12th Jun 2017 07:00
Arden Partners plc
("Arden" or the "Group")
Unaudited interim results for the six months ended 30 April 2017
Arden Partners plc (AIM: ARDN.L), the institutional stockbroking company, today announces its unaudited interim results for the six month period ended 30 April 2017.
Highlights
· Revenue: £2.9m (2016: £2.7m)
· Loss before tax: £1.3m (2016: £0.7m)
· Basic loss per share: 7.1p (2016: 4.2p)
· No interim dividend proposed (2016: nil)
· Tier 1 Capital Adequacy Ratio at 30 April 2017: 367%
Commenting on the interim results and outlook for the business CEO James Reed-Daunter said:
"After a disappointing first half we are currently active on a number of corporate mandates and I look to the second half and beyond with confidence"
Arden Partners plc |
0207 614 5900 |
James Reed-Daunter - Chief Executive Officer | |
Steve Wassell - Chief Operating Officer | |
GCA Altium - NOMAD to Arden Partners plc | 0207 484 4040 |
Sam Fuller
| |
CHIEF EXECUTIVE'S STATEMENT
It is disappointing to announce a loss in H1 of £1,269k (2016 loss: £766k). This is due predominantly to the extremely limited delivery of the pipeline of corporate work which fell well short of internal budgets.
The current corporate pipeline of business is however encouraging and we are active on a number of corporate mandates, covering M&A, IPOs and Secondary fundraisings. Although delivery will be subject to market conditions I look to the second half and beyond with confidence.
The equities trading team which started with Arden towards the latter part of 2016 is now fully operational and continues to function ahead of internal expectations.
We were delighted to announce on 25th May 2017 the arrival of Donald Brown as CEO (designate) and the Arden platform has further been strengthened with the recent appointments of Fraser Marshall as Head of Equities and Tim Dainton as Head of Research. Together with the incumbent personnel we now have in place an extremely experienced and knowledgeable team, with which to develop our equity capital business.
As also announced on 25th May 2017, we plan to further strengthen our balance sheet with the imminent launch of our own secondary placing to raise approximately £5m, where it is hoped to add several prominent institutional names to our list of shareholders.
Finally, I should like to thank all Arden personnel for their continued support and commitment to the business.
James Reed-Daunter
Chief Executive Officer
12 June 2017
CONSOLIDATED CONDENSED STATEMENT OF COMPREHENSIVE INCOME
For the period ended 30 April 2017
Six months ended 30 April 2017 Unaudited | Six months ended 30 April 2016 Unaudited | Year ended 31 October 2016 Audited | ||
Note | £'000 | £'000 | £'000 | |
Revenue | 2 | 2,898 | 2,740 | 5,857 |
Operating expenses | 3 | (4,167) | (3,506) | (6,323) |
Operating expenses include: | ||||
Reorganisation costs | (60) | - | - | |
Share based payments | (27) | (37) | (22) | |
Exceptional costs | (19) | - | - | |
Lease settlement credit | - | - | 150 | |
Other expenses | (4,061) | (3,469) | (6,451) | |
Loss from operations | (1,269) | (766) | (466) | |
Finance income | 4 | 22 | 40 | |
Finance cost | (9) | (1) | (3) | |
Loss before tax | (1,274) | (745) | (429) | |
Income tax | - | (32) | (41) | |
Loss after tax attributable to equity holders of the parent | (1,274) | (777) | (470) | |
Other comprehensive income for the period: Items that may be reclassified subsequently to profit or loss: Decrease in fair value on available for sale financial assets |
(3) |
(2) |
(5) | |
Deferred tax taken to equity | - | 7 | - | |
Total comprehensive income for the period | (1,277) | (772) | (475) | |
Loss per share | ||||
Basic and diluted | 4 | (7.1p) | (4.2p) | (2.5p) |
CONSOLIDATED CONDENSED STATEMENT OF FINANCIAL POSITION
At 30 April 2017
At 30 April 2017 Unaudited | At 30 April 2016 Unaudited | At 31 October 2016 Audited | ||
£'000 | £'000 | £'000 | ||
Assets | ||||
Non-current assets | ||||
Plant, property and equipment | 22 | 28 | 27 | |
Deferred tax asset | 50 | 59 | 50 | |
Total non-current assets | 72 | 87 | 77 | |
Current assets | ||||
Financial assets designated at fair value through profit and loss | 1,817 | 1,830 | 1,489 | |
Available for sale financial assets | 557 | 555 | 552 | |
Trade and other receivables | 2,698 | 2,269 | 2,544 | |
Stock borrowing collateral | - | 36 | 58 | |
Cash and cash equivalents | 3,528 | 4,621 | 5,170 | |
Corporation tax asset | - | 7 | - | |
Total current assets | 8,600 | 9,318 | 9,813 | |
Total assets | 8,672 | 9,405 | 9,890 | |
Current liabilities | ||||
Financial liabilities designated at fair value through profit and loss | (128) | (24) | (48) | |
Trade and other payables | (2,671) | (2,212) | (2,719) | |
Total current liabilities | (2,799) | (2,236) | (2,767) | |
Total liabilities | (2,799) | (2,236) | (2,767) | |
Net assets | 5,873 | 7,169 | 7,123 | |
Equity: | ||||
Called up share capital | 2,063 | 2,063 | 2,063 | |
Share premium account | 2,933 | 2,933 | 2,933 | |
Employee Benefit Trust reserve | (849) | (849) | (849) | |
Capital redemption reserve | 700 | 700 | 700 | |
Available for sale reserve | (1) | (8) | (11) | |
Retained earnings | 1,562 | 2,615 | 2,836 | |
Total equity before deduction of own shares | 6,408 | 7,454 | 7,672 | |
Own shares | (535) | (285) | (549) | |
Total equity | 5,873 | 7,169 | 7,123 |
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
For the period ended 30 April 2017
Six months ended 30 April 2017 Unaudited | Six months ended 30 April 2016 Unaudited | Year ended 31 October 2016 Audited | |
£'000 | £'000 | £'000 | |
Operating activities before tax | |||
Loss from ordinary activities before tax | (1,274) | (745) | (429) |
Adjustments for: | |||
Fair value adjustments of derivative financial assets | (4) | - | (205) |
Depreciation of fixtures, fittings and computer equipment | 9 | 13 | 23 |
Net interest payable / (receivable) | 5 | (21) | (37) |
Share based payments | 27 | 37 | 22 |
Operating cash flow before changes in working capital | (1,237) | (716) | (626) |
(Increase) / decrease in operating assets | (418) | (175) | 88 |
Increase / (decrease) in operating liabilities | 31 | 165 | 683 |
Purchase of available for sale asset | (508) | (50) | (50) |
Proceeds from disposal of available for sale asset | 500 | - | - |
Cash generated from operations | (1,632) | (776) | 95 |
Income taxes paid | - | 10 | 10 |
Net cash flows from operating activities | (1,632) | (766) | 105 |
Investing activities | |||
Purchases of property, plant and equipment | (4) | (16) | (26) |
Net interest (paid) / received | (6) | 21 | 37 |
Net cash from investing activities | (10) | 5 | 11 |
Financing activities | |||
Exercise of share options | - | - | (31) |
Proceeds from the sale of own shares | - | 10 | 133 |
Purchase of own shares | - | - | (420) |
Net cash flows from financing activities | - | 10 | (318) |
Decrease in cash and cash equivalents | (1,642) | (751) | (202) |
Net cash and cash equivalents at the beginning of the period | 5,170 | 5,372 | 5,372 |
Net cash and cash equivalents at the end of the period | 3,528 | 4,621 | 5,170 |
CONSOLIDATED CONDENSED STATEMENT OF CHANGES IN EQUITY
For the period ended 30 April 2017
Share capital | Share Premium account |
Capital Redemption Reserve |
Own shares | Employee Benefit Trust Reserve |
Available for sale Reserve | Retained earnings | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Balance at 31 October 2015 | 2,063 | 2,933 | 700 | (295) | (849) | (6) | 3,348 | 7,894 |
Loss for period | - | - | - | - | - | - | (777) | (777) |
Deferred tax taken to equity | - | - | - | - | - | - | 7 | 7 |
Revaluation of available for sale assets | - | - | - | - | - | (2) | - | (2) |
Total comprehensive loss for the period | - | - | - | - | - | (2) | (770) | (772) |
Contributions by and distributions to owners | ||||||||
Sale of own shares | - | - | - | 10 | - | - | - | 10 |
Share based payments | - | - | - | - | - | - | 37 | 37 |
Balance at 30 April 2016 | 2,063 | 2,933 | 700 | (285) | (849) | (8) | 2,615 | 7,169 |
Profit for the period | - | - | - | - | - | - | 307 | 307 |
Deferred tax taken to equity | - | - | - | - | - | - | (7) | (7) |
Revaluation of available for sale financial assets | - | - | - | - | - | (3) | - | (3) |
Total comprehensive income for the period | - | - | - | - | - | (3) | 300 | 297 |
Contributions by and distributions to owners | ||||||||
Purchase of own shares | - | - | - | (420) | - | - | - | (420) |
Sale of own shares | - | - | - | 124 | - | - | - | 124 |
Share based payments | - | - | - | - | - | - | (15) | (15) |
Share options exercised | - | - | - | 32 | - | - | (64) | (32) |
Balance at 31 October 2016 | 2,063 | 2,933 | 700 | (549) | (849) | (11) | 2,836 | 7,123 |
Loss for period | - | - | - | - | - | - | (1,274) | (1,274) |
Revaluation of available for sale assets | - | - | - | - | - | (3) | - | (3) |
Transferred to retained earnings on disposal of available for sale assets | - | - | - | - | - | 13 | (13) | - |
Total comprehensive loss for the period | - | - | - | - | - | 10 | (1,287) | (1,277) |
Contributions by and distributions to owners | ||||||||
Sale of own shares | - | - | - | - | - | - | - | - |
Share based payments | - | - | - | - | - | - | 27 | 27 |
Share options exercised | - | - | - | 14 | - | - | (14) | - |
Balance at 30 April 2017 | 2,063 | 2,933 | 700 | (535) | (849) | (1) | 1,562 | 5,873 |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
1) Basis of preparation
As permitted under AIM listing rules, IAS 34, 'Interim Financial Reporting' has not been applied in this interim report.
The financial information presented in this report has been prepared using accounting policies that are expected to be applied in the preparation of the financial statements for the year ending 31 October 2017.
These policies are in accordance with the recognition and measurement principles of International Financial Reporting Standards, International Accounting Standards and Interpretations (collectively IFRS) issued by the International Accounting Standards Board as endorsed for use in the European Union, and these principles are disclosed in the Financial Statements for the year ended 31 October 2016.
The financial information in this interim report does not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006.
The Annual Report and Financial Statements for 2016 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statement for 2016 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.
Going concern
The financial statements of the Group have been prepared on a going concern basis as the Directors have satisfied themselves that, at the time of approving the financial statements and having taken into consideration the strength of the Group's statement of financial position and cash balances, the group has adequate resources to continue trading for the foreseeable future.
2) Revenue
Six months ended 30 April 2017 Unaudited | Six months ended 30 April 2016 Unaudited | Year ended 31 October 2016 Audited | |
£'000 | £'000 | £'000 | |
Equities division | 2,112 | 1,332 | 2,430 |
Corporate Finance division | 786 | 1,408 | 3,427 |
Total revenue | 2,898 | 2,740 | 5,857 |
3) Operating expenses
Six months ended 30 April 2017 Unaudited | Six months ended 30 April 2016 Unaudited | Year ended 31 October 2016 Audited | |
£'000 | £'000 | £'000 | |
Staff costs including incentive scheme | 1,579 | 1,923 | 3,672 |
Other overheads | 1,243 | 1,280 | 2,192 |
Staff and overhead costs | 2,822 | 3,203 | 5,864 |
Reorganisation costs | 60 | - | - |
Share based payments | 27 | 37 | 22 |
Exceptional costs | 19 | - | - |
Depreciation | 9 | 13 | 23 |
Total overhead costs | 2,937 | 3,253 | 5,909 |
Variable overheads including settlement costs | 1,230 | 253 | 414 |
Total operating expenses | 4,167 | 3,506 | 6,323 |
4) Loss per share
The basic loss per share of 7.1p (2016: 4.2p) is calculated on a loss after tax of £1,274,000 (2016: £777,000) and 17,962,894 (2016: 18,698,303) being the weighted average number of ordinary shares in issue during the period less shares held in Treasury and by the Arden Partners Employee Benefit Trust. For the year to 31 October 2016, the basic loss per share of 2.5p is calculated on a loss after tax of £470,000 and 18,734,234 being the weighted average number of ordinary shares in issue during the period less shares held in Treasury and by the Arden Partners Employee Benefit Trust.
The basic loss per share has not been adjusted in respect of a dilution as the impact of the weighted average outstanding share options would be to decrease the loss per share.
The underlying basic loss per share of 6.5p (2016: 4.0p) for the six months ended 30 April 2017 is calculated on a loss after tax of £1,168,000 (2016: £740,000) being the loss after tax, adjusted for the effect of IFRS 2 costs of £27,000 (2016: £37,000), reorganisation costs of £60,000 (2016: £Nil) and exceptional costs of £19,000 (2016: £Nil). The underlying basic loss per share of 3.2p for the year to 31 October 2016 is calculated on a loss after tax of £598,000 being the loss after tax, adjusted for the effect of IFRS 2 costs of £22,000 and lease settlement credit of £150,000.
5) Dividends
The Directors have not proposed an interim dividend (2016: Nil).
INDEPENDENT REVIEW REPORT TO ARDEN PARTNERS PLC
Introduction
We have been engaged by the company to review the condensed interim set of financial statements in the half-yearly financial report for the six months ended 30 April 2017 which comprises the consolidated condensed statement of comprehensive income, the consolidated condensed statement of financial position, the consolidated condensed statement of cash flows, the consolidated condensed statement of changes in equity and the related explanatory notes that have been reviewed.
We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of and has been approved by the directors. The directors are responsible for preparing the interim report in accordance with the rules of the London Stock Exchange for companies trading securities on AIM which require that the half-yearly report be presented and prepared in a form consistent with that which will be adopted in the company's annual accounts having regard to the accounting standards applicable to such annual accounts.
Our responsibility
Our responsibility is to express to the company a conclusion on the interim set of financial statements in the half-yearly financial report based on our review.
Our report has been prepared in accordance with the terms of our engagement to assist the company in meeting the requirements of the rules of the London Stock Exchange for companies trading securities on AIM and for no other purpose. No person is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the purpose of our terms of engagement or has been expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, ''Review of Interim Financial Information Performed by the Independent Auditor of the Entity'', pursuant to the Financial Reporting Council's (FRC) guidance on Review of Interim Financial Information. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with ISAs (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim set of financial statements in the half-yearly financial report for the six months ended 30 April 2017 is not prepared, in all material respects, in accordance with the rules of the London Stock Exchange for companies trading securities on AIM.
BDO LLP
Chartered Accountants and Registered Auditors
London
United Kingdom
12 June 2017
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
Related Shares:
ARDN.L