28th Feb 2018 07:52
eServGlobal Limited (eServGlobal or the "Company")
Preliminary Final Report (App 4E) and Results Commentary for FY2017 (14 months)
28 February 2018
eServGlobal (LSE:ESG.L & ASX:ESV.AX), a pioneering digital transactions technology company, announces its preliminary results and ASX Appendix 4E for the 14-month financial year ended 31 December 2017.
SUMMARY
· Focus on value within HomeSend, having invested a further €3.89m in December 2017, increasing shareholding to 35.69%
· HomeSend gaining momentum with more than 20 agreements secured with banks together with a strong pipeline
· Significant cost savings achieved to rightsize the core business, commencing FY18 with an annualised total cost base (including cost of sales and operating costs) of €12.8m, anticipated to reduce further to a long term sustainable level of €12m - €12.5m. It is anticipated that this cost level can be covered from current and targeted contracts with existing customers of the Company.
· Revenue of A$12.2m (€8.3m) compared to the prior year of A$21.6m (€14.5m), with over €5m of expected FY17 orders signed in 2018
· Adjusted EBITDA loss for the core business of A$15.2m (€10.4m) after excluding the share of HomeSend losses of $5.5m (€3.8m) as well as debtor and work in progress provisions of $8.3m (€5.7) made after impairment re‐assessment of prudent provisioning policies*
· Debt repaid in full
· Cash and cash equivalents at 31 December 2017 of A$10.8m (€7.1m).
· Raised a total of A$38.1m (€26.0m) (net of expenses) through an Institutional Offer and Placing issuing 266,666,666 million ordinary shares
Summary Financials | FY17 | FY17 | FY16 | FY16 |
14 months | 14 months | Full Year | Full Year | |
A$m | €m+ | A$m | €m+ | |
Revenue | 12.2 | 8.3 | 21.6 | 14.5 |
Cost of Sales | (16.7) | (10.9) | (15.5) | (10.4) |
Gross Profit | (4.5) | (2.6) | 6.1 | 4.1 |
Reported EBITDA | (29.6) | (20.2) | (11.0) | (7.3) |
Adjusted EBITDA* | (15.2) | (10.4) | (7.4) | (4.9) |
Net Interest | (2.1) | (1.4) | (7.1) | (4.7) |
Amortization | (4.7) | (3.2) | (3.0) | (2.0) |
Depreciation | (0.1) | (0.1) | (0.1) | (0.1) |
Reported PBT | (36.5) | (24.9) | (21.1) | (14.1) |
Adjusted PBT* | (22.1) | (15.1) | (17.5) | (11.7) |
Income Tax | (0.7) | (0.5) | 0.6 | 0.4 |
Reported PAT | (37.2) | (25.4) | (21.7) | (14.5) |
Adjusted PAT* | (22.8) | (15.6) | (18.1) | (12.1) |
+Average exchange rate was 0.6821 EUR to AUD (FY2016 0.6671)* Excludes equity‐accounted share of HomeSend loss of A$5.5m (FY2016 A$4.6m), foreign exchange losses of A$0.3m (FY2016 gain of A$3.6m), non‐recurring costs of nil (FY2016 A$0.2m), share based payments of A$0.3m (FY2016 A$0.1m), and debtor and work in progress provisions made after impairment re‐assessment of prudent provisioning policies of A$8.3m (FY2016 A$2.3m)Note: numbers in summary financials may not necessary total due to rounding
John Conoley, eServGlobal Executive Chairman, said, "eServGlobal exited 2017 free of debt and with a much reduced cost base. The 14-month year under review was a period of change and further refinement for the Group, both in terms of eServGlobal right-sizing the core business and in terms of our joint venture, HomeSend, which adapted itself to take advantage of the hugely expanded opportunity of the banking marketplace.
"We are excited by the significant opportunity available to HomeSend and we are confident in the strategy it is pursuing. More than 20 agreements have now been secured for banks to use the service, demonstrating continued momentum in the JV's pivot towards the global payments market, a much larger market than the remittance market it originally served. The pipeline of opportunities has continued to grow, specifically the two very large contracts previously mentioned which have taken longer to close than hoped, have further progressed and remain in the later stages of discussion. eServGlobal expects an inflexion point in volumes in the short term, whilst noting that the complexity of some opportunities is always a consideration in the timing of such a transformation. Mastercard has continued to show strong support for their investment in this venture.
"Within the core business, important steps were taken during the year to create a more solid business foundation. eServGlobal is now debt-free with a much-reduced cost base and stronger sales strategy. We have had a positive start to the year with orders already received to the value of €5m. The Board of eServGlobal expects the operational EBITDA performance of the core business to improve in 2018, underpinning its goal of being an asset that can realise value for the Company. We start the new financial year in a substantially stronger position than we were a few short years ago."
Annual General Meeting
For the purposes of ASX Listing Rule 3.13.1, eServGlobal advises that its next Annual General Meeting will be held on 17 May 2018 in London, United Kingdom. Details of the meeting will be provided in the notice for the meeting that will be issued in April 2018.
About eServGlobal
eServGlobal (AIM:ESG, ASX:ESV) is a pioneering digital financial transactions technology company, enabling financial and telecommunications service providers to create smoother transactions for their customers through deep technical expertise and rapid implementation. Built on the latest technology platforms, eServGlobal offers a range of transaction services including digital wallets, commerce, remittance, recharge, rapid service connection and business analytics. eServGlobal combines more than 30 years' experience, with an agile, future-focused mindset, to align with the requirements of customers and partners around the globe. Together with MasterCard and BICS, eServGlobal is a joint venture partner of the HomeSend global payment hub, enabling cross-border transfer between bank accounts, cards, mobile wallets, or cash outlets from anywhere in the world.
For further information, please contact:
eServGlobal | www.eservglobal.com |
Tom Rowe, Company Secretary Andrew Hayward, Chief Financial Officer Alison Cheek, VP Corporate Communications
| |
finnCap Limited (Nomad and Broker)Corporate Finance: Jonny Franklin-Adams / Anthony Adams / Hannah Boros Corporate Broking: Tim Redfern / Richard Chambers
| www.finnCap.comT: +44 (0) 20 7220 0500 |
Alma PR (Financial Public Relations) Hilary Buchanan / John Coles / Helena Bogle
| www.almapr.co.uk T: +44 (0) 208 004 4218
|
OPERATIONAL REVIEW
HomeSend Joint Venture | Global Payments Hub
HomeSend made progress on several fronts in 2017 as it pursues the significant opportunity before it, and momentum has carried on into 2018. More than 20 agreements enabling banks to use HomeSend have been signed over the past year, and advanced negotiations continue with several more large institutions. The pace of 'go lives' is expected to pick up in the near term.
The pivot of the business to focus on the growth opportunity presented by the banking payments market, as opposed to growth until now only from the remittance market through Money Transfer Organisations, is a paradigm shift, and for some time has been the focus for future growth of the resources of the business. This has created a pipeline almost exclusively of banks. A secondary consequence of this revised growth strategy is that the period of time required to finalise agreements with larger banks has been longer than that taken with MTOs given the size and complexity associated with banking sector contracts. Therefore, while progress continues, exact timing of agreements is difficult to predict. The board of HomeSend is confident that the strategy in place is the right focus for the business with early successes indicating significant market interest and an expanded opportunity.
The rationale behind the growth strategy for HomeSend is reinforced by research from McKinsey, which estimates global payments to be a US$22 trillion market, and expects annual cross-border revenues to increase at a relatively stable annual rate of 6 percent during the next five years, exceeding US$2 trillion by 2020: "80% of cross-border payments are B2B related, with banks dominating 95% of this market. Maintaining their 95%+ share of this market will be challenging for banks."
McKinsey goes on to point out that, "to date, banks have done little to improve the back-end systems and processes involved in cross-border payments. As a result, cross-border payments remain expensive for customers, who also face numerous pain points (e.g. lack of transparency and tracking, slow processing times). However, as nonbank players increasingly encroach on the traditional cross-border turf of banks- moving from consumer-to-consumer (C2C) to business-to-business (B2B) cross-border payments-they will force many banks to rethink their longstanding approaches to cross-border payments."
In December 2017, eServGlobal participated in a €10M capital raise for the HomeSend JV. eServGlobal invested €3.89 million into HomeSend as part of the raise, increasing eServGlobal's holding to 35.69% in HomeSend (Mastercard: 56.09%; BICS: 8.21%). The funds will be used for working capital and to support the JV in building additional functionality to meet medium and long-term aims.
HomeSend is now integrated within the "Mastercard Send for Cross Border" platform, which is positioned by Mastercard as a key part of Mastercard's overall strategy.
Core Business | Digital Financial Transactions Technology
During FY2017, eServGlobal's core business made important steps in completing the turnaround of the business and the results of this have begun to flow in the first weeks of 2018 with €5m in orders received during Q1 to date.
As reported in the recent trading update, revenue in FY17 fell short of market expectations following delays in contract signature for orders worth €3M. These were finalised in January, with the full value recognisable over three years.
In 2017 further steps were taken to right-size the business, commencing FY18 with an annualised cost base of €12.8m compared to total costs in FY16 of €19.5m, a reduction of €6.7m. eServGlobal expects a breakeven point this financial year at 50% of the breakeven point of 2015, demonstrating the significant work that has been undertaken to reduce costs across all aspects of the business.
In addition, significant further work has been done to address some challenging legacy contracts. This is reflected in the costs recognised against the one off WIP provision through Cost of Sales of AU$3.5m (€2.4m) and in relation to trade receivables against Administration Expenses of AU$4.8m (€3.3m).
During the year, eServGlobal undertook a repositioning exercise that was reflected in the launch of a new brand. This was a strategic step to reflect to our customers and investors the changes that have been made within the business. Combined with a reinvigorated sales team, the new positioning has been well received by customers and supported by key strategic initiatives such as the launch of a Customer Advisory Board and the Channel Partner Program.
FINANCIAL REVIEW
In October, the Company undertook a fundraising of A$38.1m (€26.0m) (net of expenses). The proceeds from this placement were used in part to fund eServGlobal's participation in the HomeSend capital raise, while also advancing the right-size of the business and paying down existing loans. Today eServGlobal is debt-free and in a much stronger position.
The consolidated entity achieved sales revenue for the year of $12.2 million (2016: $21.5 million).
Earnings before interest, tax, depreciation and amortisation ("EBITDA") was a loss of $29.6 million, inclusive of foreign exchange losses of $0.3 million (2016: EBITDA loss of $11.0 million inclusive of foreign exchange gains of $3.6 million).
An adjusted EBITDA loss figure of $15.2 million (€10.4 million) provides an indication of the operations of the core business. This removes a number of non-cash and one off exceptional cost items including the share of HomeSend losses of $5.5 million (€3.8 million), debtor and work in progress provisions of $8.3 million (€5.7 million) made after impairment re‐assessment of prudent provisioning policies, foreign exchange losses of $0.3 million (€0.2 million) and share based payments of $0.3 million (€0.2 million), a total adjustment of $14.4 million (€9.8 million).
In relation to the provisions, based on a detailed assessment by management, an impairment expense on trade receivables of $4.8 million charged to Administration Expenses (2016: $0.9 million), and on work in progress of $3.5 million (2016: $1.4 million) charged to Cost of Sales was recognised in profit or loss in the current period.
The net unadjusted result of the consolidated entity for the period to 31 December 2017 was a loss after tax and minority interest for the year of $37.2 million (2016: loss after tax and minority interest of $21.7 million). Included in this result was an income tax expense of $0.7 million (2016: income tax expense of $0.6 million). Loss per share was 6 cents (2016: loss per share 6.0 cents).
The operating cash flow for the period was a net outflow of $14.6 million (2016: net outflow $12.0 million). Total cash flow for the period was a net inflow of $1.8 million inclusive of net proceeds from the issue of shares of $38.1 million, proceeds from borrowings of $4.3 million and repayment of borrowings of $16.3 million (2016: net inflow of $5.5 million inclusive of net proceeds from the issue of shares of $18.3 million and proceeds from borrowings of $6.8 million, offset by payment of debt restructuring costs of $3.3 million and repayment of borrowings of $4 million). Cash at 31 December 2017 was $10.8 million.
OUTLOOK
The core business has had an encouraging start to FY2018 and has already signed a number of contracts and has a number of further opportunities in the pipeline. This, combined with a streamlined cost base, gives the Board of eServGlobal cautious optimism that we can achieve our target of creating a standalone business that is capable of creating shareholder value in 2018.
We expect 2018 to be a transformational year for HomeSend with the opportunity to significantly increase the volume run rate. We expect HomeSend to continue with its momentum of signing up further banking clients and while it is frustrating that the larger opportunities remain unsigned, they also remain in negotiation and as such we look forward to updating shareholders soon.
The Board would like to thank shareholders for their continued support and eServGlobal's employees for their continued hard work and dedication to the Company.
Appendix 4E
Preliminary Final Report
for the 14-month period ended 31 December 2017
eServGlobal Limited
ABN 59 052 947 743
1. Reporting Period
Current reporting period: Financial period ended 31 December 2017 (14 months)
Previous reporting period: Financial year ended 31 October 2016 (12 months)
The Company has changed its reporting date to 31 December.
2. Results for announcement to the market
Results | A$ '000
| ||||||
Revenue
| Down | 43 % | to | 12,240 | |||
Loss after tax | Up | 71 % | to | (37,167) | |||
Loss after tax attributable to members | Up | 70 % | to | (37,301) | |||
| |||||||
Dividends (distributions) | Amount per security | Franked amount per security | |||||
Current period Interim dividend Final dividend
|
Nil ¢ Nil ¢ |
0% 0%
| |||||
Previous corresponding period Interim dividend Final dividend
|
Nil ¢ Nil ¢
|
0% 0% | |||||
Record date for determining entitlements to the dividend. | N/A | ||||||
Brief explanation of the figures above
The consolidated entity achieved sales revenue for the year of $12.2 million (2016: $21.5 million).
Earnings before interest, tax, depreciation and amortisation ("EBITDA") was a loss of $29.6 million, inclusive of foreign exchange losses of $0.3 million (2016: EBITDA loss of $11.0 million inclusive of foreign exchange gains of $3.6 million).
Based on a detailed assessment by management, an impairment expense on trade receivables of $4.850 million charged to Administration Expenses (2016: $0.884 million), and on work in progress of $3.498 million (2016: $1.404 million) charged to Cost of Sales was recognised in profit or loss in the current period.
The net result of the consolidated entity for the period to 31 December 2017 was a loss after tax and minority interest for the year of $37.2 million (2016: loss after tax and minority interest of $21.7 million). Included in this result was an income tax expense of $0.7 million (2016: income tax expense of $0.6 million). Loss per share was 6 cents (2016: loss per share 6.0 cents).
The operating cash flow for the period was a net outflow of $14.6 million (2016: net outflow $12.0 million). Total cash flow for the period was a net inflow of $1.8 million inclusive of net proceeds from the issue of shares of $38.1 million, proceeds from borrowings of $4.3 million and repayment of borrowings of $16.3 million (2016: net inflow of $5.5 million inclusive of net proceeds from the issue of shares of $18.3 million and proceeds from borrowings of $6.8 million, offset by payment of debt restructuring costs of $3.3 million and repayment of borrowings of $4 million). Cash at 31 December 2017 was $10.8 million.
Subsequent Events
There has not been any matter or circumstance that has arisen since the end of the financial period that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years. |
3. Consolidated statement of profit or loss and other comprehensive income
Period Ended31 Dec 2017 | Year Ended31 Oct 2016 | ||
Note | (14 Months) | (12 Months) | |
$`000 | $`000 | ||
Revenue | 12,240 | 21,577 | |
Cost of sales | (16,729) | (15,490) | |
Gross (loss)/profit | (4,489) | 6,087 | |
Foreign exchange(loss)/gain | (301) | 3,621 | |
Sales and marketing expenses | (6,153) | (5,612) | |
Administration expenses | (13,207) | (10,432) | |
Share of loss of associate | 10 | (5,491) | (4,638) |
Loss before interest expense, tax, depreciation and amortisation (EBITDA) | (29,641) | (10,974) | |
Amortisation expense | (4,674) | (2,970) | |
Depreciation expense | (81) | (87) | |
Loss before interest expense and tax | (34,396) | (14,031) | |
Finance costs | 6 | (2,090) | (7,115) |
Loss before tax | (36,486) | (21,146) | |
Income tax expense | (681) | (596) | |
Loss for the period | (37,167) | (21,742) | |
Other comprehensive income (loss), net of tax | |||
Items that may be reclassified subsequently to profit or loss | |||
Exchange differences arising on the translation of foreign operations (nil tax impact) | 1,263 | (2,910) | |
Total comprehensive loss for the period | (35,904) | (24,652) | |
Loss attributable to: | |||
Equity holders of the parent | (37,301) | (21,938) | |
Non controlling interest | 134 | 196 | |
(37,167) | (21,742) | ||
Total comprehensive loss attributable to: | |||
Equity holders of the parent | (36,038) | (24,813) | |
Non controlling interest | 134 | 161 | |
(35,904) | (24,652) | ||
Loss per share: | |||
Basic (cents per share) | (0.06) | (0.06) | |
Diluted (cents per share) | (0.06) | (0.06) |
4. Consolidated statement of financial position
Note | 31 Dec 2017 | 31 Oct 2016 | |
$`000 | $`000 | ||
Current Assets | |||
Cash and cash equivalents | 7 | 10,801 | 9,375 |
Trade receivables and work in progress | 8 | 4,181 | 14,939 |
Inventories | 139 | 72 | |
Current tax assets | 98 | 817 | |
Other current assets | 9 | 1,280 | 3,037 |
Total Current Assets | 16,499 | 28,240 | |
Non-Current Assets | |||
Investment in associate | 10 | 26,319 | 24,986 |
Property, plant and equipment | 127 | 32 | |
Trade receivables | - | 1,596 | |
Deferred tax assets | 1,071 | 1,062 | |
Other intangible assets - capitalised research & development | 3,856 | 5,598 | |
Total Non-Current Assets | 31,373 | 33,274 | |
Total Assets | 47,872 | 61,514 | |
Current Liabilities | |||
Trade and other payables | 8,798 | 11,488 | |
Current tax payables | 53 | 280 | |
Provisions | 999 | 1,009 | |
Deferred revenue | 960 | 1,692 | |
Total Current Liabilities | 10,810 | 14,469 | |
Non-Current Liabilities | |||
Borrowings | 11 | - | 11,759 |
Provisions | 777 | 890 | |
Total Non-Current Liabilities | 777 | 12,649 | |
Total Liabilities | 11,587 | 27,118 | |
Net Assets | 36,285 | 34,396 | |
Equity | |||
Issued capital | 5.1 | 180,352 | 142,276 |
Reserves | (1,066) | (2,626) | |
Accumulated losses | (143,128) | (105,827) | |
Equity attributable to owners of the parent | 36,159 | 33,823 | |
Non controlling interest | 127 | 573 | |
Total Equity | 36,285 | 34,396 |
5. Consolidated statement of changes in equity
Issued Capital | Foreign Currency Translation Reserve | Equity-settled benefits Reserve | Accumulated Losses | Attributable to owners of the parent | Non controlling Interest | Total | |
$`000 | $`000 | $`000 | $`000 | $`000 | $`000 | $`000 | |
Balance at 31 October 2016 | 142,276 | (5,666) | 3,040 | (105,827) | 33,823 | 573 | 34,396 |
Loss for the period | - | - | - | (37,301) | (37,301) | 134 | (37,167) |
Exchange differences arising on translation of foreign operations | - | 1,263 | - | - | 1,263 | - | 1,263 |
Total comprehensive loss for the year (net of tax) | - | 1,263 | - | (37,301) | (36,038) | 134 | (35,904) |
Issue of new shares, net of share issue costs (note 5.1) | 38,076 | - | - | - | 38,076 | - | 38,076 |
Payment of dividends | - | - | - | - | - | (580) | (580) |
Equity settled payments | - | - | 297 | - | 297 | - | 297 |
Balance at 31 December 2017 | 180,352 | (4,403) | 3,337 | (143,128) | 36,158 | 127 | 36,285 |
Balance at 1 November 2015 | 116,074 | (2,791) | 2,965 | (83,889) | 32,359 | 412 | 32,771 |
(Loss)/Profit for the year | - | - | - | (21,938) | (21,938) | 196 | (21,742) |
Exchange differences arising on translation of foreign operations | - | (2,875) | - | - | (2,875) | (35) | (2,910) |
Total comprehensive loss for the year (net of tax) | - | (2,875) | - | (21,938) | (24,813) | 161 | (24,652) |
Issue of new shares, net of share issue costs (note 5.1) | 26,202 | - | - | - | 26,202 | - | 26,202 |
Equity settled payments | - | - | 75 | - | 75 | - | 75 |
Balance at 31 October 2016 | 142,276 | (5,666) | 3,040 | (105,827) | 33,823 | 573 | 34,396 |
5.1 Issue of new shares
During the current period, the Company issued a total of 266,666,666 shares (2016: 374,409,944), for proceeds of $38.076 million net of expenses (2016: $26.202 million). As announced on 20 October 2017, the Company completed the institutional component ("Institutional Offer") of its 1 for 3 accelerated non-renounceable entitlement offer ("Entitlement Offer") alongside a firm placing to institutional and other investors ("Firm Placing") (together with the Entitlement Offer, the "Fundraising"). The Fundraising raised $40.125 million for new fully paid ordinary shares in the Company at $0.15 per share. The net proceeds from the Fundraising has been used in part to fund the capital raise by the HomeSend JV to fund its short-term cash requirements and provide further capital for future cash calls, therefore enabling the Company to maintain its ownership in the HomeSend JV. The proceeds has also been used to further support the rationalisation exercise within the core business, pay down all the Group's debt to strengthen the statement of financial position and for general working capital purposes.
31 December 2017 | 31 October 2016 | ||||
(14 months) | (12 months) | ||||
906,850,662 (2016 : 640,183,996) fully paid ordinary shares | 180,352 | 142,276 | |||
31 December 2017 | 31 October 2016 | ||||
14 months | 12 months | ||||
No. '000 | $000 | No. '000 | $000 | ||
Ordinary shares | |||||
Balance at the beginning of the financial period | 640,184 | 142,276 | 265,774 | 116,074 | |
Shares issued in the period | 266,667 | 40,125 | 374,410 | 27,549 | |
Cost of share issue | - | (2,049) | - | (1,347) | |
Balance at the end of the financial period | 906,851 | 180,352 | 640,184 | 142,276 | |
31 December 2017 | 31 October 2016 | ||||
(14 months) | (12 months) | ||||
Reconciliation of new shares isued : | $000 | $000 | |||
Gross cash proceeds from issue of shares | 40,125 | 19,609 | |||
Borrowing converted to equity | - | 7,940 | |||
40,125 | 27,549 | ||||
Less : share issue costs | (2,049) | (1,347) | |||
Net proceeds of share capital issued | 38,076 | 26,202 |
6. Finance Costs
Period Ended31 Dec 2017 | Year Ended31 Oct 2016 | |
(14 Months) | (12 Months) | |
$`000 | $`000 | |
Bank borrowings - interest | - | 90 |
Other entities interest | - | 124 |
Shareholder loans : | - | |
Interest | 2,090 | 1,781 |
Amortisation of establishment costs and premium | - | 413 |
Amortisation of prepaid share option cost associated with the loan | - | 453 |
Debt restructuring fees | - | 3,250 |
Loss on extinguishment of borrowings | - | 1,004 |
2,090 | 7,115 |
7. Consolidated statement of cash flows
31 Dec 2017 | 31 Oct 2016 | ||
(14 Months) | (12 Months) | ||
Note | $`000 | $`000 | |
Cash Flows From Operating Activities | |||
Receipts from customers | 16,429 | 18,320 | |
Payments to suppliers and employees | (29,216) | (29,470) | |
Refund of research & development tax credits | 1,037 | 438 | |
Interest and other costs of finance paid | (2,735) | (175) | |
Income tax (paid) / refund | (132) | (1,159) | |
Net cash used in operating activities | 7.1 | (14,617) | (12,046) |
Cash Flows From Investing Activities | |||
Proceeds from HomeSend business divestment | - | 5,133 | |
Investment in HomeSend joint venture Company | 10 | (6,190) | (3,905) |
Payment for property, plant and equipment | (99) | (35) | |
Software development costs | (2,722) | (1,548) | |
Net cash used in investing activities | (9,011) | (355) | |
Cash Flows From Financing Activities | |||
Payment of dividends to minority shareholder in subsidiary | (581) | - | |
Proceeds from issues of shares | 5.1 | 40,125 | 19,609 |
Payment for share issue costs | 5.1 | (2,049) | (1,347) |
Payment of debt restructuring costs | - | (3,250) | |
Proceeds from borrowings | 4,300 | 6,834 | |
Repayment of borrowings | (16,341) | (3,980) | |
Net cash from financing activities | 25,454 | 17,866 | |
Net Increase In Cash and Cash Equivalents | 1,826 | 5,465 | |
Cash At The Beginning Of The Period | 9,375 | 4,976 | |
Effects of rate changes on the balance of cash held in foreign currencies | (400) | (1,066) | |
Cash and Cash Equivalents At The End Of The Period | 10,801 | 9,375 |
7.1 Notes to the consolidated statement of cash flows
31 Dec 2017 | 31 Oct 2016 | |
(14 Months) | (12 Months) | |
$`000 | $`000 | |
a) Reconciliation of cash | ||
Cash and cash equivalents | 10,801 | 9,375 |
b) Reconciliation of loss for the period to net cash flows from operating activities | ||
Loss for the period | (37,167) | (21,742) |
Depreciation of non current assets | 81 | 87 |
Amortisation of non current assets | 4,674 | 2,970 |
Foreign exchange, including changes in foreign currency net assets and liabilities | 912 | (4,020) |
Equity settled shared-based payments | 297 | 75 |
Non cash finance cost | 3,651 | |
Non-operating finance cost | - | 3,250 |
Share of loss of associate | 5,491 | 4,638 |
(Increase)/decrease in current income tax balances | 492 | (665) |
Increase/(decrease) in deferred tax balances | (9) | (86) |
(Increase)/decrease in assets : | ||
Trade receivables, work in progress and other assets | 14,111 | 1,561 |
Inventories | (67) | (6) |
Increase/(decrease) in liabilities : | ||
Trade and other payables | (2,690) | (1,794) |
Provisions | (10) | (371) |
Other liabilities | (732) | 406 |
Net cash used in operating activities | (14,617) | (12,046) |
8. Trade receivables and work in progress
31 Dec 2017 | 31 Oct 2016 | |
$`000 | $`000 | |
(a) Current trade receivables and work in progress | ||
Trade receivables | 8,454 | 8,715 |
Less : Allowance for doubtful debts | (5,764) | (3,733) |
2,690 | 4,982 | |
Work in progress | 3,336 | 14,723 |
Less : Allowance for non-recoverability and losses | (1,845) | (4,766) |
1,491 | 9,957 | |
4,181 | 14,939 | |
(b) Non-current trade receivables | ||
Trade receivables | - | 1,596 |
Less : Allowance for doubtful debts | - | - |
- | 1,596 |
The Group recognises an allowance for doubtful debts in relation to trade receivables whose collectability is considered doubtful. The Group also recognises allowance for non-recoverability and losses in relation to work in progress when there is evidence of dispute with the customers or where prolonged delays are encountered impacting project completion.
The Group's assessment is based on the knowledge of disputes at the reporting date and other relevant factors such as political or regulatory issues in the geographical location of the customer, as well as any change in the credit quality of the customer from the date credit was initially granted up to the reporting date.
Based on a detailed assessment by management, an impairment expense on trade receivables of $4.850 million charged to Administration Expenses (2016: $0.884 million), and on work in progress of $3.498 million (2016: $1.404 million) charged to Cost of Sales was recognised in profit or loss in the current period.
9. Other assets
31 Dec 2017 | 31 Oct 2016 | |
$`000 | $`000 | |
Prepayments | 827 | 1,149 |
Deposits and other current assets | 453 | 1,888 |
1,280 | 3,037 |
10. Investment in associate
Details of the material investment in associate at the end of the reporting period are as follows:
Name of associate | Principal activity | Place of incorporation and principal place of business | Proportion of ownership interest and voting rights held by the Group | |
31 December 2017 | 31 October 2016 | |||
Homesend SCRL (i) | Provision of international mobile money services | Brussels, Belgium | 35.69% | 35% |
(i) HomeSend SCRL was formed on 3 April 2014. The directors have determined that the Group exercises significant influence over HomeSend SCRL by virtue of its 35.69 % voting power in shareholders meetings and its contractual right to appoint two out of six directors to the board of directors of that company. The associate is accounted for using the equity method.
(ii) Reconciliation of the carrying amount of the investment in associate :
31 Dec 2017 | 31 Oct 2016 | |
$`000 | $`000 | |
Opening balance | 24,986 | 31,473 |
Investment in associate | 6,190 | - |
Share of current period loss of the associate | (5,491) | (4,638) |
Effects of foreign currency exchange movements | 634 | (1,849) |
Closing balance | 26,319 | 24,986 |
On 19 December 2017, the Company participated in the HomeSend capital raise to maintain its 35% holding in the Joint Venture. The Company contributed $5.89million (€3.89million) towards the total $15.2million (€10million) capital raise, giving a total holding following the cash investment of 35.69% dueto BICS not taking up their entitlement.
On 5th October 2015 the Company agreed to invest additional $5.258 million with full voting rights, in the HomeSend joint venture Company. The Company paid $1.353 million on 14th October 2015 and the balance of $3.905million was paid on 3rd April 2016.
11. Borrowings
31 Dec 2017 | 31 Oct 2016 | |||
$`000 | $`000 | |||
Interest bearing secured loans | ||||
Non-current | - | 11,759 |
During the current period, the Company repaid the total loan and accrued interests from the cash proceeds raised through shares issued. Refer to note 5.1 for details of share issue.
12. Net Tangible Assets per security
31 December 2017
| 31 October 2016 | |
Net tangible assets per security | 3.6 cents | 4.5 cents |
13. Dividends
Amount | Amount per security | Franked amount per security at 30% tax | Amount per security of foreign source dividend | Date paid/ payable | |
Interim dividend: Current year |
Nil |
N/A |
N/A |
N/A |
N/A |
Previous year |
Nil |
N/A |
N/A |
N/A |
N/A |
Final dividend: Current year |
Nil |
N/A |
N/A |
N/A |
N/A |
Previous year |
Nil |
N/A |
N/A |
N/A |
N/A |
There are no Dividend Reinvestment Plans.
14. Control gained over entities
N/A
14.1 Loss of control over entities
N/A
15. Subsequent Events
There has not been any matter or circumstance that has arisen since the end of the financial period that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.
16. Commentary on Results for the Period
Refer to the explanation of results in Section 2.
17. Accounts
This report is based on accounts which are in the process of being audited.
Director
Print name: JOHN CONOLEY Date: 28 February 2018
Related Shares:
Wameja Di