Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

17th Mar 2014 07:00

RNS Number : 4071C
Weatherly International PLC
17 March 2014
 



 

17 March 2014

 

Weatherly International Plc

("Weatherly" or "the Company")

 

Interim results for the period from 1 July 2013 to 31 December 2013

 

Weatherly International plc today announces its unaudited interim results for the six months ended 31 December 2013.

 

Summary highlights for the six months ended 31 December 2013

 

Financial

 

· Revenue of US$19.3 million for the period up 2% compared to the same period in 2012.

· Gross profit for the period US$1.3 million leading to an operating loss for the half year of US$1.6 million, after depreciation of US$2.0 million and other associated costs.

· Distribution costs and administration costs down by 12% from same period 2012.

· Reduced working capital loan from US$3.9 million to US$2.5 million having paid off US$1.4 million in the first half of the year.

 

Corporate and Operational

 

· The Company finalised all outstanding procedural requirements with Orion Mine Finance to drawdown the loan for US$91 million, the full funding required to develop its 17,000 tpa Tschudi copper project.

· Mine development underway at Tschudi following the ground breaking ceremony held in November 2013.

· Dedicated management appointed to focus exclusively on the development of Tschudi.

· RFC Ambrian completed a successful placement raising US$1.8 million on behalf of the Company.

· Half year production from Central Operations was 10,448 tonnes of concentrates containing 2,512 tonnes of copper.

· Extensive development work completed at Central Operations to access new primary mining areas, Hoffnung Fault West (HFW).

· Additional initiatives implemented at Central Operations to improve poor productivity and costs.

· Max Herbert has retired as Company Secretary and his duties have been taken over by the Chief Financial Officer Kevin Ellis.

 

 

For further information contact:

 

Weatherly International Plc +44 (0) 20 7917 2989

Rod Webster, Chief Executive Officer

Rolf Gerritsen, Senior Executive

 

RFC Ambrian Limited +44 (0) 20 3440 6800

(Nominated Adviser & Broker)

Samantha Harrison, Craig Francis

 

Shore Capital +44 (0) 20 7408 4090

(Joint Broker)

Jerry Keen, Toby Gibbs

 

 

Chairman's and Chief Executive's statement

 

We report Weatherly's results for the half year ended 31 December 2013.

 

During the period we focused on two main objectives namely; to progress the development of Tschudi to ensure delivery of first copper during quarter 2, 2015 and ongoing changes aimed at improving productivity at Central Operations. The Company's drive at Central Operations has been to open new mining areas moving away from pillar recovery towards primary mining which will enable the Company to increase production and reduce production costs.

 

We are pleased to report that the new primary mining area, Hoffnung Fault West (HFW), is now delivering its first copper, albeit relatively low grade and on the fringes. We anticipate grades to improve and volumes to increase over the second half of this year. The Company is completing a diamond drilling program aimed at defining an additional primary mining area at Otjihase, HFW Shoot 2.

 

The Company recorded revenues up by 2% compared to the 6 months ending December 2012, leading to a gross profit of US$1.3 million for the 6 months ended December 2013. After distribution costs of US$ 1.2 million, (down from US$1.3 million for period ended December 2012) and administration expenses of US$1.8 million,(down from US$2.0 million December 2012), depreciation of US$2.0 million, finance and 3rd party exchange costs of US$1 million, a loss of US$2.6 million was recorded. The reduced Gross Profit for the half year is in large part attributable to the reduction in copper price.

 

The Company reduced its working capital loan for its Central Operations from US$3.9 million to US$2.5 million having paid off US$1.4 million in the first half of the year.

 

The Company delivered 2,610 tonnes of contained copper at an average LME price of US$7,406 per tonne. The cash costs (C1) of Central Operations were US$6,360 per tonne (US$ 3.26/lb) of Cu produced.

 

Central Operations

 

Production results for the half year are set out below.

6 months ending 31 December 2013

6 months ending 31 December 2012

Ore Treated (t)

150,341

166,975

Grade (%)

1.80

1.80

Recovery (%)

93.06

93.09

Copper concentrate (t)

 10,448

12,279

Copper contained (t)

2,512

2,798

 

Tschudi Copper project:

 

The Company secured full funding for the Tschudi project with Orion Mine Finance during 2013. The official ground breaking ceremony was held in Namibia in November 2013, which heralded the official launch of the mine and plant construction phase. A dedicated management team reporting to the Chief Operating Officer based in Namibia has been assembled to oversee the project's development.

 

Tschudi will transform the company by adding 17,000 tonnes of copper cathode to existing production from Central Operations. The project is currently on schedule and under budget. Further updates on the development will be communicated as we work towards our goal of first copper by Quarter 2, 2015.

 

Due to Tschudi's importance to Weatherly, the Company has recruited a dedicated management team reporting to the Company's Chief Operating Officer based in Namibia.

 

Outlook

 

Progress at Tschudi is on schedule and the Company fully expects the project to meet its anticipated start up date. At Central Operations the move away from pillar recovery towards primary mining continues apace, ensuring more reliable output in the future. In addition, a number of other actions have been initiated with immediate effect to address the poor level of productivity during the reporting period and to further strengthen the Company's financial position in the event that the price of copper continues to deteriorate.

 

 

Condensed consolidated income statement

for the period from 1 July to 31 December 2013

6 months to

6 months to

Year

 ended

31 Dec 2013

31 Dec

2012

30 June 2013

Note

US$'000

US$'000

US$'000

Reviewed

Audited

Revenue

19,303

18,857

35,663

Cost of sales

(18,051)

(14,503)

(31,252)

Gross profit

1,252

4,354

4,411

Distribution costs

(1,177)

(1,345)

(2,422)

Other operating income

83

91

154

Administrative expenses

(1,763)

(1,988)

(4,269)

Operating (loss) / profit

(1,605)

1,112

(2,126)

Compensation settlement

-

-

2,000

Foreign exchange loss

(721)

(249)

234

Finance costs

3

(293)

(294)

(477)

Finance income

34

52

111

(Loss) / profit before results of associated company

(2,585)

621

(258)

Share of losses of associated company

4

(60)

(100)

(167)

(Loss) / profit before tax

(2,645)

521

(425)

Tax credit

-

-

-

(Loss) / profit on continuing operations

(2,645)

521

(425)

Profit from discontinued operations

10

-

2,184

2,014

(Loss) / profit for the year

(2,645)

2,705

1,589

Loss / (profit) attributable to:

Owners of the Parent

(2,555)

2,736

1,915

Non controlling interests

(90)

(31)

(326)

(2,645)

2,705

1,589

Total and continuing earnings per share

Basic earnings per share (US cents)

(Loss) / profit from continuing activities

8

(0.47)

0.10

-

Earnings from discontinued activities

8

-

0.41

0.36

(0.47)

0.51

0.36

Diluted earnings per share (US cents)

(Loss) / profit from continuing activities

8

(0.47)

0.10

-

Earnings from discontinued activities

8

-

0.40

0.36

(0.47)

0.50

0.36

 

 

Condensed consolidated statement of comprehensive income

for the period from 1 July to 31 December 2013

6 months to

6 months to

Year ended

31 Dec 2013

31 Dec 2012

30 June 2013

US$'000

US$'000

US$'000

Reviewed

Audited

(Loss) / profit for the year

(2,645)

2,705

1,589

Items that will not be reclassified subsequently to profit and loss

Exchange differences on translating non controlling interests

-

(29)

(79)

-

(29)

(79)

Items that may be reclassified subsequently to profit and loss

Exchange differences on translating of foreign operations

-

(1,910)

(7,468)

-

(1,910)

(7,468)

Total Comprehensive (loss) / income for the period

(2,645)

766

(5,958)

Total comprehensive (loss) / (income) attributable to:

Owners of the Parent

(2,555)

826

(5,553)

Non controlling interests

(90)

(60)

(405)

(2,645)

766

(5,958)

 

 

Condensed consolidated statement of financial position

as at 31 December 2013

As at

As at

As at

31 Dec 2013

31 Dec 2012

30 June 2013

Note

US$'000

US$'000

US$'000

Reviewed

Audited

Assets

Non-current assets

Property, plant and equipment

6

41,711

24,716

19,898

Deferred Tax

5,296

6,556

5,629

Intangible assets

-

4,594

5,325

Investments in associates

2,337

2,789

2,396

Trade and other receivables

687

850

731

50,031

39,505

33,979

Current assets

Inventories

5,297

6,365

7,287

Trade and other receivables

4,907

6,056

3,735

Cash and cash equivalents

10,852

3,499

7,499

21,056

15,920

18,521

Non current assets held for sale

7

772

899

772

21,828

16,819

19,293

Total assets

71,859

56,324

53,272

Current liabilities

Trade and other payables

3,645

2,237

4,377

Loans

6,270

4,176

5,430

9,915

6,413

9,807

Non-current liabilities

Loans

23,282

3,500

3,724

Provisions

-

236

203

23,282

3,736

3,927

Total liabilities

33,197

10,149

13,734

Net assets

38,662

46,175

39,538

Equity

Issued capital

5

4,883

4,581

4,581

Share premium reserve

5

7,490

6,092

6,092

Merger reserve

18,471

18,471

18,471

Share-based payments reserve

533

547

464

Foreign exchange reserve

(18,770)

(13,212)

(18,770)

Retained earnings

26,056

29,262

28,611

Equity attributable to shareholders of the parent company

38,663

45,741

39,449

Non controlling interests

(1)

434

89

38,662

46,175

39,538

 

 

Condensed consolidated statement of changes in equity

for the period from 1 July to 31 December 2013

Issued capital

Share premium

Merger reserve

Share-based payment reserve

Translation of foreign operations

Retained earnings

Subtotal

Non controlling interests

Total equity

$,000

$,000

$,000

$,000

$,000

$,000

$,000

$,000

$,000

At 30 June 2012

4,581

6,092

18,471

486

(11,302)

26,526

44,854

494

45,348

Share based payments

-

-

-

61

-

-

61

-

61

Transactions with owners

-

-

-

61

-

-

61

-

61

Profit / (loss) for the period

-

-

-

-

-

2,736

2,736

(31)

2,705

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

(1,910)

-

(1,910)

(29)

(1,939)

Total comprehensive income for the period

-

-

-

-

(1,910)

2,736

826

(60)

766

At 31 December 2012

4,581

6,092

18,471

547

(13,212)

29,262

45,741

434

46,175

Share based payments

-

-

-

87

-

-

87

-

87

Lapsed options and warrants

-

-

-

(170)

-

170

-

-

-

Transactions with owners

-

-

-

(83)

-

170

87

-

87

Loss for the period

-

-

-

-

-

(821)

(821)

(295)

(1,116)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

(5,558)

-

(5,558)

(50)

(5,608)

Total comprehensive income for the period

-

-

-

-

(5,558)

(821)

(6,379)

(345)

(6,724)

At 30 June 2013

4,581

6,092

18,471

464

(18,770)

28,611

39,449

89

39,538

Share capital raised

302

1,398

-

-

-

-

1,700

-

1,700

Share based payments

-

-

-

69

-

-

69

-

69

Lapsed options and warrants

-

-

-

-

-

-

-

-

Transactions with owners

302

1,398

-

69

-

-

1,769

-

1,769

Loss for the period

-

-

-

-

-

(2,555)

(2,555)

(90)

(2,645)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

-

-

-

-

-

Total comprehensive income for the period

-

-

-

-

-

(2,555)

(2,555)

(90)

(2,645)

At 31 December 2013

4,883

7,490

18,471

533

(18,770)

26,056

38,663

(1)

38,662

 

 

Condensed consolidated cash flow statement

for the period from 1 July to 31 December 2013

6 months to

6 months

to

Year

to

31 Dec 2013

31 Dec

 2012

30 June

2013

US$'000

US$'000

US$'000

Note

Reviewed

Reviewed

Audited

Cash flows from operating activities

(Loss) / Profit for the year on continuing activities

(2,645)

521

(425)

Adjusted by:

Depreciation and amortisation

1,982

2,536

5,537

Share-based payment expenses

69

61

148

Profit on sale of other assets

-

-

42

Compensation for Tambao claim

-

-

(2,000)

Loss of associated company

60

100

167

Exchange movement on pledged cash

24

24

-

Finance costs

293

294

477

Finance income

(34)

(52)

(111)

(251)

3,484

3,835

Movements in working capital

Decrease / (increase) in inventories

1,990

(3,277)

(4,720)

(Increase) / increase in trade and other receivables

(1,171)

1,056

1,724

(Decrease) / increase in trade and other payables

(1,056)

(3,184)

(987)

Net cash used in by operating activities

(488)

(1,921)

(148)

Net cash generated by discontinued business

-

-

2,014

(488)

(1,921)

1,866

Cash flows used in investing activities

Interest received

34

52

111

Payments for intangibles, property, plant and equipment

(18,470)

(1,598)

(3,138)

Investment in associates

-

(204)

-

Payments for evaluation of feasibility studies

-

(948)

(2,652)

Receipts for Tambao compensation scheme

-

-

2,000

Net cash used in investing activities

(18,436)

(2,698)

(3,679)

Cash flows from financing activities

Equity raise

1,700

-

-

Repayment of loans

(1,710)

(2,035)

(2,381)

Receipt of loans

22,108

2,048

3,871

Interest and finance charges

(293)

(294)

(477)

Net cash from financing activities

21,805

(281)

1,013

Increase / (decrease) in cash

2,881

(4,900)

(800)

Reconciliation to net cash

Cash at beginning of period

7,041

7,973

7,973

Increase / (decrease) in cash

2,881

(4,900)

(800)

Foreign exchange losses

495

(102)

(132)

Net cash at end of period

10,417

2,971

7,041

Cash balance for cashflow purposes

10,417

2,971

7,041

Cash held for payment guarantees

435

528

458

Cash in balance sheet

10,852

3,499

7,499

 

Notes to the condensed consolidated financial statements

for the period 1 July to 31 December 2013

 

1. a. Basis of preparation

 

These interim condensed consolidated financial statements are for the six months ended 31 December 2013. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2013. The information included in these interim condensed consolidated financial statements in respect of the year ended 30 June 2013 does not constitute all the information required for annual statutory accounts at that date.

 

These financial statements have been prepared under the historical cost convention, except for revaluation of certain properties and financial instruments.

 

The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. These condensed consolidated interim financial statements (the interim financial statements) have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 June 2013.

 

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.

 

 

b. Nature of operations and general information

 

Weatherly International plc and its subsidiaries' ("the group") principal activities include the mining and sale of copper concentrate.

 

Weatherly International plc is the group's ultimate parent company. It is incorporated and domiciled in the United Kingdom. The address of Weatherly International plc's registered office, which is also its principal place of business, is 180 Piccadilly, London W1J 9HF. The company's shares are listed on the Alternative Investment Market of the London Stock Exchange.

 

Weatherly International's consolidated interim financial statements are presented in United States dollars (US$), which is also the functional currency of the parent company. As a result of the Tschudi mine development being financed in US$ the Board believe the functional currency of the Namibian subsidiaries has changed from Namibian dollars to US$ and this change has been implemented from 1 July 2013.

 

These consolidated condensed interim financial statements have been approved for issue by the Board of Directors on 14 March 2014.

 

The financial information for the period ended 31 December 2013 set out in this interim report does not constitute statutory accounts as defined by the Companies Act 2006. The Group's statutory financial statements for the year ended 30 June 2013 have been filed with the Registrar of Companies.

 

2. Segmental reporting

 

Business segments

In identifying its operating segments, management generally follows the physical location of its mines.

 

The activities undertaken by the Central Operations segment include the sale of extracted copper from Otjihase and Matchless mines. The activities undertaken by Tschudi are the development of the Tschudi mine and construction of the solvent extraction and electrowinning plant to enable copper cathode to be heap leached. The revenues of Otjihase and Matchless are indistinguishable as the ore coming from both mines passes through the same concentrator and the two mines are viewed as one operating unit.

 

Each of these operating segments is managed separately as each of these service lines requires different technologies and other resources as well as marketing approaches.

 

The measurement policies the group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.

 

The group's operations are located in Namibia and the UK. The operating segments are located in Namibia, while the corporate function is carried out in London.

 

Segment information about these businesses is presented below.

 

Period ended 31 December 2013

Central

Operations

Tschudi

Consolidated

US$'000

US$'000

US$'000

Sales and other operating revenues

External sales

19,303

-

19,303

Segment revenues

19,303

-

19,303

Central

Operations

Tschudi

Consolidated

Segmental loss

US$'000

US$'000

US$'000

Segmental operating loss

(33)

-

(33)

Unallocated expenses

(1,572)

Unrealised foreign exchange gain

(721)

Interest expense

(293)

Interest income

34

Loss before results of associated company

(2,585)

Central

Operations

Tschudi

Total

US$'000

US$'000

US$'000

Segment assets

63,351

497

63,848

Unallocated assets

8,011

Total assets

71,859

 

Year ended 30 June 2013 (Audited)

Central

Operations

Tschudi

Consolidated

US$'000

US$'000

US$'000

Sales and other operating revenues

External sales

35,663

-

35,663

Segment revenues

35,663

-

35,663

Central

Operations

Tschudi

Consolidated

Segmental profit

US$'000

US$'000

US$'000

Segmental operating profit

1,068

-

1,068

Profit on Tambao settlement

2,000

Unallocated expenses

(3,194)

Unrealised foreign exchange loss

234

Interest expense

(477)

Interest income

111

Loss before results of associated company

(258)

Central

Operations

Tschudi

Total

US$'000

US$'000

US$'000

Segment assets

38,092

8,152

46,244

Unallocated Corporate assets

7,028

Total assets

53,272

Period ended 31 December 2012 (Reviewed)

Central

Operations

Tschudi

Consolidated

US$'000

US$'000

US$'000

Sales and other operating revenues

External sales

18,857

-

18,857

Segment revenues

18,857

-

18,857

Central

Operations

Tschudi

Consolidated

Segmental profit

US$'000

US$'000

US$'000

Segmental operating profit

2,865

-

2,865

Unallocated expenses

(1,753)

Unrealised foreign exchange gain

(249)

Interest expense

(294)

Interest income

52

Profit before results of associated company

621

Central

Operations

Tschudi

Total

US$'000

US$'000

US$'000

Segment assets

41,591

4,594

46,185

Unallocated Corporate assets

10,139

Total assets

56,324

 

3. Finance costs

 

6 months to

6 months to

Year ended

31 Dec 2013

31 Dec 2012

30 June 2013

US$'000

US$'000

US$'000

Reviewed

Audited

Bank

68

53

83

Other

225

241

394

Total finance costs

293

294

477

 

 

4. Share of losses of associated company

 

The 31 December 2013 loss of US$60,000 is based on budget and unaudited managements accounts.

 

 

5. Share issues

 

Number

US$

At June 2012 and December 2012

536,571,808

10,673

Issue of shares

36,733,336

1,700

At 31 December 2013

573,305,144

12,373

 

 

6. Property, plant and equipment

 

Freehold property

Plant and machinery

Development costs

Assets under construction

Total

US$'000

US$'000

US$'000

US$'000

US$'000

Period ended 31 December 2013

Cost or valuation:

At 1 July 2013

15,407

15,569

8,102

-

39,078

Transfer from intangible assets

-

-

-

5,325

5,325

Additions

-

695

993

16,782

18,470

At 31 December 2013

15,407

16,264

9,095

22,107

62,873

Depreciation:

At 1 July 2013

(5,735)

(10,389)

(3,056)

-

(19,180)

Provided during the period

(417)

(1,007)

(558)

-

(1,982)

At 31 December 2013

(6,152)

(11,396)

(3,614)

-

(21,162)

Net book value at 31 December 2013

9,255

4,868

5,481

22,107

41,711

Period ended 31 December 2012 (Review)

Cost or valuation:

At 1 July 2012

18,718

22,434

7,270

-

48,422

Additions

17

872

709

-

1,598

Exchange adjustment

(794)

(1,712)

(301)

-

(2,807)

At 31 December 2012

17,941

21,594

7,678

-

47,213

Depreciation:

At 1 July 2012

(6,473)

(13,971)

(1,219)

-

(21,663)

Provided during the period

(481)

(1,127)

(928)

-

(2,536)

Exchange adjustment

370

1,289

43

-

1,702

At 31 December 2012

(6,584)

(13,809)

(2,104)

-

(22,497)

Net book value at 31 December 2012

11,357

7,785

5,574

-

24,716

Year ended 30 June 2013 (Audited)

Cost or valuation:

At 1 July 2012

18,718

22,434

7,270

-

48,422

Additions

17

997

2,124

-

3,138

Disposals

-

(723)

-

-

(723)

Exchange adjustment

(3,328)

(7,139)

(1,292)

-

(11,759)

-

At 30 June 2013

15,407

15,569

8,102

-

39,078

Depreciation:

At 1 July 2012

(6,473)

(13,971)

(1,219)

-

(21,663)

Provided during the year

(951)

(2,246)

(2,340)

-

(5,537)

Disposals

-

150

-

-

150

Exchange adjustment

1,689

5,678

503

-

7,870

-

At 30 June 2013

(5,735)

(10,389)

(3,056)

-

(19,180)

Net book value at 30 June 2013

9,672

5,180

5,046

-

19,898

 

 

7. Assets held for sale

 

Freehold

Property

US$'000

Period ended 31 December 2013

Balance at 30 June 2013

772

Disposals

-

Exchange differences

-

Balance at 31 December 2013

772

Period ended 31 December 2012 (Reviewed)

Balance at 30 June 2012

938

Disposals

-

Exchange differences

(39)

Balance at 31 December 2012

899

Year ended 30 June 2013 (Audited)

Balance at 30 June 2012

938

Disposals

-

Exchange differences

(166)

Balance at 30 June 2013

772

 

 

8. Earnings per share

 

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Shares held in employee share trusts are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliations of the profit and weighted average number of shares used in the calculations are set out below.

 

6 months to

6 months to

Year ended

31 Dec 2013

31 Dec 2012

30 June 2012

US$'000

US$'000

US$'000

Reviewed

Audited

Continuing profit attributable to parent company

(2,555)

552

(29)

Profit attributable to discontinued operations

-

2,184

1,944

Profit for the period attributable to owners of parent

(2,555)

2,736

1,915

Weighted average number of ordinary shares in issue during the period - basic earnings per share

540,764,200

536,571,808

536,571,808

6 months to

6 months to

Year ended

Total and continuing earnings per share

31 Dec 2013

31 Dec 2012

30 June 2012

US$'000

US$'000

US$'000

Basic earnings per share (US cents)

Earnings from continuing activities

(0.47)

0.10

-

Earnings from discontinued activities

-

0.41

0.36

(0.47)

0.51

0.36

Diluted earnings per share (US cents)

Earnings from continuing activities

(0.47)

0.10

-

Earnings from discontinued activities

-

0.40

0.36

(0.47)

0.50

0.36

 

Where a loss has been incurred for the period, the diluted loss per share does not differ from the basic loss per share as the exercise of share options would have the effect of reducing the loss per share and is therefore not dilutive under the terms of IAS 33.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAEDLFEFLEAF

Related Shares:

Weatherly International Plc
FTSE 100 Latest
Value8,275.66
Change0.00