

 

Other comprehensive income/loss:

 

Exchange differences on translating

foreign operations

 

(78)

194

42

Actuarial loss on post-

retirement employee benefits

 

-

-

17

Deferred tax relating to post-

retirement employee benefits

 

-

-

(5)

 

Total comprehensive loss

for the period

 

(679)

(3,875)

(2,954)

 

 

 

Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Consolidated interim statement of changes in equity

 

Foreign currency

Unaudited

Share capital

Share premium

Merger reserve

Reverse acquisition

translation reserve

Retained earnings

 

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 1 January 2011

355

24,327

14,502

(19,973)

(172)

(9,946)

9,093

 Loss for the period

-

-

-

-

-

(601)

(601)

Other comprehensive income/(loss):

Profit on translation of overseas subsidiaries

-

-

-

-

(78)

-

(78)

Total comprehensive income/(loss)

-

-

-

-

(78)

(601)

(679)

Balance at 30 June 2011

355

24,327

14,502

(19,973)

(250)

(10,547)

8,414

 

Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Consolidated interim statement of changes in equity (continued)

 

 

 

Foreign currency

Unaudited

Share capital

Share premium

Merger reserve

Reverse acquisition

translation reserve

Retained earnings

 

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 1 January 2010

66

16,017

4,585

(14,982)

214

(6,950)

(1,478)

Issue of shares during the period

53

3,740

-

-

-

-

3,793

Issue of shares on acquisition

131

-

9,917

-

-

-

10,049

Movement in reverse acquisition reserve

-

-

-

(4,991)

-

-

(4,991)

Transaction with owners

184

3,740

9,917

(4,991)

-

-

8,850

Loss for the period

-

-

-

-

-

(4,069)

(4,069)

Other comprehensive income/(loss):

Profit on translation of overseas subsidiaries

-

-

-

-

194

-

194

Total comprehensive income/(loss)

-

-

-

-

194

(4,069)

(3,875)

Balance at 30 June 2010

250

19,757

14,502

(19,973)

(20)

(11,019)

3,497

 

 

Foreign currency

 

Audited

Share capital

Share premium

Merger reserve

Reverse acquisition

translation reserve

Retained earnings

 

Total

£000

£000

£000

£000

£000

£000

£000

Balance at 1 January 2010

66

16,017

4,585

(14,982)

214

(6,950)

(1,478)

Issue of shares during the period

158

8,310

-

-

-

-

8,468

Issue of shares on acquisition

131

-

9,917

-

-

-

10,048

Movement in reverse acquisition reserve

-

-

-

(4,991)

-

-

(4,991)

Transaction with owners

289

8,310

9,917

(4,991)

-

-

13,525

Loss for the period

-

-

-

-

-

(3,008)

(3,008)

Actuarial gain for the period on pension scheme

-

-

-

-

-

17

17

Deferred tax on actuarial movement on pension scheme

-

-

-

-

-

(5)

(5)

Gain on translation of overseas subsidiaries

-

-

-

-

42

-

42

Total comprehensive income/(loss)

-

-

-

-

42

(2,996)

(2,954)

Balance at 31 December 2010

355

24,327

14,502

(19,973)

(172)

(9,946)

9,093

 

Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Consolidated cash flow statement

 

Unaudited

Unaudited

Audited

Six months to

Six months to

Year to

30 June

2011

30 June

2010

31 December

2010

£000

£000

£000

Cash flows from operating activities

(Loss) after taxation

(601)

(4,069)

(3,008)

Adjustment for:

Tax expense

364

(94)

935

Finance costs

758

2,067

1,941

Investment income

-

-

-

Impairment of goodwill

-

2,835

2,835

Amortisation of intangible assets

79

74

150

Depreciation of tangible fixed assets

252

244

559

Loss on disposal of property, plant and equipment

4

-

-

Foreign exchange differences

(87)

121

16

Changes in working capital:

Movement in inventories

(259)

(161)

1,209

Movement in trade and other receivables

184

1,313

744

Movement in trade and other payables

(3,341)

(5,198)

(6,948)

Movement in provisions

466

(258)

(139)

Cash generated from operations

(2,181)

(3,126)

(1,706)

Taxes paid

(465)

(264)

(977)

Interest paid

(221)

(288)

(711)

Net cash used in operating activities

(2,867)

(3,678)

(3,394)

Cash flows from investing activities

Purchase of property, plant and equipment

(245)

(244)

(661)

Cash on acquisition

-

2,670

2,670

Disposal of tangible assets

-

-

123

Net cash arising from/(used in) investing activities

(245)

2,426

2,132

Cash flows from financing activities

Repayment of bank loans

(1,489)

(3,230)

(3,230)

Proceeds from issue of share capital

-

3,827

8,502

Repayment of finance leases

(9)

(9)

(47)

Net cash generated from financing activities

(1,498)

588

5,225

Net (decrease)/increase in cash and cash equivalents

(4,610)

(664)

3,963

Cash and cash equivalents at beginning of period

4,744

781

781

Cash and cash equivalents at end of period

134

117

4,744

 

 

Specialist Energy Group plc

Consolidated interim financial statements for the period ended 30 June 2011 

Notes to the interim financial statements

 

1. General Information

Specialist Energy Group plc's consolidated financial statements are presented in Pounds Sterling (£), which is also the functional currency of the ultimate parent company.

 

The principal operating business of Specialist Energy Group plc is Hayward Tyler Group Limited ("Hayward Tyler"). Established in 1815 in the UK, Hayward Tyler designs, manufactures and services a comprehensive range of fluid filled electric motors and pumps. These units are custom designed to meet the most demanding of applications and environments. Focused on the power generation (conventional and nuclear), oil & gas (topside and deep subsea) and industrial markets, Hayward Tyler is a market leader in its technology solutions. Furthermore, Hayward Tyler supplies and services a range of mission critical motors and pumps for the Royal Navy submarine fleet in the UK. Hayward Tyler also undertakes service, overhaul and upgrading of third party motor and pump equipment across all sectors.

 

In addition to the head office in Luton, England, Hayward Tyler has manufacturing and service support facilities in Kunshan (China), in Delhi (India), in East Kilbride (Scotland) and in Vermont (USA). These facilities and staff provide cover 24 hours 7 days a week for maintenance, overhaul and repair.

 

2. Basis of preparation

These unaudited condensed consolidated interim financial statements of Specialist Energy Group plc are for the six months ended 30 June 2011. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of Specialist Energy Group plc ("SEG") for the year ended 31 December 2010. The financial information for the year ended 31 December 2010 set out in these interim consolidated financial statements does not constitute statutory accounts as defined in the Companies Act 1931 to 2004. The Group's statutory financial statements for the year ended 31 December 2010 have been filed with the Companies Registry. The auditor's report on those financial statements was unqualified and did not contain a statement under section 15.4 of the Isle of Man Companies Act 1982.

 

3. Accounting policiesThe condensed interim consolidated financial statements have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 December 2010.

 

4. Standards, amendments and interpretation to existing standards that are not yet effective and have not been adopted early by the Group

 

At the date of authorisation of these financial statements, certain new standards, amendments and interpretations to existing standards have been published but are not yet effective, and have not been adopted early by the Group.

 

Management anticipates that all of the pronouncements will be adopted in the Group's financial statements for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments and interpretations that are expected to be relevant to the Group's financial statements is provided below. Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Group's financial statements.

 

Annual Improvements 2010 (effective from 1 July 2010 and later)

The IASB has issued Improvements to IFRS 2010 (2010 Improvements). Most of these amendments become effective in annual periods beginning on or after 1 July 2010 or 1

4. Standards, amendments and interpretation to existing standards that are not yet effective and have not been adopted early by the Group (continued)

 

January 2011. The 2010 Improvements amend certain provisions of IFRS 3R, clarify presentation of the reconciliation of each of the components of other comprehensive income and clarify certain disclosure requirements for financial instruments. The Group's preliminary assessments indicate that the 2010 Improvements will not have a material impact on the Group's financial statements.

 

IFRS 9 Financial Instruments (effective from 1 January 2013)

The IASB aims to replace IAS 39 Financial Instruments: Recognition and Measurement in its entirety. The replacement standard (IFRS 9) is being issued in phases. To date, the chapters dealing with recognition, classification, measurement and derecognition of financial assets and liabilities have been issued. These chapters are effective for annual periods beginning 1 January 2013. Further chapters dealing with impairment methodology and hedge accounting are still being developed.

 

Management have yet to assess the impact that this amendment is likely to have on the financial statements of the Group. However, they do not expect to implement the amendments until all chapters of IFRS 9 have been published and they can comprehensively assess the impact of all changes.

 

5. Joint Ventures

A joint venture is a contractual arrangement whereby the Group and other parties undertake an economic activity that is subject to joint control.

 

Jointly controlled entities are accounted for using the equity method. Investments in jointly controlled entities are carried in the balance sheet at the Group's share of the net assets of the joint venture, and the Group's share of profits or losses for each financial year are recognised in profit or loss.

6. Segmental reporting

Management currently identifies the Group's two service lines, Manufacturing and Aftermarket, as operating segments.

 

The activities undertaken by the Manufacturing segment include the manufacture of pumps and motors. The activities of the Aftermarket division include the servicing of, and provision of spares for, a wide range of pumps and motors.

 

The measurement policies the Group uses for segment reporting are the same as those used in its financial statements, except that:

 

- post-employment benefit expenses;

- expenses relating to share-based payments; and

- research costs relating to new business activities

 

are not included in arriving at the operating profit of the operating segments. In addition, corporate assets which are not directly attributable to the business activities of any operating segment are not allocated to a segment. The measurement methods used to determine reported segment profit or loss are consistently applied. No asymmetrical allocations have been applied between segments.

 

6. Segmental reporting (continued)

 

Segmental information can be analysed as follows for the reporting periods under review:

 

Manufacturing

Aftermarket

Total

£000

£000

£000

Six months to 30 June 2011

Segment revenues from:

External customers

 

6,185

8,599

14,784

Inter segment

 

(39)

(316)

(355)

 

 

 

6,146

8,283

14,429

Cost of sales

 

(5,285)

(4,161)

(9,446)

Depreciation and amortisation

 

(207)

(89)

(296)

Other expenses

 

(1,302)

(2,183)

(3,485)

Segment operating (loss) /profit

 

(648)

1,850

1,202

Segment assets

 

7,396

8,228

15,624

 

Manufacturing

Aftermarket

Total

£000

£000

£000

Six months to 30 June 2010

Segment revenues from:

External customers

 

9,840

9,321

19,161

Inter segment

 

(62)

(527)

(589)

 

 

 

9,778

8,794

18,572

Cost of sales

 

(7,208)

(4,682)

(11,890)

Depreciation and amortisation

 

(153)

(110)

(263)

Other expenses

 

(1,632)

(2,217)

(3,849)

Segment operating profit

 

785

1,785

2,570

Segment assets

 

9,902

6,647

16,549

 

Manufacturing

Aftermarket

Total

£000

£000

£000

Year to 31 December 2010

Segment revenues from:

External customers

 

18,700

21,517

40,217

Inter segment

 

(84)

(1,587)

(1,671)

 

 

 

18,616

19,930

38,546

Cost of sales

 

(13,507)

(11,071)

(24,578)

Depreciation and amortisation

 

(341)

(202)

(543)

Other expenses

 

(3,431)

(4,023)

(7,454)

Segment operating profit

 

1,337

4,634

5,971

Segment assets

 

10,094

8,058

18,152

6. Segmental reporting (continued)

 

Six months to

Six months to

Year to

30 June

2011

30 June

2010

31 December

2010

£000

£000

£000

 

Segment revenues

Total segment revenues

 

14,784

19,161

40,217

Rental income

 

-

-

-

Elimination of inter-segmental revenues

 

 

(355)

 

(589)

 

(1,671)

 

Group revenues

 

 

14,429

18,572

38,546

Segment profit

 

Segment operating profit

 

1,202

2,570

5,971

Rental income

 

-

16

-

Post employment benefit expenses

 

(92)

(92)

(185)

Other operating income not allocated

 

(592)

(1,211)

(1,639)

Elimination of intersegment profits

 

-

-

(562)

Group trading operating profit

 

518

1,283

3,585

 

Non-trading cost associated with Nviro

 

-

(3,379)

(3,715)

Group operating profit/(loss)

 

518

(2,096)

(130)

Finance costs

 

(758)

(2,067)

(1,941)

Finance income

 

-

-

-

Share of results of joint venture

 

2

-

(2)

Group loss before tax

 

(238)

(4,163)

(2,073)

 

Segment total assets

 

Total segment assets

 

15,624

16,549

18,155

Group

 

39,047

23,330

39,236

Consolidation

 

(20,788)

(4,922)

(19,228)

Group total assets

 

33,545

34,957

38,163

 

 

6. Segmental reporting (continued)

 

The Group's revenues from external customers and its non-current assets (other than goodwill and deferred tax assets) are divided into the following geographical areas:

 

Six months to

30 June 2011

Six months to

30 June 2010

Year to

31 December 2010

£000

£000

£000

£000

£000

£000

Revenue

Non-current assets

Revenue

Non-current assets

Revenue

Non-current assets

United Kingdom

1,736

10,716

2,097

10,787

4,490

10,823

USA

4,928

641

7,240

662

14,683

606

Other countries

7,765

59

9,235

74

19,373

62

14,429

11,416

18,572

11,523

38,546

11,491

 

Revenues from external customers in the Group's domicile, United Kingdom, as well as its major market the USA have been identified on the basis of the customers' geographical location. Non-current assets are allocated based on their physical location.

 

7. EBITDA

The earnings before interest, tax, depreciation and amortisation of the trading business is as follows:

 

Six months to

Six months to

Year to

30 June

2011

30 June

2010

31 December

2010

£000

£000

£000

EBITDA

Operating profit - trading

 

518

1,283

3,585

Depreciation and amortisation

 

331

318

709

 

849

1,601

4,294

 

8. Finance costs

Six months to

Six months to

Year to

 

30 June

2011

30 June

2010

31 December

2010

 

£000

£000

£000

 

Trading

 

Interest payable

 

317

288

547

 

Finance costs of pension

 

 

-

-

90

 

2,067

1,941

Non-trading

 

 

Finance charges

 

28

35

109

 

Loss/(gain) arising on fair value of derivative contracts

 

413

1,744

1,195

 

 

758

2,067

1,941

 

 

Finance charges of £28,000 (H1 2010: £35,000) represent non-trading expenses and relate to the present value of bank fees for the two year committed borrowing facilities, substantially all of which were provided for in 2009. The loss arising on fair value of derivative contracts is a mark-to-market and a non-cash item.

9. Loss per share

 

The calculation of the basic loss per share is based on the loss attributable to the shareholders divided by the weighted average number of ordinary shares of the Company in issue during the period

 

The calculation of diluted earnings/(loss) per share is based on the basic earnings/(loss) per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Six months to

Six months to

Year to

30 June

2011

30 June

2010

31 December

2010

Loss attributable to ordinary shareholders:

Loss for the period (£000)

 

(601)

(4,069)

(3,008)

 

Weighted average number of shares (used for basic earnings per share)

 

35,507,404

25,026,160

24,551,164

Dilutive effect of options*

 

59,420

82,920

59,420

 

Weighted average number of shares (used for diluted earnings per share)

 

35,566,824

25,109,080

24,610,584

 

Basic loss per share (pence)

 

(1.69)

(16.26)

(12.25)

Diluted loss per share (pence)*

 

(1.69)

(16.26)

(12.25)

 

* Anti-dilutive where there is a loss, therefore loss per share does not increase.

 

10. Tax

Six months to

Six months to

Year to

30 June

2011

30 June

2010

31 December

2010

£000

£000

£000

Current Tax

 

UK tax corporation tax at 26% (H1 2010: 28%)

 

-

-

-

Amounts (over)/under provided in prior years

 

 

-

-

(40)

Overseas taxation

 

270

394

965

Adjustment in respect of prior years

 

-

-

(5)

Total current tax

 

270

394

920

 

Deferred tax:

 

Revaluation of derivative contracts to fair value

 

(109)

(488)

(305)

Impact of CT rate change to 26%

 

226

-

-

Acceleration of capital allowances

 

-

-

(60)

Losses available for offset against future taxable income

 

-

-

26

Retirement benefit obligations

 

-

-

57

Less movement recorded in changes of equity

 

-

-

(5)

Other temporary differences

 

(24)

-

151

Amounts over provided in prior years

 

-

-

151

 

Deferred tax

 

93

(488)

15

 

Tax charge/(credit) reported in the income statement

 

363

(94)

935

 

 

Deferred tax assets are recognised to the extent that it is probable that taxable profits will be available in future against which deductible temporary differences can be utilised. This recognition is supported by the profitability of the trading operations of the business.

 

11. Pension

 

No interim valuation of the pension liability has been carried out at 30 June 2011. As a result no actuarial gain or loss has been recognised in the consolidated statement of other comprehensive income and no change has been made to the net obligation for pensions recognised in the statement of financial position from that at 31 December 2010. The gains and losses for the full year together with any surplus or deficit at the year end will be presented in the Annual Report and Accounts of the Group for the year to 31 December 2011.

 

 

11. Pension (continued)

 

The net obligation for pensions recognised in the statement of financial position as at 31 December 2010 was £2.6 million. This obligation was determined using actuarial assumptions developed by management under consideration of expert advice provided by Alexander Forbes, independent actuarial advisers. The assumptions included a discount rate of 5.7%, which was based on prevailing relevant bond yields at the time, and an inflation rate of 3.5% per annum, based on the market's expectation of future inflation at that time. As at 30 June 2011, there has not been a material change in such bond yields nor the expectations for inflation.

 

 

12. Share capital

 

Shares authorised and issued are summarised below.

 

Six months

to 30 June 2011

Six months

to 30 June 2011

Six months

to 30 June 2010

Six months to 30 June 2010

Year to 31 December 2010

Year to 31 December 2010

Number

£000

Number

£000

Number

£000

Allotted, called up and fully paid:

At beginning of period

35,507,404

355

66,093,190

66

66,093,190

66

Share consolidation

-

-

(59,483,871)

-

(59,483,871)

-

Issued in period

-

-

5,263,200

53

5,263,200

53

Issue of shares on acquisition

-

-

13,153,641

131

13,218,218

132

Issued in December 2010

-

-

-

-

10,416,667

104

At end of period

35,507,404

355

25,026,160

250

35,507,404

355

Each share in issue has the same right to receive dividend and the repayment of capital and represents one vote at the shareholders' meeting of Specialist Energy Group plc.

 

 

 

13. Share options

 

Details of the share options outstanding at 30 June 2011 are set out below.

 

At 30 June 2011

At 30 June 2010

At 31 December 2010

Number

Weighted average exercise price (£)

Number

Weighted average exercise price (£)

Number

Weighted average exercise price (£)

Outstanding at

beginning of period

59,420

0.44

1,631,196

0.32

1,631,196

0.32

Share consolidation

-

-

(1,468,077)

-

(1,468,077)

-

Options granted

-

-

-

-

-

-

Options exercised

-

-

-

-

-

-

Options lapsed

-

-

(80,199)

0.25

(103,699)

0.25

Outstanding at end of period

59,420

0.44

82,920

0.38

59,420

0.44

None of the Directors hold any options.

 

 

14. Disposal group - assets held for sale

 

The Board resolved to dispose of the intangible assets relating to clean technology contained within the Nviro business. These assets, which are available for immediate sale and which are expected to be sold within 12 months, have been classified as a disposal group held for sale and presented separately in the balance sheet. Negotiations with several parties have taken place and the assets are reflected at fair value less costs to sell.

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKLFFFKFBBBD

Related Shares:

HAYT.L
FTSE 100 Latest
Value8,407.44
Change4.26