Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

18th Dec 2013 07:00

RNS Number : 7831V
UniVision Engineering Ltd
18 December 2013
 

18 December 2013

 UniVision Engineering Limited

("UniVision" or the "Group")

Interim Results

For the Six Months Ended 30 September 2013

 

 

UniVision, the Hong Kong based Group whose principal activities are the supply, design, installation and maintenance of closed circuit television and surveillance systems, and the sale of security related products, is pleased to announce its unaudited interim results for the six months ended 30 September 2013. 

 

Highlights:

· Revenue increased by 28% to HK$52m (H1 2012 HK$41m);

· Profit before interest and tax HK$3.6m (H1 2012: HK$0.4m).

 

 

Mr. Stephen Sin Mo KOO, Executive Chairman, added:

 

"Our CCTV business provides stable income and cash flow for the Group. The new contracts, particularly the Hong Kong Kai Tak Cruise Terminal, contribute to the growth in revenue during the period. We expect increase in demand for Security and Surveillance Systems business from the proposed government infrastructure projects will support the further growth of the Group's turnover over the coming financial years."

 

Enquiries:

 

UniVision Engineering Limited

+852 2389 3256

Stephen Koo, Chairman

 

Chun Hung Wong, CEO

 

Nicholas Lyth, Non-Executive Director

+44 (0) 7769 906686

 

 

Zeus Capital Limited (Nominated Adviser and Broker)

 

Tim Metcalfe

+44 (0) 207 533 7714

John Depasquale

+44 (0) 207 533 7714

 

Chairman's Statement

 

Business Review

As has been previously announced, Univision's 51% stake in the Zhongshan shopping mall has been sold to Guangzhou Hua Xin Trading Company Ltd ("Hua Xin"). Their affiliated Company, Hong Yi Real Estate Company Ltd is purchasing the remaining 49% of the mall. Whilst the terms for the sale of Univision's share in the mall have been agreed, the purchase of the 49% is in dispute. The reason for this is that the two parties do not agree on some of the commercial terms of the agreement.

 

The purchase of the 49% is in arbitration and has been for some months. The current situation is that the judge overseeing the arbitration has decided that it is necessary to appoint another surveyor to give an independent assessment. Despite this further delay, Univision is still of the opinion that this process must be followed and is the best way for the disposal of the shopping mall to be transacted.

 

As announced on 23 August 2013 UniVision, Hua Xin and Jun Heng entered into an agreement which commits Hua Xin and Jun Heng to complete the purchase of UniVision's interest in the Mall by a date not later than 28 February, 2014. ("Backstop date") There remains uncertainty as to both the decision of the Arbitration Commission and the timing of this decision. In event that either the decision is still pending on 28 February, 2014 or a decision has been handed down which is not in Hong Yi's favour, UniVision's Board would have the option of either enforcing this agreement or renegotiating the Backstop date.

 

We remain committed to expanding our Electrical and Mechanical ("E&M") business but it is subject to the availability of additional funding and we are exploring various methods to obtain extra funding. We are also exploring ways that the consideration for our share of the Zhongshan shopping mall can be paid so as to give Univision an expanded E&M business.

 

The core CCTV business continues to produce stable revenues and cash flows to the Group in the face of keen market competition. Our Gross Margin percentage remains stable and turnover increased in the six month period. This was mainly due to the Kai Tak Cruise Terminal project in Hong Kong. The Board expects that the full year performance will be favourable following the stage completion of several major infrastructure contracts.

 

High Definition CCTV System technology is maturing and more solutions are available in the market. In the coming year Univision will commit resources to accessing and developing new technologies and solutions to cope with the future opportunities in this area.

 

Recognising the patience and confidence in Univision by its investors, the Board decided to commit to the payment of Univision's first dividend since listing on AIM. The final dividend was 0.78 HK cents (gross) per share.

 

 

Financial Review

 

In the six month period revenues for the Group increased by 28% to HK$52m (H1 2012: HK$41m). The increase of HK$11m in the revenue was mainly due to thenew construction contract income of HK$9.8m from the Kai Tak Cruise Terminal project. This project was awarded, by the Hong Kong Government in August 2012, and has a total contract value of HK$10.96m.

Revenue from the construction contracts division, including the E&M business, recorded a growth of 41%. This was due primarily to the 121% growth in the Hong Kong business, compensating for a 41% fall in revenue in the Group's Taiwan maintenance business, which was caused by the reduction of expenditure budget by a local major customer.

 

The performance of Hong Kong maintenance business continues to be robust. It recorded a 39% growth in revenue and improved its profit margin. The main maintenance contract and sub-contracts with MTR Corporation Limited provided regular positive cash flow for the Group's operations.

 

Gross profit margin remained stable at 26% (2012: 26%). Gross Profit in the Hong Kong maintenance business improved from 35% to 43%, compensating for a reduced Gross Profit 17% in Taiwan's maintenance contracts for the period due to keen competition.

 

The outstanding principal of interest-free loan due to Mayne Management Limited, the group's former major shareholder, remained HK$30.8m (US$3.95m) and will be repayable on 31 March, 2014.

 

Profit before interest and tax during the period at HK$3.6m (H1 2012: HK$0.4m), whilst the Group recorded a profit attributable to the equity holders of HK$3.3m (H1 2012: HK$0.002m).

 

During the period under review, the relative strengthening in the HK$ against GBP has led to a 2.8% appreciation in the GBP reporting amount in the consolidated income statement, while a relative weak closing rate at the period ended in the HK$ against GBP led to a 0.2% depreciation in the consolidated balance sheet. All figures in GBP in the financial statements need to be adjusted for comparative purposes. The financial data is also presented in HK$ to provide a comparison with the comparative figures in 2012 that were unaffected by exchange rate fluctuations

 

Prospects

As the Company has stable income from the maintenance sector of our Security & Surveillance business and the subsequent completion of some major infrastructure projects, the Board are confident in being able to generate significant value to the shareholders over the coming years.

 

Whilst the disposal of our share in the Zhongshan shopping mall is further delayed by arbitration the Board remain of the opinion that this is the best way to generate shareholder value from the asset as it allows for more time for the Company to improve its negotiating position over the precise composition of the consideration.

 

The E&M business in the PRC is our growth target market. We continue to assess potential opportunities of obtaining funding to allow the Group to expand in the E&M marketplace in the PRC.

 

On behalf of the Board, I would like to thank our customers, suppliers and shareholders for their continued support of UniVision. I would also like to acknowledge the hard work of the management and all the staff for their contribution and dedication to the Group.

 

 

 

MR. STEPHEN SIN MO KOO

EXECUTIVE CHAIRMAN

 

18 December 2013

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Unaudited)

For the six months ended 30 September 2013

For the six months ended 30 September

2013

2012

2013

2012

HK$000

HK$000

'000

'000

Revenue

52,103

40,650

4,353

3,302

Cost of sales

(38,652)

(29,980)

(3,229)

(2,435)

Gross profit

13,451

10,670

1,124

867

Other income

65

73

5

6

Selling and distribution expenses

(793)

(597)

(66)

(49)

Administrative expenses

(9,132)

(9,741)

(763)

(791)

Finance costs

(164)

(225)

(14)

(18)

Profit before income tax

3,427

180

286

15

Income tax expense

(0)

(0)

(0)

(0)

Profit for the period

3,427

180

286

15

Other comprehensive income / (loss):

Exchange differences arising on translation of foreign operations

1,692

88

(462)

(51)

Total comprehensive income / (loss) for the period

5,119

268

(176)

(36)

 

  

 

Profit/ (loss) attributable to:

Equity holders of the company

3,332

2

278

1

Non-controlling interests

95

178

8

14

3,427

180

286

15

Total comprehensive income / (loss) attributable to:

Equity holders of the company

4,978

78

(169)

(51)

Non-controlling interests

141

190

(7)

15

5,119

268

(176)

(36)

Profit /(loss) per share

HK Cents

HK Cents

Pence

Pence

Basic

0.8683

0.0006

0.0726

(0.0000)

Diluted

N/A

N/A

N/A

N/A

All revenues are from continuing operations.

 

Consolidated Balance Sheet (Unaudited)

As at 30 September 2013

As at 30 September

2013

2012

2013

2012

HK$000

HK$000

'000

'000

ASSETS

Non-current assets

Plant and equipment

890

1,509

71

121

Goodwill

399

399

26

26

Amount due from customers for contract-in-progress

 

17,115

 

16,672

 

1,364

 

1,332

Total non-current assets

18,404

18,580

1,461

1,479

Current assets

Inventories

14,678

12,779

1,169

1,021

Trade receivables

12,922

13,069

1,131

1,044

Amount due from customers for contract-in-progress

166,918

163,623

13,307

13,074

Deposits, prepayments and other receivables

14,697

16,539

1,174

1,322

Cash and bank balances

6,093

4,798

485

383

Total current assets

215,308

210,808

17,166

16,844

Total assets

233,712

229,388

18,627

18,323

 

Consolidated Balance Sheet

(Unaudited) (Continued)

 

 

As at 30 September 2013

As at 30 September

2013

2012

2013

2012

HK$000

HK$000

'000

'000

LIABILITIES AND EQUITY

Current liabilities

Trade and other payables

58,037

49,885

4,627

3,986

Amounts due to customers for contract-in-progress

 

4,568

8,936

364

714

Current tax liability

16,019

15,129

1,277

1,209

Interest-bearing borrowings

6,824

12,359

545

988

Loan from the former shareholder

30,800

31,000

2,455

2,477

Financial guarantee liabilities

 

3,963

 

3,861

 

316

 

308

Obligation under finance lease

88

100

7

8

Total current liabilities

120,299

121,270

9,591

9,690

Non-current liabilities

Obligation under finance lease

140

216

11

18

Total liabilities

120,439

121,486

9,602

9,708

Equity

Share capital

23,980

23,980

1,698

1,698

Share premium

31,054

31,054

2,193

2,193

Special capital reserve

4,188

4,188

299

299

Statutory surplus reserve

93

93

8

7

Retained earnings

36,527

35,061

2,378

2,258

Translation reserve

13,948

11,073

2,171

1,964

109,790

105,449

8,747

8,419

Non-controlling interest

3,483

2,453

278

196

Total equity

113,273

107,902

9,025

8,615

Total liabilities and equity

233,712

229,388

18,627

18,323

 

 

Consolidated Statement of Changes in Equity (Unaudited)

For the six months ended 30 September 2013

Special capital

Special capital

Statutory

Non-

controlling

 

Share capital

Share premium

Retained earnings

reserve "A"

reserve

"B"

Translation reserve

Surplus reserve

Sub-total

interest

Total equity

 

'000

'000

'000

'000

'000

'000

'000

'000

'000

'000

 

 

Balance at 1 April 2012

1,698

2,193

2,265

156

143

2,015

-

8,470

214

8,684

 

 

Profit for the year

-

-

92

-

-

-

-

92

92

184

 

Dividend distributed by a subsidiary

(32)

(32)

 

Transfer to statutory surplus reserve

(8)

8

-

 

Exchange difference arising on translation of foreign operations

-

-

-

-

-

605

-

605

11

616

 

Total comprehensive income

84

605

8

697

71

768

 

Balance at 31 March 2013

1,698

2,193

2,349

156

143

2,620

8

9,167

285

9,452

 

 

Profit for the six months ended 30 September 2013

-

278

--

-

-

-

278

8

286

 

 

Exchange difference arising on translation of foreign operations

-

-

-

-

(449)

(449)

(15)

(464)

 

Total comprehensive income

278

(449)

(171)

(7)

(178)

 

Dividend declared

(249)

(249)

-

(249)

 

Balance at 30 September 2013

1,698

2,193

2,378

156

143

2,171

8

8,747

278

9,025

 

 

 

 

 

Consolidated Statement of Changes in Equity (Unaudited)

For the six months ended 30 September 2013

 

Special capital

Special capital

Statutory

Non-

controlling

 

Share capital

Share premium

Retained earnings

reserve "A"

reserve

"B"

Translation reserve

Surplus reserve

Sub-total

interest

Total equity

 

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

HK$'000

 

 

Balance at 1 April 2012

23,980

31,054

35,152

2,117

2,071

10,997

-

105,371

2,662

108,033

 

 

Profit for the year

-

-

1,129

-

-

-

-

1,129

1,132

2,261

 

Dividend distributed by a subsidiary

-

(400)

(400)

 

Transfer to statutory surplus reserves

(93)

93

-

-

-

 

Exchange difference arising on translation of foreign operations

-

-

-

-

-

1,305

-

1,305

(52)

1,253

 

Total comprehensive income

1,036

1,305

93

2,434

680

3,114

 

Balance at 31 March 2013

23,980

31,054

36,188

2,117

2,071

12,302

93

107,805

3,342

111,147

 

 

Profit for the six months ended 30 September 2013

-

-

3,332

-

-

-

-

3,332

95

3,427

 

 

Exchange difference arising on translation of foreign operations

-

-

-

-

-

1,646

-

1,646

46

1,692

 

Total comprehensive income

3,332

1,646

4,978

141

5,119

 

Dividend declared

(2,993)

(2,993)

-

(2,993)

 

Balance at 30 September 2013

23,980

31,054

36,527

2,117

2,071

13,948

93

109,790

3,483

113,273

 

 

 

 

Consolidated Statement of Cash Flows (Unaudited)

For the six months ended 30 September 2013

For the six months ended 30 September

 

2013

2012

2013

2012

 

 CASH FLOW FROM OPERATING ACTIVITIES

HK$000

HK$000

£'000

£'000

 

Profit before income tax for the period

3,427

180

286

15

 

Adjustments for:

 

Depreciation of plant and equipment

287

269

25

22

 

Loss on disposal of plant and equipment

16

-

1

-

 

Interest income

(2)

(2)

-

-

 

Finance costs paid

164

226

14

18

 

3,892

673

326

55

 

Changes in operating assets and liabilities:

 

(Increase) / Decrease in inventories

(1,348)

786

(107)

63

 

Increase in trade receivables

(5,678)

(4,678)

(454)

(373)

 

Increase in amounts due from customers for contract-in-progress

(2,283)

(5,124)

(182)

(409)

 

Decrease / (increase) in deposits, prepayments and other receivables

593

(1,296)

47

(104)

 

(Decrease) / increase in amounts due to customers for contract-in-progress

(226)

3,712

(18)

296

 

Increase in trade and other payables

Decrease in tax payable

6,562 (57)

2,642

(212)

523 (4)

211

(17)

 

 

Cash generated from / (used) in operations

 

1,455

 

(3,497)

 

131

 

(278)

 

Income tax paid

- 

(127) 

- 

(10) 

 

Net cash generated from / (used) in operating activities

1,455

(3,624)

131

(288)

 

 

Consolidated Statement of Cash Flows (Unaudited) (Continued)

For the six months ended 30 September 2013

For the six months ended 30 September

)

2013

2012

2013

2012

 

HK$000

HK$000

£'000

£'000

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

Purchase of plant and equipment

(152)

(411)

(12)

(32)

 

Interest received

2

2

-

-

 

Net cash used in investing activities

(150)

(409)

(12)

(32)

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

Finance costs paid

(164)

(226)

(14)

(18)

 

(Repayment of) / proceed from interest-bearing borrowings

(3,825)

3,147

(305)

251

 

Repayment of obligation under finance lease

(43)

(56)

(3)

(5)

 

Net cash generated from financing activities

(4,032)

2,865

(322)

228

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

(2,727)

(1,168)

(203)

(92)

 

 

EFFECT OF CHANGE IN EXCHANGE RATES

1,947

(302)

103

(29)

 

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

6,873

6,268

585

504

 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

6,093

4,798

485

383

 

 

 

 

 

 

 

 

 

Notes to the Interim financial statements for the six months ended 30 September 2013

 

1. Basis of preparation

 

The unaudited interim financial statements for the six months ended 30 September 2013 have been prepared in accordance with International Financial Reporting Standards ("IFRSs") using the policies consistent with those applied to the annual financial statements for the year ended 31 March 2013. The interim financial statements, together with the comparative information contained in this report for the six months ended 30 September 2012, does not constitute the statutory accountsof the Company.

 

2. Profit per share

 

The calculation of basic profit per ordinary share is based on the profit attributable to equity holders of the Group for the six months ended 30 September 2013 of HK$3.3m (H1 2012: HK$0.002m), and the weighted average of 383,677,323 (H1 2012: 383,677,323) ordinary shares in issue during the period.

 

There were no potential dilutive instruments at either financial period end.

 

3. Interim report

 

Copies of the interim report will be available for inspection at the registered office of the Company, 8/F Lever Tech Centre, 69-71 King Yip Street, Kwun Tong, Hong Kong and available on the Company's website (www.uvel.com) in accordance with rule 26 of the AIM Rules for Companies.

 

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QDLFFXLFBFBX

Related Shares:

UVEL.L
FTSE 100 Latest
Value8,596.35
Change99.55