Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

25th Nov 2013 07:00

RNS Number : 7858T
GB Group PLC
25 November 2013
 



 

 

 

Embargoed until 7.00 a.m.

25 November 2013

 

GB GROUP PLC

("GBGroup", "GBG", or the "Group")

 

Half Yearly Report

 

GBGroup, the identity intelligence specialist announces its unaudited results for the six months ended 30 September 2013.

 

Highlights - Financial

· Good trading performance for the six months to 30 September:

o Adjusted†† revenue growth of 12% to £18.1 million (2012 adjusted††: £16.2 million)

o Both divisions, Identity Proofing and Identity Solutions, contributing to revenue growth

o Adjusted operating profit† growth of 70% to £2.6 million (2012: £1.5 million)

o 165% increase in profit before tax to £1.3 million (2012: £0.5 million)

o Adjusted basic earnings per share of 2.3p (2012: 1.4p)

 

· Group cash balances of £6.0 million (2012: £5.8 million) after payment of a £1.6 million dividend and net cash payments of £1.4 million for acquisitions.

 

· Adjusted†† organic revenue growth was 3%, however, deferred revenue balances for release in the second half and future periods increased by 18% (£0.9 million) to £5.8 million (2012: £4.9 million).

 

· CRD (UK) Limited, whose acquisition in July 2013 extended the Identity Proofing businesses, has shown good revenue growth.

 

Highlights - Operational

· Encouraging growth in our international services.

 

· First phase of the new ID3Global service launched in mid-September.

 

· International verification capabilities extended into five more countries - GBG can now provide verification services on over 3.6 billion individuals.

 

· Newer and more powerful versions of market leading tracing and investigation services, Etrace6 and IQ6, launched during the period.

 

· Matchcode, GBG's improved international address, telephone and email validation service also launched during the period.

 

Richard Law, CEO, commented, "I am very pleased with our performance in the first half and GBG has progressed strategically as planned. Our forward momentum is positive and we continue to invest in the development of our products, services and team to maintain this. New versions of our principal tracing and verification services were released at the end of the period under review and we are confident of increased organic growth in the second half of the year and beyond.

 

 

Notes:

  Adjusted operating profit means profits before share of results from associates, interest, tax, share based payment charges, amortisation of acquired intangibles and exceptional items.

 

†† Adjusted Results Analysis

During the previous financial year, GBG restructured its commercial relationship with BT which meant that ID Verification margins under the revised agreement are higher in absolute terms but revenues are reduced in the current financial year. For ease of comparison, the revenue for the comparative period has been adjusted to show the true underlying growth.

 

Statutory results

 

6 months ending30 September2013

£000s

6 months ending30 September2012

£000s

Growth

Revenue

18,138

17,724

2%

Cost of sales

(6,519)

(7,843)

(17%)

Gross margin

11,619

9,881

18%

 

Adjusted††results

 

6 months ending30 September2013

£000s

Adjusted

6 months ending30 September2012

£000s

Growth

Organicgrowth

Revenue

18,138

16,204

12%

3%

Cost of sales

(6,519)

(6,323)

3%

(2%)

Gross margin

11,619

9,881

18%

8%

 

 

For further information, please contact:

 

 

GB Group plc

Richard Law, Chief Executive

Dave Wilson, Group Finance and Operations Director

 

01244 657333

Peel Hunt LLP (Nominated Adviser and Broker)

Richard Kauffer

Daniel Harris

 

020 7418 8900

Newgate Threadneedle

Caroline Evans-Jones

Josh Royston

Heather Armstrong

 

020 7653 9850

Website

www.gbgplc.com

Notes to Editors

 

About GBGroup

 

The most profitable and successful organisations recognise the value of understanding the individual identity of their customers and employees. GBG combines this concept of identity with technology to create an environment of trust, so that organisations can employ people and connect, communicate and transact with consumers, safely and responsibly.

 

We call this Identity Intelligence.

 

GBG's solutions include:

 

Register & Verify - International software and services for quick and accurate customer registration; and the verification of identities of individuals & businesses remotely.

 

Cleanse & Engage - Innovative software and services which provide accurate and up-to-date identity information to deliver improved intelligent customer contact strategies.

 

Employ & Comply - Thorough background checks through online verification and authentication of individuals enabling organisations to safeguard, recruit and engage with confidence.

 

Trace & Investigate - Leading software and services which provide the most accurate and up-to-date picture of the UK's population, properties and businesses to quickly locate, investigate and contact the right individual, first time.

 

 

- Ends -

CHAIRMAN'S STATEMENT

 

I am very pleased to report that GBG has made strong financial and strategic progress in the first half of the year. Recent strategic reviews lead the board to believe that we will continue to grow our business in several sectors over the coming months and years. We are delivering high quality and important products and services to our domestic and international clients and we are continuing to invest in the development of key global platforms for both of our businesses. This creates real value for ourselves and our clients and together with our strategic acquisitions adds capabilities that further differentiate us from our competition.

 

Results

GBG has performed in line with market expectations with growth coming from both our organic activities and our acquired businesses.

 

Group revenues for the period grew 12 per cent. on an adjusted basis to £18.1 million (2012 adjusted: £16.2 million1) with a 70 per cent. increase in adjusted operating profit2 to £2.6 million (2012: £1.5 million). This profit result is £0.3 million ahead of the guidance given in the trading update statement that the Group issued on 17 October 2013. These results also include a full six months of trading for the acquired TMG business and three months of trading from the acquired CRD business.

 

As envisaged, revenue growth compared to the first half of last year has been mostly through acquisition with organic revenues increasing by a modest 3%, due in part to the application of the Group's revenue recognition policies. However, deferred revenue into the balance sheet for release in the second half and future periods increased by a further 18% (£0.9 million) to £5.8 million (2012: £4.9 million). In addition to the increased value within deferred income, our existing businesses were managed more efficiently and so the majority of the profit uplift experienced in the first half came from increased organic margins.

 

The Group continues to be highly cash generative with operating cash flow before working capital movements increasing by 89% to £2.8 million (2012: £1.5 million). At 30 September 2013, the Group had cash balances of £6.0 million (2012: £5.8 million) after the payment of £1.6 million in respect of the final dividend and £1.4 million for acquisitions.

 

Net profit after the deduction of non-cash items, exceptional costs3 and taxation was 100% higher than the previous year at £1.2 million (2012: £0.6 million).

 

Identity Proofing (IDP)

The Identity Proofing business, which provides domestic and international electronic ID verification and people checking solutions, made good strategic progress in the year to date with the first phase launch of ID3global, GBG's new identity verification solution, taking place in mid-September. ID3global brings together our UK and international electronic identity verification offerings through a single portal or API, and we will continue to roll this out in the second half of the year.

 

We have also been able to expand our verification capabilities into Brazil, India, Mexico, Spain and Belgium, meaning that GBG can now verify individuals in countries accounting for over 3.6 billion people worldwide. Further services for other countries are expected to be added before the end of the current financial year.

 

IDP also had a good first half financial performance and saw its revenues grow (on an adjusted1 basis) by 24% to £7.1 million (2012 adjusted1: £5.7 million). With the acquisition of CRD (UK) Limited in July 2013, GBG became the largest criminal records disclosure umbrella provider in the UK.

 

GBG restructured its commercial relationship with BT last year in relation to the Technology & Supply and Distribution Agreements established in 2004. The renegotiated commercial terms of these agreements now mean that although GBG no longer receives a royalty for the use of its technology we no longer pay BT a proportion of the revenue associated with the transactions for clients served through ID3global. The net effect is that revenue associated with the Technology & Supply Agreement has reduced but at the same time, lower costs under the Distribution Agreement have been negotiated and, accordingly, overall margins have increased.

 

Identity Solutions (IDS)

The Identity Solutions business, which provides domestic and international identity-based registration, tracing and engagement solutions, made solid progress in growing both its revenues and profitability. Overall its revenue grew 5% to £11.0 million (2012: £10.5 million) and adjusted operating profit increased by 72% to £1.9 million (2012: £1.1 million).

 

IDS continued to build upon its existing successful products and services with the launch of new versions of two of its flagship solutions. In the Trace & Investigate space it launched ETrace6 and IQ6, which are newer, more powerful versions of its market leading services that allow clients to search for, investigate and contact individuals quickly and responsibly. These services combine multiple datasets to give the most comprehensive current and historic view of UK individuals.

 

Within ID Registration, we have seen the release of the new Matchcode service, currently the only solution that validates UK and global postal and email addresses, as well as mobile and landline telephone numbers across more than 240 countries or territories worldwide - all through a single interface. Additional powerful features include the ability to transliterate data (translating multiple language character sets for improved functionality for international applications) and to append important geographical information (geo-codes).

 

Market Overview

We continue to see a growing demand for electronic international identity intelligence solutions as the opportunities to buy, sell and outsource in the online world increase. Businesses now have access to billions of new customers and additional revenue streams that were previously inconceivable. Those able to seize the opportunities for international trade and take full advantage of developing markets will gain a competitive edge over their rivals.

 

In order to maximise on these opportunities, organisations will need to be able to combat fraud, financial crime and money laundering in order to protect their business interests and reputation as they develop and expand their online presence. At the same time, they need to gain in-depth views of their customers for better decision making and more effective sales and marketing across international borders. GBG is very well placed to support the present and developing international demands of both its existing and potential clients through its suite of award winning and innovative offerings.

 

Outlook

The growing potential business and market opportunities make this a very exciting time for the Group. We remain committed to a growth strategy of investing in our businesses both organically and through strategic acquisition and we will continue to explore further opportunities to drive this strategy forward. We also remain committed to investing in the development of our products and service portfolios and add capacity to develop new markets both domestically and internationally. These results show that GBG remains firmly on its path to deliver improved operating performance and we are confident of achieving second half profits in line with current expectations, which in turn underpins our confidence in our future performance.

 

 

Note 1: the 2012 comparison figures for revenue and gross profit have been adjusted and re-presented to make a more meaningful comparison following the restructuring of its commercial relationship with BT in the current year which resulted in a reduction in revenues but higher margins.

 

Note 2: adjusted operating profit means operating profits before share of associate investment result, share based payment charges, amortisation of acquired intangibles and exceptional items.

 

Note 3: non-cash items are the amortisation of acquired intangible assets, share-based payment charges and the share of associate investment result. Exceptional items are those costs associated with the rationalisation of acquired businesses together with fees related to acquisition activities.

 

Interim Consolidated Statement of Comprehensive Income

For the six months ended 30 September 2013

 

 

 

Note

Unaudited

6 months to

30 September

Unaudited

6 months to

30 September

Audited

Year to

31 March

2013

2012

2013

 

£'000

£'000

£'000

Revenue

5

18,138

17,724

39,424

Cost of sales

(6,519)

(7,843)

(16,663)

Gross profit

11,619

9,881

22,761

Operating expenses before amortisation of acquired intangibles,

share-based payments and exceptional items

 

(9,087)

 

(8,382)

 

(17,258)

Other operating income

22

-

19

Operating profit before amortisation of acquired intangibles, share-based payments, exceptional items and share of associate investment result (adjusted operating profit)

2,554

1,499

5,522

Amortisation of acquired intangibles

(542)

(393)

(889)

Share-based payments charge

(338)

(201)

(488)

Exceptional items

6

(152)

(266)

(409)

Share of associate investment result

13

(155)

(97)

(146)

Group operating profit

1,367

542

3,590

Finance revenue

2

1

1

 

Finance costs

(42)

(42)

(85)

Profit before tax

1,327

501

3,506

Income tax (expense)/credit

8

(133)

95

831

Profit for the period attributable to equity holders of the parent and total comprehensive income for the period

 

1,194

 

596

 

4,337

Earnings per share

 

- adjusted basic earnings per share for the period

9

2.3p

1.4p

5.0p

- basic earnings per share for the period

9

1.1p

0.6p

4.0p

- diluted earnings per share for the period

9

1.0p

0.5p

3.8p

 

 

 

 

Interim Consolidated Statement of Changes in Equity

For the six months ended 30 September 2013

 

 

Note

Equity

share

capital

Merger reserve

Capital redemption reserve

Retained earnings

Total

equity

£'000

£'000

£'000

£'000

£'000

Balance at 1 April 2012

14,345

6,575

3

2,950

23,873

Profit for the period

-

-

-

596

596

Total comprehensive income for the period

-

-

-

596

596

Issue of share capital

16

144

-

-

-

144

Share-based payments charge

-

-

-

201

201

Equity dividend

10

-

-

-

(1,487)

(1,487)

Balance at 30 September 2012

14,489

6,575

3

2,260

23,327

 

Profit for the period

-

-

-

3,741

3,741

Total comprehensive income for the period

-

-

-

3,741

3,741

Issue of share capital

59

-

-

-

59

Deferred tax on share options

-

-

-

203

203

Share-based payments charge

-

-

-

287

287

Balance at 1 April 2013

14,548

6,575

3

6,491

27,617

Profit for the period

-

-

-

1,194

1,194

Total comprehensive income for the period

-

-

-

1,194

1,194

Issue of share capital

16

359

-

-

-

359

Share-based payments charge

-

-

-

338

338

Deferred tax on share options

-

-

-

2

2

Equity dividend

10

-

-

-

(1,632)

(1,632)

Balance at 30 September 2013

14,907

6,575

3

6,393

27,878

 

 

Interim Consolidated Balance Sheet

As at 30 September 2013

Note

Unaudited

As at

30 September

Unaudited

As at

30 September

Audited

As at

31 March

2013

2012

2013

 

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

11

1,258

1,028

1,188

Intangible assets

12

24,020

19,891

22,706

Investments accounted for using the equity method

13

14

51

154

Deferred tax asset

2,454

2,206

2,803

27,746

23,176

26,851

Current assets

Trade and other receivables

8,723

7,950

10,749

Current tax

-

-

82

Cash and short-term deposits

5,958

5,824

6,308

14,681

13,774

17,139

TOTAL ASSETS

42,427

36,950

43,990

EQUITY AND LIABILITIES

Capital and reserves

Equity share capital

14,907

14,489

14,548

Merger reserve

6,575

6,575

6,575

Capital redemption reserve

3

3

3

Retained earnings

6,393

2,260

6,491

Total equity attributable to equity holders of the parent

27,878

23,327

27,617

Non-current liabilities

Provisions

25

-

25

Deferred consideration

750

571

1,307

Deferred tax liability

1,411

1,265

1,466

2,186

1,836

2,798

Current liabilities

Trade and other payables

12,290

11,706

13,575

Current tax

73

81

-

12,363

11,787

13,575

TOTAL LIABILITIES

14,549

13,623

16,373

TOTAL EQUITY AND LIABILITIES

42,427

36,950

43,990

 

 

 

Interim Consolidated Cash Flow Statement

For the six months ended 30 September 2013

 

 

Note

Unaudited

6 months to

30 September

2013

Unaudited

6 months to

30 September

2012

Audited

Year to

31 March

2013

 

£'000

£'000

£'000

Group profit before tax

1,327

501

3,506

Adjustments to reconcile Group profit before tax to net cash flows

Share of associate investment result

13

155

97

146

Finance revenue

(2)

(1)

(1)

Finance costs

42

42

85

Depreciation of plant and equipment

282

230

511

Amortisation/impairment of intangible assets

12

558

404

981

Profit on disposal of fixed assets

-

-

(1)

Share-based payments

338

201

488

Decrease in receivables

2,103

2,680

528

Decrease in payables

(1,950)

(1,038)

(223)

Cash generated from operations

2,853

3,116

6,020

Income tax received/(paid)

82

-

(101)

Net cash generated from operating activities

2,935

3,116

5,919

 

Cash flows from investing activities

Acquisition of subsidiaries, net of cash acquired

12

(1,428)

(119)

(1,855)

Investment in associates

13

(15)

(90)

(242)

Purchase of property, plant and equipment

11

(342)

(325)

(571)

Proceeds from disposal of plant and equipment

7

-

6

Expenditure on product development

12

(194)

(131)

(338)

Interest received

2

1

1

Net cash flows from investing activities

(1,970)

(664)

(2,999)

Cash flows from financing activities

Finance costs

(42)

(42)

(85)

Proceeds from issue of shares

16

359

144

203

Dividends paid to equity shareholders

10

(1,632)

(1,487)

(1,487)

Net cash flows from financing activities

(1,315)

(1,385)

(1,369)

 

Net (decrease)/increase in cash and cash equivalents

(350)

1,067

1,551

Cash and cash equivalents at the beginning of period

6,308

4,757

4,757

Cash and cash equivalents at the end of period

5,958

5,824

6,308

 

 

 

 

 

Notes to the Interim Report

 

1. CORPORATE INFORMATION

 

The interim condensed consolidated financial statements of GB Group plc ('the Group') for the six months ended 30 September 2013 were authorised for issue in accordance with a resolution of the directors on 25 November 2013. GB Group plc is a public limited company incorporated in the United Kingdom whose shares are publicly traded on the Alternative Investment Market (AIM) of the London Stock Exchange.

 

 

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

 

Basis of Preparation

These interim condensed consolidated financial statements for the six months ended 30 September 2013 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements are presented in sterling and all values are rounded to the nearest thousand (£'000) except when otherwise indicated.

 

The interim condensed consolidated financial statements do not constitute statutory accounts as defined in section 435 of the Companies Act 2006 and therefore do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 March 2013. The financial information for the preceding year is based on the statutory accounts for the year ended 31 March 2013. These accounts, upon which the auditors issued an unqualified opinion, have been delivered to the Registrar of Companies. These accounts did not require a statement under either section 498(2), or section 498(3) of the Companies Act 2006.

 

Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 March 2013, except for the adoption of new Standards and Interpretations noted below. Adoption of these Standards and Interpretations did not have any effect on the financial position or performance of the Group.

 

International Accounting Standards (IAS / IFRS)

Adoption date

IAS 1

Presentation of Items of Other Comprehensive Income - Amendments to IAS 1

1 July 2012

IFRS 1

Government Loans - Amendments to IFRS 1

1 January 2013

IFRS 7

Disclosures - Offsetting Financial Assets and Financial Liabilities - Amendments to IFRS 7

1 January 2013

IFRS 10

Consolidated Financial Statements,

1 January 2014

IAS 27

Separate Financial Statements

1 January 2014

IFRS 11

Joint Arrangements

1 January 2014

IAS 28

Investments in Associates and Joint Ventures

1 January 2014

IFRS 12

Disclosure of Interests in Other Entities

1 January 2014

IFRS 13

Fair Value Measurement

1 January 2013

IAS 19

IAS 19 Employee Benefits (Revised)

1 January 2013

IFRS 1

First-time Adoption of International Financial Reporting Standards - Repeated application of IFRS 1

1 January 2013

IFRS 1

First-time Adoption of International Financial Reporting Standards - Borrowing costs

1 January 2013

IAS 1

Presentation of Financial Statements - Clarification of requirements for comparative information

1 January 2013

IAS 16

Property, Plant and Equipment - Classification of servicing equipment

1 January 2013

IAS 32

Financial Instruments: Presentation - Tax effects of distributions to holders of equity instruments

1 January 2013

IAS 34

Interim Financial Reporting - Interim financial reporting and segment information for total assets and liabilities

1 January 2013

 

International Financial Reporting Interpretation Committee (IFRIC)

 

Adoption date

 

IFRIC 20

Stripping costs in the production of a surface mine

1 January 2013

 

 

 

3. CYCLICALITY

 

Due to the cyclicality of our software renewal business, higher renewals in the second half traditionally result in the Group's performance being biased towards the second half of the year.

 

 

4. RISKS & UNCERTAINTIES

 

Management identifies and assesses risks to the business using an established control model. The Group has a number of exposures which can be summarised as follows: regulatory risk resulting from regulatory developments; changes in the Group's competitive position; non-supply by a major supplier; disaster recovery and business continuity; new product development; and intellectual property risk. These risks and uncertainties facing our business were reported in detail in the 2013 Annual Report and Accounts and all of them are monitored closely by the Group. There have been no significant changes in the Group's risk and uncertainty factors during the review period, nor are any expected to for the remainder of the year.

 

 

5. REVENUE

 

During the previous financial year, the Group restructured its commercial relationship with BT which meant that ID Verification revenues are reduced in the current financial year, although margins under the revised agreement are higher in absolute terms. For ease of comparison, the revenue for the comparative period has been adjusted to illustrate the true underlying growth as follows:

 

Statutory results

6 months ending30 September2013

£000s

6 months ending30 September2012

£000s

Growth

Revenue

18,138

17,724

2%

Cost of sales

(6,519)

(7,843)

(17%)

Gross margin

11,619

9,881

18%

 

Adjusted†† results

6 months ending30 September2013

£000s

Adjusted

6 months ending30 September2012

£000s

Growth

Organicgrowth

Revenue

18,138

16,204

12%

3%

Cost of sales

(6,519)

(6,323)

3%

(2%)

Gross margin

11,619

9,881

18%

8%

 

 

 

6. EXCEPTIONAL ITEMS

 

Exceptional costs of £152,000 in the six months ended 30 September 2013 included £104,000 of costs associated with staff reorganisations, £85,000 of professional fees related to Company's acquisition related activities and a £37,000 release of deferred consideration associated with an acquisition made in a previous financial year.

 

Exceptional costs of £266,000 in the six months ended 30 September 2012 included £154,000 of costs associated with staff reorganisations along with £112,000 of professional fees related to Company's acquisition related activities.

 

 

 

7. SEGMENTAL INFORMATION

 

The Group's operating segments are internally reported to the Group's Chief Executive Officer based on two separable areas grouped into two operating segments: Identity Proofing Division- which provides ID Verification and ID PeopleSafe services and Identity Solutions Division - which provides ID Registration, ID Engagement and ID Trace & Investigate services. Performance of those segments is reported to the Group's Chief Executive Officer as operating profit before finance revenue and income tax as shown below.

 

All revenues and all non-current assets are derived from UK operations. Segment results include items directly attributable to either Identity Proofing or Identity Solutions.

 

Unallocated items for the six months to 30 September 2013 represent Group head office costs (£401,000) and exceptional costs (£152,000). Unallocated items for the six months to 30 September 2012 represent Group head office costs (£364,000) and exceptional costs (£266,000). Unallocated items for the year ended 31 March 2013 represent Group head office costs (£504,000) and exceptional costs (£409,000).

 

Information on segment assets and liabilities is not regularly provided to the Group's Chief Executive Officer and is therefore not disclosed below.

 

 

 

 

Identity Proofing

 

 

 

Identity Solutions

 

 

 

 

Unallocated

Total Unaudited

6 months to

30 September 2013

Six months ended 30 September 2013

 

£'000

£'000

£'000

£'000

Revenue

7,118

11,020

-

18,138

Operating profit before depreciation and amortisation

1,147

2,106

(553)

2,700

Depreciation of plant and equipment

(127)

(155)

-

(282)

Amortisation of intangible assets

(182)

(376)

-

(558)

Operating profit before finance revenue and income tax

838

1,575

(553)

1,860

Share of associate investment

(155)

(155)

Finance revenue

2

2

Finance costs

(42)

(42)

Share-based payments charge

(338)

(338)

Income tax charge

(133)

(133)

Profit for the period

1,194

 

 

 

 

 

Identity Proofing

 

 

 

Identity Solutions

 

 

 

 

Unallocated

Total Unaudited

6 months to

30 September 2012

Six months ended 30 September 2012

 

£'000

£'000

£'000

£'000

Revenue

7,253

10,471

-

17,724

Operating profit before depreciation and amortisation

785

1,319

(630)

1,474

Depreciation of plant and equipment

(51)

(179)

-

(230)

Amortisation of intangible assets

(19)

(385)

-

(404)

Operating profit before finance revenue and income tax

715

755

(630)

840

Share of associate investment

(97)

(97)

Finance revenue

1

1

Finance costs

(42)

(42)

Share-based payments charge

(201)

(201)

Income tax credit

95

95

Profit for the period

596

 

 

7. SEGMENTAL INFORMATION (continued)

 

 

 

Identity Proofing

 

 

 

Identity Solutions

 

 

 

 

Unallocated

 

Total

Audited Year to 31 March 2013

Year ended 31 March 2013

 

£'000

£'000

£'000

£'000

Total revenue

15,448

23,976

-

39,424

Operating profit before depreciation and amortisation

1,811

4,818

(913)

5,716

Depreciation of plant and equipment

(152)

(359)

-

(511)

Amortisation of intangible assets

(108)

(873)

-

(981)

Operating profit before finance revenue and income tax

1,551

3,586

(913)

4,224

Share of associate investment

(146)

(146)

Finance revenue

1

1

Finance costs

(85)

(85)

Share-based payments credit

(488)

(488)

Income tax credit

831

831

Profit for the year

4,337

 

 

8. TAXATION

 

Taxation on profit on ordinary activities

Unaudited 6 months to

30 Sept

2013

Unaudited 6 months to

30 Sept

2012

Audited Year to

31 March

2013

£'000

£'000

£'000

Current income tax:

UK corporation tax on profit

56

-

2

Amounts overprovided in previous years

-

-

(160)

56

-

(158)

Deferred tax:

Origination and reversal of temporary differences

123

(95)

(718)

Impact of change in tax rates

(46)

-

45

77

(95)

(673)

Tax charge/(credit) in the Statement of Comprehensive Income

133

(95)

(831)

 

 

 

9. EARNINGS PER ORDINARY SHARE

 

Basic

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the basic weighted average number of ordinary shares in issue during the period.

 

Unaudited 6 months to 30 September 2013

Unaudited 6 months to 30 September 2012

Audited Year to

31 March 2013

pence per

share

 

 

£'000

pence per

share

 

 

£'000

pence per

share

 

 

£'000

 

Profit attributable to equity holders of the parent

 

1.1

 

1,194

 

0.6

 

596

 

4.0

 

4,337

 

Diluted

Diluted earnings per share amounts are calculated by dividing the profit for the period attributable to ordinary equity holders by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares.

 

Unaudited 6 months to 30 September 2013

Unaudited 6 months to 30 September 2012

Audited Year to

31 March 2013

pence per

share

 

 

£'000

pence per

share

 

 

£'000

pence per

share

 

 

£'000

 

Profit attributable to equity holders of the parent

 

1.0

 

1,194

 

0.5

 

596

 

3.8

 

4,337

 

30 Sept

2013

30 Sept

2012

31 March

2013

 

No.

No.

No.

 

 

Basic weighted average number of shares in issue

109,207,975

108,137,511

108,313,878

Dilutive effect of share options

5,970,955

5,366,956

5,694,226

Diluted weighted average number of shares in issue

115,178,930

113,504,467

114,008,104

 

 

Adjusted

Adjusted earnings per share is defined as adjusted operating profit less net finance costs divided by the basic weighted average number of ordinary shares of the Company.

 

Unaudited 6 months to 30 September 2013

Unaudited 6 months to 30 September 2012

Audited Year to

31 March 2013

 

pence per

share

 

 

£'000

pence per

share

 

 

£'000

pence per

share

 

 

£'000

 

Adjusted operating profit

 

2.3

 

2,554

 

1.4

 

1,499

 

5.1

 

5,522

Less net finance costs

-

(40)

-

(41)

(0.1)

(84)

Adjusted earnings

2.3

2,514

1.4

1,458

5.0

5,438

Adjusted operating profit means profits before share of results from associates, interest, tax, share based payment charges, amortisation of acquired intangibles and exceptional items.

 

 

 

10. DIVIDENDS PAID AND PROPOSED

 

Unaudited 6 months to

30 Sept

2013

Unaudited 6 months to

30 Sept

2012

Audited Year to

31 March

2013

£'000

£'000

£'000

Declared and paid during the period

Final dividend for 2013: 1.5p per share (2012: 1.375p per share)

1,632

1,487

1,487

Proposed for approval at AGM (not recognised as a liability at 31 March 2013)

Final dividend for 2012: 1.5p per share

-

-

1,630

 

 

 

11. PROPERTY, PLANT AND EQUIPMENT

 

During the six months ended 30 September 2013, the Group acquired property, plant and equipment with a cost of £342,000 (2012: £325,000).

 

Depreciation provided during the six months ended 30 September 2013 was £282,000 (2012: £230,000).

 

A disposal of £7,000 was made in the six months ended 30 September 2013 (2012: £nil).

 

12. INTANGIBLE ASSETS

 

Group

Customer relationships

 

£'000

Other acquisition intangibles

£'000

Total acquisition intangibles

£'000

Goodwill

 

 

£'000

Internally developed software

£'000

Total

 

 

£'000

Cost

At 1 April 2012

5,290

734

6,024

14,178

464

20,666

Additions - business combinations

-

-

-

119

-

119

Additions - product development

-

-

-

-

131

131

At 30 September 2012

5,290

734

6,024

14,297

595

20,916

Additions - business combinations

1,068

407

1,475

1,710

-

3,185

Additions - product development

-

-

-

-

207

207

At 31 March 2013

6,358

1,141

7,499

16,007

802

24,308

Additions - business combinations

878

171

1,049

629

-

1,678

Additions - product development

-

-

-

-

194

194

At 30 September 2013

7,236

1,312

8,548

16,636

996

26,180

Amortisation and impairment

At 1 April 2012

238

120

358

-

263

621

Amortisation during the period

264

129

393

-

11

404

At 30 September 2012

502

249

751

-

274

1,025

Impairment charge

-

-

-

-

69

69

Amortisation during the period

310

186

496

-

12

508

At 31 March 2013

812

435

1,247

-

355

1,602

Amortisation during the period

344

198

542

-

16

558

At 30 September 2013

1,156

633

1,789

-

371

2,160

Net book value

At 30 September 2013

6,080

679

6,759

16,636

625

24,020

At 31 March 2013

5,546

706

6,252

16,007

447

22,706

At 30 September 2012

4,788

485

5,273

14,297

321

19,891

 

Goodwill arose on the acquisition of GB Mailing Systems Limited, e-Ware Interactive Limited, Data Discoveries Holdings Limited, Advanced Checking Services Limited, Capscan Parent Limited, TMG.tv Limited and CRD (UK) Limited. Under IFRS, goodwill is no longer amortised and is annually tested for impairment.

 

 

 

13. INVESTMENTS IN ASSOCIATES

 

Following an additional investment made on 12 April 2013, the Group has a 27.37% interest in Loqate Inc., a private company which develops international addressing solutions, geocoding solutions and location based services which are used in the Group's portfolio of products and services.

 

The following table illustrates summarised financial information of the Group's investment in Loqate Inc.:

 

30 Sept

2013

30 Sept

2012

31 March

2013

£'000

£'000

£'000

Opening investment value

154

58

58

Additional investment in the associate

15

90

242

Share of loss for the period

(155)

(97)

(146)

Closing investment value

14

51

154

 

 

14. SHARE-BASED PAYMENTS

 

The Group operates Executive Share Option Schemes under which executive directors, managers and staff of the Company are granted options over shares.

 

During the six months ended 30 September 2013, the following share options were granted to executive directors, managers and staff of the Company.

 

Scheme

Date

No. of options

Exercise price

Executive Share Matching Plan

25 July 2013

799,933

2.50p

Employee Save As You Earn Scheme

23 July 2013

499,936

76.80p

 

The charge recognised from equity-settled share-based payments in respect of employee services received during the period was £338,000 (2012: £201,000).

 

 

 

15. RELATED PARTY TRANSACTIONS

 

During the period, the Group entered into transactions, in the ordinary course of business, with related parties. Transactions entered into and trading balances outstanding at 30 September are as follows:

 

Group

Sales to related parties

Purchases from related parties

Net amounts owed to related parties

£'000

£'000

£'000

 

 

Associates:

 

2013

25

52

-

 

2012

-

12

-

 

 

Directors (see below):

 

2013

29

13

10

 

2012

-

15

-

 

 

 

The Chairman of the Company undertakes some general and operational consultancy for the business outside of his directorship remit through his consultancy business Rasche Consulting Limited.

 

The Chief Executive of the Company is a director of Car Loan 4U Limited which is a client of the Group.

 

Terms and conditions of transactions with related parties

Sales and balances between related parties are made at normal market prices. Outstanding balances with entities other than subsidiaries are unsecured, interest free and cash settlement is expected within 30 days of invoice. Terms and conditions for transactions with subsidiaries are the same, with the exception that balances are placed on intercompany accounts with no specified credit period. During the year ended 30 September 2013, the Group has not made any provision for doubtful debts relating to amounts owed by related parties (2012: nil).

 

 

Compensation of key management personnel (including directors)

Unaudited 6 months to

30 Sept

2013

Unaudited 6 months to

30 Sept

2012

Audited Year to

31 March

2012

£'000

£'000

£'000

Short-term employee benefits

307

276

828

Post-employment benefits

34

30

60

Share-based payments

333

530

530

674

836

1,418

 

 

16. SHARE CAPITAL

 

During the period 1,234,057 (2012: 499,038) ordinary shares of 2.5p were allotted on the exercise of share options for an aggregate cash consideration of £359,000 (2012: £144,000).

 

 

 

17. BUSINESS COMBINATIONS

 

Acquisition of CRD (UK) Limited

On 2 July 2013, the Company acquired 100% of the voting shares of CRD (UK) Limited (CRD), an unlisted company based in the United Kingdom providing criminal record checking services to UK organisations. The Company acquired CRD to broaden its client portfolio in the employment screening market. The Consolidated Statement of Comprehensive Income includes the results of CRD for the three month period from the acquisition date.

 

The fair value of the identifiable assets and liabilities of CRD as at the date of acquisition was:

Fair value recognised on acquisition

£'000

Assets

Brand and technology intellectual property

161

Customer relationships

878

Non-compete agreements

10

Plant and equipment

17

Trade and other receivables

76

Cash

449

Trade and other payables

(686)

Deferred tax liabilities

(214)

Total identifiable net assets at fair value

691

Goodwill arising on acquisition

629

Total purchase consideration transferred

1,320

Purchase consideration:

Cash

1,320

Total purchase consideration

1,320

Analysis of cash flows on acquisition:

Transaction costs of the acquisition (included in cash flows from operating activities)

(71)

Net cash acquired with the subsidiary (included in cash flows from investing activities)

449

Cash paid

(1,320)

Net cash outflow

(942)

 

 

The fair value of the acquired receivables amounts to £76,000. The gross amount of receivables is £76,000. None of the receivables have been impaired and it is expected that the full contractual amounts can be collected.

 

The goodwill recognised above is attributed to intangible assets that cannot be individually separated and reliably measured from CRD due to their nature. These items include the expected value of synergies and an assembled workforce. None of the goodwill is expected to be deductible for income tax purposes.

 

The transaction costs of £71,000 associated with this acquisition have been expensed and are included in exceptional items in the Consolidated Statement of Comprehensive Income and are part of operating cash flows in the Cash Flow Statement.

 

From the date of acquisition, CRD has contributed £128,000 of revenue and operating profits before exceptionals of £57,000 to the Group. If the combination had taken place at the beginning of the year, the Group profit before taxation for the period would have been £1,374,000 and revenue would have been £18,261,000.

 

 

Other business combination adjustments

During the six months ended 30 September 2013, settlements of £447,000 and £110,000 were made relating to the acquisitions of Capscan Parent Limited and TMG.tv Limited respectively, resulting in reduction in the deferred consideration liability on the balance sheet.

 

Exceptional items

The exceptional items associated with the costs of acquisitions within note 6 also include additional costs related to other acquisition related activities during the year.

Independent Review Report to GB Group plc

 

Introduction

 

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the 6 months ended 30 September 2013 which comprises Interim Consolidated Statement of Comprehensive Income, Interim Consolidated Statement of Changes in Equity, Interim Consolidated Balance Sheet, Interim Consolidated Cash Flow Statement and the related explanatory notes 1 to 17. We have read the other information contained in the half yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

This report is made solely to the Company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK and Ireland) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.

 

Directors' Responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with International Accounting Standards 34, "Interim Financial Reporting," as adopted by the European Union.

 

As disclosed in note 1, the annual financial statements of the Company are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standards 34, "Interim Financial Reporting," as adopted by the European Union.

 

Our Responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

 

Scope of Review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the 6 months ended 30 September 2013 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union.

 

Ernst & Young LLP

Manchester

25 November 2013

 

 

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BTBRTMBJTBRJ

Related Shares:

Gb Group
FTSE 100 Latest
Value8,684.56
Change50.81