Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

30th Sep 2013 07:00

RNS Number : 1933P
Petroneft Resources PLC
30 September 2013
 

PetroNeft Resources plc

("PetroNeft" or the "Company")

2013 Interim Results

PetroNeft Resources plc (AIM: PTR) owner and operator of Licences 61 and 67, Tomsk Oblast, Russian Federation, is pleased to report its results for the 6 months ended 30 June 2013.

Highlights:

· H1 production of 445,949 barrels of oil for the period - average of 2,464 bopd

· Encouraging further progress on financing

· Current group production 2,500 bopd

David Golder, Chairman of PetroNeft Resources plc, commented:

"The first half of 2013 was a busy period for the Company. Some production issues were resolved leading to more stable production in recent months.

Since the Annual General Meeting on 11 September we have continued to make good progress on re-financing the Company and I hope to be able to update shareholders in detail on this point in the coming weeks."

 

 

 

For further information, contact:

Dennis Francis, CEO, PetroNeft Resources plc

+1 713 988 2500

Paul Dowling, CFO, PetroNeft Resources plc

+353 1 443 3720

John Frain/Brian Garrahy, Davy (NOMAD and Joint Broker)

+353 1 679 6363

Henry Fitzgerald-O'Connor, Canaccord Genuity Limited (Joint Broker)

+44 207 523 8000

Martin Jackson, Citigate Dewe Rogerson

+44 207 638 9571

Joe Murray/Ed Micheau, Murray Consultants

+353 1 498 0300

 

 

Dear Shareholder,

 

I am pleased to report on the activities of the Company for the six months to 30 June 2013 and provide an update on recent activities.

 

Production and Sales

Production in the six months to 30 June 2013 was 445,949 barrels of oil or an average of 2,464 bopda 13% increase compared to the same period in 2012 where production was 394,652 barrels of oil or an average of 2,168 bopd. We sold 438,350 barrels of oil in the six months to 30 June 2013 (H1 2012:403,674 bbls) and achieved an average oil price of $42.48 (H1 2012: $43.12). The domestic pricing in the second quarter was lower than expected leading to a reduced gross margin in the period but the price has since recovered with record prices achieved in the third quarter.

 

Two new oil production wells were drilled at Arbuzovskoye in the first quarter in addition to a water source well to provide water for the water injection system at Arbuzovskoye. While we encountered a number of production difficulties in the early months of 2013, we successfully resolved these issues through a programme of re-perforation of wells at Arbuzovskoye.

 

We are very encouraged by the stability of production in recent months, which is currently steady at 2,500 bopd. The pressure maintenance programme that commenced at Arbuzovskoye in April 2013 is continuing and is working well. In recent weeks, we have seen some positive impact in the production well nearest to the injection well - similar to the response seen earlier at Lineynoye. This should expand to other nearby production wells in the coming months. Production at Lineynoye also remains very stable with little decline evident. We have also benefitted from strong realised oil prices in recent months.

 

Development drilling programme - Arbuzovskoye oil field

Two new production wells were drilled at Arbuzovskoye in the first half of 2013 achieving initial rates of 140 bopd and 160 bopd. In March 2013, drilling activities were paused at Arbuzovskoye to allow the commencement of the water injection programme the results of which will help guide future well locations.It is likely that at least three additional wells will ultimately be drilled from Arbuzovskoye Pad 1 to fully exploit the area.The drilling rig remains on site at Arbuzovskoye together with supplies to drill three wells.

 

Financing

In March 2013, we commenced repayments of US$650,000 per month to Macquarie Bank Limited and we continue to make these payments from our own resources. The current balance on this facility, net of cash held by Macquarie in the Debt Service Reserve Account, is US$13.6 million.

 

To support the Company's developmentaspirations we appointed financial advisors, Evercore Partners LLP, to assist with negotiations in relation to a potential farmout of up to 50% of Licence 61 and are currently in discussions with a number of parties. We are also in active negotiation with a number of Russian and International banks to refinance the Macquarie debt facility with a longer term arrangement which more appropriately reflects the long term production profile and growth potential of our asset base.

 

Discussions continue on both the re-financing and planned farmout of Licence 61.We have made good progress on concluding a re-financing of the existing Macquarie Bank facility in recent weeks.

 

Future drilling programme

Subject to the successful completion of re-financing of the bank debt, or a farmout, plans are in place for re-commencement of drilling operations later this year. This plan includes a delineation well at West Lineynoye, commencement of drilling additional production wells at Arbuzovskoye and, in 2014, delineation wells at Tungolskoye and Sibkrayevskoye, where significant upside potential and near-term developments are possible.

 

 

Financial results for the period

The net loss after tax for the period was US$10,593,368 (H1 2012: US$6,990,186). The loss includes a foreign exchange loss of US$6,376,921 (H1 2012: US$2,760,623) on loans denominated in US Dollars and Russian Roubles from PetroNeft to its Russian subsidiaries Stimul-T and Granite Construction whose functional currency is the Russian Rouble. Net cash flows from operating activities in the period were US$3,143,193 (H1 2012: US$4,685,880).

 

 

Financial Highlights

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

US$

US$

US$

Revenue

18,624,293

17,646,024

34,581,257

Cost of sales

(16,683,461)

(15,115,280)

(30,134,453)

Gross profit

1,940,832

2,530,744

4,446,804

Gross margin

10%

14%

13%

Administrative expenses

Overheads

(3,386,091)

(3,548,720)

(6,313,028)

Share-based payment expense

(247,549)

(500,044)

(977,030)

Other foreign exchange gain/(loss)

217,634

83,607

(90,533)

(3,416,006)

(3,965,157)

(7,380,591)

Foreign exchange (loss)/gain on intra-Group loans

(6,376,921)

(2,760,623)

4,538,236

Finance costs

(1,751,751)

(1,750,892)

(4,216,548)

Loss for the period attributable to equity holders of the Parent

(10,593,368)

(6,990,186)

(4,566,143)

Capital expenditure in the period

3,137,110

8,972,891

14,270,220

Net proceeds of equity share issues

-

-

16,256,115

Bank and cash balance at period end (including restricted cash)

4,130,720

5,715,486

7,939,422

Total debt at period end (undiscounted)

33,900,000

45,000,000

36,500,000

 

 

Conclusion

The first half of 2013 was a busy period for the Company. Some production issues were resolved leading to more stable production in recent months.

 

Since the Annual General Meeting on 11 September we have continued to make good progress on re-financing the Company and I hope to be able to update shareholders in detail on this point in the coming weeks.

 

 

David Golder

Non-Executive Chairman

Interim Consolidated Income Statement

For the 6 months ended 30 June 2013

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

Note

US$

US$

US$

Continuing operations

Revenue

18,624,293

17,646,024

34,581,257

Cost of sales

(16,683,461)

(15,115,280)

(30,134,453)

Gross profit

1,940,832

2,530,744

4,446,804

Administrative expenses

(3,416,006)

(3,965,157)

(7,380,591)

Exchange gain/(loss) on intra-Group loans

(6,376,921)

(2,760,623)

4,538,236

Operating profit /(loss)

(7,852,095)

(4,195,036)

1,604,449

Loss on disposal of oil and gas properties

-

-

(19,231)

Share of joint venture's net loss

(127,267)

(178,264)

(223,472)

Finance revenue

9,291

10,518

77,233

Finance costs

5

(1,751,751)

(1,750,892)

(4,216,548)

Loss for the period for continuing operations before taxation

(9,721,822)

(6,113,674)

(2,777,569)

Income tax expense

6

(871,546)

(876,512)

(1,788,574)

Loss for the period attributable to equity holders of the Parent

(10,593,368)

(6,990,186)

(4,566,143)

Loss per share attributable to ordinary equity holders of the Parent

Basic and diluted - US dollar cent

(1.64)

(1.68)

(1.03)

 

 

Interim Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2013

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

US$

US$

US$

Loss for the period attributable to equity holders of the Parent

(10,593,368)

(6,990,186)

(4,566,143)

Currency translation adjustments

(3,395,214)

(1,056,282)

2,406,068

Total comprehensive loss for the period attributable to equity holders of the Parent

(13,988,852)

(8,046,468)

(2,160,075)

 

Interim Consolidated Balance Sheet

As at 30 June 2013

Unaudited

Audited

30 June 2013

30 June 2012

31 December 2012

Note

US$

US$

US$

Assets

Non-current Assets

Oil and gas properties

7

97,483,831

93,862,706

105,097,756

Property, plant and equipment

8

1,464,430

1,710,360

1,696,626

Exploration and evaluation assets

9

26,282,372

25,962,359

28,294,677

Equity-accounted investment in joint venture

10

3,438,283

3,573,728

3,819,142

128,668,916

125,109,153

138,908,201

Current Assets

Inventories

11

1,811,156

1,612,014

1,711,417

Trade and other receivables

12

978,403

1,512,656

1,320,032

Cash and cash equivalents

13

130,720

1,715,486

3,939,422

Restricted cash

13

4,000,000

4,000,000

4,000,000

6,920,279

8,840,156

10,970,871

Total Assets

135,589,195

133,949,309

149,879,072

Equity and Liabilities

Capital and Reserves

Called up share capital

8,561,499

5,636,142

8,561,499

Share premium account

136,762,387

122,431,629

136,762,387

Share-based payments reserve

6,513,594

5,591,829

6,266,045

Retained loss

(58,950,664)

(50,781,339)

(48,357,296)

Currency translation reserve

(8,619,657)

(8,686,793)

(5,224,443)

Other reserves

336,000

336,000

336,000

Equity attributable to equity holders of the Parent

84,603,159

74,527,468

98,344,192

Non-current Liabilities

Provisions

1,644,170

1,655,442

1,843,790

Interest-bearing loans and borrowings

15

14,682,383

14,474,828

14,559,722

Deferred tax liability

6

5,740,566

3,961,350

4,871,227

22,067,119

20,091,620

21,274,739

Current Liabilities

Trade and other payables

14

10,102,313

9,635,150

8,909,830

Interest-bearing loans and borrowings

15

18,816,604

29,695,071

21,350,311

28,918,917

39,330,221

30,260,141

Total Liabilities

50,986,036

59,421,841

51,534,880

Total Equity and Liabilities

135,589,195

133,949,309

149,879,072

Interim Consolidated Statement of Changes in Equity

 

For the 6 months ended 30 June 2013

Share capital

Share premium

Share-based payment and other reserves

Currency translation reserve

Retained loss

Total

US$

US$

US$

US$

US$

US$

At 1 January 2012

5,636,142

122,431,629

5,230,985

(7,630,511)

(43,791,153)

81,877,092

Loss for the year

-

-

-

-

(4,566,143)

(4,566,143)

Currency translation adjustments

-

-

-

2,406,068

-

2,406,068

Total comprehensive loss for the year

-

-

-

2,406,068

(4,566,143)

(2,160,075)

New share capital subscribed

2,762,969

14,447,506

-

-

-

17,210,475

Transaction costs on issue of share capital

-

(954,360)

-

-

-

(954,360)

Conversion of debt for new shares issued

162,388

837,612

-

-

-

1,000,000

Share-based payment expense

-

-

977,030

-

-

977,030

Share-based payment expense - Macquarie warrants

-

-

197,230

-

-

197,230

Arawak warrants

-

-

196,800

-

-

196,800

At 31 December 2012

8,561,499

136,762,387

6,602,045

(5,224,443)

(48,357,296)

98,344,192

At 1 January 2013

8,561,499

136,762,387

6,602,045

(5,224,443)

(48,357,296)

98,344,192

Loss for the period

-

-

-

-

(10,593,368)

(10,593,368)

Currency translation adjustments

-

-

-

(3,395,214)

-

(3,395,214)

Total comprehensive loss for the period

-

-

-

(3,395,214)

(10,593,368)

(13,988,582)

Share-based payment expense

-

-

247,549

-

-

247,549

At 30 June 2013

8,561,499

136,762,387

6,849,594

(8,619,657)

(58,950,664)

84,603,159

 

 

 

Interim Consolidated Cash Flow Statement

For the 6 months ended 30 June 2013

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

US$

US$

US$

Operating activities

Loss before taxation

(9,721,822)

(6,113,674)

(2,777,569)

Adjustment to reconcile loss before tax to net cash flows

Non-cash

Depreciation

2,730,042

1,933,985

4,637,596

Loss on disposal of oil and gas properties

-

-

19,231

Share loss in joint venture

127,267

178,264

223,472

Share-based payment expense

247,549

500,044

977,030

Finance revenue

(9,291)

(10,518)

(77,233)

Finance costs

5

1,751,751

1,750,892

4,216,548

Working capital adjustments

Decrease in trade and other receivables

241,470

1,204,750

1,603,422

Decrease in inventories

186,463

447,077

383,541

Increase/(decrease) in trade and other payables

7,589,764

4,805,860

(1,837,731)

Income tax paid

-

(10,800)

(186,675)

 Net cash flows received from operating activities

3,143,193

4,685,880

7,181,632

Investing activities

Purchase of oil and gas properties

(2,670,631)

(11,748,966)

(18,479,654)

Advance payments to contractors

(19,000)

(92,963)

(119,159)

Purchase of property, plant and equipment

(90,317)

(6,219)

(15,529)

Proceeds from disposal of property, plant and equipment

32,275

(1,260,416)

3,549

Exploration and evaluation payments

(171,908)

-

(1,787,260)

Investment in joint venture undertaking

-

-

-

Decreasein restricted cash

-

1,000,000

1,000,000

Interest received

9,291

10,518

52,714

 Net cash used in investing activities

(2,910,290)

(12,098,046)

(19,345,339)

Interim Consolidated Cash Flow Statement (continued)

 

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

US$

US$

US$

Financing activities

 Proceeds from issue of share capital

-

-

17,210,475

 Transaction costs of issue of shares

-

-

(954,360)

 Proceeds from loan facilities

-

15,000,000

15,000,000

 Transaction costs on loans and borrowings

-

(337,754)

(350,811)

 Repayment of loan facilities

(2,600,000)

(5,000,000)

(12,500,000)

 Interest paid

(1,436,185)

(1,575,270)

(3,340,504)

 Net cash (paid)/received (to)/from financing activities

(4,036,185)

8,086,976

15,064,800

 Net (decrease)/increase in cash and cash equivalents

(3,803,282)

674,810

2,901,093

 Translation adjustment

(5,420)

10,671

8,324

 Cash and cash equivalents at the beginning of the period

3,939,422

1,030,005

1,030,005

 Cash and cash equivalents at the end of the period

13

130,720

1,715,486

3,939,422

 

 

 

1. Corporate information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2013 were authorised for issue in accordance with a resolution of the Directors on 27 September 2013.

 

PetroNeft Resources plc ('the Company', or together with its subsidiaries, 'the Group') is a Company incorporated in Ireland. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development and production.

 

2. Going concern

As noted in the 2012 Annual Report in October 2012 a revised borrowing base was agreed with Macquarie Bank Limited ("Macquarie")which amongst other things led to the commencement of monthly repayments of US$650,000 on 31 March 2013. The Macquarie loan matures in May 2014 at which time a final payment of US$8.4 million (in addition to the US$4 million restricted cash held by Macquarie) will be required.

The Company has entered into discussions with a number of parties and is currently pursuing two independent funding strategies. In consultation with major shareholders and finance providers we have concluded that a farmout of up to 50% of Licence 61, while remaining as operator, represents the best way to provide the necessary finance to strengthen the Group's financial position and allow it to realise the full potential of its substantial asset base. In that regard we have contracted Evercore Partners to run a formal process to seek an industry partner to join in the development and exploration of the licence. We have set up an extensive electronic data room and are in discussions with a number of potential partners. Secondly, we are also in discussions with certain Russian and international banks with a view to re-financing the existing debt facilities,however, the farmout option remains the preference of the Board of Directors. The aim of these discussions is to deliver a long term solution to the Group's finances to enable it to fully exploit its portfolio of reserves and prospects.

While, as at the date of approval of these financial statements, no commitment has been received in respect of either a farmout or re-financing, and there can be no certainty that additional funding will ultimately be received, significant progress has been made and the Directors remain confident about the outcome of these discussions and the resilience of the Group despite the pressures outlined above.

The Group has analysed its cash flow requirements through to 31 December 2014 in detail. The monthly repayments from operating cash flows of US$650,000 to Macquarie commenced in March 2013, however, based on our current cash flow forecasts the Group will need to obtain additional funding in order to repay in full the final amount of US$8.4 million due in May 2014. The cash flow includes estimates for a number of key variables including timing of cash flows of development expenditure, oil price, production rates, and management of working capital. The Directors believe that the Group's cash flow forecasts represent the Group's best estimate of the results over the forecast period as at the date of approval of the financial statements. As part of the Directors' overall consideration of the appropriateness of going concern, the cash flow is stress tested to assess the potential adverse effect arising from reasonable changes in circumstance. It is recognised that the cash flow impact of these changes could result in further funding being required. In addition, under the revised borrowing base the Group has to remain in compliance with certain financial covenants and lender approvals.

 

These circumstances represent a material uncertainty that may cast significant doubt upon the Group and the Company's ability to continue as a going concern. Nevertheless, after making enquiries, and considering the uncertainties described above, the Directors are confident that the Group and the Company will have adequate resources to continue in operational existence for the foreseeable future. For these reasons, the Directors continue to adopt the going concern basis in preparing the annual report and accounts.

Accordingly, these financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result if the Group or Company was unable to continue as a going concern.

 

3. Accounting policies

 

3.1 Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2013 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2012 which are available on the Group's website - www.petroneft.com.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

3.2 Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2012.

 

 

4. Segment information

 

At present the Group has one reportable operating segment, which is oil exploration and production. As a result, there are no further disclosures required in respect of the Group's reporting segment.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations. This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with how it determines operating profit or loss in the consolidated financial statements.

 

Geographical segments

All of the Group's sales are in Russia. Substantially all of the Group's capital expenditures are in Russia.

 

Non-current assets

Assets are allocated based on where the assets are located:

Unaudited

Audited

30 June 2013

30 June 2012

31 December 2012

US$

US$

US$

Russia

128,662,026

125,101,637

138,899,550

Ireland

6,890

7,516

8,651

128,668,916

125,109,153

138,908,201

 

 

 

 

 

5.

Finance costs

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

US$

US$

US$

Interest on loans

1,625,139

1,673,265

3,890,820

Unwinding of discount on decommissioning provision

126,612

77,627

65,167

Other

-

-

260,561

1,751,751

1,750,892

4,216,548

 

6.

Income tax

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

US$

US$

US$

Current income tax

Current income tax charge

2,206

61,920

64,105

Income tax on dividends (paid in Russia)

-

10,797

10,799

Total current income tax

2,206

72,717

74,904

Deferred tax

Relating to origination and reversal of temporary differences

869,340

803,795

1,713,670

Total deferred tax

869,340

803,795

1,713,670

Income tax expense reported in the Consolidated Income Statement

871,546

876,512

1,788,574

 

 

7.

Oil and gas properties

Wells

Equipment and facilities

Pipeline

Total

US$

US$

US$

US$

Cost

At 1 January 2012

63,611,460

25,557,989

13,315,422

102,484,871

Additions

8,281,792

1,227,254

2,333,384

11,842,430

Disposals

(19,231)

-

-

(19,231)

Translation adjustment

3,485,238

1,383,657

754,214

5,623,109

At 1 January 2013

75,359,259

28,168,900

16,403,020

119,931,179

Additions

1,725,175

1,302,167

24,650

3,051,992

Disposals

-

-

-

-

Translation adjustment

(5,394,916)

(2,076,186)

(1,171,594)

(8,642,696)

At 30 June 2013

71,689,518

27,394,881

15,256,076

114,340,475

Depreciation

At 1 January 2012

8,711,882

958,420

116,593

9,786,895

Charge for the year

3,706,710

893,632

108,953

4,709,295

Translation adjustment

261,360

61,149

14,724

337,233

At 1 January 2013

12,679,952

1,913,201

240,270

14,833,423

Charge for the period

2,263,383

552,758

60,486

2,876,627

Translation adjustment

(666,470)

(166,498)

(20,438)

(853,406)

At 30 June 2013

14,276,865

2,299,461

280,318

16,856,644

Net book values

At 30 June 2013

57,412,653

25,095,420

14,975,758

97,483,831

At 31 December 2012

62,679,307

26,255,699

16,162,750

105,097,756

 

The net book value at 30 June 2013 includes US$5,952,907(YE2012: US$8,369,828) in respect of assets under construction, which are not yet being depreciated.

 

Expenditure of US$3,051,992was incurred mainly in connection with the Arbuzovskoye oil field, primarily relating to production wells and oilfield infrastructure.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.

Property, Plant and Equipment

Buildings &

leasehold

Plant and

Motor

improvements

machinery

vehicles

Total

US$

US$

US$

US$

Cost

At 1 January 2012

1,046,723

1,748,682

117,670

2,913,075

Additions

-

15,529

-

15,529

Disposals

-

(3,549)

-

(3,549)

Translation adjustment

55,961

94,062

6,325

156,348

At 1 January 2013

1,102,684

1,854,724

123,995

3,081,403

Additions

-

14,943

70,175

85,118

Disposals

-

(32,275)

-

(32,275)

Translation adjustment

(79,421)

(130,548)

(12,786)

(222,755)

At 30 June 2013

1,023,263

1,706,844

181,384

2,911,491

Depreciation

At 1 January 2012

146,251

785,981

54,905

987,137

Charge for the year

63,217

250,421

25,698

339,336

Translation adjustment

8,996

45,896

3,412

58,304

At 1 January 2013

218,464

1,082,298

84,015

1,384,777

Charge for the period

31,610

141,172

16,643

189,425

Disposals

-

(19,676)

-

(19,676)

Translation adjustment

(17,444)

(83,064)

(6,957)

(107,465)

At 30 June 2013

232,630

1,120,730

93,701

1,447,061

Net book values

At 30 June 2013

790,633

586,114

87,683

1,464,430

At 31 December 2012

884,220

772,426

39,980

1,696,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.

Exploration and evaluation assets

Exploration & Evaluation Expenditure

US$

Cost

At 1 January 2012

24,552,717

Additions

2,412,261

Translation adjustment

1,329,699

At 1 January 2013

28,294,677

Disposals

(25,587)

Translation adjustment

(1,986,718)

At 30 June 2013

26,282,372

Net book values

At 30 June 2013

26,282,372

At 31 December 2012

28,294,677

 

 

Exploration and evaluation expenditure represents active exploration projects. These amounts will be written-off to the Consolidated Income Statement as exploration costs unless commercial reserves are established, or the determination process is not completed and there are no indications of impairment. The outcome of ongoing exploration, and therefore whether the carrying value of these assets will ultimately be recovered, is inherently uncertain.

 

In accordance with IFRS 6, once commercial viability is demonstrated the capitalised exploration and evaluation costs are transferred to oil and gas properties or intangibles, as appropriate after being assessed for impairment.

 

 

 

 

 

 

10.

Equity-accounted investment in Joint Venture

PetroNeft Resources plchas a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using theequity accounting method.Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities in Russia.

Share of net assets

US$

At 1 January 2012

3,851,880

Retained loss

(223,472)

Translation adjustment

190,734

At 1 January 2013

3,819,142

Retained loss

(127,268)

Translation adjustment

(253,591)

At 30 June 2013

3,438,283

 

Summarised financial statement information prepared in accordance with IFRS of the equity-accounted joint venture entity is disclosed below:

 

Summarised Interim Financial statements of equity-accounted joint venture (50% share)

Unaudited

Audited

6 months ended 30 June 2013

6 months ended 30 June 2012

Year ended 31 December 2012

US$

US$

US$

Sales and other operating revenues

-

-

-

Operating expenses

(35,545)

(105,815)

(196,468)

Exchange loss

(65,450)

(63,427)

8,890

Finance revenue

86

1,380

1,719

Finance costs

(21,377)

(8,338)

(30,437)

Loss before taxation

(122,286)

(176,200)

(216,296)

Taxation

(4,982)

(2,064)

(7,176)

Loss for the period

(127,268)

(178,264)

(223,472)

Unaudited

Audited

30 June 2013

30 June 2012

31 December 2012

US$

US$

US$

Current assets

108,627

189,733

61,672

Non-current assets

4,273,484

4,243,349

4,647,923

Total assets

4,382,111

4,433,082

4,709,595

Current liabilities

(51,643)

(33,450)

(29,413)

Non-current liabilities

(892,185)

(825,904)

(861,040)

Total liabilities

(943,828)

(859,354)

(890,453)

 

11.

Inventories

Unaudited

Audited

30 June 2013

30 June 2012

31 December 2012

US$

US$

US$

Oil stock

1,662,932

1,417,696

1,572,957

Materials

148,224

194,318

138,460

1,811,156

1,612,014

1,711,417

 

12.

Trade and other receivables

Unaudited

Audited

30 June 2013

30 June 2012

31 December 2012

US$

US$

US$

Russian VAT

16,729

335,395

55,519

Russian profit tax receivable

6,610

-

168,885

Other receivables

156,180

359,750

165,054

Receivable from jointly controlled entity (Note 16)

721,092

647,868

657,492

Advances to and receivables from related parties (Note 16)

7,035

50,702

69,762

Advances to contractors

11,965

42,261

49,397

Prepayments

58,792

76,680

153,923

978,403

1,512,656

1,320,032

 

 

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

 

Other receivables are non-interest-bearing and are normally settled on 60-day terms.

 

Amounts owed by subsidiary undertakings are interest-bearing. Interest is charged at rates ranging from 0% to 10%.

 

 

13.

Cash and Cash Equivalents and Restricted Cash

Unaudited

Audited

30 June 2013

30 June 2012

31 December 2012

US$

US$

US$

Cash at bank and in hand

130,720

1,715,486

3,939,422

Restricted cash

4,000,000

4,000,000

4,000,000

4,130,720

5,715,486

7,939,422

 

At 30 June 2013 restricted cash amounting to US$4 million is being held in a Macquarie Debt Service Reserve Account ("DSRA").This account is part of the security package held by Macquarie and may be offset against the loan in the event of a default on the loan or by agreement between the parties.

 

Bank deposits earn interest at floating rates based on daily deposit rates.Short-term deposits are made for varying periods of between one day and one month depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.

 

 

 

14.

Trade and other payables

Unaudited

Audited

30 June 2013

30 June 2012

31 December 2012

US$

US$

US$

Trade payables

1,545,374

3,063,278

945,955

Trade payables to jointly controlled entity (Note 16)

182,945

16,768

18,241

Trade payables to related parties (Note 16)

2,011,715

3,113,786

1,947,539

Corporation tax

66,878

69,746

64,105

Oil taxes, VAT and employee taxes

4,936,089

2,318,789

3,221,291

Other payables

186,958

187,785

169,540

Payments received in advance

387,595

-

1,531,204

Accruals

784,759

864,998

1,011,955

10,102,313

9,635,150

8,909,830

 

 

 

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

 

Trade and other payables are non-interest-bearing and are normally settled on 60-day terms.

 

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs.

 

 

15.

Loans and borrowings

Unaudited

Audited

Group and Company

Effective interest rate

Maturity

30 June 2013

30 June 2012

31 December 2012

%

US$

US$

US$

Interest bearing

Current liabilities

Macquarie Bank - US$75,000,000 loan facility

9.79%

31-May-14

18,816,604

29,695,071

21,350,311

Total current liabilites

18,816,604

29,695,071

21,350,311

Non-current liabilities

Arawak - US$15,000,000 loan

7.16%

30-May-15

14,682,383

14,474,828

14,559,722

Total non-current liabilites

14,682,383

14,474,828

14,559,722

Total loans and borrowings

33,498,987

44,366,699

35,910,033

Contractual undiscounted liability

33,900,000

45,000,000

36,500,000

 

Macquarie loan facility

 

On 28 May 2010 the Group agreeda loan facility agreement for up to US$30 million with Macquarieto re-finance an existing facility of US$5 million. In April 2011, PetroNeft signed a revised borrowing base loan facility agreement with Macquarie for up to US$75 million. The initial borrowing base was set at US$30 million.

 

During 2012, pursuant to a borrowing base review, the Group repaid an amount of US$7.5 million on its outstanding loan balance and in addition an amount of US$1 million was converted into equity by way of issuing new shares. In addition to this monthly repayments of US$650,000 commenced on 31 March 2013.

 

Under the various loan agreements Macquarie was granted 10.1 million warrants at various strike prices and with various expiry dates. There was also a 1% cash arrangement fee associated with the new loan facility in 2011.

 

Total transaction costs, including share-based payment expense connected with the warrants granted, incurred in the 6 months to June 2013 amounted to US$Nil (2012: US$0.2 million) and are applied against the proceeds. The effective interest rate will be applied to the liability to accrete the transaction costs over the period of the loan.

 

Certain oil and gas properties (wells, central processing facility, pipeline) together with shares in WorldAce Investments Ltd, shares in Stimul-T, certain bank accounts and inventories are pledged as a security for the Macquarie loan facility agreement.

 

During the period the Group was in breach of certain financial covenants and conditions subject to the loan agreement, relating primarily certain financial ratios. These conditions were waived by Macquarie such that the Group was not in breach as at the period-end. However as the waiver did not extend to more than 12 months after the period-end, all of the Macquarie debt is classified as repayable within one year.

15. Loans and borrowings (continued)

 

Arawak Energy Russia B.V. loan facility

 

On 30 May 2012, the Group signed a three-year loan agreement with Arawak for US$15 million. The loan carries an interest rate of LIBOR plus 6%. In addition, 4,000,000 warrants were granted to Arawak aspart of the loan agreement. Total transaction costs incurred in 2012 amounted to US$0.35 million and are applied against the proceeds. The effective interest rate will be applied to the liability to accrete the transaction costs over the period of the loan.Interest is payable monthly and the principal is repayable in one instalment on 30 May 2015. The loan is secured on PetroNeft's 50% interest in Russian BD Holdings B.V.

 

The loan arrangement constitutes a compound financial instrument under IAS 32 Financial Instruments: Presentationcomprising loans and borrowing and an equity component (warrants). These warrants granted to Arawak should be accounted for separately. Using the split accounting method, a value of US$0.2 million was allocated to the equity component which has been credited to reserves.

 

16. Related party disclosures

 

Transactions between PetroNeft Resources plc and its subsidiaries, Stimul-T, Granite, Pervomayka, Dolomite, WorldAce Investments have been eliminated on consolidation. Details of transactions between the Group and other related parties are disclosed below.

 

Vakha Sobraliev, a Director of PetroNeft, is the principal of LLC Tomskburneftegaz ("TBNG") which has drilled production and exploration wells for the Group. Various contracts for drilling have been awarded to TBNG in recent years. All drilling contracts with TBNG are "turnkey" contracts whereby TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. As part of this relationship PetroNeft Group companies also occasionally sell sundry goods and services to TBNG. Other companies related to TBNG also provide some services to the Group such as transportation, power management and repairs.

 

The following is a summary of the transactions:

 

30 June 2013

31 December 2012

TBNG

Other companies

TBNG

Other companies

US$

US$

US$

US$

Period ended

Maximum value of new contracts awarded during the period

-

-

441,264

-

Paid during the period for drilling and other services

1,568,998

78,803

9,834,779

491,339

Amount due to TBNG and related companies at period end

1,961,139

50,576

1,922,796

24,743

Received during the period for sundry goods and services

58,686

-

15,501

-

Amount due from TBNG and related companies at period end

3,755

3,280

66,228

3,534

 

 

 

16. Related party disclosures(continued)

 

The Group has an indirect 50% interest in Lineynoye which in turn is 100% owned by the jointly controlled entity Russian BD Holdings B.V. Lineynoye also entered into some transactions with TBNG and related companies as follows:

 

 

30 June 2013

31 December 2012

 

TBNG

Other companies

TBNG

Other companies

 

US$

US$

US$

US$

Period ended

Paid during the period for drilling and related services

-

-

1,375,582

-

 

The Group provided various goods and services to the jointly controlled entity Russian BD Holdings B.V. and its wholly-owned subsidiary LLC Lineynoye during six months ended 30 June 2013 amounting to US$88,958 (FY2012: US$332,424). An amount of US$721,092 (YE2012: US$657,492) is outstanding from these entities at 30 June 2013 while an amount of US$182,945 (YE2012: US$18,241) is payable.

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GMGFLKGGGFZG

Related Shares:

PTR.L
FTSE 100 Latest
Value8,809.74
Change53.53