Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

24th Sep 2008 07:00

RNS Number : 1441E
ZincOx Resources PLC
24 September 2008
 



ZincOx Resources Plc

("ZincOx", "the Company" or "the Group")

Interim Results for the six months ended 30 June 2008

ZincOx Resources plc (AIM Ticker: ZOX) today announces its results for the six months ended 30 June 2008. ZincOx specializes in the technology to recover zinc from various unconventional feed materials including non-sulphide ore deposits and waste materials (Electric Arc Furnace Dust "EAFD"). The Company is developing a waste recycling plant to recover zinc and iron in Ohio and a zinc mine at Jabali, in Yemen. It is also entitled to ongoing zinc price related payments from a zinc deposit in Kazakhstan.

Highlights

Jabali Mine - financing completed

- development underway

Ohio Recycling Plant - financing completed

- development underway

Strategic Alliance Agreement for waste treatment technology

N M Rothschild appointed as financial adviser

Board strengthened by appointment of new directors 

Commenting on the interim results, Andrew Woollett, Chairman said,

"During the first six months of this year, in increasingly difficult zinc and capital markets, we completed the financing of our two major projects, the Jabali Mine in Yemen and the Ohio Recycling Project in the USA. Even at today's zinc price, the projects should result in positive cash flow to the Company within 18 months."

ZincOx Resources Andrew Woollett, Executive Chairman

+44 (0)1276 450100

Numis Securities Limited

John Harrison (Nominated Adviser)

James Black (Corporate Broker)

+44 (0)20 7260 1000

Conduit PR Charlie Geller/Ben Way

+44 (0)20 7429 6666

For further information, please go to: www.zincox.com

  ZincOx Resources Plc

("ZincOx", "the Company" or "the Group")

Chairman's Statement

Recycling

The development of the Ohio Recycling Project ("ORP") is fully funded as a result of two issues of new equity, receipts from Shaimerden and the arrangement of a short term bond. The latter is essentially a short term debt facility that has yet to be drawn down. It is the intention to replace this with a more conventional and a much less expensive project finance package before the facility is required.

We have selected Midrex Technologies Inc, as the process technology provider and supplier of the rotary hearth furnace, one of the key pieces of equipment for the ORP. Midrex is among the world's most respected suppliers of Direct Reduction Plants for making steel and is a wholly owned subsidiary of Kobe Steel, Ltd. of Japan. Midrex will be providing a full process guarantee under their FASTMET® Technology for the operation of the rotary hearth furnace as well as providing operator training and technical support on an ongoing basis.

A small pilot plant has recently been built in Belgium in which we have tested composite representative samples from the steel mills that will be supplying the ORP. This plant has produced samples of our zinc product that can be used for test marketing purposes. As part of the ORP, the zinc product will be upgraded by washing it at our Big River Zinc smelter, to reduce the level of halides and other impurities that are harmful to conventional zinc smelters. Considerable progress has also been made with our washing technology and we have recently demonstrated that the washed product should now be a premium quality high grade feed for smelters, thereby enhancing our previous revenue expectations. This also gives us a greatly expanded market for our product. 

As we move forward with the development of the project there is more certainty for the costs, revenues and schedule. This, together with the guarantees provided by suppliers such as Midrex with support from Kobe Steel, creates a project package that will be very attractive to lenders and makes us increasingly confident that we will be able to secure conventional project finance. Discussion regarding project finance and due diligence is well advanced.

In addition to the supply of process technology and equipment for the ORP, we have also entered into an important strategic Alliance Agreement with Midrex and Kobe Steel. Under this agreement we will work collaboratively together on process refinements as well as the development of other projects in target regions. The Alliance Agreement commits ZincOx to using Midrex/Kobe's FASTMET® Technology for future rotary hearth furnace-based EAFD treatment plants. At the same time, ZincOx will have exclusive access to this technology in the USA, Canada, Mexico, Korea, Thailand, Malaysia and Turkey, provided ZincOx continues to order FASTMET® Plants. This agreement greatly enhances and protects ZincOx's market position and will have far reaching consequences for the Company's strategy to roll out the ORP concept around the world. 

The Alliance Agreement is a critical building block for the Ohio Recycling Project and our global recycling strategy. It was essential to have this agreement in place before committing to use Midrex and Kobe Steel for the ORP so that we are better able to protect our technological advantage. Consequently we committed considerable time to detailed and complex negotiations. Unfortunately, the length of these negotiations has led to a slight delay in entering into an equipment supply agreement with Midrex and Kobe Steel. We are now advising the market that the completion of the ORP is rescheduled for the first half of 2010. However, we believe this to be a small price to pay for the considerable advantage that this exclusive agreement represents. 

We continue to pursue our strategy to replicate the ORP concept elsewhere in the world. In Thailand the environmental permit for the rotary hearth furnace has been obtained and the second phase of the environmental permitting, for the melting furnace, is now underway. During the summer, the Company entered into a very significant memorandum of understanding (MOU) with the Korean Iron and Steel Association, KOSA. Under the MOU, KOSA will provide assistance and coordination with Korean steel mills with the objective of obtaining long term EAFD supply agreements. In Turkey we have been frustrated by the uncertainty of land use zoning within the industrial estate where our project site is located. This has been created by indecision at the local government level. While we believe this will be satisfactorily resolved, the timing remains uncertain. In the meantime, and in light of the very poor market conditions, we are engaging in discussions with potential joint venture partners for this project so that we will be in a position to advance it as soon as the zoning issues are resolved.

Refining

Big River Zinc smelter (Illinois) is a 100,000 tonnes per annum electrolytic zinc refinery. The site, where appropriate permits are already in place, is being prepared for a new washing plant. This facility will upgrade the zinc concentrate ("HZO") produced from the ORP and other recycling projects in order to create a saleable concentrate. Indeed the plant has recently begun to upgrade small amounts of zinc bearing materials by washing for third parties on a toll basis in its existing small washing plant.

As mentioned above, the ORP's product can be washed in a way that significantly increases the chemical quality of the product. It will now be possible, therefore, to recover zinc at Big River without the requirement for solvent extraction thereby giving significant capital cost savings. Various options for the restart of the refinery are being considered including the use of HZO together with conventional zinc sulphide concentrate purchased on the open market. This approach would enable the refinery to be restarted without the development of a second EAFD treatment operation and which could, therefore, significantly accelerate Big River's redevelopment. 

Mining

The Shaimerden open pit, in Kazakhstan, suffered a flood in March this year and production was suspended for about two months as the water was pumped out. As our deferred payment has a minimum deemed production rate of 40,000 tonnes of zinc, our payment for this year would have been due on this amount whether the pit was operating or not. Meaningful production only resumed in July, and in August the mine produced 95,000 tonnes of ore containing about 21,000 tonnes of zinc.

The Jabali project, in Yemen, is progressing steadily and over the past four months, in spite of a very tight employment market, we have begun to secure key personnel for the production operations. Most of the major processing equipment has been ordered, the mining fleet is being commissioned and mining operations will commence before the end of this year. However, we have been frustrated by a dispute between one of the tribes that own land through which our access road passes and the road building contractor. This resulted in a suspension of road construction work. The Yemen government have been working to assist in the resolution of this, and in addition we have recently engaged a negotiator experienced in tribal matters and we are hopeful that the issues will be settled in the near future. In the meantime road building activities have resumed. The completion of the access road is an important milestone for project development and as a result of the disruption to its construction we now believe the final completion of the project may slip into the first quarter of 2010, although our project team continues to make efforts to mitigate this disruption.

Corporate

In view of the considerable financial and other responsibilities that have arisen from the project developments, we have recently appointed N.M.Rothschild as financial advisers to the Company. N.M. Rothschild is among the most respected advisers in the natural resources and mineral processing industry.

The development of ORP and the Jabali Mine are the Company's first priority and the Board has recognised that their execution requires a very different set of management skills and experience to that which we have needed previously. Therefore in the first half of the year there was a considerable restructuring of the management of the company and this has also been reflected in Board changes. Peter Wynter Bee has taken over as Managing Director and two new executive directors with responsibility for Project Development, Simon Mulholland, and Production Operations, Jacques Dewalens, have been appointed. In addition, the Board has been joined by three new non-executive directors, each of whom has considerable international experience in the management of high growth companies.

We are fortunate to have the funding secured for both of our major projects which, even at today's zinc price, should result in positive cash flow to the Company within 18 months. During the current market turmoil, the management will continue to stay firmly focused on these project developments and I believe that this progress will lead to a revaluation as the markets recover.

Andrew Woollett

Chairman

  Consolidated Interim Income Statement

Note

6 months to 30 June 2008 unaudited

months to 

30 June 2007 unaudited

Year ended 

31 December 2007 

audited

£'000

£'000

£'000

Revenue

Cost of sales

-

-

-

-

-

-

Gross Profit / (Loss)

Administrative Expenses

-

(4,813)

-

(3,308)

-

(5,607)

Underlying Operating Loss

Finance Income

Finance Costs

Share of losses of Associate 

Other gains and losses

3

(4,813)

618

(4)

-

(1,240)

(3,308)

609

(18)

6

52

(5,607)

1,085

(37)

25

20,016

(Loss) / Profit before tax

Taxation

 

(5,439)

(27)

(2,659)

(6)

15,482

(4,096)

Net (Loss) / Profit

Attributable to:

Equity holders of the parent

Minority Interest

(5,466)

(4,853)

(613)

(2,665)

(2,657)

(8)

11,386

11,460

(74)

(5,466)

(2,665)

11,386

Basic (loss) / earnings per Ordinary Share

Diluted (loss) / earnings per Ordinary Share

4

4

(8.63)p

(8.63)p

(5.47)p

(5.47)p

23.33p

22.37p

  Consolidated Interim Statement of Recognised Income and Expense

6 months to 30 June 2008 unaudited

 6 months to 

30 June 2007 unaudited

Year ended 

31 December 2007 

audited

£'000

£'000

£'000

Currency translation differences

(Loss) / Profit for the financial period

246

(5,466)

(94)

(2,665)

(162)

11,386

Total recognised income and expense for the period

(5,220)

(2,759)

11,224

  Consolidated Interim Balance Sheet

6 months to 30 June 2008 unaudited

 6 months to 

30 June 2007 unaudited

Year ended 

31 December 2007 

audited

£'000

£'000

£'000

ASSETS

Non-Current Assets

Intangible Assets

Property, plant and equipment

Restricted cash

Other financial assets

18,902

33,646

26,527

254

14,982

9,690

-

255

17,706

22,031

-

-

79,329

24,927

39,737

Current Assets

Inventories

Trade and other receivables

Restricted cash

Cash and cash equivalents

971

2,763

51,782

27,128

980

2,770

-

25,091

973

18,449

-

12,646

Total Assets

82,644

161,973

28,841

53,768

32,068

71,805

LIABILITIES

Current Liabilities

Bank loans and overdraft

Trade and other payables

(12)

(7,125)

(193)

(2,805)

(534)

(5,034)

(7,137)

(2,998)

(5,568)

Non-current Liabilities

Other long term liabilities

(63,456)

(681)

(581)

TOTAL LIABILITIES

(70,593)

(3,679)

(6,149)

NET ASSETS

91,380

50,089

65,656

EQUITY

Share capital

Share premium

Retained earnings

Foreign currency reserve

14,194

54,853

6,986

84

12,222

37,398

(3,186)

(201)

12,244

37,422

11,364

(162)

Equity attributable to equity holders of the parent

Minority interest

76,117

15,263

46,233

3,856

60,868

4,788

TOTAL EQUITY

91,380

50,089

65,656

  Consolidated Interim Cash Flow Statement

6 months to

 30 June 2008 unaudited

 6 months to 

30 June 2007 unaudited

Year ended 

31 December 2007

 audited

£'000

£'000

£'000

(Loss)/Profit before taxation

Adjustments for:

Depreciation

Foreign exchange gain/(loss)

Interest received

Interest expense

Intangible assets written off

Share based payments

(Decrease)/Increase in trade and other payables

(Increase) in trade and other receivables

Decrease in inventories

Foreign tax at source

Other gains and losses

(5,439)

498

246

(618)

4

273

475

3, 051

(1,436)

2

-

1,240

(2,659)

431

(94)

(609)

18

-

480

2,114

(1,598)

40

-

 (58)

15,482

920

(55)

(1,085)

37

3

979

4,099

(154)

47

(4,006)

 (16,013)

Cash generated from operations 

Interest paid

(1,704)

(4)

(1,935)

(18)

229

(37)

Net cash flow from operating activities

(1,708)

(1,953)

192

Investing activities

Purchase of intangible assets

Purchases of property, plant and equipment

Interest received

(1,502)

(12,235)

618

(4,475)

(1,412)

609

(7,293)

(13,998)

1,085

Net cash used in investing activities

(13,119)

(5,278)

(20,206)

Financing activities

Borrowings

Proceeds from disposal of assets

Minority Interest Investment

Net proceeds from issue of ordinary shares

Restriction of borrowed cash

61,645

16,026

11,088

19,381

(78,309)

-

8,683

-

270

-

-

8,634

-

316

-

Net cash received from financing activities

29,831

8,953

8,950

Net increase in cash and cash equivalents

Cash and cash equivalents at start of period

15,004

12,112

1,722

23,176

(11,064)

23,176

Cash and cash equivalents at end of period

27,116

24,898

12,112

Notes to the CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of preparation

These interim condensed consolidated financial statements are the unaudited Consolidated Financial Statements of ZincOx Resources plc, for the six months ended 30 June 2008. They have been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the EU and the Companies Act 1985, applicable to companies reporting under IFRS. 

These interim financial statements were approved by the board on 23 September 2008. The financial information for the year ended 31 December 2007 set out in this interim report does not comprise the group's statutory accounts as defined in Section 240 of the Companies Act 1985. The Group's statutory financial statements for the year ended 31 December 2007, prepared under IFRS, have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 237(2) of the Companies Act 1985.

These financial statements have been prepared under the historical cost convention and the consolidated financial statements incorporate the financial statements of the Company and its subsidiary companies

The financial information for the six months ended 30 June 2008 and 30 June 2007 is unaudited.

 

2. Significant Accounting Policies

The accounting policies and presentation followed in the preparation of this interim report have been consistently applied to all periods in these financial statements and are the same as those applied by the group in the preparation of its Annual Report for the year ended 31 December 2007.

In addition to those policies applied at 31 December 2007 the following policies reflect further policies which have been applied in these interim accounts and will be carried forward to 31 December 2008 year end accounts. 

Borrowing Costs

Borrowing costs directly attributable to the construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

All other borrowing costs are reflected in the profit and loss in the period in which they are incurred.

Derivative financial instrument

Derivatives embedded in other financial instruments are treated as separate derivatives when their risks and characteristics are not closely related to those of the host contracts with gains and losses reported in the income statement.

Restricted Cash

Certain borrowings are specific in nature to the construction of specific qualifying assets and any cash balances as a result of those borrowings are carried as restricted cash. The restricted cash is excluded from cash and cash equivalent.

3.  Other Gains and Losses

 

6 months to 30 June 2008 unaudited

 6 months to 30 June 2007 unaudited 

Year ended 

31 December 2007

 audited

£'000

£'000

£'000

Deferred consideration on disposal of subsidiary

Profit / Loss on disposal of property, plant and equipment

Loss on disposal of intangible assets

Loss on disposal of investment

Derivative movement

-

16

-

(15)

(1241)

-

52

-

-

-

19,942

77

(3)

-

-

(1,240)

52

20,016

The derivative movement in other gains and losses for the period relates to the bond finance for the Jabali project in Yemen. This relates to a financing charge which is linked  to the future zinc price once production has commenced. It has been treated as a derivative and in addition to the value attributed to this at the date of the financing it will be fair valued at each future balance sheet date. The movement on the derivative liability is part of the financing and thus not recorded as part of operating activity, but shown in the income statement as other gains and losses.

The borrowings on which the finance relate to are shown in Other long term liabilities.

  

4.  (Loss) / Earnings per Ordinary Share

 

6 months to 30 June 2008 unaudited

 6 months to 30 June 2007 unaudited 

Year ended 

31 December 2007

 audited

£'000

£'000

£'000

Basic (Loss)/Earnings per share

Net (Loss) / Profit

Weighted average number of shares

Basic (Loss)/Earnings per share amount in pence

(4,853)

56,262,432

(8.63)p

(2,665)

48,712,286

(5.47p)

11,386

48,801,664

23.33p

Diluted (Loss)/Earnings per share

Net (Loss) / Profit

Weighted average number of shares

Diluted (Loss)/Earnings per share amount in pence

(4,853)

56,262,432

(8.63)p

(2,665)

48,712,286

(5.47p)

11,386

50,906,836

23.37p

5. Reconciliation of Movement in Shareholders' Equity

Share capital

Share premium

Foreign currency reserve

Retained earnings

Minority interest

Total

£'000

£'000

£'000

£'000

£'000

£'000

At 1 January 2007-restated

Loss for the period

Issue of share capital

Exchange differences on translating foreign operations

Share based payments

Minority interest

12,105

-

117

-

-

-

37,245

-

153

-

-

-

(107)

-

-

(94)

-

-

(1,001)

(2,665)

-

-

480

-

(47)

-

-

-

-

3,903

48,195

(2,665)

270

(94)

480

3,903

At 30 June 2007 - unaudited

12,222

37,398

(201)

(3,186)

3,856

50,089

Profit for the period

Issue of share capital

Exchange differences on translating foreign operations

Share based payments

Minority interest - equity

-

22

-

-

-

-

24

-

-

-

-

-

39

-

-

14,051

-

-

499

-

-

-

-

-

932

14,051

46

39

499

932

At 31 December 2007 - 

audited

Loss for the period

Issue of share capital

Exchange differences on translating foreign operations

Share based payments

Minority interest

12,244

-

1,950

-

-

-

37,422

-

17,431

-

-

-

(162)

-

-

246

-

-

11,364

(4,853)

-

-

475

-

4,788

-

-

-

-

10,475

65,656

(4,853)

19,381

246

475

10,475

At 30 June 2008 - unaudited

14,194

54,853

84

6,986

15,263

91,380

 

6. Further copies of this statement

 

Copies of this statement are being sent to shareholders. Further copies are available on request from The Company Secretary, ZincOx Resources plc, Knightway House, Park Street, Bagshot, Surrey GU19 5AQ.

7. Events after the Balance sheet date

 

Since the balance sheet date, on 11 July 2008 the Company raised £36.4m before expenses, through the placing of 20,801,311 shares. 

On 25 July 2008, the Company entered into a $48m bond facility, allowing the Company to draw down $48m at any point over the next 3 years. As a result of this facility, warrants to subscribe for 3m shares at £1.75 per share valid for 3 years were issued to the providers of the bond facilityIf this facility is drawn down then further warrants would require to be issued.

  Company Information:

Directors:

A C Woollett Chairman

P F Wynter Bee Managing Director

S C Hall Finance Director

Mulholland Project Development Director

J Z J Dewalens Technical & Production Director

J L Hewitt Non-Executive Deputy Chairman

R G Beddows Non-Executive Director

Saville Non-Executive Director

G E A Masson Non-Executive Director

J F H Thompson Non-Executive Director

D W Paxford Secretary

Registered Number 3800208

Registered Office Knightway House

Park Street

Bagshot

Surrey GU19 5AQ

Telephone 01276 450100

Facsimile 01276 850015

Web site www.zincox.com

Advisers:

Nominated Adviser Numis Securities Limited

and Broker The London Stock Exchange Building

10 Paternoster Square

London

EC4M 7LT

Financial Advisers N M Rothschild & Sons Ltd

New Court

St Swithin's Lane

London

EC4P 4DU

Bankers HSBC Bank plc

26 Broad Street

Reading

Berkshire RG1 2BU

Auditors Grant Thornton (UK) LLP

Grant Thornton House

Melton Street

London

NW1 2EP

Solicitors Eversheds LLP

One Wood Street

London

EC2V 7WS

Registrars Capita Registrars

The Registry

34 Beckenham Road

Beckenham

Kent BR3 4TU


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LXLLLVKBFBBD

Related Shares:

Zincox Resources Plc
FTSE 100 Latest
Value8,275.66
Change0.00