Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

6th Aug 2008 07:00

RNS Number : 7284A
Powerflute Oyj
06 August 2008
 



6th August 2008

POWERFLUTE OYJ

INTERIM REPORT

for the six months ended 30 June 2008

Powerflute Oyj (the "Company" or "Powerflute"), manufacturer of premium quality Nordic semi-chemical fluting for use in the production of high-quality corrugated board for food and other demanding packaging applications, today announced results for the six months ended 30 June, 2008. Powerflute is listed on the AIM market of the London Stock Exchange (Ticker: POWR) and on the First North list, the alternative market of the OMX Nordic Exchange Stockholm AB (Ticker POW1V)

Financial highlights

Turnover at € 55.6m (2007 - € 55.9m), reflecting improved pricing offset by lower volumes due to planned annual maintenance shutdown

Operating profit increased by 15% to € 4.6m (2007 - € 4.0m) 

Profit before tax increased by 42% to € 3.5m (2007 - € 2.5m)

Basic EPS increased by 45% to 2.9 cents per share (2007 - 2.0 cents per share)

Interim dividend of 1.681 cents per share as previously stated

Net borrowings reduced to € 24.4m (€ 25.6m at 31 December 2007)

Operating highlights

First North listing February 2008 - alternative market of the OMX Nordic Exchange Stockholm

New head-box installed during planned annual maintenance shutdown

Wood supply joint venture established to secure supply and improve efficiencies

Powerflute Chairman, Dermot Smurfit commented:

 "We are pleased with our performance in the first half of 2008 given the challenging economic environment and the difficult conditions within the forest products and corrugated packaging sectors. During the first half, efficiencies at the mill improved and the installation of the new head-box, which was a major capital project for the Company, was successfully completed on time and within budget."

"We expect conditions in the second half to be more difficult due to weaker demand and increasing wood and energy costs. However, Powerflute is well positioned for growth in the longer-term due to our strong market position in an attractive and premium paper grade."

  Contacts

For additional information please contact:

Powerflute OYJ

Dermot Smurfit (Chairman)

Don Coates (Chief Executive Officer)

c/o Billy Clegg, Financial Dynamics

+44 (0)20 7269 7157

Collins Stewart Europe Ltd:

Nick Ellis

+44 (0)20 7523 8319

E.Öhman J:or Fondkommission AB:

Ms Arja Väyrynen

+358 9 8866 6029

Financial Dynamics:

Billy Clegg

Georgina Bonham

+44 (0)20 7831 3113

K Capital Source

Mark Kenny

Jonathan Neilan

+353 (1) 631 5500

About Powerflute

Powerflute Oyj operates a paper mill in Kuopio, Finland where it manufactures Nordic semi-chemical fluting for use in the production of high-quality corrugated board for food and other demanding packaging applications. Powerflute is a public company and its shares are traded on the AIM market of the London Stock Exchange and on First North, the alternative market of the OMX Nordic Exchange Stockholm AB. For further information, please visit www.powerflute.com

Forward Looking Statements

Some statements in this announcement are forward-looking. They represent expectations for Powerflute's business, and involve risks and uncertainties. These forward-looking statements are based on current expectations and projections about future events. The Company believes that current expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve known and unknown risks, uncertainties and other factors, which are in some cases beyond the Company's control, actual results or performance may differ materially from those expressed or implied by such forward-looking statements.

POWERFLUTE OYJ

INTERIM FINANCIAL INFORMATION

for the six months ended 30 June 2008

CHAIRMAN'S STATEMENT

INTRODUCTION

The first half of 2008 has brought challenging trading conditions for all of those involved in forest products and corrugated packaging. Across the industry, margins are under pressure due to rising wood costs and increasing energy prices and the deteriorating economic environment has made it more challenging to pass cost increases along the supply chain. Against this background, we are pleased with the underlying performance of the business in the first half but now expect performance in the second half to be below our previous expectations.

OPERATING REVIEW

Demand for Nordic semi-chemical fluting was reasonably strong during the first quarter. Delivered and produced volumes held up well for most of the second quarter despite some toughening of conditions in global containerboard markets towards the end of the period. The mill performed well in the first half, offsetting substantial cost increases through improved production efficiencies and better pricing.

Sales for the six months ended 30 June 2008 were virtually unchanged at € 55.6m (2007 - € 55.9m). This reflects the achievement of significantly better average selling prices on sales volumes which were lower than the previous year principally due to the planned annual maintenance shutdown in May.

The annual maintenance shutdown for 2008 took place during the first half of the year; whereas in 2007 it took place during the second half. This year's shutdown was also longer than usual due to the extra time required for installation of the new head-box on the paper machine. Wtook advantage of this additional downtime to carry out other maintenance procedures and upgrades which will improve the efficiency and performance of the mill over the medium-term.

Contribution margins improved compared with the prior year, indicating that we were successful in recovering increases in raw material and energy costs through productivity gains and more effective pricing. However, the benefit of this was offset by the volume and cost impact of the maintenance shutdown and to a lesser extent by the increased cost of disposing of process waste and by-products in an environmentally responsible manner.

The extended maintenance shutdown resulted in eight days less production than in the prior year, reducing production volumes by some 6,000 tonnes and gross margin by some €1.0m. As a result, underlying profit from operating activities before interest and taxation and non-recurring items reduced by 16% to € 5.7m (2007 - € 6.8m), while the underlying EBITDA from operating activities also reduced to € 8.5m (2007 - € 9.3m).

Profit before tax increased by 42% to € 3.6m (2007 - € 2.5m). However, this was in part due to the results for 2007 being impacted by non-recurring items such the costs of the Initial Public Offering which took place in May 2007.

CAPITAL EXPENDITURE

The investment of € 4.4m in a new head-box for the paper machine at Savon Sellu was successfully completed during the planned annual maintenance shutdown in May. The initial results from the investment are very encouraging and include a marked improvement in manufacturing tolerances and paper strength which results in better performance on our customers' production lines.

LIQUIDITY

During the six months ended 30 June 2008, net debt reduced to € 24.4m (from € 25.6m at 31 December 2007). Cash flow generated from operating activities improved to € 10.4m (2007 -  € 6.1m). The principal uses of funds were capital expenditure (€ 5.0m), payment of dividends  (€ 3.0m) and payment of interest and other finance costs (€ 1.2m).

WOOD PROCUREMENT

In February 2008, we announced the establishment of a joint venture with Myllykoski Corporation, one of the world's leading producers of publication papers. The new business, which is to be called Harvestia Oy, will manage the wood procurement requirements of both companies and will provide Powerflute with security and continuity of supply when its current wood procurement contract expires in December 2009We expect Harvestia's wood procurement activities to commence later this year.

ACQUISITIONS

Powerflute continues to pursue its strategy of achieving growth through the acquisition of underperforming forest products businesses. During the first half of the year a number of potential acquisition opportunities were evaluatedIn each case, the Board concluded that the returns available were not sufficient to justify the assumption of additional business risk or leverage in the current uncertain economic environment.

In recent months, there has been a marked softening in sellers' price expectations in response to the deteriorating economic climate. We continue to believe that opportunities will arise to grow through acquisition and to realise value for our shareholders.

ACCOUNTING POLICIES

Powerflute uses derivative instruments to hedge risks associated with fluctuations in foreign currency, interest rates and the price of certain commodities. International Financial Reporting Standards require that such derivatives should normally be valued at fair market value at the balance sheet date and any notional gain or loss recognised as revenue or cost in the income statement.

The recent escalation in energy prices has resulted in very significant notional gains on derivative instruments used to hedge exposure to electricity prices. At 30 June 2008, the notional gains on commodity derivatives were in excess of € 2.3m (€ 0.7m at 31 December 2007) and if accounted for othe normal basis would materially distort the reported operating performance. Accordingly we have decided to take a more conservative alternative approach which is permitted under International Financial Reporting Standards and to adopt hedge accounting for such derivatives.

Under hedge accounting, notional gains and losses on derivatives used to hedge against fluctuations in energy prices will be taken to a hedging reserve within equity and transferred to the income statement during the period in which the hedged cost is incurred. The impact of adopting this approach in the six months ended 30 June 2008 is to reduce reported profit before tax by € 2.3m and underlying EBITDA by € 1.6m.

DIVIDEND

As previously stated in the Annual Report for the year to 31 December 2007 and as authorised by the Annual General Meeting held in April 2008, the Board of Directors intends to pay an interim dividend for the year ending 31 December 2008 of 1.681 cents per share. This dividend is expected to be paid before the end of October 2008.

OUTLOOK

Demand during the seasonally quieter summer months has been considerably weaker than in the same period of 2007, most noticeably in the important southern European markets. Although the autumn fruit harvest is currently predicted to be good, we expect trading conditions to remain challenging throughout the second half of 2008.

The second half will benefit from the absence of an extended maintenance shutdown. However, wood and energy costs are expected to continue to rise and we anticipate strong competition due to the weak market conditions.

In the absence of a strong recovery in demand and an improvement in the competitive environment, the Board believes that profit from operating activities for the year ending 31 December 2008 will be some way below that of the previous year. However, we are confident that we are well positioned for growth in the longer-term due to our strong market position in an attractive and premium paper grade.

Dermot Smurfit

Chairman

6 August 2008

  INCOME STATEMENT

for the six months ended 30 June 2008

Six months ended

30 June

Year ended

31 December

2008

 

2007

 

2007

Note

€ 000

€ 000

€ 000

Revenue

4

55,555

55,888

115,737

Other operating income 

200

699

2,034

Changes in inventories of finished 

goods and work in progress 

2,868

237

(684)

Raw materials and consumables used

(30,448)

(26,568)

(56,518)

Employee benefits expense

(6,954)

(7,096)

(14,424)

Other expenses

(13,890)

(16,609)

(28,435)

Depreciation and amortisation

(2,703)

(2,514)

(5,262)

Operating Profit

5

4,628

4,037

12,448

Finance income

76

81

70

Finance expenses

(1,154)

(1,620)

(2,706)

Profit before taxation

3,550

2,498

9,812

Income tax expense

6

(1,010)

(703)

(2,757)

Profit for the period

2,540

1,795

7,055

Attributable to

equity holders of the company

2,540

1,795

7,055

Earnings per share (cents per share)

Basic

2.9

2.0

8.0

Diluted

2.9

2.0

8.0

  BALANCE SHEET

at 30 June 2008

30 June 2008

 

30 June 2007

As at 

31 December 2007

Note

€ 000

€ 000

€ 000

ASSETS

Non-current assets

Property, plant and equipment

8

34,443

28,733

31,132

Intangible assets

3,233

5,313

4,273

Investment in an associate

9

194

-

-

Deferred income tax asset

128

 

794

 

112

Total non-current assets

37,998

 

34,840

 

35,517

Current assets

Inventories

13,960

10,134

8,989

Trade and other receivables

19,096

23,383

25,740

Derivative financial instruments

10

2,309

63

675

Cash and short-term deposits

5,955

 

6,747

 

6,785

Total current assets

41,320

 

40,327

 

42,189

TOTAL ASSETS

79,318

 

75,167

 

77,706

EQUITY AND LIABILITIES

Capital and reserves attributable to equity holders of the company

Issued share capital

88

88

88

Fair value and other reserves

1,709

-

-

Retained earnings

16,997

11,469

17,085

Total equity

18,794

 

11,557

 

17,173

Non-current liabilities

Interest-bearing loans and borrowings

11

26,148

30,206

28,192

Employee benefit liability

309

670

309

Deferred income tax liabilities

5,145

 

5,077

 

5,150

Total non-current liabilities

31,602

 

35,953

 

33,651

Current liabilities

Trade and other payables

20,313

21,812

19,909

Interest-bearing loans and borrowings

11

4,164

4,156

4,164

Derivative financial instruments

10

-

136

-

Current income tax liabilities

4,445

 

1,553

 

2,809

Total current liabiltiies

28,922

 

27,657

 

26,882

Total liabilities

60,524

 

63,610

 

60,533

TOTAL EQUITY AND LIABILITIES

79,318

 

75,167

 

77,706

  STATEMENT OF CHANGES IN EQUITY

for the six months ended 30 June 2008

Attributable to equity holders of the company

Share

capital

Other

reserves

Retained

earnings

Total

equity

Note

€ 000

€ 000

€ 000

Balance at 1 January 2007

88

-

9,550

9,638

Profit for the period

-

-

1,795

1,795

Share based payments

-

-

124

124

Balance at 30 June 2007

88

-

11,469

11,557

Balance at 1 July 2007

88

-

11,469

11,557

Profit for the period

-

-

5,260

5,260

Share based payments

-

-

356

356

Balance at 31 December 2007

88

-

17,085

17,173

Balance at 1 January 2008

88

-

17,085

17,173

Profit for the period

-

-

2,540

2,540

Share based payments

-

-

334

334

Cash flow hedges net of tax

-

1,709

-

1,709

Total recognized income

for the period ended 30 June 2008

-

1,709

2,874

4,583

Dividends relating to 2007

paid in April 2008

-

-

(2,962)

(2,962)

Balance at 30 June 2008

88

1,709

16,997

18,794

  CASH FLOW STATEMENT

for the six months ended 30 June 2008

Six months ended

30 June

Year ended

31 December

2008

2007

2007

Note

€ 000

€ 000

€ 000

Cash flows from operating activities

Profit before tax from continuing operations

3,550

2,498

9,812

Non-cash:

Depreciation of property, plant and equipment

1,750

1,475

3,207

Amortisation of intangible assets

953

1,039

2,055

Share-based payment expense

334

124

480

Gain on disposal of property, plant and equipment

5

-

(586)

(586)

Finance income

(76)

(81)

(70)

Finance expense

1,154

1,620

2,706

Movements in provisions, pensions and government grants

-

-

(361)

Working capital adjustments:

Change in trade and other receivables

7,319

(2,964)

(5,671)

Change in inventories

(4,971)

812

1,957

Change in trade and other payables

404

4,523

2,237

Income tax paid

-

(2,324)

(2,466)

Net cash flows from operating activities

10,417

6,136

13,300

Cash flows from investing activities

Purchase of property, plant and equipment

8

(4,970)

(1,411)

(5,493)

Investment in an associate

(194)

-

-

Proceeds from sale of property

8

-

2,880

2,880

Interest received

76

81

272

Net cash flows from investing activities

(5,088)

1,550

(2,341)

Cash flows from financing activities

Payment of finance lease liabilities

(98)

(77)

(176)

Repayment of borrowings

11

(2,000)

(7,600)

(9,600)

Interest and similar costs paid

(1,099)

(1,420)

(2,556)

Dividends paid

12

(2,962)

-

-

Net cash flows from financing activities

(6,159)

(9,097)

(12,332)

Net decrease in cash and cash equivalents

(830)

(1,411)

(1,373)

Cash and cash equivalents at start of period

6,785

8,158

8,158

Cash and cash equivalents at 30 June

5,955

6,747

6,785

  NOTES TO THE INTERIM FINANCIAL INFORMATION

1. General Information

Powerflute Oyj is a public limited company incorporated and domiciled in Finland. The address of the registered office is Sorsasalo Box 57, FI-70101 Kuopio, Finland. The Company has a primary listing on the Alternative Investment Market of The London Stock Exchange and a secondary listing on First North, the alternative market of the OMX Nordic Exchange Stockholm AB.

This condensed consolidated interim financial information was approved for issue by resolution of the Company's Board of Directors on 5 August 2008.

This condensed consolidated interim financial information has been reviewed, not audited.

2. Basis of preparation

This condensed consolidated interim financial information for the six months ended 30 June 2008 has been prepared in accordance with IAS 34 Interim Financial Reporting.

The condensed consolidated interim financial information does not include all the information and disclosures required in annual financial statements, and should be read in conjunction with the annual financial statements for the year ended 31 December 2007, which have been prepared in accordance with IFRSs.

3. Significant accounting policies

Except as described below, the accounting policies adopted in the preparation of the condensed consolidated interim financial information are consistent with those used in the preparation of the annual financial statements for the year ended 31 December 2007.

The accounting treatment of derivative instruments used to hedge exposure to fluctuations in energy prices has been changed. In previous financial statements, such derivatives were valued at fair market value at the balance sheet date and any notional gain or loss recognised as revenue or cost in the income statement. However, following the recent sharp rise in energy prices the recognition of notional gains on such derivatives on this basis would have a material impact on the income statement. Accordingly we have decided to take an alternative approach which is permitted under International Financial Reporting Standards and to adopt hedge accounting. Under hedge accounting, notional gains and losses on such derivatives will be taken to a hedging reserve within equity and transferred to the income statement during the period in which the hedged cost is incurred.

The following new standards, amendments to standards or interpretations are changes in IFRS standards and IFRIC interpretations and have been adopted with effect from 1 January 2008:

IFRIC 12, 'Service Concession Arrangements'

IFRIC 14, 'IAS 19 - The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction'

These changes have no effect on the financial position or performance of the Group.

4. Segmental information

The Group has only one business segment.

5. Operating profit

The following items of unusual nature, size or incidence have been recognized in operating profit during the period:

Six months ended

30 June

2008

2007

€ 000

€ 000

Expenses associated with the IPO in May 2007

-

2,843

Expenses associated with an aborted transaction

-

451

Net profit arising on disposal of certain property assets

-

(586)

Costs associated with landfill remediation

392

-

6. Income tax expense

Income tax is recognized based upon management's best estimate of the weighted average annual income tax rate expected for the full financial year. The average annual tax rate used for the six months to 30 June 2008 is 26%.

Six months ended

30 June

2008

2007

€ 000

€ 000

Income tax on profit for the period

1,636

1,542

Adjustment to deferred income tax

(626)

(839)

Income tax expense

1,010

703

7Earnings per share

Basic earnings per share is calculated on profit for the period attributable to equity shareholders of € 2.5m (2007 - € 1.8m) apportioned over the weighted average number of Ordinary Shares in issue during the period of 88,000,000 (2007 - 88,000,000).

The calculation of diluted earnings per share has been determined in accordance with the requirements of IAS 33 - Earnings per share. The weighted average number of Ordinary Shares in issue has been adjusted to take account of all dilutive potential Ordinary Shares.

8Property, plant and equipment

During the six months ended 30 June 2008, the Group acquired assets with a cost of € 4,970,488 (2007: € 1,411,341). Assets with a net book value of € 2,294,000 were disposed of by the Group during the six month period ended 30 June 2007 resulting in a net gain on disposal of € 586,000.

9. Business Combinations

On 29 February 2008, the Group entered into an agreement with Myllykoski Corporation for the establishment of a wood procurement joint venture to be known as Harvestia Oy ("Harvestia"). The Group holds a 33% interest in Harvestia and as at 30 June 2008 had invested € 194,000 in start-up and related costs. This has been recorded as an investment in an associate in the balance sheet at 30 June 2008.

10Derivative Financial Instruments

As at 30 June

2008

As at 30 June

2007

Assets

Liabilities

Assets

Liabilities

€ 000

€ 000

€ 000

€ 000

Forward foreign exchange contracts

-

-

-

136

Commodity derivatives

2,309

-

63

-

Total

2,309

-

63

136

Less: non-current portion

Forward foreign exchange contracts

-

-

-

-

Commodity derivatives

1,067

-

-

-

1,067

-

-

-

Current Portion

1,242

-

63

136

Derivative financial instruments are recorded on the balance sheet at fair value.

Although forward foreign exchange contracts have been entered into for hedging purposes, hedge accounting has not been applied and changes in the fair value of forward foreign exchange contracts are recognized immediately in the income statement.

Hedge accounting has been applied to commodity derivatives with effect from 1 January 2008. Gains and losses arising on commodity derivatives are recognized in the hedging reserve in equity and are recognized in the income statement during the period or periods in which the hedged forecast transaction affects the income statement. This is generally within 12 to 18 months of the balance sheet date.

 

 11Borrowings and loans

As at

30 June

2008

30 June

2007

31 December

2007

€ 000

€ 000

€ 000

Non-current

26,148

30,206

28,192

Current

4,164

4,156

4,164

30,312

34,362

32,356

Movements in borrowings are analysed as follows:

€ 000

Six months ended 30 June 2007

Opening amount as at 1 January 2007

41,590

Repayment of loans from financial institutions

(5,600)

Repayment of shareholder loan

(2,000)

Change in other interest bearing liabilities

372

Closing amount as at 30 June 2007

34,362

Six months ended 30 June 2008

Opening amount as at 1 January 2008

32,356

Repayment of loans from financial institutions

(2,000)

Change in other interest bearing liabilities

(44)

Closing amount as at 30 June 2008

30,312

The Group has sufficient working capital and undrawn financing facilities to service its operating activities and to meet its requirements for capital investment in continuing activities.

 

12Dividends

A dividend of € 2,962,000 that related to the period to 31 December 2007 was paid in April 2008 (2007 - nil).

As previously stated in the Annual Report for the year to 31 December 2007 and as authorised by the Annual General Meeting held in April 2008, the Board of Directors intends to pay an interim dividend for the year ending 31 December 2008 of 1.681 cents per share. This dividend is expected to be paid before the end of October 2008.

This interim dividend, amounting to € 1,479,300, has not been recognised as a liability in this interim financial information. If paid, it will be recognised in shareholders' equity in the year to 31 December 2008.

 

13. Related Party Transactions

Certain of the Group's directors and members of its executive management team have significant beneficial and non-beneficial interests in the ordinary share capital of the Group. Full details of these interests are disclosed in the annual financial statements for the year ended 31 December 2007.

Key management compensation for the six months ended 30 June 2008 amounted to € 775,000 (2007 - € 1,058,000) analysed as follows:

Six months ended

30 June

2008

2007

€ 000

€ 000

Salaries and other short term benefits

421

783

Directors' fees

123

145

Other fees and benefits

231

130

775

1,058

Other fees and benefits include amounts paid to Directors, or to companies in which Directors have personal interests, for services provided in addition to their services as Directors.

 

14. Events occurring after the balance sheet date

Details of the proposed interim dividend are included in note 12 above.

 

 INDEPENDENT REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

Introduction

We have reviewed the accompanying interim financial information of Powerflute Oyj ("Powerflute" or "the Company") for the six months ended 30 June 2008consisting of the Income Statement, Balance Sheet, Cash Flow Statement, and Statement of Changes in Equity, together with the related Notes 1 to 14. We have read the other information contained in the interim financial information and considered whether it contains any apparent misstatements or material inconsistencies.

This report is made solely to the Company. Our work has been undertaken so that we might state to the Company those matters we are required to state to them in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our work, for this report, or for the conclusions we have formed.

Directors' Responsibilities

The interim financial information is the responsibility of and has been approved by the Directors of Powerflute. The Directors are responsible for preparing the interim financial information in accordance with IAS 34 - Interim Financial Reporting and using accounting policies consistent with those applied in preparing the preceding annual financial statements except where any changes and the reasons for them are disclosed. Our responsibility is to express a conclusion on the interim financial information based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial information for the six months ended 30 June 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34.

ERNST & YOUNG OY

Authorised Public Accountants

August 2008

Notes: A review does not provide assurance on the maintenance and integrity of the website, including controls used to achieve this, and in particular on whether any changes may have occurred to the financial information since first published. These matters are the responsibility of the directors but no control procedures can provide absolute assurance in this area.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAAPSESXPEAE

Related Shares:

POWR.L
FTSE 100 Latest
Value8,275.66
Change0.00