Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

19th Mar 2015 17:33

RNS Number : 9630H
Weatherly International PLC
19 March 2015
 

 

 

Weatherly International Plc

("Weatherly" or "the Company")

Interim Results for the Period from 1 July 2014 to 31 December 2014

 

 

Weatherly International Plc announces its interim results for period from 1 July 2014 to 31 December 2014.

 

Enquiries

Rod Webster Chief Executive Officer Weatherly International Plc +44(0) 207 917 2989

Kevin Ellis CFO/Company Secretary

 

Samantha Harrison RFC Ambrian +44(0) 203 440 6800

 

Further information is available on the Company's website: www.weatherlyplc.com

 

19 March 2015

Weatherly International Plc (AIM: WTI) today announces its unaudited interim results for the six months ended December 2014.

Highlights for Period

 

· Revenue of US$22.4 million for the period, compared to US$19.3 million for the same period in 2013. An increase of 16 per cent.

· Gross loss for the period US$408,000 leading to an operating loss for the half year of US$4.0 million.

· The Company, as of 31 December 2014, had cash reserves of approximately US$10.8 million, excluding US$ 3.7m of cash held relating to draw downs under the Orion Mine Finance loan.

· The Company commenced mining and stockpiling ore at Tschudi.

· The final part of tranche A of the working capital loan from Orion had been repaid amounting to US$0.83 million.

· The Company drew down US$73 million of its US$80 million facility with Orion Mine Finance (Master) Fund 1 LP.

· Capital raisings included US$2.6m from new investor, Polo Resources Ltd, and US$2.3m from Logiman for a total of US$7.3m.

· Appointment of finnCap as joint brokers to the Company, together with RFC Ambrian.

 

Chairman's and Chief Executive's Statement

 

Although at the time of writing, Weatherly shares are suspended from trading on AIM (at the Company's request) it is worthwhile reflecting on the significant progress we made in the period.

 

At the Tschudi project large sections of the plant were commissioned before Christmas, and it subsequently produced its first copper in February 2015, well ahead of the original schedule.

 

We are delighted to have Polo as a cornerstone investor which is a welcome vote of confidence not only in the Tschudi project but in Weatherly. Logiman, the contractor for the plant construction at Tschudi, also followed their previous subscription in the open offer.

 

Events Subsequent to the Statement of Financial Position Date

 

Weatherly's Tschudi mine produced its first copper cathode on February 16, well ahead of schedule. However, the Company's initial copper recoveries were lower than anticipated due to slower leach rates and also higher than anticipated acid consumption. The uppermost part of the Tschudi deposit comprises a leached cap containing significant carbonate and clay contents as well as partly refractory copper oxides, which was recognised to be difficult to process. Previous work had indicated that this material was confined to the uppermost 12m of the deposit and it was to be stockpiled for later blending and processing.

 

Mining of the deposit and evaluation of results from the recent grade control drilling shows that this material extends to depths of 25-30m. Mining in some of the pits is now below this depth and there has been a significant increase in both leaching rates and recoveries as a result. Some of the shallow, more refractory ore is now being stockpiled for later treatment with the rest being blended with deeper material to improve recoveries and leach rates. Additionally, mining is being accelerated to access the deeper levels earlier than originally scheduled.

 

The Company has revised its short-term copper production schedule to take into account the impact of the lower initial production and has discussed this with Orion Mine Finance. It is currently anticipated that as a consequence Tschudi will reach its target run rate in Q4, 2015. Further work is underway by the Company to validate the assumptions behind the revised copper production schedule.

 

The Company has suspended its shares until it is in a position to quantify the full financial effect of the above and can confirm it has sufficient financial resources to meet its short term needs and loan repayments.

 

The impact of the above and other matters that affect the Group's going concern are covered in note 1(c).

 

 

For further information please contact:

 

Weatherly International Plc +44 (0) 20 7917 2989

Rod Webster, CEO

Kevin Ellis, CFO & Company Secretary

 

RFC Ambrian Limited +44 (0) 20 3440 6800

(Nominated Adviser & Broker) Samantha Harrison / John van Eeghen

 

finnCap +44 (0) 20 7220 0514

(Joint Broker) Joanna Weaving

 

Blytheweigh +44 (0) 20 7138 3204

(Financial PR) Tim Blythe / Halimah Hussain

 

About Weatherly

 

Weatherly is an AIM listed copper mining company operating in Namibia in southern Africa. Its principal assets are two underground copper mines, Otjihase and Matchless, and a larger open pit called Tschudi which produced its first copper in February this year, well ahead of its original schedule. 

 

These assets will enable Weatherly to achieve its medium term goal of establishing a mining business capable of sustaining approximately 25,000 tonnes per annum of copper production.

 

The Company also has a 25% stake in the AIM listed company, China Africa Resources plc (CAF), which is developing a lead/zinc mine called Berg Aukas also in Namibia.

 

Condensed consolidated income statement

for the period from 1 July to 31 December 2014

6 months to

6 months to

Year ended

31 Dec 2014

31 Dec 2013

30 June 2013

Note

US$'000

US$'000

US$'000

Audited

Revenue

22,496

19,303

32,222

Cost of sales

(22,904)

(18,051)

(31,574)

Gross (loss) / profit

(408)

1,252

648

Distribution costs

(1,905)

(1,177)

(2,043)

Other operating income

114

83

163

Administrative expenses

(1,844)

(1,763)

(3,416)

Operating loss

(4,043)

(1,605)

(4,648)

Foreign exchange loss

(950)

(721)

(588)

Finance costs

3

(160)

(293)

(406)

Finance income

34

34

70

Loss before results of associated company

(5,119)

(2,585)

(5,572)

Share of losses of associated company

4

(109)

(60)

(158)

Loss before tax

(5,228)

(2,645)

(5,730)

Tax credit

-

-

-

Loss for the year

(5,228)

(2,645)

(5,730)

Loss attributable to:

Owners of the Parent

(5,124)

(2,555)

(5,565)

Non controlling interests

(104)

(90)

(165)

(5,228)

(2,645)

(5,730)

Total and continuing loss per share

Basic loss per share (US cents)

8

(0.80)

(0.47)

(1.00)

Diluted loss per share (US cents)

8

(0.80)

(0.47)

(1.00)

 

Condensed consolidated statement of comprehensive income

for the period from 1 July to 31 December 2014

 

6 months to

6 months to

Year ended

31 Dec 2014

31 Dec 2013

30 June 2013

US$'000

US$'000

US$'000

Audited

Loss for the year

(5,228)

(2,645)

(5,730)

Items that may be reclassified subsequently to profit and loss

Exchange differences on translating of foreign operations

(54)

-

(61)

(54)

-

(61)

Total Comprehensive loss for the period

(5,282)

(2,645)

(5,791)

Total comprehensive loss attributable to:

Owners of the Parent

(5,178)

(2,555)

(5,626)

Non controlling interests

(104)

(90)

(165)

(5,282)

(2,645)

(5,791)

 

Condensed consolidated statement of financial position

as at 31 December 2014

As at

As at

As at

31 Dec 2014

31 Dec 2013

30 June 2014

Note

US$'000

US$'000

US$'000

Audited

Assets

Non-current assets

Property, plant and equipment

6

91,568

41,711

67,735

Deferred Tax

4,805

5,296

5,239

Investments in associates

2,015

2,337

2,178

Trade and other receivables

623

687

680

99,011

50,031

75,832

Current assets

Inventories

8,971

5,297

8,750

Trade and other receivables

6,914

4,907

4,211

Cash and cash equivalents

14,503

10,852

10,265

30,388

21,056

23,226

Non current assets held for sale

7

772

772

772

31,160

21,828

23,998

Total assets

130,171

71,859

99,830

Current liabilities

Trade and other payables

9,235

3,645

4,541

Loans

2,506

3,312

1,856

Inventory Loans

2,736

2,958

6,984

14,477

9,915

13,381

Non-current liabilities

Loans

75,323

23,282

47,917

75,323

23,282

47,917

Total liabilities

89,800

33,197

61,298

Net assets

40,371

38,662

38,532

Equity

Issued capital

5

6,502

4,883

5,250

Share premium reserve

5

15,795

7,490

9,998

Merger reserve

18,471

18,471

18,471

Share-based payments reserve

677

533

605

Foreign exchange reserve

(18,885)

(18,770)

(18,831)

Retained earnings

17,991

26,056

23,115

Equity attributable to shareholders of the parent company

40,551

38,663

38,608

Non controlling interests

(180)

(1)

(76)

40,371

38,662

38,532

 

Condensed consolidated statement of changes in equity

for the period from 1 July to 31 December 2014

 

 

Issued capital

Share premium

Merger reserve

Share-based payment reserve

Translation of foreign operations

Retained earnings

Subtotal

Non controlling interests

Total equity

$,000

$,000

$,000

$,000

$,000

$,000

$,000

$,000

$,000

At 1 July 2013

4,581

6,092

18,471

464

(18,770)

28,611

39,449

89

39,538

Share capital raised

302

1,398

1,700

1,700

Share based payments

-

 -

-

69

-

 -

69

-

69

Transactions with owners

302

1,398

-

69

-

-

1,769

-

1,769

Loss for the period

-

-

-

-

-

(2,555)

(2,555)

(90)

(2,645)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

-

-

-

-

-

Total comprehensive loss for the period

-

-

-

-

-

(2,555)

(2,555)

(90)

(2,645)

At 31 December 2013

4,883

7,490

18,471

533

(18,770)

26,056

38,663

(1)

38,662

At 1 July 2013

4,581

6,092

18,471

464

(18,770)

28,611

39,449

89

39,538

Share capital raised

669

4,046

4,715

4,715

Share issue costs

(140)

(140)

(140)

Share based payments

-

-

-

210

-

-

210

-

210

Lapsed options and warrants

-

-

-

(69)

-

69

-

-

-

Transactions with owners

669

3,906

-

141

-

69

4,785

-

4,785

Loss for the period

-

-

-

-

-

(5,565)

(5,565)

(165)

(5,730)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

(61)

-

61)

 -

(61)

Total comprehensive loss for the period

-

-

-

-

(61)

(5,565)

(5,626)

(165)

(5,791)

At 30 June 2014

5,250

9,998

18,471

605

(18,831)

23,115

38,608

(76)

38,532

At 1 July 2014

5,250

9,998

18,471

605

(18,831)

23,115

38,608

(76)

38,532

Share capital raised

1,252

6,068

-

-

-

-

7,320

-

7,320

Share issue costs

(271)

(271)

(271)

Share based payments

-

-

-

72

-

-

72

-

72

Transactions with owners

1,252

5,797

-

72

-

-

7,121

-

7,121

Loss for the period

-

-

-

-

-

(5,124)

(5,124)

(104)

(5,228)

Other comprehensive income

Exchange difference on translation of foreign entities

-

-

-

-

(54)

-

(54)

(54)

Total comprehensive loss for the period

-

-

-

-

(54)

(5,124)

(5,178)

(104)

(5,282)

At 31 December 2014

6,502

15,795

18,471

677

(18,885)

17,991

40,551

(180)

40,371

 

Condensed consolidated cash flow statement

for the period from 1 July to 31 December 2014

6 months to

6 months to

Year to

31 Dec 2014

31 Dec 2013

30 June 2014

US$'000

US$'000

US$'000

Note

Reviewed

Reviewed

Audited

Cash flows from operating activities

Loss for the year before tax

(5,228)

(2,645)

(5,730)

Adjusted by:

Depreciation and amortisation

2,296

1,982

3,537

Share-based payment expenses

72

69

210

Unrealised exchange losses

1,258

-

-

Loss of associated company

109

60

158

Exchange movement on pledged cash

24

24

-

Finance costs

160

293

406

Finance income

(34)

(34)

(70)

(1,343)

(251)

(1,489)

Movements in working capital

(Increase) / decrease in inventories

(221)

1,990

(1,463)

Increase in trade and other receivables

(2,647)

(1,171)

(476)

(Decrease) / Increase in working capital loans

(4,248)

929

2,455

Increase / (decrease) in trade and other payables

4,694

(1,056)

458

Net cash used in by operating activities

(3,765)

441

(515)

Cash flows used in investing activities

Interest received

34

34

70

Payments for intangibles, property, plant and equipment

(26,129)

(18,470)

(46,049)

Net cash used in investing activities

(26,095)

(18,436)

(45,979)

Cash flows from financing activities

Equity raise

7,049

1,700

4,575

Repayment of loans

(1,430)

(1,710)

(3,089)

Receipt of loans

29,486

21,179

48,238

Interest and finance charges

(160)

(293)

(406)

Net cash from financing activities

34,945

20,876

49,318

Increase in cash

5,085

2,881

2,824

Reconciliation to net cash

Cash at beginning of period

9,826

7,041

7,041

Increase in cash

5,085

2,881

2,824

Foreign exchange (losses) / gains

(823)

495

(39)

Net cash at end of period

14,088

10,417

9,826

Cash balance for cashflow purposes

14,088

10,417

9,826

Cash held for payment guarantees

415

435

439

Cash in balance sheet

14,503

10,852

10,265

 

Notes to the condensed consolidated financial statements

for the period 1 July to 31 December 2014

 

1. a. Basis of preparation

 

These interim condensed consolidated financial statements are for the six months ended 31 December 2014. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2014. The information included in these interim condensed consolidated financial statements in respect of the year ended 30 June 2014 does not constitute all the information required for annual statutory accounts at that date.

 

These financial statements have been prepared under the historical cost convention, except for revaluation of certain properties and financial instruments.

 

The annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. These condensed consolidated interim financial statements (the interim financial statements) have been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year to 30 June 2014.

 

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of these condensed consolidated interim financial statements.

 

b. Nature of operations and general information

 

Weatherly International plc and its subsidiaries' ("the group") principal activities include the mining and sale of copper concentrate.

 

Weatherly International plc is the group's ultimate parent company. It is incorporated and domiciled in the United Kingdom. The address of Weatherly International plc's registered office, which is also its principal place of business, is 180 Piccadilly, London W1J 9HF. The company's shares are listed on the Alternative Investment Market of the London Stock Exchange.

 

Weatherly International's consolidated interim financial statements are presented in United States dollars (US$), which is also the functional currency of the parent company.

 

These consolidated condensed interim financial statements have been approved for issue by the Board of Directors on 19 March 2015.

 

The financial information for the period ended 31 December 2014 set out in this interim report does not constitute statutory accounts as defined by the Companies Act 2006. The Group's statutory financial statements for the year ended 30 June 2014 have been filed with the Registrar of Companies.

 

c. Going Concern

 

Weatherly's future financial performance is contingent on revenues received from the sale of copper and the Company is exposed to fluctuations in the copper price.

 

At Central Operations, low copper prices, combined with poor production in January and February, resulted in losses, although these were covered by the Company's available working capital. At the targeted run rate of approximately 500 tonnes of copper per month, Central Operations is expected to be cash flow neutral assuming no further deterioration in copper prices from current prices (approx.US$5,800/tonne). The Company continues to closely monitor the situation.

 

Orion Mine Finance has provided the final cash call of US$4m in respect of Tranche B of the Tschudi Loan (total drawdown under Tranche B is US$80m). Weatherly has not drawn down on Tranche C, which is a project overrun facility of US$8m which requires the Company to contribute on a dollar for dollar basis. The Company's current cash reserves, which as at 1 March 2015 were US$8.7m (excluding drawdowns under the Orion Mine Finance Loan), are sufficient to allow full utilisation of this facility and the Company's working capital position is reliant on Tranche C (or equivalent facilities) being made available to it as the Tschudi project ramps up to full production. However, these facilities may not be enough to meet the future working capital requirements should copper prices, or other operational factors affecting the Company's financial position deteriorate. For this reason continuing discussions with Orion Mine Finance may lead to subsequent amendments to the current loan arrangements. As a consequence, the Company's financial position remains uncertain and the trading in the Company's shares on AIM remain suspended pending further announcements.

 

2. Segmental reporting

 

Business segments

In identifying its operating segments, management generally follows the physical location of its mines.

 

The activities undertaken by the Central Operations segment include the sale of extracted copper from Otjihase and Matchless mines. The revenues of Otjihase and Matchless are indistinguishable as the ore coming from both mines passes through the same concentrator and the two mines are viewed as one operating unit. The activities undertaken by the Tschudi segment included the construction and acquisition of property plant and equipment to start up the Tschudi open pit mine.

 

Each of these operating segments is managed separately as each of these service lines requires different technologies and other resources as well as marketing approaches.

 

The measurement policies the group uses for segment reporting under IFRS 8 are the same as those used in its financial statements.

 

The group's operations are located in Namibia and the UK. The operating segments are located in Namibia, while the corporate function is carried out in London.

 

Segment information about these businesses is presented below.

 

Notes to the consolidated financial statements

for the period from 1 July to 31 December 2014

Period ended 31 December 2014

Central

Operations

Tschudi

Consolidated

US$'000

US$'000

US$'000

Sales and other operating revenues

External sales

22,496

-

22,496

Segment revenues

22,496

-

22,496

Central

Operations

Tschudi

Consolidated

Segmental loss

US$'000

US$'000

US$'000

Segmental operating loss

(2,788)

-

(2,788)

Unallocated expenses

(1,255)

Unrealised foreign exchange gain

(950)

Interest expense

(160)

Interest income

34

Loss before results of associated company

(5,119)

Central

Operations

Tschudi

Total

US$'000

US$'000

US$'000

Segment assets

35,579

82,272

117,851

Unallocated assets

12,320

Total assets

130,171

 

Year ended 30 June 2014 (Audited)

Central

Operations

Tschudi

Consolidated

US$'000

US$'000

US$'000

Sales and other operating revenues

External sales

32,222

-

32,222

Segment revenues

32,222

-

32,222

Segmental profit

Segmental operating profit

(2,487)

-

(2,487)

Unallocated expenses

(2,161)

Unrealised foreign exchange loss

(588)

Interest expense

(406)

Interest income

70

Loss before results of associated company

(5,572)

Segment assets

37,337

53,525

90,862

Unallocated Corporate assets

8,968

Total assets

99,830

Period ended 31 December 2013

Central

Operations

Tschudi

Consolidated

US$'000

US$'000

US$'000

Sales and other operating revenues

External sales

19,303

-

19,303

Segment revenues

19,303

-

19,303

Segmental profit

Segmental operating profit

(33)

-

(33)

Unallocated expenses

(1,572)

Unrealised foreign exchange gain

(721)

Interest expense

(293)

Interest income

34

Profit before results of associated company

(2,585)

Segment assets

63,351

497

63,848

Unallocated Corporate assets

8,011

Total assets

71,859

 

3. Finance costs

 

6 months to

6 months to

Year ended

31 Dec 2014

31 Dec 2013

30 June 2014

US$'000

US$'000

US$'000

Audited

Bank

37

68

107

Orion Mine Finance Tranche A/ Louis Dreyfus Commodities Metals Suisse SA Loans

123

225

299

Orion Mine Finance Tranche B

2,671

260

1,764

Finance costs capitalised as part of the construction of the Tschudi open pit

(2,671)

(260)

(1,764)

Total finance costs

160

293

406

 

 

4. Share of losses of associated company

 

The 31 December 2014 loss of US$109,000 is based on the annual and half year financial statements published by China Africa Resources plc.

 

 

5. Share issues

 

Number

US$

At 30 June 2013

536,571,808

10,673

Issue of shares

36,733,337

1,700

At 31 December 2013

573,305,145

12,373

Issue of shares

43,300,000

2,875

At 30 June 2014

616,605,145

15,248

Issue of shares

160,641,865

7,049

At 31 December 2014

777,247,010

22,297

 

6. Property, plant and equipment

Freehold property

Plant and machinery

Development costs

Assets under construction

Total

US$'000

US$'000

US$'000

US$'000

US$'000

Period ended 31 December 2014

Cost or valuation:

At 1 July 2014

15,407

17,154

8,531

49,359

90,451

Additions

-

770

-

25,359

26,129

At 31 December 2014

15,407

17,924

8,531

74,718

116,580

Depreciation:

At 1 July 2014

(6,591)

(12,533)

(3,592)

-

(22,716)

Provided during the period

(238)

(1,047)

(1,011)

-

(2,296)

At 31 December 2014

(6,829)

(13,580)

(4,603)

-

(25,012)

Net book value at 31 December 2014

8,578

4,344

3,928

74,718

91,568

Period ended 31 December 2013

Cost or valuation:

At 1 July 2013

15,407

15,569

8,102

-

39,078

Additions

-

-

-

5,325

5,325

Exchange adjustment

-

695

993

16,782

18,470

At 31 December 2013

15,407

16,264

9,095

22,107

62,873

Depreciation:

At 1 July 2013

(5,735)

(10,389)

(3,056)

-

(19,180)

Provided during the period

(417)

(1,007)

(558)

-

(1,982)

At 31 December 2013

(6,152)

(11,396)

(3,614)

-

(21,162)

Net book value at 31 December 2013

9,255

4,868

5,481

22,107

41,711

Year ended 30 June 2014 (Audited)

Cost or valuation:

At 1 July 2013

15,407

15,569

8,102

-

39,078

Transfer from intangibles

-

-

-

5,325

5,325

Additions

-

1,585

429

44,034

46,048

-

At 30 June 2014

15,407

17,154

8,531

49,359

90,451

Depreciation:

At 1 July 2013

(5,735)

(10,389)

(3,056)

-

(19,180)

Provided during the year

(856)

(2,144)

(536)

-

(3,536)

-

At 30 June 2014

(6,591)

(12,533)

(3,592)

-

(22,716)

Net book value at 30 June 2014

8,816

4,621

4,939

49,359

67,735

 

7. Assets held for sale

 

Freehold

Property

US$'000

Balance at 31 December 2014, 30 June 2014 and 31 December 2013

772

 

 

8. Earnings per share

 

6 months to

6 months to

Year ended

31 Dec 2014

31 Dec 2013

30 June 2014

US$'000

US$'000

US$'000

Audited

Continuing profit attributable to parent company

(5,124)

(2,555)

(5,565)

Weighted average number of ordinary shares in issue during the period - basic earnings per share

636,685,378

540,764,200

558,439,207

6 months to

6 months to

Year ended

Total and continuing earnings per share

31 Dec 2014

31 Dec 2013

30 June 2014

US$'000

US$'000

US$'000

Basic earnings per share (US cents)

(0.80)

(0.47)

(1.00)

Diluted earnings per share (US cents)

(0.80)

(0.47)

(1.00)

 

 

The calculation of the basic earnings per share is based on the profit attributable to ordinary shareholders divided by the weighted average number of shares in issue during the period. Shares held in employee share trusts are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliations of the profit and weighted average number of shares used in the calculations are set out below.

 

Where a loss has been incurred for the period, the diluted loss per share does not differ from the basic loss per share as the exercise of share options would have the effect of reducing the loss per share and is therefore not dilutive under the terms of IAS 33.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR EAXDNFANSEFF

Related Shares:

Weatherly International Plc
FTSE 100 Latest
Value8,275.66
Change0.00