Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Preliminary Results

12th Nov 2014 07:00

RNS Number : 7517W
Armour Group PLC
12 November 2014
 



ARMOUR GROUP PLC

 ("Armour" or the "Group")

Preliminary Results for the year ended 31 August 2014

 

 

HEADLINES

 

· Sale of Armour Automotive on 31 March 2014 for consideration of £11.2 million, which generated a profit on disposal of £2.9 million

 

· Disposal of Armour Home on the 4 August 2014 to AHE 100 Limited for consideration of 25% of the total share capital of Q Acoustics Limited (formerly known as AHE 100 Limited)

 

· The Group is now debt free and finished the year with net cash of £4.1 million

 

Bob Morton, Chairman of Armour Group plc commented:

 

"The year to 31 August 2014 has been transformational, with the Group disposing of its trading divisions, becoming debt free and finishing the year with net cash of £4.1 million.

 

Following the disposal of Armour Automotive and Armour Home, the Group has substantially reduced its operating costs and has become an investing company. The Company's objective is to generate an attractive rate of return for shareholders by taking advantage of opportunities. The Company is seeking a transformational investment opportunity that offers the potential for enhancing future shareholder capital growth and income."

 

 

Further Details:

Armour Group plc

Mark Wilson, Finance Director

Tel: 01634 673172

finnCap Limited

Geoff Nash

Ben Thompson

Stephen Norcross (Broking)

Tel: 0207 220 0500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CHAIRMAN'S STATEMENT

 

The year to 31 August 2014 has been transformational, with the Group disposing of its trading divisions, becoming debt free and finishing the year with net cash of £4.1 million.

 

The Group has made significant progress over the past three years as highlighted in last year's annual report. However, despite the progress made and the improving economic outlook, the Group continued to carry a substantial level of debt, which held back the development of the Group. The net debt at 31 August 2013 was £7.6 million.

 

The core UK retail markets for both the automotive and home divisions remained patchy in terms of demand, with sales of our key brands to our major retail customers performing well, but sales into the independent retail channel within the UK continuing to decline. In export markets, the Group's sales in both divisions had delivered year on year growth, with existing customers expanding their business and new markets being opened up. Market conditions remained challenging and growth limited.

 

The Board undertook a strategic review and as a result Armour Automotive was sold for an excellent price on 31 March 2014, the consideration of £11.2 million which generated a profit on disposal of £2.9 million, leaving the Group with net cash of £3.0 million. At the time of the disposal, Armour Automotive had sales of £8.9 million, a 12% increase on the comparative period in the prior year. Operating profit was £0.9 million, 16% up on the same period in the prior year.

 

Armour Home, however, continued to consume cash, with no guarantee of an early return to profitability and was accordingly disposed of on the 4 August 2014 to Q Acoustics Limited (formerly AHE 100 Limited), a management buyout company owned by George Dexter (former Group CEO), Nicky Spence and Chris Emerson, both directors of Armour Home Electronics Limited. The consideration was 250 A ordinary shares in AHE 100 Limited, representing 25% of the total share capital. The Group also made a loan of £1.0 million to Armour Home Electronics Limited. At the time of the disposal sales were £15.0 million marginally up on the previous year and the operating loss was £0.2 million, compared to £0.1 million operating profit in the previous year. Armour Asia was also sold as part of the Armour Home disposal, achieved sales of £1.2 million, 6% up on the prior year and the operating loss was £0.2 million compared to £0.1 million last year, both compared to the comparative period in the prior year. Problems with its distributor in China, along with the political issues in Thailand and Indonesia hampered the growth expected from Armour Asia this year. The disposal of Armour Home produced a significant loss on disposal of £13.6 million.

 

There were numerous Board changes in the year. John Harris, the Group Finance Director resigned on 30 May 2014, following the successful sale of the Armour Automotive division, which resulted in a significant reduction in the size of the Group. Mark Wilson, who was previously the Group Financial Controller, was promoted to the Board as Group Finance Director and Company Secretary on 1 June 2014. George Dexter, the Group Chief Executive Officer resigned from the Board on 4 August 2014 on the disposal of Armour Home Electronics Limited. Steve Bodger, non-executive Director, resigned from the Board following the year end on 10 September 2014. I would like to take this opportunity to thank George Dexter, John Harris and Steve Bodger for their contributions to the Group throughout their periods in office.

 

Following these disposals, the Group is closing the head office, substantially reducing its operating costs and become an investing company. The Company's objective is to generate an attractive rate of return for shareholders by taking advantage of opportunities. The Company is seeking a transformational investment opportunity that offers the potential for enhancing future shareholder capital growth and income.

 

BOB MORTON

Chairman

12 November 2014

 

ARMOUR GROUP PLC

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 August 2014

 

 

 

 

31 August

2014

31 August

2013

Note

£000

 

£000

Restated

Revenue

2

-

-

Changes in inventory of finished goods and work in progress

-

-

Raw materials and consumables

-

-

Employee benefits costs

(759)

(652)

Depreciation and amortisation expense

(1)

(2)

Other expenses

(179)

(326)

Total expenses

(939)

(980)

Loss from continuing operations before exceptional items

(725)

(980)

Exceptional items

3

(214)

-

Total loss from continuing operations

(939)

(980)

Finance expense

(150)

(273)

Finance income

20

-

Share of post-tax losses of equity accounted associate

(70)

-

Loss before taxation

(1,139)

(1,253)

Taxation credit

5

11

165

Loss from continuing operations

(1,128)

(1,088)

(Loss)/profit from discontinued operations, net of tax

4

(10,071)

1,128

(Loss)/profit for the year

 

(11,199)

40

 

Other Comprehensive Income

 

Exchange (losses)/gains on translation of foreign operations

 

(144)

6

Total Other Comprehensive (Expense)/ Income

 

(144)

6

Total comprehensive (loss)/profit for the year

 

(11,343)

46

(Loss)/earnings per ordinary share from continuing and discontinued operations

6

Basic

(11.96)p

0.04p

Diluted

(11.96)p

0.04p

Continuing operations

Basic

(1.20)p

(1.16)p

Diluted

(1.20)p

(1.16)p

 

ARMOUR GROUP PLC

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

At 31 August 2014

 

 

 

Note

31 August

2014

£000

31 August

2013

£000

Non-current assets

Goodwill

-

12,084

Other intangible assets

-

2,602

Property, plant and equipment

1

709

Investment in associate

859

-

Loan

1,000

-

Deferred taxation asset

6

714

Total non-current assets

1,866

16,109

Current assets

Inventories

-

7,957

Trade and other receivables

60

6,703

Corporation taxation asset

-

205

Cash and cash equivalents

11

4,070

302

Total current assets

4,130

15,167

Total assets

2

5,996

31,276

Current liabilities

Bank overdrafts and borrowings

-

(7,951)

Trade and other payables

(415)

(6,179)

Corporation taxation liability

-

(27)

Provisions

-

(48)

Total current liabilities

(415)

(14,205)

Non-current liabilities

Provisions

-

(76)

Deferred taxation liability

-

(71)

Total non-current liabilities

-

(147)

Total liabilities

2

(415)

(14,352)

Total net assets

2

5,581

16,924

Equity

Share capital

8

7,134

7,134

Share premium

10,084

10,084

Other reserves

-

871

Retained earnings

(11,065)

(737)

Translation reserve

-

144

Share trust reserve

(572)

(572)

Total equity

5,581

16,924

 

 

ARMOUR GROUP PLC

 

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

For the year ended 31 August 2014

 

 

Share

capital

Share

premium

Other

reserves

Retained

earnings

Translation

reserve

Share trust

reserve

Total

equity

£000

£000

£000

£000

£000

£000

£000

At 1 September 2012

7,134

10,084

871

(777)

138

(572)

16,878

Profit for the year

-

-

-

40

-

-

40

Other Comprehensive Income

-

-

-

-

6

-

6

At 31 August 2013

7,134

10,084

871

(737)

144

(572)

16,924

Loss for the year

-

-

-

(11,199)

-

-

(11,199)

Other Comprehensive Expense

-

-

-

-

(144)

-

(144)

Discontinued operations

-

-

(871)

871

-

-

-

At 31 August 2014

7,134

10,084

-

(11,065)

-

(572)

5,581

 

 

 

 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31 August 2014

 

 

Note

31 August

2014

£000

31 August

2013

£000

Cash flow from operating activities

Cash generated from operations

9

87

1,390

Income taxes (recovered)/ paid

272

(11)

Net cash inflow from operating activities

359

1,379

Investing activities

Purchase of property, plant and equipment

(206)

(166)

Sale of property, plant and equipment

9

-

New loans issued

(1,000)

-

Proceeds on disposal of discontinued operations

11,226

-

Costs of disposal of discontinued operations

(822)

-

Expenditure on intangible assets

(797)

(695)

Interest received

17

2

Net cash generated from/(used in) investing activities

8,427

(859)

Financing activities

New loans taken out

-

2,000

Repayment of loans

(4,499)

(2,234)

Interest paid

(348)

(479)

Net cash used in financing activities

(4,847)

(713)

Net increase/(decrease) in cash, cash equivalents and bank overdrafts

10

3,939

(193)

Currency variations on cash, cash equivalents and bank overdrafts

-

6

Cash, cash equivalents and bank overdrafts at the start of the year

131

318

Cash, cash equivalents and bank overdrafts at the end of the year

11

4,070

131

 

 

ARMOUR GROUP PLC

Preliminary Announcement of the audited financial statements for the year ended 31 August 2014

 

1. Accounting Policies

Basis of preparation

The Group's Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively "IFRS") issued by the International Accounting Standards Board as adopted by the European Union ("Adopted IFRS") and with those parts of the Companies Act 2006 applicable to companies preparing their financial statements under IFRS.

 

While the financial information included in this preliminary announcement has been prepared in accordance with the recognition and measurement criteria of IFRS, this announcement does not itself contain sufficient information to comply with IFRS. The Group expects to publish full financial statements that comply with IFRS in mid November 2014.

 

Various new standards, interpretations and amendments have become effective since 1 September 2013, but have had no material effect on the financial statements.

 

 

2. Segment Information

During the year the Group operated in the following main business segments, the results of these business segments up to the date of their disposal are included below:

 

Armour Automotive: The design, manufacture and supply of products for the in-vehicle communications and entertainment market;

 

Armour Home: The design, manufacture and supply of products into the hi-fi, home theatre, home entertainment and office furniture markets;

 

Armour Asia: The sale of Armour Automotive and Armour Home products into Asian markets and provision of supplier support services, including quality control, to the UK businesses; and

 

Central operations: The provision of Group-wide support services including finance and future product concepts to the other business segments within the Group.

 

 

These segments were considered on the basis of different products and services. The Revenue and profit/(loss) from operations of the trading segments have been included in (loss)/profit on discontinued operations, net of tax in the Consolidated Statement of Comprehensive Income.

 

Continuing operations

year ended 31 August 2014

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Revenue

-

-

-

-

-

Loss from operations

-

-

-

(939)

(939)

Balance sheet

Assets

-

-

-

5,996

5,996

Liabilities

-

-

-

(415)

(415)

Net Assets

-

-

-

5,581

5,581

Other

Finance Expense

-

-

-

(150)

(150)

Taxation Credit

-

-

-

11

11

 

Continuing operations

year ended 31 August 2013

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Loss from operations

-

-

-

(980)

(980)

Other

Finance Expense

-

-

-

(273)

(273)

Taxation Credit

-

-

-

165

165

 

 

 

Discontinued operations year ended 31 August 2014

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Revenue

8,915

14,987

1,154

-

25,056

Profit/(loss) from discontinued operations net of tax

3,524

(13,550)

(45)

-

(10,071)

 

Discontinued operations year ended 31 August 2013

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Revenue

14,499

16,127

1,468

-

32,094

Profit/(loss) from discontinued operations net of tax

1,193

(32)

(33)

-

1,128

 

Year ended 31 August 2013

Armour

Automotive

£000

Armour

Home

£000

Armour

Asia

£000

Central

operations

£000

 

Total

£000

Balance sheet

Assets

7,402

10,906

770

12,198

31,276

Liabilities

(4,606)

(6,958)

(313)

(2,475)

(14,352)

Net Assets

2,796

3,948

457

9,723

16,924

 

 

 

Geographical information

 

Revenue by location

of customers

Total non-current assets by location

2014

£000

2013

£000

2014

£000

2013

£000

United Kingdom

15,668

20,507

1,866

16,080

Sweden

1,491

1,982

-

3

France

1,111

1,509

-

-

Denmark

233

838

-

-

Italy

763

829

-

-

Hong Kong

53

95

-

15

Other countries

5,737

6,334

-

11

25,056

32,094

1,866

16,109

 

 

3. Exceptional items

Exceptional items relates to the redundancy costs at Head Office following the sale of the Armour Automotive division The exceptional costs incurred are shown below:

 

 

 

31 August

2014

£000

31 August

2013

£000

Redundancy costs

214

-

Total exceptional items

214

-

 

 

 

 

 

 

 

 

 

 

 

 

 

4. Discontinued operations

During the year the Group disposed of both of its trading divisions, Armour Automotive was sold on the 31st March 2014 and Armour Home on 4th August 2014. The post tax gain/(loss) of discontinued operations was determined as follows:

ArmourAutomotive£000

ArmourHome£000

Total£000

Revenue

8,915

16,141

25,056

Expenses other than finance costs

(8,095)

(16,604)

(24,699)

Finance costs

(79)

(153)

(232)

Tax (expense)/credit

(166)

58

(108)

Net asset value of associate

-

929

929

Gain/(loss) from selling discontinued operations after tax

2,949

(13,966)

(11,017)

Profit/(loss) from discontinued operations

3,524

(13,595)

(10,071)

 

Loss per share from discontinued operations

31 August2014pence

31 August2013pence

Basic loss per share

(10.76)

(1.20)

Diluted loss per share

(10.76)

(1.20)

 

The consolidated statement of cash flows includes the following amounts relating to discontinued operations:

 

31 August2014£000

31 August2013£000

Operating activities

1,374

1,615

Investing activities

9,410

(859)

Financing activities

(2,697)

(456)

Net cash generated from discontinued operations

8,087

300

 

The consideration received in respect of the disposal of Armour Automotive was £11.2 million and there was nil cash consideration received in respect of Armour Home.

 

Net assets disposed

ArmourAutomotive£000

ArmourHome*£000

Total£000

Property, plant and equipment

119

560

679

Goodwill

2,088

9,996

12,084

Intangibles

3,360

1,710

5,070

Trade and other receivables

3,822

3,207

7,029

Other financial assets

2,815

6,083

8,898

Cash, cash equivalents and loans

(2,890)

(2,720)

(5,610)

Trade and other payables

(2,500)

(4,126)

(6,626)

6,814

14,710

21,524

 

*Includes Armour Hong Kong Limited.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5. Taxation

31 August

2014

£000

31 August

2013

£000

Current taxation credit

UK Corporation Tax on result for the year

-

-

Adjustment in respect of prior years

17

205

Discontinued operations

-

(2)

Income taxation of overseas operations

-

(38)

Total current taxation credit

17

165

Deferred taxation credit

UK operations

(5)

(176)

Adjustment in respect of prior years

(1)

(6)

Discontinued operations

-

180

Overseas operations

-

2

Total deferred taxation charge

(6)

-

Total taxation credit

11

165

 

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom applied to the result for the year are as follows:

31 August

2014

£000

31 August

2013

£000

Loss before taxation

(1,139)

(1,253)

Loss multiplied by the rate of UK corporation tax of 22.16% (2013: 23.58%)

252

296

Effects of:

Expenses not deductible for taxation purposes

(1)

(28)

Taxation credits

-

132

Differences arising from overseas taxation rates and foreign currency

-

(1)

Differences arising from variation of UK taxation rates

-

(103)

Carried forward losses not recognised

(229)

(200)

Associate

(4)

-

Discontinued operations

(23)

(130)

Adjustments in respect of prior years

16

199

Total taxation credit

11

165

 

6. (Loss)/earnings per ordinary share

Basic (loss)/earnings per ordinary share are calculated using the weighted average number of ordinary shares in issue during the financial year of 93,627,496 (31 August 2013: 93,627,496). Diluted (loss)/earnings per ordinary share are calculated with reference to 93,627,496 (31 August 2013: 93,627,496) ordinary shares. The effect of the exercise of options on the weighted average number of ordinary shares in issue is nil (31 August 2013: Nil).

 

At 31 August 2014, the Armour Employees' Share Trust held 3,424,000 (31 August 2013: 3,424,000) ordinary shares. The weighted average number of ordinary shares held by the Armour Employees' Share Trust during the year of 3,424,000 (31 August 2013: 3,424,000) is not included in either the weighted average, or diluted weighted average, ordinary shares in issue during the financial year.

 

Underlying (loss)/earnings per ordinary share are also shown calculated by reference to earnings before exceptional items. The Directors consider that this gives a useful additional indication of underlying performance. The term "underlying" is not defined under IFRS and may not therefore be comparable with similarly titled profit measures reported by other entities.

31 August 2014

31 August 2013

Restated

 

£000

Basic

pence

Diluted

pence

 

£000

Basic

pence

Diluted

pence

(Loss)/profit for the year

(11,199)

(11.96)

(11.96)

40

0.04

0.04

Discontinued operations, net of tax

10,071

10.76

10.76

(1,128)

(1.20)

(1.20)

Continuing operations

(1,128)

(1.20)

(1.20)

(1,088)

(1.16)

(1.16)

Exceptional items, net of tax

214

0.23

0.23

-

-

-

Underlying loss

(914)

(0.97)

(0.97)

(1,088)

(1.16)

(1.16)

 

 

 

7. Dividend

The Board did not recommend a dividend for the year ended 31 August 2013 and has not recommended a final dividend for the year ended 31 August 2014.

 

8. Share capital

Nominal value

Number

 

 

 

 

Ordinary shares of

1p each

£000

Deferred

shares of

9p each

£000

Total

£000

Ordinary shares of

1p each

'000

Deferred

shares of

9p each

'000

Total

'000

Authorised:

At 1 September 2013 and 31 August 2014

8,837

6,163

15,000

883,679

68,480

952,159

Allotted, called up and fully paid:

At 1 September 2013 and 31 August 2014

971

6,163

7,134

97,051

68,480

165,531

 

The holders of ordinary shares of 1p each are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All the ordinary shares of 1p each rank equally with regard to the Company's residual assets.

 

The deferred shares of 9p each have restricted and minimal rights, whereby:

· Holders are not entitled to receive any dividend, or other distribution or to receive notice or speak or vote at general meetings of the Company;

· On a return of assets on a winding up, holders are only entitled to amounts paid up on such shares after the repayment of £10 million per ordinary share;

· The deferred shares are not freely transferable;

· The creation and issue of further shares which rank equally or in priority to the deferred shares or the passing of a resolution of the Company to cancel the deferred shares or to effect a reduction of the capital shall not constitute a modification or abrogation of their rights;

· The Company has the right at any time to purchase all of the deferred shares for an aggregate consideration of £1.00;

· No application has or will be made for the deferred shares to be admitted to trading on AIM or any other stock exchange; and

· No share certificates have or will be issued for any of the deferred shares.

 

 

9. Net cash flow from operations

31 August

2014

£000

31 August

2013

£000

(Loss)/profit for the year

(11,199)

40

Depreciation of property, plant and equipment

1

301

Amortisation and impairment of intangible assets

-

579

Depreciation, amortisation, finance expense and tax relating to discontinued operations

1,102

-

Loss on disposal of subsidiary undertakings

10,071

-

Share of post-tax losses of associate

70

-

Finance income

(20)

(2)

Finance expense

150

595

Income tax (credit)/charge

(11)

13

EBITDA*

164

1,526

Loss on sale of property, plant and equipment and intangible fixed assets

-

19

Decrease in inventories

-

572

Increase in trade and other receivables

(25)

(64)

Decrease in trade, other payables and provisions

(52)

(663)

(77)

(136)

Cash generated from operations

87

1,390

* EBITDA is defined as the (loss)/profit before interest, taxation, depreciation, amortisation and share-based payments.

 

 

 

 

 

 

10. Reconciliation of net cash flow to movement in net debt

Net debt incorporates the Group's borrowings and bank overdrafts, less cash and cash equivalents. A reconciliation of the movement in the net debt from the beginning to the end of the year is shown below:

 

31 August

2014

£000

31 August

2013

£000

Net increase/(decrease) in cash, cash equivalents and bank overdrafts

3,939

(193)

New loans

-

(2,000)

Repayment of loans

4,499

2,234

Other non-cash movements

3,281

(93)

Decrease/(increase) in net cash/(debt)

11,719

(52)

Opening net debt

(7,649)

(7,597)

Closing net cash/(debt)

4,070

(7,649)

Of the non-cash movements, £3.3 million related to the transfer of the liability outstanding under the GE Finance Facility to Armour Home Electronics Limited as part of the disposal of this subsidiary.

 

11. Cash and cash equivalents

 

31 August

2014

£000

31 August

2013

£000

Cash at bank and in hand, being cash and cash equivalents in the Consolidated Statement of Financial Position

4,070

302

Less overdrafts included in borrowings

-

(171)

Cash, cash equivalents and bank overdrafts in the Consolidated Statement of Cash Flows

4,070

131

 

 

12. Publication of non-statutory accounts

The financial information set out in this preliminary announcement does not constitute the Group's financial statements for the year ended 31 August 2014 and the year ended 31 August 2013.

 

The financial statements for the year ended 31 August 2013 were prepared in accordance with Adopted IFRS and have been delivered to the Registrar of Companies. The financial statements for the year ended 31 August 2014 will be delivered to the Registrar of Companies following the Company's Annual General Meeting. The auditors' report on both accounts was unqualified, did not include references to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain statements under sections 498(2) or (3) of the Companies Act 2006.

 

The full audited financial statements of Armour Group plc for the period ended 31 August 2014 are expected to be posted to shareholders by the 15 November 2014 and will be available to the public at the Company's new registered office, Suite 25, 6-8 Revenge Road, Lordswood, Chatham, Kent, ME5 8UD and available to view on the Company's website at www.armourgroup.uk.com from that date.

 

 

13. Annual General Meeting

The Annual General Meeting will be held at the offices of Arnold & Porter (UK) LLP, Tower 42, 25 Old Broad Street, London EC2N 1HQ on Monday 8 December 2014 at 12.00 noon.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR QFLFFZFFFFBB

Related Shares:

OneView Group
FTSE 100 Latest
Value7,964.18
Change50.93