Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Interim Results

20th Sep 2011 07:00

RNS Number : 5489O
Petroneft Resources PLC
20 September 2011
 



 

PetroNeft Resources plc

("PetroNeft" or the "Company")

2011 Interim Results 

PetroNeft Resources plc (AIM: PTR) owner and operator of Licences 61 and 67, Tomsk Oblast, Russian Federation, is pleased to report its results for the 6 months ended 30 June 2011.

Highlights: 

·; Maiden pre-tax profit of US$3.8 million

·; H1 production of 399,327 barrels of oil for the period

·; Major exploration success at Sibkrayevskaya with potential to increase Group reserves by at least 50%

·; Extension of Lineynoye field to the north has significant implications for overall structure size

·; New tax law passed which will boost future cash flows

·; Improved debt facility for up to US$75 million agreed with Macquarie Bank

 

Dennis Francis, Chief Executive Officer of PetroNeft Resources plc, commented:

"The first part of 2011 has been very busy with the highlights being the major discovery at Sibkrayevskaya and the extension of the Lineynoye field to the North. The coming months will see results from the remaining high impact exploration wells together with increasing production as the hydraulic fracturing programme proceeds."

 

For further information, contact:

 

Dennis Francis, CEO, PetroNeft Resources plc

+353 1 443 3720

Paul Dowling, CFO, PetroNeft Resources plc

+353 1 443 3720

John Frain/Brian Garrahy, Davy (NOMAD and Joint Broker)

+353 1 679 6363

Charles Berkeley/Henry Fitzgerald-O'Connor, Canaccord Genuity Limited (Joint Broker)

+44 207 050 6500

Martin Jackson, Citigate Dewe Rogerson

+44 207 638 9571

Joe Murray/Ed Micheau, Murray Consultants

+353 1 498 0300

 

 

 

PetroNeft Resources Plc

 

 Chairman's Statement

 

 

Dear Shareholder,

 

To date, 2011 has seen further significant progress for PetroNeft. Our exploration programme has resulted in our largest discovery to date at Sibkrayevskaya and drilling results at two of our other targets are due in September. On the production well drilling, while we had a disappointing result at Pad 3 to the south, we have significantly extended the Lineynoye oil field beyond previous estimates to the north of Pad 2 where we continue to encounter encouraging net oil pays in the northern portion of the field. On balance, we expect the Lineynoye field reserves to remain about as predicted earlier, while very substantial reserves will be added at year-end as a result of our 2011 exploration drilling programme.

 

Production

Production in the six months to 30 June 2011 was 399,327 barrels of oil or an average of 2,182 bopd. During January and February most of the wells were offline in order for the hydraulic fracturing programme to be carried out. This programme achieved good results and provided essential information that will help us optimise the design of these programmes in the future to achieve even better results.

 

Beginning in October 2011, we plan to carry out a new fracture stimulation programme of about eight wells primarily focussed on new wells at Pad 2. In the first quarter of 2012 we will carry out a further fracture stimulation programme on the remaining wells drilled during 2011 and, depending on the results, we may also re-frac some of the Pad 1 wells that initially had smaller fracture stimulations carried out in early 2011.

 

Development drilling programme

At the beginning of 2011 we planned to drill 17 new production wells at the Lineynoye oil field, nine at Pad 2 and eight at Pad 3. We now expect to drill a total of 14 or 15 wells this year, all but two of which will be from Pad 2.

 

At Pad 2 we have now drilled ten wells and expect to drill two or three more before the year end. The principal reasons for adding wells at this location were the thicker than expected net pay encountered and discovering that the field extends further north than expected. At Pad 3 the first two wells encountered thinner net pays than anticipated and we took the decision to suspend drilling from this pad in order to test the two wells over the coming months and re-allocate technical and financial resources to drill additional wells north of Pad 2 where thicker pays have been encountered.

The results at Pad 3 led us to amend our near term production targets at the end of June 2011. While we will lose some reserves from the Pad 3 area when we compile our year end reserve report we are confident that this will be substantially offset by reserve additions north of Pad 2. The results we are achieving from the drilling at Pad 2, combined with updated seismic interpretations that incorporate the drilling results, also indicates that not only are the Lineynoye and West Lineynoye oil fields connected but that the overall Lineynoye field could extend significantly further north and be connected to the Emtorskaya high north of Lineynoye.

 

Exploration

Five exploration/delineation wells will be drilled in 2011, three at Licence 61 and two at Licence 67. Two have been drilled to date, one of which led to our largest discovery to date at Sibkrayevskaya. The third and fourth wells are in progress and their results should be available shortly.

 

Licence 61

The Kondrashevskoye No. 2 well was completed in June 2011 and encountered 2.3 m of net pay in the J1 interval, similar to the 2008 discovery well. The well tested high quality 41⁰ API gravity crude oil at a prorated inflow rate of 32 bopd on a short open hole test (without stimulation). As neither Kondrashevskoye well encountered the oil water contact for the field we sidetracked the No. 2 well down-dip to locate the oil water contact and determine the full reserve potential of the field. The reservoir interval of 3 metres in the sidetrack section was slightly thicker than in the vertical well with the top metre of the reservoir being oil bearing. Production casing has been run and cemented in the well so it can be used when the field is developed.

 

Based on these results, the well has most likely confirmed the existing independent Ryder Scott 2P reserves of 8.1 mmbo attributed to the field and we will now update the reserves with the Russian State Reserve committee in preparation for field development. The exact timing of development will depend upon how the economics of this field compares with other nearby fields, most notably Arbuzovskoye.

 

The second well in this year's programme was drilled at the Sibkrayevskaya prospect. The well was spudded in July and target depth was reached in early August.

 

The Sibkrayevskaya No. 372 well was a follow up to well No. 370 which was drilled in 1972. A comprehensive re-interpretation of the vintage well logs and drilling data from the 370 well using digitised logs and modern interpretation tools had indentified potential "missed pay" of 8.4 metres in the Upper Jurassic J1 interval. In the new well, the Upper Jurassic J1 oil reservoir horizon was intersected as expected and encountered 12.3 metres of net pay, exceeding pre-drill estimates. An open hole test was conducted over this interval and tested at a pro-rated inflow of 170 bopd unstimulated. The oil is of good quality with an API gravity of 37 degrees, which is consistent with other fields in Licence 61. The well has now been cased and a programme of drill stem testing is in progress.

 

Sibkrayevskaya is a very large structure which will require additional seismic and well delineation. The 372 well was drilled in a flank position on the structure and current mapping shows an area of over 50 square kilometres up dip from the oil-down-to level defined in the well. Current indications are that the ultimate recoverable reserves in the field are likely to be significantly larger than the 44 million barrel pre-drill estimate defined by Ryder Scott and the field will certainly be an important commercial development project for PetroNeft. The discovery also extends the area of known oil to the northeast corner of the licence area and improves the prospectivity of other structures in this area.

 

The final well to be drilled at Licence 61 in 2011 is at North Varyakhskaya. This well was spudded in August and a result is expected in September.

 

Licence 67

Two exploration wells are planned at Licence 67 in 2011. The first well, at the large Cheremshanskaya prospect, was spudded in late August. The well is targeting three separate horizons at the Upper, Middle and Lower Jurassic zones. Each horizon will be cored, tested and logged separately and initial results are expected in late September with results of lower horizons coming in October.

 

The second well at Licence 67 is at the Ledovoye oil field to delineate the Upper Jurassic zone but also targeting the Lower Cretaceous horizon. This well will spud in November with results expected in December.

 

 

Successful debt refinancing

In March 2011 PetroNeft agreed a revised debt facility with Macquarie Bank. The new loan is a longer term scalable borrowing base facility with increased flexibility at lower cost. Under the three year loan the initial available amount will be US$30 million with potential to increase up to US$75 million through the addition of new discoveries and developments subject to credit approval. The borrowing base will be reviewed every six months. The first review was completed in July 2011 and re-confirmed the US$30 million availability.

 

Financial results for the period

The net profit after tax for the period was US$3,067,178 (June 2010 loss: US$(5,287,356)). The profit includes a foreign exchange gain of US$5,969,474 on loans denominated in US Dollars, Russian Roubles and Euro from PetroNeft to its Russian subsidiaries Stimul-T and Lineynoye whose functional currency is the Russian Rouble.

 

Key Financial Metrics

Unaudited

Audited

6 months ended 30-Jun-11

6 months ended 30-Jun-10

Year ended 31/12/2010

US$

US$

US$

Revenue

15,974,980

-

5,155,646

Cost of sales

(12,827,718)

-

(4,284,181)

Gross profit

3,147,262

-

871,465

Gross margin

20%

-

17%

Administrative expenses

Overheads

3,622,312

2,023,132

5,601,591

Share-based payment expense

558,291

207,749

460,500

Foreign exchange (gain)/loss on intra-group loans

(5,969,474)

1,393,741

137,054

Other foreign exchange loss/(gain)

22,951

133,851

(285,038)

(1,765,920)

3,758,473

5,914,107

Finance revenue

31,493

94,406

126,595

Finance costs

(1,156,829)

(154,095)

(1,356,918)

Income tax expense

(720,668)

(314,416)

(852,429)

Profit/(Loss) for the period attributable to equity holders of the Parent

3,067,178

(5,287,356)

(7,125,394)

Capital expenditure in the period

30,820,764

14,173,486

41,646,953

Net proceeds of equity share issues

-

-

40,793,563

Bank and cash balance at period-end (including restricted cash)

3,736,309

600,098

25,281,881

 

 

 

Tax changes in Russia

In July 2011 President Medvedev signed into law an amendment to the law governing Mineral Extraction Tax ("MET"). The amendment introduces discounted rates of MET for new oil fields with initial recoverable reserves of less than five million tonnes (about 37 million barrels). The standard rate of MET can be reduced by up to 50% depending on the size of the oil field. This new law will significantly enhance the value and cash generation potential of the Arbuzovskoye, Kondrashevskoye, Tungolskoye and Ledovoye oil fields once they are brought into production. For example, production from the Arbuzovskoye oil field will qualify for a 46% discount to the standard rate of MET.

 

Separately, recent media reports suggest that the highest rate of export duty on crude oil will be reduced from 65% to 60% possibly as early as 1 October 2011. Such a change would further improve the profitability and cash flows from all of our oil fields.

 

Conclusion

The first half of 2011 has been a busy period for PetroNeft in terms of both production and exploration. While the Lineynoye production rate build up has been slower than desired we have learned key lessons from the work carried out to date and the outlook for growing our production this year and in future years is very good. We are particularly pleased with the extension of the field to the north and the implications this has for the overall size of the field and its connection with other structures.

 

Now that we are getting in to the heart of our exploration programme for 2011, I look forward to bringing you further good news to supplement the major success already achieved at Sibkrayevskaya where it is likely we have increased Group reserves by at least 50%. On behalf of the Board I would like to thank the management and staff for their tremendous efforts in this period.

 

David Golder

Non-Executive Chairman

 

 

Interim Consolidated Income Statement

For the 6 months ended 30 June 2011

Unaudited

Audited

6 months ended 30-Jun-11

6 months ended 30-Jun-10

Year ended 31/12/2010

Note

US$

US$

US$

Continuing operations

Revenue

15,974,980

-

5,155,646

Cost of sales

(12,827,718)

-

(4,284,181)

Gross profit

3,147,262

-

871,465

Administrative expenses

(4,203,554)

(2,364,731)

(5,777,053)

Exchange profit/(loss) on intra-Group loans

5,969,474

(1,393,741)

(137,054)

Operating profit/(loss)

4,913,182

(3,758,472)

(5,042,642)

Finance revenue

31,493

94,406

126,595

Finance costs

4

(1,156,829)

(154,095)

(1,356,918)

Share-based payment in relation to Macquarie loan

-

(1,154,779)

-

Profit/(Loss) for the period for continuing operations before taxation

3,787,846

(4,972,940)

(6,272,965)

Income tax expense

5

(720,668)

(314,416)

(852,429)

Profit/(Loss) for the period attributable to equity holders of the Parent

3,067,178

(5,287,356)

(7,125,394)

Profit/(Loss) per share attributable to ordinary equity holders of the Parent

Basic and diluted - US dollar cent

0.74

(1.51)

(1.97)

Interim Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2011

Unaudited

Audited

6 months ended 30-Jun-11

6 months ended 30-Jun-10

Year ended 31/12/2010

US$

US$

Profit/(Loss) for the period attributable to equity holders of the Parent

3,067,178

(5,287,356)

(7,125,394)

Currency translation adjustments

3,130,795

(3,040,984)

(33,696)

Total comprehensive profit/(loss) for the period attributable to equity holders of the Parent

6,197,973

(8,328,340)

(7,159,090)

 

 

Interim Consolidated Balance Sheet

as at 30 June 2011

Unaudited

Audited

30-Jun-11

30-Jun-10

31-Dec-10

Note

US$

US$

US$

Assets

Non-current Assets

Oil and gas properties

6

91,334,153

41,367,597

62,143,801

Property, plant and equipment

7

2,369,291

1,568,566

1,674,216

Exploration and evaluation assets

8

28,494,908

19,943,958

21,391,491

Leasehold land payments

 -

174,733

-

122,198,352

63,054,854

85,209,508

Current Assets

Inventories

9

1,679,254

4,199,251

907,947

Trade and other receivables

10

5,072,771

3,503,438

8,064,978

Cash and cash equivalents

11

1,236,309

600,098

22,781,881

Restricted cash

11

2,500,000

-

2,500,000

10,488,334

 8,302,787

34,254,806

Assets held for sale

3,433,968

-

2,020,678

13,922,302

8,302,787

36,275,484

Total Assets

136,120,654

71,357,641

121,484,992

Equity and Liabilities

Capital and Reserves

Called up share capital

5,636,142

4,726,705

5,624,840

Share premium account

122,431,629

81,404,891

122,082,388

Share-based payments reserve

4,344,830

4,011,115

3,641,064

Retained loss

(22,810,619)

(24,039,759)

(25,877,797)

Currency translation reserve

(2,697,537)

(8,835,620)

(5,828,332)

Other reserves

336,000

336,000

336,000

Equity attributable to equity holders of the Parent

107,240,445

57,603,332

99,978,163

Non-current Liabilities

Provisions

965,278

467,685

743,670

Interest bearing loans and borrowings

13

14,630,284

-

-

Deferred tax liability

2,352,250

1,122,570

1,636,475

17,947,812

1,590,255

2,380,145

Current Liabilities

Trade and other payables

12

8,932,397

3,966,261

5,401,479

Non interest bearing loans and borrowings

13

2,000,000

-

-

Interest bearing loans and borrowings

13

-

8,197,793

13,725,205

10,932,397

12,164,054

19,126,684

Total Liabilities

28,880,209

13,754,309

21,506,829

Total Equity and Liabilities

136,120,654

71,357,641

121,484,992

 

 

 

Interim Consolidated Statement of Changes in Equity

For the 6 months ended 30 June 2011

Share capital

Share premium

Other reserves

Currency translation reserve

Retained loss

Total

US$

US$

US$

US$

US$

US$

At 1 January 2010

4,724,013

81,328,170

2,704,929

(5,794,636)

(18,752,403)

64,210,073

Loss for the year

-

-

-

-

(7,125,394)

(7,125,394)

Currency translation adjustments

-

-

-

(33,696)

-

(33,696)

Total comprehensive loss for the year

-

-

-

(33,696)

(7,125,394)

(7,159,090)

New share capital subscribed

872,841

42,307,945

-

-

-

43,180,786

Transaction costs on issue of share capital

-

(2,387,223)

-

-

-

(2,387,223)

Share options exercised in year

27,406

813,714

-

-

-

841,120

Remuneration and other emoluments paid in shares

580

19,782

-

-

-

20,362

Share-based payment expense

-

-

460,500

-

-

460,500

Share-based payment expense - Macquarie warrants

-

-

811,635

-

-

811,635

At 31 December 2010

5,624,840

122,082,388

3,977,064

(5,828,332)

(25,877,797)

99,978,163

At 1 January 2011

5,624,840

122,082,388

3,977,064

(5,828,332)

(25,877,797)

99,978,163

Profit for the period

-

-

-

-

3,067,178

3,067,178

Currency translation adjustments

-

-

-

3,130,795

-

3,130,795

Total comprehensive profit for the period

-

-

-

3,130,795

3,067,178

6,197,973

Share options exercised in period

11,302

349,241

-

-

-

360,543

Share-based payment expense

558,291

558,291

Share-based payment expense - Macquarie warrants

-

-

145,475

-

-

145,475

At 30 June 2011

5,636,142

122,431,629

4,680,830

(2,697,537)

(22,810,619)

107,240,445

 

Interim Consolidated Cash Flow Statement

For 6 months ended 30 June 2011

Unaudited

Audited

6 months ended 30-Jun-11

6 months ended 30-Jun-10

Year ended 31/12/2010

US$

US$

US$

Profit/(Loss) before taxation

3,787,846

(4,972,940)

(6,272,965)

Adjustment to reconcile profit/(loss) before tax to net cash flows

Non-cash

Depreciation and amortisation

1,597,085

130,785

811,949

Share-based payment expense

558,291

207,749

460,500

Warrant costs

-

1,154,779

-

Unwinding of discount on decommissioning provision

64,846

-

20,787

Deposit paid for pipeline usage

(30,522)

-

342,053

Write off of leasehold land payments

-

-

176,825

Remuneration and other emoluments paid in shares

-

-

20,362

Finance revenue

(31,493)

(94,406)

(126,595)

Finance costs

1,122,505

154,219

994,078

Working capital adjustments

(Increase)/decrease in trade and other receivables

966,019

(6,875,364)

(3,444,866)

Increase in inventories

(606,526)

-

(808,561)

Increase/(decrease) in trade and other payables

(3,995,097)

468,678

2,944,919

Net cash flows received/(used) from/(in) operating activities

3,432,954

(9,826,500)

(4,881,514)

Investing activities

Purchase of oil and gas properties

(18,390,893)

(15,268,710)

(32,006,996)

Advance payments to contractors

(1,623,828)

2,285,217

(3,883,284)

Advance payment to purchase License 67

-

1,160,556

-

Purchase of property, plant and equipment

(755,057)

(21,260)

(217,524)

Disposals of property, plant and equipment

-

-

1,154

Exploration and evaluation payments

(5,261,525)

(2,329,289)

(3,736,142)

Investments in assets held for sale

(1,413,290)

-

(2,500,000)

Interest received

31,493

94,406

161,961

Net cash used in investing activities

(27,413,100)

(14,079,080)

(42,180,831)

Financing activities

Proceeds from issue of share capital

-

-

43,180,786

Transaction costs of issue of shares

-

-

(2,387,223)

Proceeds from exercise of options

360,543

79,413

841,120

Proceeds from loan facilities

17,000,000

9,000,000

16,000,000

Transaction costs on loans and borrowings

(271,743)

-

(584,467)

Repayment of loan facilities

(14,212,000)

-

(1,788,000)

Interest paid

(593,605)

(114,167)

(835,467)

Net cash received from financing activities

2,283,195

8,965,246

54,426,749

Net (decrease)/increase in cash and cash equivalents

(21,696,951)

(14,940,334)

7,364,404

Translation adjustment

151,379

(186,047)

(309,002)

Cash and cash equivalents at the beginning of the period

22,781,881

15,726,479

15,726,479

Cash and cash equivalents at the end of the period

11

1,236,309

600,098

22,781,881

Notes to the interim condensed consolidated financial statements
for the six months ended 30 June 2011

 

1. Corporate information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2011 were authorised for issue in accordance with a resolution of the Directors on 19 September 2011.

 

PetroNeft Resources plc ('the Company', or together with its subsidiaries, 'the Group') is a Company incorporated in Ireland. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development and production.

 

2. Accounting policies

 

2.1 Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2011 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2010 which are available on the Group's website - www.petroneft.com.

 

The annual financial statements as at 31 December 2010 were audited by Ernst and Young in accordance with section 193 of the Companies Act, 1990. The audit report issued by Ernst and Young was unqualified and did not include a reference to any matter to which the auditors drew attention by way of emphasis without qualifying their audit report.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

2.2 Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2010.

 

 

3. Segment information

 

At present the Group has one reportable operating segment, which is oil exploration and production. As a result, there are no further disclosures required in respect of the Group's reporting segment.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations. This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with operating profit or loss in the consolidated financial statements.

 

Geographical segments

All of the Group's sales are in Russia. Substantially all of the Group's capital expenditures are in Russia.

 

Non-current assets

Assets are allocated based on where the assets are located:

Unaudited

Audited

30-Jun-11

30-Jun-10

2010

US$

US$

US$

Russia

122,186,983

63,043,883

85,200,373

Ireland

11,369

10,972

9,135

 122,198,352

63,054,854

85,209,508

 

 

4.

Finance costs

Unaudited

Audited

30-Jun-11

30-Jun-10

2010

US$

US$

US$

Interest on bank loans

1,122,505

154,897

643,542

Unwinding of discount on decommissioning provision

64,846

(802)

20,787

Discount on deposit paid for pipeline usage (see below)

(30,522)

-

342,053

Share-based payment in relation to initial US$5 million loan facility

-

-

350,536

1,156,829

154,095

1,356,918

 

During 2010 the Group paid a deposit of US$400,000 to Nord Imperial for the usage of their pipeline. This deposit will be returned at the end of the contract which is in 2033. In the interim consolidated financial statements this deposit has been discounted and the reversal of a discount of US$30,522 has been taken to finance costs in the current year.

 

 

 

5.

Income tax

Unaudited

Audited

30-Jun-11

30-Jun-10

2010

US$

US$

US$

Current income tax

Current income tax charge

4,889

17,977

42,083

Deferred tax

Relating to origination and reversal of temporary differences

715,779

296,439

810,346

Income tax expense reported in the Consolidated Income Statement

720,668

314,416

852,429

 

 

6.

Oil and gas properties

Wells

Equipment and facilities

Pipeline

Total

US$

US$

US$

US$

Cost

At 1 January 2010

15,408,490

737,610

11,036,987

27,183,087

Additions

19,999,210

12,816,849

3,244,417

36,060,476

Transfer to property, plant and equipment

-

48,884

-

48,884

Translation adjustment

(194,658)

(49,843)

(107,368)

(351,869)

At 1 January 2011

35,213,042

13,553,500

14,174,036

62,940,578

Additions

13,359,997

11,576,349

-

24,936,346

Translation adjustment

3,313,649

1,441,491

1,267,791

6,022,931

At 30 June 2011

51,886,688

26,571,340

15,441,827

93,899,855

Depreciation

At 1 January 2010

16,316

1,510

-

17,826

Charge for the year

535,613

217,360

31,590

784,563

Translation adjustment

(1,862)

(2,820)

(930)

(5,612)

At 1 January 2011

550,067

216,050

30,660

796,777

Charge for the period

1,338,045

227,086

101,144

1,666,275

Translation adjustment

73,350

23,963

5,337

102,650

At 30 June 2011

1,961,462

467,099

137,141

2,565,702

Net book values

At 30 June 2011

49,925,226

26,104,241

15,304,686

91,334,153

At 31 December 2010

34,662,975

13,337,450

14,143,376

62,143,801

 

The net book value at 30 June 2011 includes US$37,512,574 (31 December 2010: US$17,288,826) in respect of assets which are not yet being depreciated.

Additions are construction works mainly in relation to new production wells, the Central Processing Facility and oilfield infrastructure.

 

 

7.

Property, Plant and Equipment

Land and

Plant and

Motor

buildings

machinery

vehicles

Total

US$

US$

US$

US$

Cost

At 1 January 2010

302,641

1,762,039

145,732

2,210,412

Reclassification

800,795

(800,795)

-

-

Additions

1,669

171,706

45,818

219,193

Transfer from oil and gas properties

-

-

(48,884)

(48,884)

Disposals

-

-

(17,869)

(17,869)

Translation adjustment

(5,390)

(13,086)

(1,200)

(19,676)

At 1 January 2011

1,099,715

1,119,864

123,597

2,343,176

Additions

-

755,056

-

755,056

Translation adjustment

98,490

114,406

11,085

223,981

At 30 June 2011

1,198,205

1,989,326

134,682

3,322,213

Depreciation

At 1 January 2010

25,551

375,201

33,552

434,304

Charge for the year

64,365

176,496

15,045

255,906

Disposals

-

-

(16,715)

(16,715)

Translation adjustment

(444)

(3,804)

(287)

(4,535)

At 1 January 2011

89,472

547,893

31,595

668,960

Charge for the period

34,231

172,203

13,915

220,349

Translation adjustment

8,742

51,746

3,125

63,613

At 30 June 2011

132,445

771,842

48,635

952,922

Net book values

At 30 June 2011

1,065,760

1,217,484

86,047

2,369,291

At 31 December 2010

1,010,243

571,971

92,002

1,674,216

 

 

 

8.

Exploration and evaluation assets

Exploration & Evaluation Expenditure

US$

Cost

At 1 January 2010

18,217,242

Additions

5,367,284

Reclassified as assets held for sale

(2,020,678)

Translation adjustment

(172,357)

At 1 January 2011

21,391,491

Additions

5,129,362

Translation adjustment

1,974,055

At 30 June 2011

28,494,908

Net book values

At 30 June 2011

28,494,908

At 31 December 2010

21,391,491

 

Exploration and evaluation expenditure represents active exploration projects. These amounts will be written off to the Consolidated Income Statement as exploration costs unless commercial reserves are established, or the determination process is not completed and there are no indications of impairment. The outcome of ongoing exploration, and therefore whether the carrying value of these assets will ultimately be recovered, is inherently uncertain.

In accordance with IFRS 6, once commercial viability is demonstrated, the capitalised exploration and evaluation costs are transferred to oil and gas properties or intangibles, as appropriate after being assessed for impairment.

Additions in the six months ended 30 June 2011 relate mainly to drilling of exploration wells in Sibkrayevskaya and North Varyakhskaya prospects, Kondrashevskoye oilfield and exploration works in relation to Licence 61. All expenditure in connection with Licence 67 has been classified as assets held for sale.

 

 

9.

Inventories

Unaudited

Audited

30-Jun-11

30-Jun-10

2010

US$

US$

Oil stock

1,350,367

22,075

709,890

Materials

328,887

4,177,176

198,057

1,679,254

4,199,251

907,947

 

10.

Trade and other receivables

Unaudited

Audited

30-Jun-11

30-Jun-10

2010

US$

US$

US$

Russian VAT

2,485,260

 2,910,390

3,251,701

Other receivables

 511,887

129,887

691,674

Advances to and receivables from related parties (Note 14)

1,415,173

 1,162

1,957,647

Advances to contractors

 411,404

348,695

1,925,637

Prepayments

 249,047

113,304

238,319

5,072,771

 3,503,438

8,064,978

 

11.

Cash and Cash Equivalents and Restricted Cash

Unaudited

Audited

30-Jun-11

30-Jun-10

2010

US$

US$

US$

Cash at Bank and in Hand

1,236,309

600,098

22,781,881

Restricted cash

2,500,000

-

2,500,000

3,736,309

600,098

25,281,881

 

At 30 June 2011 and 31 December 2010 restricted cash amounting to US$2.5 million was held in a Macquarie Debt Service Reserve Account ("DSRA"). This account is part of the security package held by Macquarie and may be offset against the loan in the event of a default on the loan or by agreement between the parties.

 

 

12.

Trade and other payables

Unaudited

Audited

30-Jun-11

30-Jun-10

2010

US$

US$

US$

Trade payables

3,826,711

 2,862,806

3,858,187

Trade payables to related parties (Note 14)

3,962,422

430,044

614,078

Corporation tax

99,682

78,527

105,569

Other taxes and social welfare costs

60,378

64,276

176,804

Other payables

 177,404

94,068

128,099

Accruals and deferred income

 805,800

436,540

518,742

8,932,397

 3,966,261

5,401,479

 

13.

Loans and borrowings

Unaudited

Audited

Effective interest rate

Maturity

30-Jun-11

30-Jun-10

2010

%

US$

US$

US$

Interest bearing:

Macquarie Bank - US$30,000,000 loan facility

18.87%

31-Aug-11

 -

 8,197,793

 -

Macquarie Bank - US$30,000,000 loan facility

17.21%

30-Nov-11

 -

-

13,725,205

Macquarie Bank - US$75,000,000 loan facility

8.44%

31-May-14

14,630,284

-

 -

Non interest bearing:

Arawak - US$2,000,000 loan

0.00%

31-Dec-11

2,000,000

-

 -

16,630,284

8,197,793

13,725,205

 

On 30 March 2010, PetroNeft entered into a US$5 million loan facility with Macquarie Bank ("Macquarie"). As part of this agreement, Macquarie was granted 4.7 million warrants over the ordinary shares of PetroNeft at a strike price of STG£ 30p, exercisable any time up to 28 February 2012. The loan was set to mature on 30 June 2011.

 

On 28 May 2010 the US$5 million facility was re-financed with a new loan facility agreement for up to US$30 million with Macquarie. Under this agreement Macquarie was granted an additional 1 million warrants at a strike price of STG£ 37.81p exercisable any time up to 28 May 2014 and the possibility to acquire up to an additional 1 million warrants at a strike to be determined based on a 15% premium to the volume weighted average share price up to the date of issue of any additional warrants. There was also a 1% cash arrangement fee associated with this new loan facility.

 

On 19 August 2010 Macquarie was granted an additional 500,000 warrants at a strike price of STG£ 50.1p in connection with US$30 million facility.

 

On the basis that Macquarie committed significant technical, engineering and legal resources to negotiating and agreeing the loan facility and subsequent draw downs, the warrants granted to Macquarie were in lieu of arrangement fees. The cost of the warrants fall within the scope of IFRS 2 Share-Based Payments. This share-based payment expense constitutes a transaction cost under IAS 39 Financial Instruments: Recognition and Measurement and is included in the initial carrying amount of the loan facility and amortised over the duration of the loan. The total share-based payment expense in connection with warrants granted to Macquarie during the

 

13. Loans and borrowings (continued)

 

year amounted to US$0.8 million of which an amount of US$350,536 was expensed to the income statement on extinguishment of the US$5 million loan facility.

 

In April 2011 PetroNeft signed a new loan facility agreement with Macquarie Bank Limited for up to US$75 million subject to the satisfaction of conditions precedent primarily related to the perfection of security over certain physical assets of the Group's Russian subsidiaries.

 

On 6 July 2011 Macquarie was granted additional 500,000 warrants at a strike price of STG£ 41.8p in connection with the US$75 million facility. These are the final warrants due to Macquarie under the loan facility.

 

Total transaction costs, including share-based payment expense connected with the warrants granted, incurred in 2011 amounted to US$411,386 and are applied against the proceeds. The effective interest rate will be applied to the liability to accrete the transaction costs over the period of the loan.

 

Borrowing costs relating to drilling of development wells and construction of other oil and gas properties that have been capitalised within oil and gas properties during 2011 amount to US$Nil (2010: US$745,300). The average capitalisation rate employed to determine the amount of borrowing costs eligible for capitalisation was 17.21%. Only borrowing costs incurred up to September 2010 (start of production) were capitalised.

 

Certain oil and gas properties (wells, central processing facility, pipeline) together with shares in WorldAce Investments Ltd, shares in LLC Stimul T, certain bank accounts and inventories are pledged as a security for the loan facility agreement. The loan is repayable in full in May 2014.

 

The US$2 million loan from Arawak is an interest free loan to finance operations of LLC Lineynoye prior to the completion of the joint venture agreement relating to Licence 67. It is repayable on the earlier of 31 December 2011 or the date of completion of joint venture agreement at which stage there will be a receivable of an amount likely to exceed the US$2 million loan.

 

14. Related party disclosures

Transactions between PetroNeft Resources plc and its subsidiaries, Stimul-T, Lineynoye, Granite, Pervomayka, Dolomite, World Ace Investments, Russian BD Holdings B.V. have been eliminated on consolidation. Details of transactions between the Group and other related parties are disclosed below.

 

In 2009 Stimul-T entered into a contract with LLC Tomskburneftegaz (TBNG) for the drilling of 9 wells in Pad 1 of the Lineynoye oilfield. Under this contract TBNG assumed substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract was up to US$9.5 million. Payments of US$259,734 (Full year ("FY") 2010: US$8,243,900) were made during 6 months 2011 in relation to this contract. As at 30 June 2011 the outstanding amount payable to TBNG is US$Nil (Year end ("YE") 2010: US$77,309). Vakha Sobraliev, a Director of PetroNeft, is the principal of TBNG. The contract is complete as at 30 June 2011.

 

In 2010 Stimul-T entered into a contract with TBNG for the drilling of well #1 of the Arbuzovskaya prospect. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$2.1 million. Payments of US$582,520 were made during 6 months 2011 (FY 2010: US$1,587,817) in relation to this contract. As at 30 June 2011 the outstanding amount payable to TBNG is US$Nil (YE 2010: US$455,587). The contract is complete as at 30 June 2011.

 

 

14. Related party disclosures (continued)

 

In 2010 Stimul-T entered into a contract with TBNG for the drilling of 9 wells in Pad 2 at the Lineynoye oilfield in 2011. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is up to US$9.8 million. Payments of US$3,431,884 were made during 6 months 2011 (FY 2010: US$1,248,775) in relation to this contract, no advance payments are shown as at 30 June 2011 (YE 2010: US$1,248,775). As at 30 June 2011 the outstanding amount payable to TBNG is US$2,718,148 (YE 2010: US$Nil).

 

In 2010 Stimul-T entered into a contract with TBNG for the drilling of 8 wells in Pad 3 at the Lineynoye oilfield in 2011. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is up to US$9.5 million. Payments of US$1,526,402 were made during 6 months 2011 (FY 2010: US$694,954) in relation to this contract, no advance payments are shown as at 30 June 2011 (YE 2010: US$694,954). As at 30 June 2011 the outstanding amount payable to TBNG is US$491,748 (YE 2010: US$Nil).

 

In 2010 Stimul-T entered into a contract with TBNG for the drilling of well #2 at the Kondrashevskoye oilfield and well #372 at the Sibkraevskaya prospect in 2011. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$5.6 million. Payments of US$2,570,991 were made during 6 months 2011 (FY 2010: US$Nil) in relation to this contract. As at 30 June 2011 the outstanding amount payable to TBNG is US$577,767 (YE 2010: US$Nil).

 

In 2011 Stimul-T entered into a contract with TBNG for the drilling of well #1 at the North Varyakhskaya prospect in 2011 - 2012. This is a "turnkey" contract. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$2.5 million. Payments of US$870,392 were made during 6 months 2011 (FY 2010: US$Nil) in relation to this contract. As at 30 June 2011 the amount of US$275,160 (YE 2010: US$Nil) is shown as advance payments in relation to this contract.

 

In 2011 Lineynoye entered into a contract with TBNG for the drilling of well #3 of Cheremshanskaya prospect and well #2bis of Ledovoye oilfield in 2011 - 2012. This is a "turnkey" contract. Under this contract TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. The total value of the contract is US$4.6 million. Payments of US$1,270,631 were made during 6 months 2011 (FY 2010: US$Nil) in relation to this contract. As at 30 June 2011 the amount of US$1,099,377 (YE 2010: US$Nil) is shown as advance payments in relation to this contract.

 

An amount of US$5,901 (FY 2010: US$103,516) was received from TBNG during 6 months 2011 in relation to shared use of helicopter services, where the service provider billed the entire amount to Stimul-T. Balance of US$32,027 (YE 2010: US$5,529) is outstanding from TBNG at 30 June 2011.

 

An amount of US$8,954 (FY 2010: US$42,091) was received from TBNG during 2010 for fines for not meeting all contract conditions. Balance of US$Nil (YE 2010: US$8,389) is outstanding from TBNG at 30 June 2011. A total of US$6,961 (YE 2010: US$Nil) is outstanding from TBNG in relation to purchase of materials and other minor transactions as at 30 June 2011.

 

A total of US$4,432 (YE 2010: US$81,182) is outstanding to other parties, related to Vakha Sobraliev, a Director of PetroNeft for repair works on wells and transportation services. The amount of US$1,648 (YE 2010: US$Nil) is shown as advance payments. Payments of US$793,737 (FY 2010: US$444,644) were made to these entities during the year.

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LIFSEAAIIFIL

Related Shares:

PTR.L
FTSE 100 Latest
Value8,604.98
Change50.18