Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

17th Dec 2010 09:28

RNS Number : 1669Y
Tricor PLC
17 December 2010
 



 

TRICOR PLC (the "Company")

 

Unaudited Interim Accounts for the period ended 30 September 2010

 

 

CHAIRMAN'S STATEMENT

 

Results

 

The Group turnover was £1,106,000 and the operating loss for the period was £288,000.

 

 

Outlook

 

The Company is continuing its diversification into the environmental assets market, where several opportunities are being evaluated.

 

The Company is expecting to present it's claim against HMRC at a tribunal hearing in early 2011.

 

In the meantime we continue to explore further business opportunities.

 

L.E.V. Knifton

 

Executive Chairman

 

16 December 2010

 

 

 

 

 

 

 

Tricor Plc:

 

Lawrence van Kampen-Brooks

CEO / MD

Telephone - +44 207 099 7703

 

 

Nominated Adviser:

ZAI Corporate Finance Ltd

Richard Morrison/ Sarang Shah

Tel +44 207 060 2220

 

 

 

 

 

 

 

TRICOR PLC

Consolidated Statement of Comprehensive Income

for the six months ended 30 September 2010

Six months to

30 September 2010

Unaudited

Six months to

30 September 2009 Unaudited

Year ended 31 March 2010Audited

£'000s

£'000s

£'000s

Turnover

1,106

132

848

Cost of Sales

(1,093)

(113)

(843)

────────

────────

────────

Gross Profit

13

19

5

Administrative expenses

(301)

(166)

(324)

────────

────────

────────

Operating Loss

(288)

(147)

(319)

Finance costs

-

(202)

(165)

────────

────────

────────

Loss before tax

(288)

(349)

(484)

Income tax charges

-

────────

────────

────────

Loss for the period from continuing operations attributable to shareholders

(288)

(349)

(484)

═══════

═══════

═══════

Loss per share - pence

(0.01)

(0.04)

(0.04)

 

The group's turnover and operating loss arise from continuing operations.

 

There were no recognised gains or losses other than those recognised in the income statement above.

 

 

TRICOR PLC

Consolidated Statement of Financial Position

as at 30 September 2010

30 September 2010Unaudited

30 September 2009Unaudited

31 March 2010Audited

£'000s

£'000s

£'000s

Assets

Non-current assets

Property, Plant & Equipment

10

8

8

Intangible assets

65

-

45

────────

────────

────────

75

8

53

────────

────────

────────

Current assets

Inventories

-

6

-

Trade and other receivables

1,283

1,447

1,375

Cash and cash equivalents

69

21

190

────────

────────

────────

1,352

1,474

1,565

────────

────────

────────

Total assets

1,427

1,482

1,618

═══════

═══════

═══════

Equity and liabilities

Capital and reserves

Share capital

3,215

3,060

3,173

Share premium

48,645

48,303

48,517

Merger reserve

324

324

324

Share based payment reserve

59

-

59

Retained earnings

(52,671)

(52,275)

(52,383)

────────

────────

────────

Total equity

(428)

(588)

(310)

────────

────────

────────

Non current liabilities

Other loans

1,560

145

1,560

────────

────────

────────

1,560

145

1,560

────────

────────

────────

Current liabilities

Trade and other payables

295

1,218

193

Interest bearing loan

-

652

175

Bank overdraft

-

55

-

────────

────────

────────

295

1,925

368

────────

────────

────────

Total liabilities

1,855

2,070

1,928

────────

────────

────────

Total equity and liabilities

1,427

1,482

1,618

═══════

═══════

═══════

 

 

 

 

 

TRICOR PLC

Consolidated Statement of Cash Flows

for the six months ended 30 September 2010

Six months to 30 September 2010 Unaudited

Six months

to 30 September 2009 Unaudited

Year ended 31 March 2010Audited

Note

£'000

£'000

£'000

Net cash utilised by operating activities

4

 

(269)

 

(160)

 

(111)

────────

────────

────────

Investing activities

Purchases of plant and equipment

(2)

(1)

(1)

────────

────────

────────

Net cash from investing activities

(2)

(1)

(1)

────────

────────

────────

Cash flows from financing activities

New loan

150

-

1,650

Proceeds on issue of shares

-

111

136

Repayment of loan

-

-

(1,500)

────────

────────

────────

Net cash from financing activities

150

111

286

────────

────────

────────

Net cash inflow/(outflow)

(121)

(50)

174

Cash and cash equivalents at start of period

 

190

 

16

 

16

────────

────────

────────

Cash and cash equivalents at end of period

69

(34)

190

═══════

═══════

═══════

 

 

TRICOR PLC

Consolidated Statement of changes in equity

for the six months ended 30 September 2010

Six months to

30 September 2010

Unaudited

Six months to

30 September 2009 Unaudited

Year ended

31 March

2010

Audited

£'000s

£'000s

£'000s

At beginning of period

(310)

(590)

(590)

Deficit for the period

(288)

(349)

(484)

Subsidiary's prior year losses

-

-

27

Issue of share capital

170

351

678

Share based payment

-

-

59

──────

───────

──────

At end of period

(428)

═════

(588)

══════

(310)

 ═════

 

TRICOR PLC

 

Notes to the Interim Report

 

 

1. Significant Accounting Policies

 

These accounts have been prepared in accordance with International Financial Reporting Standards and on the historical cost basis, using generally recognised accounting principles. Consistent with those used in the annual report and accounts for the year ended 31 March 2010.

 

This interim report for the six months to 30 September 2010, which complies with IAS 34, was approved by the Board on 16 December 2010.

 

Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 March 2010, as described in those annual financial statements.

 

The following new standards and amendments to standards are mandatory for the first for the financial year beginning 1 April 2010:

 

 

·; IFRS 3 (revised), 'Business combinations' and consequential amendments to IAS 27, 'Consolidated and separate financial statements', IAS 28, 'Investments in associates' and IAS 31, 'Interests in joint ventures', effective prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after 1 July 2009. Management is assessing the impact of the new requirements regarding acquisition accounting, consolidation and associates on the group. The group does not have any joint ventures.

 

The revised standard continues to apply the acquisition method to business combinations, with some significant changes. For example, all payments to purchase a business are to be recorded at fair value at the acquisition date, with contingent payments classified as debt subsequently re-measured through the statement of comprehensive income. There is a choice on an acquisition-by-acquisition basis to measure the minority interest in the acquiree either at fair value or at the minority interest's proportionate share of the acquiree's net assets. All acquisition-related costs should be expensed. The group will apply IFRS 3 (revised) to all business combinations from 1 January 2010.

 

·; IFRIC 17, 'Distributions of non-cash assets to owners', effective for annual periods beginning on or after 1 July 2009. This is not currently applicable to the group, as it has not made any non-cash distributions.

 

·; IFRIC 18, 'Transfers of assets from customers', effective for transfers of assets received on or after 1 July 2009. This is not relevant to the group, as it has not received any assets from customers.

 

 

 

 

 

TRICOR PLC

 

Notes to the Interim Report (continued...)

 

2. Segmental Analysis

 

The geographical segment consists of United Kingdom only; there is also no segmental area of operations.

 

 

3. Loss per Share pence

 

 

Six months to

30 September

2010

 

Six months to

30 September

2009

 

Year ended

 31 March

2010

 

 

 

 

 

 

Earnings per ordinary shares:

 

 

 

 

 

Basic and diluted

(0.01p)

 

(0.04p)

 

(0.04p)

 

═════

 

═════

 

═════

The loss per ordinary share is based on the group's loss for the period of £288,000 (30 September 2009 - £349,000; 31 March 2010 - £484,000) and a basic and diluted weighted average number of shares in issue of 2,630,398,830 (30 September 2009 - 932,237,238; 31 March 2010 - 1,270,864,822).

 

4. Reconciliation of operating loss to net cash outflow from operating activities.

Six months to 30 September 2010

Unaudited

Six months to

30 September

2009

Unaudited

Year ended 31 March 2010Audited

£'000s

£'000s

£'000s

Loss for the period

(288)

(147)

(583)

Adjustments for :

 

Depreciation of property, plant and

equipment

-

1

1

Amortisation of intangibles

-

-

59

 

───────

───────

───────

Operating cash flow before movement in working capital

(288)

(146)

(523)

(Increase)/decrease in inventories

-

-

6

(Increase)/decrease in receivables

(7)

(185)

(14)

Increase/(decrease) in payables

26

171

420

───────

───────

───────

Cash generated/ (Net cash outflow) from operating activities

(269)

(160)

(111)

═════

═════

═════

 

TRICOR PLC

 

Notes to the Interim Report (continued...)

 

 

5. Called up Share Capital

 

The issued share capital as at 31 March 2010, per the audited accounts was 2,293,084,232 Ordinary Shares of 0.01p each.

On 5 May 2010, the company issued the final 200,000,000 ordinary shares due under the Exclusivity Agreement signed on 1 February 2010.

 

On the same day, convertible loan notes totalling £150,000 were converted at the subscription price of £0.07p for 214,285,714 ordinary shares.

6. The unaudited results for period ended 30 September 2010 do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006. The comparative figures for the year 31 March 2010 are extracted from the statutory financial statements which have been filed with the Registrar of Companies and which contain an unqualified audit report with an emphasis of matter paragraph on the going concern basis of accounting and did not contain statements under Section 498 to 502 of the Companies Act 2006.

 

7. Copies of this interim statement are available from the Company at its registered office at Finsgate, 5-7 Cranwood Street, London, EC1V 9EE. The interim statement will also be available on the company website www.tricorplc.co.uk.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KDLBFBLFFFBD

Related Shares:

Tricor
FTSE 100 Latest
Value8,275.66
Change0.00