26th Sep 2016 07:00
The information contained within this announcement is deemed by the Group to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 ("MAR"). Upon the publication of this announcement via a Regulatory Information Service ("RIS"), this inside information is now considered to be in the public domain.
26 September 2016 |
MayAir Group plc
('MayAir' or the 'Group')
Interim Results for the six months ended 30 June 2016
MayAir Group plc (AIM: MAYA.L), a leading specialist provider of air purification technology, announces its interim results for the six months ended 30 June 2016 (the "period").
OPERATIONAL HIGHLIGHTS
· The Group has strengthened its net cash position and has converted debtors into cash, delivering a $1.2 million improvement in MayAir's net cash position to $16.2 million (H1-2015: $15.0 million).
· Order book developments during H1-2016 provided good visibility for FY-2016. The Board expects FY-2016 to be second half weighted.
· Currently more than US$49.2 million worth of secured projects within the H2-2016 pipeline. The Directors expect the vast majority of this pipeline will be fulfilled and recognised in the current financial year.
· Over US$40 million of further projects tendered.
· Trading in July and August 2016 was encouraging, with over US$10 million of revenue generated.
· Strong enhancement in H1-2016 operating margin, largely due to a higher sales mix from the commercial and replacement divisions.
· During the year, the Group invested and set-up another PTFE filter production line, which has significantly increased its capacity.
FINANCIAL HIGHLIGHTS
| Unaudited H1 2016 (US$ million) | Unaudited H1 2015 (US$ million) | Audited FY 2015 (US$ million) |
Revenue | 19.0 | 31.6 | 63.6 |
Gross Profit | 7.0 | 11.0 | 20.0 |
Operating Profit | 1.5 | 4.4 | 8.1 |
EBITDA | 2.0 | 4.9 | 9.0 |
Profit After Tax | 1.3 | 3.4 | 6.3 |
EPS - Basic (US$ cent) | 2.53 | 9.16 | 14.6 |
Gross Margin | 37 | 35 | 32 |
Net Cash | 16.2 | 15.0 | 14.9 |
Net Assets | 47.7 | 44.7 | 47.3 |
Yap Wee Keong, Chief Executive Officer of MayAir Group, said:
"We are pleased with the Group's development in the first half of 2016. Due to the timing of revenue recognition of our secured mega projects in the industrial division, the Group's results will be weighted towards the second half of the year. With a strong pipeline of secured projects, and responses awaited on over $40 million of projects which we have tendered for, we are well placed to finish 2016 strongly and to carry significant work into 2017. Whilst it remains too early to predict the outcome for the full year, the Board is confident that the Group's results will be in line with market expectations.
"The trajectory of our sales growth for the commercial and replacement divisions has been encouraging, alongside our consistently leading platform of industrial air purification. The combination of these revenue streams and associated pipeline opportunities provide a more even and predictable growth pattern in the longer term and improved operating margins moving forward. The clean air market in which MayAir operates continues to be positive, particularly in China, with government policy encouraging investments in high-technology industries and greater adoption of clean air solutions to manage air pollution. The Directors look forward to another year of revenue growth."
For further information:
MayAir Group plc | |
Yap Wee Keong, Chief Executive Officer | Tel: +60 3 8961 2908 |
Koh Tat Seng, Chief Financial Officer | www.mayairgroup.com |
Allenby Capital Limited (Nominated Adviser) | Tel: +44 (0) 20 3328 5656 |
David Hart / James Reeve | www.allenbycapital.com |
Cantor Fitzgerald Europe (Broker) | Tel: +44 (0) 20 7894 7000 |
Andrew Craig / Richard Salmond | www.cantor.com |
Media enquiries: | |
Buchanan | |
Henry Harrison-Topham / Victoria Hayns / Jane Glover | Tel: +44 (0) 20 7466 5000 |
www.buchanan.uk.com |
About MayAir
Notes to Editors
Founded in 2001, MayAir Group is a leading specialist provider of air purification technology for use in industrial cleanrooms, supplying large multinational manufacturers including Sony, Continental and Bosch. The Group's core business is in providing Fan Filter Units ("FFUs") air filtering equipment for use in industrial cleanrooms, an area in which MayAir has established itself as one of the leading providers in China.
In recent years, the Group has diversified its product offering to include indoor clean air solutions for the commercial and residential markets. Key flagship commercial projects so far include Shanghai airport terminals, Shanghai International Convention Centre, SOHO Galaxy office development in Beijing and Chengdu's Subway. MayAir is well positioned to take advantage of the growing demand for air purification technology and in the year to 31 December 2015, the Group reported record figures with revenue rising by 45% to US$63.6 million and underlying operating profit rising by 16% to US$8.1 million. MayAir Group admitted to trading on AIM in May 2015 with the ticker MAYA.L.
For additional information please visit: www.mayairgroup.com
Operational Review
MayAir continues to pursue its objective of becoming a leading global provider in clean air solutions, primarily to the indoor market for use in industrial cleanrooms, commercial buildings and the growing residential market. Building on MayAir's leading position of providing air purification solutions for industrial cleanrooms in China, the Group continues to expand its operation outside China.
Market Growth
MayAir's strategy is to focus on benefiting from the high growth in the Chinese market in parallel with its continued focus on international expansion. Currently, the market excluding China contributes less than 5% of total sales to the Group. During H1-2016, intensified efforts were made to promote the MayAir brand, including participating in several major trade shows across Europe and South East Asia. The Directors are confident that these marketing efforts will yield long term market growth from the ex-China market.
Industrial division
MayAir's customers for its industrial clean air solutions consist primarily of businesses that require cleanrooms as part of their own manufacturing processes, including technology companies, semiconductor manufacturers, pharmaceutical companies, hospitals and food & beverage businesses.
During H1-2016, the Industrial division continued to dominate the Group's revenue mix, contributing 58% of total revenue. During the period, MayAir has successfully secured a number of large cleanroom projects in China with Tianma Micro-electronics Co., Ltd, BOE Technology Group, Chongqing HKC Optoelectronics Technology Co., Ltd and Nanchang O-film Tech Co., Ltd (as announced in June and July this year) which are expected to contribute positively in the second half of 2016. The market outlook for the industrial sector remains positive, with the Chinese government and some emerging nations in Asia aggressively implementing policies that encourage and support investment in high technology related industries.
Commercial division
In the commercial market, MayAir provides clean air solutions for venues such as commercial office buildings, airports, subways, hotels, exhibition centres and schools.
The Commercial division contributed 13% of Group revenue in H1-2016 and registered growth of 20% compared to the same period in 2015. Similar to the industrial division, MayAir has also secured sizeable contracts for this division that will also contribute positively in the second half of the year. The Group remains confident in the pipeline of opportunities for this sector as demand for solutions continue to increase, especially in China, where the increased awareness of the impact of pollution on health is driving a requirement for clean air solutions in commercial environments. The World Health Organization ('WHO') continues to identify air pollution as the world's largest single environmental health risk. WHO reported in 2015 that every year, 4.3 million deaths occur from exposure to indoor air pollution and 3.7 million deaths are attributable to outdoor air pollution.
Replacement division
MayAir Group's strategy is to grow the Replacement division to provide long term stable recurring income. During H2-2015, the Directors of MayAir restructured this division and invested more resources into manpower to support the expected growth.
During H1-2016, MayAir saw encouraging levels of growth in the replacement division of 33% compared to the same period in 2015. The Replacement division contributed 28% of the Group revenue in H1-2016. MayAir intends to invest more manpower and systems to support greater future market growth in this division. The primary revenue from the Replacement division is derived from sales of replacement filters to customers who have installed the Group's industrial solutions. As the Group continues to deploy more industrial projects throughout China and internationally, the Directors anticipate that the contribution from the Replacement division will increase accordingly.
Residential division
Market drivers in the Commercial division have driven the rationale for the Group establishing the Residential division, to improve health and quality of life. MayAir's focus remains on developing unique solutions, adapted from its Commercial division, targeted at property developers looking for solutions for entire buildings, rather than the existing 'off the shelf' products for consumers.
MayAir expects the Residential division's contribution to the Group's revenues to remain relatively small compared with the Group's other divisions as it continues to seek strategic partners to grow this division. The Group is on track with its plan to generate sales in this division from 2017 onwards.
Product Development
To support its planned growth strategy, MayAir continues to invest in management and information systems to improve the Group's competitiveness in China and overseas. In the first half of 2016, the Group successfully transitioned onto a new enterprise resource planning system, which has now integrated all core modules including the R&D Department. This supports the Group's investment in its proprietary Polytetrafluoroethylene ("PTFE") High Efficiency product line, which is targeted primarily at industrial cleanrooms.
Production Capacity Expansion
The construction of the new factory in Nanjing, China commenced during the latter part of H1-2016 and, as previously announced, the Group has successfully secured banking facilities of US$6 million (RMB40 million) to part finance the construction cost. The total cost for the factory is estimated at US$12 million (RMB80 million), and will double the Group's manufacturing capacity, as well as providing additional space for R&D and new product development.
Production is on track to commence at the end of 2017. The new factory will replace the existing factory and will almost double its size with total built up area of 38,700 square meters. In anticipation of future higher demand for PTFE filters, the Group has proceeded to invest and add a new PTFE production line to increase capacity.
Financial Review
Due to a number of industrial mega projects being secured following the half year end, Group revenue for H1-2016 was US$19 million (H1-2015 - US$31.6 million). This decrease is expected to be offset in H2-2016 by a combination of factors. The Group has delivered projects totaling $10 million since the period end and this H2-2016 contribution is further supported by MayAir's secured pipeline which currently stands at US$49.2 million and which continues to grow. The vast majority of this pipeline is expected to be fulfilled and recognised in the current financial year and, in addition, the Group awaits responses to over $40 million of projects which it has tendered for. The Group's continued effort in promoting the Commercial and Replacement divisions has produced an encouraging performance for these divisions during H1-2016, with positive revenue growth of 20% and 33% respectively.
Gross margin of 37% was 2% higher than the comparative period (H1-2015: 35%). This increase in gross margin reflected an improved sales mix from both the Commercial and Replacement divisions which generate higher margins than the Industrial division. In H1-2016, operating and net profit after tax decreased in line with the lower sales recorded in the same period.
The Group's effective tax rate for H1-2016 is lower than the statutory tax rate of 15% due to the utilisation of deferred tax assets of certain subsidiaries. The Group recorded earnings per share of 2.53 US$ cents in H1-2016, on a fully diluted basis.
Total cash increased by US$1.1 million to US$20.5 million as at 30 June 2016, of which US$14.8 million was held in fixed deposits. The net cash position after debt stood at US$16.2 million as at 30 June 2016. This is US$1.2 million higher than the US$15.0 million as at 31 December 2015, which reflects the Group's positive operating cashflow.
AIM Activity
The Group's admission to AIM has already had beneficial effects of enhancing MayAir's profile with existing and potential customers and supporting the development of the MayAir brand in Asia and internationally. Funds raised at the time of admission to trading on AIM have strengthened MayAir's growth by increasing its ability to spend on R&D and to finance the construction of a new primary manufacturing facility. In May 2016, the Group appointed Cantor Fitzgerald Europe as its broker. During H1-2016 MayAir secured approval from shareholders to implement a share buy-back programme of up to 10% of the issued share capital. The buy-back programme was initiated on 8 August 2016 and it is the Directors' intention to reinitiate the programme imminently now that the close period under Regulation (EU) No 596/2014 (the Market Abuse Regulation) has ended.
Trading Outlook
The Group has been able to secure sizeable contracts in the first half of 2016. Due to the timing of revenue recognition of our secured mega projects in the industrial division, the Group's results will be weighted to the second half of the year. Whilst it remains too early to predict the outcome for the full year, the Board is confident that the Group's results will be in line with market expectations.
The trajectory of the Group's sales growth for the Commercial and Replacement divisions has been encouraging, alongside MayAir's consistently leading platform of industrial air purification. The combination of these revenue streams and associated pipeline opportunities provide a more even and predictable growth pattern in the longer term and enhanced operating margins moving forward. The clean air market in which MayAir operates continues to be positive, particularly in China with government policy encouraging investments into high-technology industry and also greater adoption of clean air solutions to manage air pollution. The Group looks forward to another year of revenue growth.
Yap Wee Keong
Chief Executive Officer
26 September 2016
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2016
Unaudited 6 months 30 June 2016 | Unaudited 6 months 30 June 2015 | Audited Year ended 31 December 2015 | |||||
Note | USD'000 | USD'000 | USD'000 | ||||
Revenue | 9 | 19,006 | 31,598 | 63,622 | |||
Cost of sales | (12,008) | (20,615) | (43,611) | ||||
Gross profit | 6,998 | 10,983 | 20,011 | ||||
Other income | 432 | 489 | 130 | ||||
Selling and distribution expenses | (3,259) | (3,649) | (6,219) | ||||
Administrative expenses | (2,662) | (3,384) | (5,812) | ||||
Operating profit | 1,509 | 4,439 | 8,110 | ||||
Finance costs | (113) | (320) | (634) | ||||
Profit before taxation | 1,396 | 4,119 | 7,476 | ||||
Income tax expense | 13 | (149) | (765) | (1,216) | |||
Profit after taxation | 1,247 | 3,354 | 6,260 | ||||
Other comprehensive income | |||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | |||||||
Foreign currency translation differences | (830) | (995) | (1,093) | ||||
Total comprehensive income for the period | 417 | 2,359 | 5,167 | ||||
Profit after taxation attributable to :- | |||||||
Equity holders of the parent | 1,011 | 2,862 | 5,208 | ||||
Non-controlling interests | 236 | 492 | 1,052 | ||||
1,247 | 3,354 | 6,260 | |||||
Total comprehensive income attributable to:- | |||||||
Equity holders of the parent | 587 | 1,962 | 3,481 | ||||
Non-controlling interests | (170) | 397 | 1,686 | ||||
417 | 2,359 | 5,167 | |||||
Earnings per share: | |||||||
Basic and diluted EPS (USD, cents) | 14 | 2.53 | 9.16 | 14.62 |
Condensed Consolidated Statements of Financial Position
As at 30 June 2016
Unaudited As at 30 June 2016 | Unaudited As at 30 June 2015 | Audited As at 31 December 2015 | ||||
Note | USD'000 | USD'000 | USD'000 | |||
Non-current assets | ||||||
Intangible assets | 9 | - | 10 | |||
Plant and equipment | 2,487 | 2,506 | 2,923 | |||
Land use rights | 3,121 | 3,412 | 3,227 | |||
Construction in progress | 206 | - | - | |||
Goodwill on consolidation | 267 | 285 | 250 | |||
Trade receivables | 4,005 | 6,184 | 5,002 | |||
Deferred tax assets | 236 | 220 | 208 | |||
9 | 10,331 | 12,607 | 11,620 | |||
Current assets | ||||||
Inventories | 7,583 | 6,971 | 5,605 | |||
Amount due from contract customers | 596 | 7,685 | 2,740 | |||
Trade receivables | 21,172 | 15,015 | 23,119 | |||
Other receivables, deposit and prepayment | 5,076 | 4,874 | 3,177 | |||
Fixed deposits with licensed banks | 15 | 14,747 | 20,690 | 14,010 | ||
Cash and bank balances | 15 | 5,731 | 5,265 | 5,349 | ||
54,905 | 60,500 | 54,000 | ||||
Total Assets | 65,236 | 73,107 | 65,620 | |||
Non-current liabilities | ||||||
Hire purchase payables | 74 | 42 | 84 | |||
Current liabilities | ||||||
Trade payables | 9,564 | 8,483 | 10,969 | |||
Other payables and accruals | 3,292 | 8,761 | 1,878 | |||
Short term borrowings | 18 | 4,213 | 10,960 | 4,312 | ||
Hire purchase payables | 31 | 14 | 28 | |||
Income tax payable | 361 | 52 | 1,064 | |||
17,461 | 28,270 | 18,251 | ||||
Equity | ||||||
Capital and reserves | 43,208 | 40,900 | 42,622 | |||
Non-controlling interest | 4,493 | 3,895 | 4,663 | |||
47,701 | 44,795 | 47,285 | ||||
Total Equity and Liabilities | 65,236 | 73,107 | 65,620 | |||
Condensed Consolidated Statements of Changes in Equity
For the six months ended 30 June 2016
< ------- Non-distributable --------> | Distributable | ||||||||||||
Stated capital account |
Merger reserves | Capital reserves | Foreign exchange translation reserves | Retained profits | Equity attributable to owners of the subsidiaries | Non-controlling interests | Total equity |
| |||||
USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 |
| |||||
| |||||||||||||
Balance at 1 January 2016 | 39,090 | (16,303) | 2,181 | (1,269) | 18,923 | 42,622 | 4,663 | 47,285 |
| ||||
| |||||||||||||
| |||||||||||||
| |||||||||||||
Profit after taxation for the financial period | - | - | - | - | 1,011 | 1,011 | 236 | 1,247 |
| ||||
| |||||||||||||
Other comprehensive income for the financial period: |
| ||||||||||||
- Foreign currency translation differences | - | - | - | (424) | - | (424) | (406) | (830) |
| ||||
| |||||||||||||
| |||||||||||||
Total comprehensive income for the financial period | - | - | - | (424) | 1,011 | 587 | (170) | 417 |
| ||||
| |||||||||||||
Transfer to capital reserves | - | - | 164 | - | (165) | (1) | - | (1) |
| ||||
| |||||||||||||
| |||||||||||||
Balance at 30 June 2016 and brought forward at 1 July 2016 |
39,090 |
(16,303) |
2,345 |
(1,693) |
19,769 |
43,208 |
4,493 |
47,701 |
| ||||
| |||||||||||||
| |||||||||||||
Note 16 | Note 17 |
|
| ||||||||||
Condensed Consolidated Statements of Changes in Equity (Cont'd)
For the six months ended 30 June 2016
< ------- Non-distributable ------> | Distributable | ||||||||||||
Stated capital account |
Merger reserves | Capital reserves | Foreign exchange translation reserves | Retained profits | Equity attributable to owners of the subsidiaries | Non-controlling interests | Total equity |
| |||||
USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 | USD' 000 |
| |||||
| |||||||||||||
Balance at 1 January 2015 (Pro forma) | - | 32 | 1,604 | 458 | 14,549 | 16,643 | 3,498 | 20,141 |
| ||||
| |||||||||||||
Group reconstruction | 16,335 | (16,335) | - | - | - | - | - | - |
| ||||
| |||||||||||||
Public issue: |
| ||||||||||||
- Issuance of new shares | 24,697 | - | - | - | - | 24,697 | - | 24,697 |
| ||||
- Share issuance expenses | (1,942) | - | - | - | - | (1,942) | - | (1,942) |
| ||||
| |||||||||||||
| |||||||||||||
39,090 | (16,303) | 1,604 | 458 | 14,549 | 39,398 | 3,498 | 42,896 |
| |||||
| |||||||||||||
| |||||||||||||
Profit after taxation for the financial period | - | - | - | - | 2,862 | 2,862 | 492 | 3,354 |
| ||||
Other comprehensive income for the financial period: |
| ||||||||||||
- Foreign currency translation differences | - | - | - | (900) | - | (900) | (95) | (995) |
| ||||
| |||||||||||||
| |||||||||||||
Total comprehensive income for the financial period | - | - | - | (900) | 2,862 | 1,962 | 397 | 2,359 |
| ||||
| |||||||||||||
Transfer to capital reserves | - | - | 292 | - | (752) | (460) | - | (460) |
| ||||
| |||||||||||||
| |||||||||||||
Balance at 30 June 2015 and brought forward at 1 July 2015 |
39,090 |
(16,303) |
1,896 |
(442) |
16,659 |
40,900 |
3,895 |
44,795 |
| ||||
| |||||||||||||
| |||||||||||||
Note 16 | Note 17 |
| |||||||||||
Condensed Consolidated Statements of Cash Flows
For the six months ended 30 June 2016
Unaudited 6 months 30 June 2016 USD' 000 | Unaudited 6 months 30 June 2015 USD' 000 |
Audited Year ended 31 December 2015 USD' 000 | |
Cash flow from/(used in) operating activities | |||
Profit for the period before taxation | 1,396 | 4,119 | 7,476 |
Adjustment for: | |||
Accretion of long term receivables | 97 | - | 101 |
Allowance of impairment losses | 9 | 17 | 67 |
Amortisation of intangible assets | 1 | 1 | 1 |
Amortisation of land use rights | 33 | 45 | 80 |
Depreciation of plant and equipment | 474 | 409 | 881 |
Interest expense | 100 | 156 | 667 |
Plant and equipment written off | - | - | 1 |
Loss on disposal of plant and equipment | - | - | 2 |
Unrealised gain on foreign exchange | (358) | (121) | (391) |
Interest income | (70) | (2) | (86) |
Write back of allowance for Impairment losses | - | - | (185) |
Operating cash flows before movements in working capital | 1,682 | 4,624 | 8,614 |
Decrease in amount due from contract customers | 2,144 | 9,132 | 13,001 |
(Increase)/Decrease in inventories | (1,978) | 2,063 | 3,047 |
Decrease/(Increase) in trade and other receivables | 1,197 | (1,917) | (8,629) |
Increase/(Decrease) in trade and other payables | 11 | (15,441) | (19,758) |
Cash from/(used in) operating activities | 3,056 | (1,539) | (3,725) |
Interest paid | (100) | (156) | (667) |
Income tax paid | (880) | (184) | 158 |
Net cash from/(used in) operating activities | 2,076 | (1,879) | (4,234) |
Cash flows (used in)/from investing activities | |||
Purchase of intangible assets | - | - | (10) |
Purchase of plant and equipment | (73) | (280) | (1,445) |
Construction in progress | (206) | - | - |
Proceeds from disposal of plant and equipment | - | - | 41 |
Interest received | 70 | 2 | 86 |
Net cash inflow from acquisition of a subsidiary | - | 7,370 | - |
Increase in equity interests in subsidiary companies | - | - | (361) |
Net cash (used in)/ from investing activities | (209) | 7,092 | (1,689) |
Condensed Consolidated Statements of Cash Flows (Cont'd) For the six months ended 30 June 2016 |
| ||||||
| |||||||
Unaudited 6 months 30 June 2016 USD' 000 | Unaudited 6 months 30 June 2015 USD' 000 | Audited Year ended 31 December 2015 USD' 000 |
| ||||
Cash flows (used in)/from financing activities | |||||||
Dividends paid by a subsidiary to non-controlling interests | - | - | (182) | ||||
Drawdown of short-term loans | 1,984 | 4,029 | 14,774 |
| |||
Drawdown of hire purchase | - | - | 90 |
| |||
Repayment of short-term loans | (1,984) | (4,835) | (15,886) |
| |||
Repayment of hire purchase | (19) | (4) | (18) |
| |||
Repayment to related parties | - | - | (787) |
| |||
Proceeds from issuance of shares, net of share issuance expenses | - | 22,755 | 22,755 |
| |||
Net cash (used in)/from financing activities | (19) | 21,945 | 20,746 |
| |||
Effects of foreign exchange translation | (729) | (1,203) | (1,277) |
| |
| |||||
Net increase in cash and cash equivalents | 1,119 | 25,955 | 13,546 |
| |
| |||||
Cash and equivalent at beginning of period | 19,359 | - | 5,813 |
| |
Cash and equivalent at end of period | 15 | 20,478 | 25,955 | 19,359 |
|
NOTES TO THE CONDENSED INTERIM FINANCIAL INFORMATION
For the six months ended 30 June 2016
1. GENERAL INFORMATION
MayAir Group plc ("the Company" or "the Group") was incorporated as a public limited company in Jersey with its registered office at 12 Castle Street, St. Helier, Jersey JE2 3RT, Channel Islands. The Company has its primary listing on the AIM market of the London Stock Exchange. The Company's nature of operations is to act as the holding company of a group of subsidiaries that are involved in production, marketing and distribution of clean air products and equipment and provision of related services.
The condensed consolidated interim financial report has been prepared on a historical cost basis, with the fair value method being used if it is relevant.
The directors do not recommend the payment of an interim dividend.
This condensed interim financial report was approved by the Board of Directors for issue on 26 September 2016.
2. ACCOUNTING POLICIES
2.1 BASIS OF PREPARATION
The condensed unaudited interim financial statements for the six months ended 30 June 2016 have been prepared in accordance with IAS 34, "Interim Financial Reporting" and historical costs basis. They do not include all the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual consolidated financial statements as at the year ended 31 December 2015. The results for the period ended 30 June 2016 are unaudited.
The condensed unaudited consolidated financial statements for the period ended 30 June 2016 have adopted accounting policies consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2015.
In accordance with IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors, in developing an appropriate accounting policy for the group reconstruction in which the Company became the holding company of the Group, the Directors considered the pronouncements of other standard setting bodies and specifically looked to accounting principles generally accepted in the United Kingdom ("UK GAAP") for guidance (FRS 6 - Acquisitions and Mergers) which does not conflict with IFRS and reflects the economic substance of the transaction.
A number of new standards and amendments to standards and interpretations have been issued but are not yet effective and in some cases have not yet been adopted by the EU.
The condensed unaudited consolidated financial statements for the period ended 30 June 2016 have been prepared on the going concern basis, which assumes that the Group will continue to be able to meet its liabilities as they fall due for the foreseeable future.
The condensed unaudited consolidated financial statements for the period ended 30 June 2016 are presented in United States Dollar ("USD"), which is the presentation currency for the consolidated annual financial statements. All financial information presented in USD has been recorded to the nearest thousand.
2.2 BASIS OF CONSOLIDATION
The condensed unaudited consolidated financial information for the period ended 30 June 2016 includes the financial information of the subsidiaries made up to the end of the reporting periods. The consolidated financial information includes the assets and liabilities of the MayAir Group plc Employee Benefit Trust ("EBT") within its Statement of Financial Position. In the event of the winding up of the Company, neither the shareholders nor creditors would be entitled to the assets of the EBT. The cost of ordinary shares held by the EBT is deducted from shareholders' funds and classified as 'Own Shares' until such time as they vest unconditionally to participating employees. At 30 June 2016 the EBT held 2,554,650 ordinary shares in the Company at a cost of USD nil.
3. SEASONAL OR CYCLICAL FACTORS
In light of the recently announced sizeable projects secured in later part of first half of 2016, the performance of the Group is expected to be second half weighted.
4. ITEMS OF AN UNUSUAL NATURE
There were no unusual items affecting assets, liabilities, equity, net income or cash flows due to their nature, size or incidence for the financial period ended 30 June 2016.
5. SIGNIFICANT EVENTS
(a) On 25 January 2016, the Company incorporated a wholly-owned subsidiary in Singapore called MayAir Singapore Pte. Ltd. ("MayAir Singapore"). The principal activity of MayAir Singapore is that of sales and distribution of air filters and its related technical services. Its initial paid-up capital is SGD100,000.
(b) On 24 February 2016, the Company incorporated a wholly-owned subsidiary in Hong Kong called MayAir (HK) Pte. Limited. ("MayAir HK"). The principal activity of MayAir HK is that of an investment holding company. Its initial paid-up capital is HK$2.
6. MATERIAL CHANGES IN ACCOUNTING ESTIMATES
The preparation of the unaudited interim financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses for the current and its corresponding financial period under review. Actual results may differ from these estimates.
In preparing the unaudited interim financial report, the significant judgements made by the management in applying the Group's accounting policies and the sources of estimates uncertainty were consistent as to those applied to the 2015 audited financial statements.
There were no changes in estimates of amounts of the Group that may have a material effect on the financial period ended 30 June 2016.
7. ISSUANCE AND/ OR REPAYMENT OF DEBT AND EQUITY INSTRUMENTS
There was no issuance, repurchase and/ or repayment of debt and equity instruments for the financial period ended 30 June 2016 except for subsequent share buy-back programme as referred to in Note 10 of this report.
8. DIVIDENDS
No interim dividend was recommended by the directors in respect of the financial period under review.
9. OPERATING SEGMENTS
Operating segments are prepared in a manner consistent with the internal reporting provided to management as its chief operating decision maker in order to allocate resources to segments and to assess their performance.
Information on business segments is not presented as the Group operates mainly in production, marketing and distribution of clean air products and equipment and provision of related services, and 93% of its assets are situated in, and 97% of its revenues are derived from, operations in the People's Republic of China.
Geographical Segments
The analysis of the Group's revenue by geographical segments based on customers' locations is as follows:-
Unaudited 6 months ended 30 June 2016 |
Unaudited 6 months ended 30 June 2015 |
Audited Year ended 31 December 2015 | ||||
USD'000 | USD'000 | USD'000 |
| |||
| ||||||
PRC | 18,430 | 30,382 | 61,203 |
| ||
Others | 576 | 1,216 | 2,419 |
| ||
19,006 | 31,598 | 63,622 |
|
Non-Current Operating Assets
|
Unaudited 6 months ended 30 June 2016 |
Unaudited 6 months ended 30 June 2015 |
Audited Year ended 31 December 2015 | |||
USD'000 | USD'000 | USD'000 |
| |||
| ||||||
PRC | 9,644 | 11,993 | 11,015 |
| ||
Others | 687 | 614 | 605 |
| ||
| ||||||
10,331 | 12,607 | 11,620 |
|
10. SUBSEQUENT EVENTS
There were no significant events subsequent to the end of the current financial period up to the date of this report that have not been reflected in the interim financial report for the current period under review except as below:
On 5 August 2016, the Company announced that it has commenced a share buy-back programme following the approval granted by its shareholders at the annual general meeting of the Company held earlier this year. The buy-back will be for up to a maximum of 4,247,500 ordinary shares of no par value in the Company, representing approximately 10% of the Company's issued share capital, for an aggregate maximum consideration of £5,755,750. MayAir has engaged its broker, Cantor Fitzgerald Europe, to undertake the buy-back on its behalf. The shares purchased by the Company will be held as treasury shares.
As of the date of this report, the Company had purchased:-
Transaction date | Number of shares purchased | Average price per share (£) | Amount (£) |
8th August 2016 | 150,000 | 48.00 pence | £72,000.00 |
17th August 2016 | 100,000 | 60.24 pence | £60,240.00 |
Number of treasury shares |
250,000 |
52.90 pence |
£132,240.00 |
11. CHANGES IN CONTINGENT LIABILITIES AND CONTINGENT ASSETS
There were no major contingent liabilities and contingent assets that had arisen during the interim financial period ended 30 June 2016.
12. CAPITAL COMMITMENTS
Unaudited 6 months ended 30 June 2016 |
Unaudited 6 months ended 30 June 2015 |
Audited Year ended 31 December 2015 |
| ||||||
| USD' 000 | USD' 000 | USD' 000 | ||||||
| Authorised but not contracted for | ||||||||
| Construction of factory | 37,388 | 43,723 | 43,723 | |||||
Contracted but not provided for | |||||
Construction of factory | 6,335 | - | - |
13. TAXATION
The taxation charge for the period is based on management's best estimate of the Group's weighted average annual tax rate (at its prevailing tax legislation) expected for the full financial year.
The Group's effective tax rate for the six months ended 30 June 2016 of 10.7% is lower than the statutory tax rate of 15% due to the utilisation of deferred tax assets for certain subsidiaries.
A subsidiary of the Group, MayAir Technology (China) Co., Ltd., has been granted a 15% exemption on corporate tax up to 31 December 2016 by State Revenue Department of Jiangsu under the "Hi-Technology Industry Incentive".
14. EARNINGS PER SHARE
The calculation of basic earnings per ordinary share at 30 June 2016 was based on the profit attributable to ordinary shareholders and a weighted average number of ordinary shares outstanding as follows:
Unaudited 6 months ended 30 June 2016 |
Unaudited 6 months ended 30 June 2015 |
Audited Year ended 31 December 2015 | ||||
| ||||||
Profit after taxation attributable to owners of the Company (USD' 000) |
1,011 |
2,862 |
5,208 |
| ||
| ||||||
Weighted average shares in issue for basic and diluted ('000) |
39,920 |
31,236 |
35,614 |
| ||
Basic and diluted earnings per share (USD, cents) |
2.53 |
9.16 |
14.62 |
|
The calculation of the weighted average number of shares exclude shares held by the EBT.
15. CASH AND BANK BALANCES
For the purpose of the statements of cash flows, cash and cash equivalents comprise the following:-
Unaudited 6 months ended 30 June 2016 | Unaudited 6 months ended 30 June 2015 | Audited Year ended 31 December 2015 |
| ||||||||
| USD' 000 | USD' 000 | USD' 000 | ||||||||
| Fixed deposits with licensed banks | 14,747 | 20,690 | 14,010 | |||||||
| Cash and bank balances | 5,731 | 5,265 | 5,349 | |||||||
| Cash and cash equivalents | 20,478 | 25,955 | 19,359 | |||||||
15. CASH AND BANK BALANCES (CONT'D)
The Chinese Renminbi is not freely convertible into foreign currencies. Under the PRC Foreign Exchange Regulations and Administration of Settlement, Sales and Payment of Foreign Exchange Regulations, the Group is permitted to exchange Chinese Renminbi for foreign currencies through banks that are authorised to conduct foreign exchange business.
Included in the deposits placed with the licensed banks is USD149,000 (30 June 2015 - USD157,000; 31 December 2015 - USD156,000) of Group funds pledged for a bank facility granted to a subsidiary.
Included in the cash and bank balances is an amount of USD793,000 (30 June 2015 - USD2,633,000; 31 December 2015 - USD1,746,000) of funds being set aside as deposit guarantees granted to customers and suppliers.
The cash and bank balances of the Group in the PRC amounting to USD4,614,000 (30 June 2015 - USD4,117,000; 31 December 2015 - USD4,132,000) are subject to exchange control restrictions.
16. STATED CAPITAL ACCOUNT
The Company 6 months ended 30 June 2016 | ||||
No. of shares | USD'000 | |||
Issued and Fully Paid-Up | ||||
1 January 2016/ 30 June 2016 | 42,475,000 | 39,090 |
The holders of ordinary shares are entitled to receive dividends from time to time and are entitled to one vote per share at meetings of the Company.
17. MERGER RESERVE
Accounting for group reorganisations is scoped out of IFRS 3. Accordingly, as required under IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors the Group referred to current UK GAAP to assist its judgement in identifying a suitable accounting policy to apply in accounting for the group reorganisation in which the Company became the holding company of the Group. The introduction of the new holding company has been accounted for as a capital reorganisation using the merger accounting principles prescribed under current UK GAAP. Therefore the consolidated financial statements of MayAir Group Plc are presented as if MayAir Group Plc had always been the holding company for the Group.
The use of merger accounting principles has resulted in a balance on Group capital and reserves that has been classified as a merger reserve and included in shareholders' funds. The consolidated interim financial report includes the results of the Company and all its subsidiary undertakings made up to the same accounting date.
18. SHORT TERM borrowings
Unaudited 6 months ended 30 June 2016 | Unaudited 6 months ended 30 June 2015 |
Audited Year ended 31 December 2015 | ||||
USD'000 | USD'000 | USD'000 | ||||
Short-term borrowings | 4,213 | 10,960 | 4,312 |
The short term borrowings bore interest ranging from 4.35% to 6.72% (30 June 2015 - 5.87% to 6.72%, 31 December 2015 - 4.35% to 6.72%) per annum at the end of the interim financial period.
- Ends -
Related Shares:
MayAir Group