Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

26th Sep 2014 07:00

RNS Number : 6742S
Petroneft Resources PLC
26 September 2014
 



PetroNeft Resources plc

("PetroNeft" or the "Company")

2014 Interim Results

 

PetroNeft Resources plc (AIM: PTR) owner and operator of Licences 61 and 67, Tomsk Oblast, Russian Federation, is pleased to report its results for the 6 months ended 30 June 2014.

Highlights:

· H1 production average of 2,163 bopd.

· Farmout of Licence 61 to Oil India completed, Company is now debt-free.

· Drilling underway at Tungolskoye and Arbuzovskoye.

 

David Golder, Chairman of PetroNeft Resources plc, commented:

"The first half of 2014 was a turning point for the Company. The farmout of Licence 61 was agreed with Oil India which lead to the repayment of all debt and the re-commencement of drilling at Licence 61.

Drilling is now underway at both Tungolskoye and Arbuzovskoye and I look forward to providing further updates on these activities in the near future."

 

For further information, contact:

Dennis Francis, CEO, PetroNeft Resources plc

+1 713 988 2500

Paul Dowling, CFO, PetroNeft Resources plc

+353 1 647 0280

John Frain/Brian Garrahy, Davy (NOMAD and Joint Broker)

+353 1 679 6363

Henry Fitzgerald-O'Connor, Canaccord Genuity Limited (Joint Broker)

+44 207 523 8000

Martin Jackson/Shabnam Bashir, Citigate Dewe Rogerson

+44 207 638 9571

Joe Murray/Joe Heron, Murray Consultants

+353 1 498 0300

 

 

 

 

 

 

 

 

 

 

 

 

 

PetroNeft Resources Plc

 

Unaudited interim condensed

 consolidated financial statements

 

For the 6 months ended 30 June 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unaudited interim condensed consolidated financial statements

 

 

Table of Contents Page

 

Group information 3

 

 

Chairman's Statement 5

 

 

Interim Consolidated Income Statement 8

 

 

Interim Consolidated Statement of Comprehensive Income 8

 

 

Interim Consolidated Statement of Financial Position 9

 

 

Interim Consolidated Statement of Changes in Equity 10

 

 

Interim Consolidated Cash Flow Statement 11

 

 

Notes to the Financial Statements 12

 

 

Forward Looking Statements

This report contains forward-looking statements. These statements relate to the Group's future prospects, developments and business strategies. Forward-looking statements are identified by their use of terms and phrases such as 'believe', 'could', 'envisage', 'potential', 'estimate', 'expect', 'may', 'will' or the negative of those, variations or comparable expressions, including references to assumptions.

 

The forward-looking statements in this report are based on current expectations and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by those statements. These forward-looking statements speak only as at the date of these financial statements.

 

 

 

 

Directors David Golder (U.S. citizen)

(Non-Executive Chairman)

Dennis Francis (U.S. citizen)

(Chief Executive Officer)

Paul Dowling

(Chief Financial Officer)

David Sanders (U.S. citizen)

(General Legal Counsel)

Gerard Fagan

(Non-Executive Director)

Thomas Hickey

(Non-Executive Director)

Vakha Sobraliev (Russian citizen)

(Non-Executive Director)

 

 

Registered Office and Business Address 20 Holles Street

Dublin 2

Ireland

 

 

Secretary David Sanders

 

 

Auditor Ernst & Young

Chartered Accountants

Harcourt Centre

Harcourt Street

Dublin 2

Ireland

 

 

Nominated and ESM Adviser Davy

49 Dawson Street

Dublin 2

Ireland

 

Joint Brokers Davy Canaccord Genuity

49 Dawson Street 88 Wood Street

Dublin 2 London

Ireland EC2V 7QR

United Kingdom

 

 

Principal Bankers KBC Bank Ireland AIB Bank

Sandwith Street 1 Lower Baggot Street

Dublin 2 Dublin 2

Ireland Ireland

 

Solicitors Eversheds

One Earlsfort Centre

Earlsfort Terrace

Dublin 2

Ireland

 

White & Case

5 Old Broad Street 4 Romanov Pereulok

London 125009

EC2N 1DW Moscow

United Kingdom Russia

 

Registered Number 408101

 

Registrar Computershare

Heron House

Corrig Road

Sandyford Industrial Estate

Dublin 18

Ireland

 

 

 

 

Dear Shareholder,

 

I am pleased to report on the activities of the Group for the six months to 30 June 2014 and provide an update on recent progress.

 

Production and Sales

Production in the six months to 30 June 2014 averaged 2,163 bopd, a 12% decrease compared to the same period in 2013 (2,464 bopd) The decrease was as a result of natural decline and the fact that no new production wells have been drilled since February 2013. We sold 391,379 barrels of oil in the six months to 30 June 2014 (H1 2013: 438,350 bbls) and achieved an average oil price of $44.79 (H1 2013: $42.48).

 

Licence 61 Farmout

On 17 April 2014 the Company signed a binding contract with Oil India Limited (OIL) to farmout a 50% non-operated interest in Licence 61. Following shareholder approval in May 2014 and the granting of Russian Regulatory Approval on 30 June 2014 the transaction was completed on 3 July 2014. All debt due to Macquarie and Arawak was subsequently repaid from the initial proceeds of US$35 million and the Company is now debt-free.

 

Under the terms of the Licence 61 Farmout, OIL acquired a 50% non-operated interest in Licence 61 in return for a total Investment of up to US$ 85 million consisting of:

 

· US$35 million upfront cash payment, enabling PetroNeft to repay in full its debt due to Macquarie and Arawak,

· US$45 million of committed exploration and development expenditure on Licence 61 and

· US$5 million performance bonus, contingent upon average production from the Sibkrayevskoye Field reaching 7,500 bopd within the next 5 years.

 

Since completion in July 2014, the Joint Venture Working Group made up of OIL and PetroNeft has been formally established and the major work programme and budget items for 2014 and 2015 agreed. Under the terms of the Licence 61 Farmout Agreement, OIL will fund the following work programme from the US$45 million of committed exploration and development expenditures on Licence 61.

 

Tungolskoye No. 5 delineation well

This well, the first horizontal well to be drilled on Licence 61, was spudded at the end of August 2014. The well will include a vertical pilot hole followed by a horizontal segment in the reservoir. It is planned to core, test and log the J-1 reservoir in the vertical hole before drilling and testing the horizontal section. The data obtained will be used to finalise the pilot development plan to develop the field and tie-back to the Lineynoye processing facilities. The pilot hole is currently drilling ahead at a depth of 2,500 m. The entire well will take an estimated 60 days to drill and complete. Assuming a successful result, additional horizontal and vertical wells will be drilled at Tungolskoye during 2015 and a pipeline will be constructed to the Lineynoye Central Processing Facility.

 

Arbuzovskoye development wells

A minimum of three additional development wells will be drilled at Arbuzovskoye Pad 1. A second drilling crew has been mobilised to the field to drill these wells and drilling of the Arbuzovskoye 106 well in the north eastern area of the field has commenced.

 

Sibkrayevskoye

The Sibkrayevskoye No. 373 delineation well will be drilled following completion of the Tungolskoye No. 5 well. Data from this well along with new seismic data will allow for the development of Sibkrayevskoye starting in 2016. The drilling rig for this well is on location and assembly will commence in October in preparation for drilling which is expected to commence early in 2015.

 

Licence 61 Seismic

Acquisition of 1,000 line kms of high resolution 2D seismic data has been approved. This programme is designed to detail the Sibkrayevskoye oil field and large Emtorskaya High where potential by-passed oil has been identified in two wells drilled in the 1970's. It will also further detail three significant leads in the Northern portion of the Licence area. The seismic crew has already mobilised to the field for surveying and line clearing operations. The data acquisition will occur primarily in Q1 2015 with results due in late summer 2015.

 

Equity raise

In March 2014 the Company undertook a share issue raising approximately US$5 million net of costs through the issue of 62,325,631 new shares. This enabled PetroNeft to purchase the materials and supplies necessary for the 2014 work programme which were mobilised to the field while winter roads were still in place.

 

Licence 67

In the first half of 2014 we undertook a 3D seismic programme at Licence 67 to acquire 163 km2 of high quality 3D seismic data at the Ledovoye and Cheremshanskoye oil fields on Licence 67. The data is currently being processed and interpreted and we expect to have the final data package by the end of 2014. This will guide our future plans for Licence 67.

 

Financial results for the period

The net loss after tax for the period was US$2,728,794 (H1 2013: US$10,593,368). The loss includes a foreign exchange loss of US$2,060,685 (H1 2013: US$6,376,921) on loans denominated in US Dollars and Russian Roubles from PetroNeft to its Russian subsidiaries Stimul-T and Granite Construction whose functional currency is the Russian Rouble. In accordance with IFRS 5, there was no depreciation charge in the period relating to assets held for sale leading to a reduction of US$2,652,966 in the total depreciation charge as compared to the same period in 2013.

 

 

Financial Highlights

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Revenue

17,527,910

18,624,293

38,687,123

Cost of sales

(13,383,948)

(16,683,461)

(33,551,965)

Gross profit

4,143,962

1,940,832

5,135,158

Gross margin

24%

10%

13%

Administrative expenses

Overheads

(3,188,146)

(3,386,091)

(6,587,732)

Share-based payment credit/(expense)

11,861

(247,549)

(418,775)

Other foreign exchange loss

54,067

217,634

166,537

(3,122,218)

(3,416,006)

(6,839,970)

Foreign exchange loss on intra-Group loans

(2,060,685)

(6,376,921)

(6,189,735)

Finance costs

(1,575,918)

(1,751,751)

(3,437,088)

Loss for the period before taxation

(2,709,230)

(9,721,822)

(11,495,885)

Income tax (expense) / credit

(19,564)

(871,546)

2,337,159

Loss for the period attributable to equity holders of the Parent

(2,728,794)

(10,593,368)

(9,158,726)

Capital expenditure in the period

3,002,029

3,137,110

5,263,823

Net proceeds of equity share issues

5,018,194

-

-

Bank and cash balance at period end (including restricted cash)

4,082,923

4,130,720

2,171,778

Total debt at period end (undiscounted)

28,900,000

33,900,000

30,000,000

 

 

Conclusion

The first half of 2014 was a turning point for the Company as we agreed the farmout with Oil India Limited allowing us to clear all our debts and to re-start the development of Licence 61. Since then we have agreed a work programme on Licence 61 with our new partner and recommenced drilling. I look forward to updating shareholders on our progress in the near future.

 

David Golder

Non-Executive Chairman

 

 

25 September 2014

Interim Consolidated Income Statement

For the 6 months ended 30 June 2014

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

Note

US$

US$

US$

Continuing operations

Revenue

17,527,910

18,624,293

38,687,123

Cost of sales

(13,383,948)

(16,683,461)

(33,551,965)

Gross profit

4,143,962

1,940,832

5,135,158

Administrative expenses

(3,122,218)

(3,416,006)

(6,839,970)

Exchange loss on intra-Group loans

(2,060,685)

(6,376,921)

(6,189,735)

Operating loss

(1,038,941)

(7,852,095)

(7,894,547)

Share of joint venture's net loss

11

(121,442)

(127,267)

(235,060)

Finance revenue

27,071

9,291

70,810

Finance costs

5

(1,575,918)

(1,751,751)

(3,437,088)

Loss for the period for continuing operations before taxation

(2,709,230)

(9,721,822)

(11,495,885)

Income tax (expense)/credit

6

(19,564)

(871,546)

2,337,159

Loss for the period attributable to equity holders of the Parent

(2,728,794)

(10,593,368)

(9,158,726)

Loss per share attributable to ordinary equity holders of the Parent

Basic and diluted - US dollar cent

(0.39)

(1.64)

(1.42)

Interim Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2014

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Loss for the period attributable to equity holders of the Parent

(2,728,794)

(10,593,368)

(9,158,726)

Other comprehensive income to be reclassified to profit or loss in subsequent periods:

Currency translation adjustments - subsidiaries

(1,151,236)

(3,141,622)

(3,293,001)

Currency translation adjustments -

joint venture

(94,778)

(253,592)

(252,238)

Total comprehensive loss for the period attributable to equity holders of the Parent

(3,974,808)

(13,988,852)

(12,703,965)

 

 

Interim Consolidated Balance Sheet

As at 30 June 2014

Unaudited

Audited

30 June 2014

30 June 2013

31 December 2013

Note

US$

US$

US$

Assets

Non-current Assets

Oil and gas properties

8

-

97,483,831

-

Property, plant and equipment

9

374,149

1,464,430

467,060

Exploration and evaluation assets

10

-

26,282,372

-

Equity-accounted investment in joint venture

11

3,115,624

3,438,283

3,331,844

3,489,773

128,668,916

3,798,904

Current Assets

Inventories

12

27,480

1,811,156

30,523

Trade and other receivables

13

799,048

978,403

790,864

Cash and cash equivalents

14

82,923

130,720

116,831

Restricted cash

14

4,000,000

4,000,000

2,054,947

4,909,451

6,920,279

2,993,165

Assets held for sale

7

125,037,050

-

125,766,570

129,946,501

6,920,279

128,759,735

Total Assets

133,436,274

135,589,195

132,558,639

Equity and Liabilities

Capital and Reserves

Called up share capital

17

9,429,182

8,561,499

8,561,499

Share premium account

140,912,898

136,762,387

136,762,387

Share-based payments reserve

6,672,959

6,513,594

6,684,820

Retained loss

(60,244,816)

(58,950,664)

(57,516,022)

Currency translation reserve

(260,103)

(8,619,657)

(177,021)

Other reserves

336,000

336,000

336,000

Amounts recognised in other comprehensive income and accumulated in equity relating to assets held for sale

7

(9,755,593)

-

(8,592,661)

Equity attributable to equity holders of the Parent

87,090,527

84,603,159

86,059,002

Non-current Liabilities

Provisions

-

1,644,170

-

Interest-bearing loans and borrowings

16

-

14,682,383

-

Deferred tax liability

125,230

5,740,566

106,674

125,230

22,067,119

106,674

Current Liabilities

Trade and other payables

15

2,588,413

10,102,313

1,806,732

Interest-bearing loans and borrowings

16

28,900,000

18,816,604

30,000,000

31,488,413

28,918,917

31,806,732

Liabilities directly associated with assets held for sale

7

14,732,104

-

14,586,231

46,220,517

28,918,917

46,392,963

Total Liabilities

46,345,747

50,986,036

46,499,637

Total Equity and Liabilities

133,436,274

135,589,195

132,558,639

Interim Consolidated Statement of Changes in Equity

For the 6 months ended 30 June 2014

Called up share capital

Share premium account

Share-based payment and other reserves

Currency translation reserve

Currency translation reserve relating to assets held for sale

Retained loss

Total

US$

US$

US$

US$

US$

US$

US$

At 1 January 2013

8,561,499

136,762,387

6,602,045

(5,224,443)

-

(48,357,296)

98,344,192

Loss for the year

-

-

-

-

-

(9,158,726)

(9,158,726)

Currency translation adjustments - subsidiaries

-

-

-

(3,293,001)

-

-

(3,293,001)

Currency translation adjustments - joint venture

-

-

-

(252,238)

-

-

(252,238)

Total comprehensive loss for the year

-

-

-

(3,545,239)

-

(9,158,726)

(12,703,965)

Transfer in relation to assets held for sale

-

-

-

8,592,661

(8,592,661)

-

-

Share based payment expense

-

-

418,775

-

-

-

418,775

At 31 December 2013

8,561,499

136,762,387

7,020,820

(177,021)

(8,592,661)

(57,516,022)

86,059,002

At 1 January 2014

8,561,499

136,762,387

7,020,820

(177,021)

(8,592,661)

(57,516,022)

86,059,002

Loss for the period

-

-

-

-

-

(2,728,794)

(2,728,794)

Share-based payment credit

-

-

(11,861)

-

-

-

(11,861)

Currency translation adjustments - subsidiaries

-

-

-

11,696

(1,162,932)

-

(1,151,236)

Currency translation adjustments - joint venture

-

-

-

(94,778)

-

-

(94,778)

Total comprehensive loss for the period

-

-

(11,861)

(83,082)

(1,162,932)

(2,728,794)

(3,986,669)

New share capital subscribed

867,683

4,308,865

-

-

-

-

5,176,548

Transaction costs on issue of share capital

-

(158,354)

-

-

-

-

(158,354)

At 30 June 2014

9,429,182

140,912,898

7,008,959

(260,103)

(9,755,593)

(60,244,816)

87,090,527

 

 

Consolidated Cash Flow Statement

For the 6 months ended 30 June 2014

 

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Operating activities

Loss before taxation

(2,709,230)

(9,721,822)

(11,495,885)

Adjustment to reconcile loss before tax to net cash flows

Non-cash

Depreciation

77,076

2,730,042

5,632,077

Share of loss in joint venture

121,442

127,267

235,060

Share-based payment (credit)/expense

(11,861)

247,549

418,775

Finance revenue

(27,071)

(9,291)

(70,810)

Finance costs

5

1,575,918

1,751,751

3,437,088

Working capital adjustments

(Increase)/decrease in trade and other receivables

(64,690)

241,470

189,890

Decrease in inventories

70,347

186,463

661,568

Increase in trade and other payables

1,093,363

7,589,764

9,703,801

Income tax received

-

-

167,592

 Net cash flows received from operating activities

125,294

3,143,193

8,879,156

Investing activities

Purchase of oil and gas properties

5,406

(2,670,631)

(4,789,662)

Advance payments to contractors

(36,434)

(19,000)

(76,594)

Purchase of property, plant and equipment

31,452

(90,317)

(83,286)

Proceeds from disposal of property, plant and equipment

-

32,275

12,268

Exploration and evaluation payments

(1,189,207)

(171,908)

(326,918)

Decrease in restricted cash

(1,945,053)

-

1,945,053

Interest received

7,770

9,291

32,819

 Net cash used in investing activities

(3,126,066)

(2,910,290)

(3,286,320)

 

Financing activities

 Proceeds from issue of share capital

5,176,548

-

-

 Transaction costs of issue of shares

(158,354)

-

-

 Proceeds from loan facilities

1,500,000

-

-

 Transaction costs on loans and borrowings

(100,000)

-

-

 Repayment of loan facilities

(2,600,000)

(2,600,000)

(6,500,000)

 Interest paid

(1,016,384)

(1,436,185)

(2,709,529)

 Net cash received/(paid) from/(to) financing activities

2,801,810

(4,036,185)

(9,209,529)

 Net decrease in cash and cash equivalents

(198,961)

(3,803,282)

(3,616,693)

 Translation adjustment

(11,804)

(5,420)

(14,607)

 Cash and Cash Equivalents held for sale

(14,434)

-

(191,291)

 Cash and cash equivalents at the beginning of the period

308,122

3,939,422

3,939,422

 Cash and cash equivalents at the end of the period

14

82,923

130,720

116,831

 

 

1. Corporate information

The interim condensed consolidated financial statements of the Group for the six months ended 30 June 2014 were authorised for issue in accordance with a resolution of the Directors on 25 September 2014.

 

PetroNeft Resources plc ('the Company', or together with its subsidiaries, 'the Group') is a Company incorporated in Ireland. The Company is listed on the Alternative Investment Market ('AIM') of the London Stock Exchange and the Enterprise Securities Market ('ESM') of the Irish Stock Exchange. The address of the registered office and the business address in Ireland is 20 Holles Street, Dublin 2. The Company is domiciled in the Republic of Ireland.

 

The principal activities of the Group are oil and gas exploration, development and production.

 

2. Important Events after the Balance Sheet Date

On 17 April 2014, the Company entered into a binding agreement with Oil India Limited ("OIL") to farmout a 50% non-operating interest in Licence 61. Under the terms of the Licence 61 Farmout, OIL will make a total Investment of up to US$85 million consisting of:

 

· US$35 million upfront cash payment, enabling PetroNeft to repay in full its existing debts (the Macquarie Debt Facility and the Arawak Loan) and provide cash for working capital purposes.

· US$45 million of exploration and development expenditure on Licence 61.

· US$5 million performance bonus, contingent upon average production from the Sibkrayevskoye Field reaching 7,500 bopd within the next five years.

 

The completion of the Licence 61 Farmout was conditional on shareholder approval, which was granted on 9 May 2014 and on Russian Regulatory approval which was received on 30 June 2014.

 

On 3 July 2014 the Licence 61 Farmout was completed and the Company repaid all of its outstanding debt to Macquarie (US$8.4 million) and Arawak (US$16.5 million). At the date of approval of these financial statements, the Company has no outstanding debt.

 

Under the terms of the agreement, OIL subscribed for shares in WorldAce Investments Limited ("WorldAce"), the holding company for Stimul-T, the entity which holds Licence 61 and all related assets and liabilities. Following this, PetroNeft and Oil India Limited both hold 50% of the voting shares, and through the joint venture agreement, both parties have joint control of WorldAce with PetroNeft continuing as operator.

 

As a result of the Licence 61 Farmout the Company is now debt-free as at the date of the approval of these financial statements. The Directors have a reasonable expectation that the Company, and the Group, have adequate resources to further develop its assets and to continue in operational existence for the foreseeable future. For this reason, the Directors consider it appropriate to continue to adopt the going concern basis in preparing the financial statements.

 

 

3. Accounting policies

 

3.1 Basis of Preparation

The interim condensed consolidated financial statements for the six months ended 30 June 2014 have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual financial statements as at 31 December 2013 which are available on the Group's website - www.petroneft.com.

 

The interim condensed consolidated financial statements are presented in US dollars ("US$").

 

3.2 Significant Accounting Policies

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2013.

 

 

4. Segment information

 

At present the Group has one reportable operating segment, which is oil exploration and production. As a result, there are no further disclosures required in respect of the Group's reporting segment.

 

The risk and returns of the Group's operations are primarily determined by the nature of the activities that the Group engages in, rather than the geographical location of these operations. This is reflected by the Group's organisational structure and the Group's internal financial reporting systems.

 

Management monitors and evaluates the operating results for the purpose of making decisions consistently with how it determines operating profit or loss in the consolidated financial statements.

 

Geographical segments

All of the Group's sales are in Russia. Substantially all of the Group's capital expenditures are in Russia.

 

Assets are allocated based on where the assets are located:

Unaudited

Audited

6 months ended

30 June 2014

6 months ended

30 June 2013

Year ended 31 December 2013

Non-current assets

US$

US$

US$

Russia

3,429,701

128,662,026

3,794,764

Ireland

4,158

6,890

4,140

3,433,859

128,668,916

3,798,904

 

5.

Finance costs

Unaudited

Audited

6 months ended

30 June 2014

6 months ended

30 June 2013

Year ended 31 December 2013

US$

US$

US$

Interest on loans

1,118,505

1,625,139

3,299,496

Extension fee on Macquarie loan

400,000

-

-

Unwinding of discount on decommissioning provision

57,413

126,612

137,592

1,575,918

1,751,751

3,437,088

6.

Income tax

Unaudited

Audited

6 months ended

30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Current income tax

Current income tax charge

1,008

2,206

480

Total current income tax

1,008

2,206

480

Deferred tax

Relating to origination and reversal of temporary differences

18,556

869,340

(2,337,639)

Total deferred tax

18,556

869,340

(2,337,639)

Income tax expense reported in the Consolidated Income Statement

19,564

871,546

(2,337,159)

 

 

7.

Assets held for sale

Unaudited

Audited

6 months ended

30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Assets held for sale

Oil and gas properties

95,249,570

-

96,023,796

Property, plant and equipment

903,547

-

935,000

Exploration and evaluation assets

27,520,127

-

27,235,454

Inventories

1,147,907

-

1,215,210

Trade and other receivables

201,465

-

165,819

Cash and cash equivalents

14,434

-

191,291

125,037,050

-

125,766,570

Liabilities directly associated with assets held for sale

Trade and other payables

10,763,824

-

10,633,142

Deferred tax liability

2,400,000

-

2,400,000

Provisions

1,568,280

-

1,553,089

14,732,104

-

14,586,231

Amounts recognised in other comprehensive income and accumulated in equity relating to assets held for sale

Currency translation reserve

9,755,593

-

8,592,661

9,755,593

-

8,592,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8.

Oil and gas properties

Wells

Equipment and facilities

Pipeline

Total

US$

US$

US$

US$

Cost

At 1 January 2013

75,359,259

28,168,900

16,403,020

119,931,179

Additions

4,038,164

1,017,713

55,611

5,111,488

Transferred to property plant and equipment

-

(155,183)

-

(155,183)

Transferred to exploration and evaluation assets

(864,783)

-

-

(864,783)

Translation adjustment

(5,332,793)

(2,010,516)

(1,159,067)

(8,502,376)

73,199,847

27,020,914

15,299,564

115,520,325

Transferred to assets held for sale

(73,199,847)

(27,020,914)

(15,299,564)

(115,520,325)

At 31 December 2013

-

-

-

-

Depreciation

At 1 January 2013

12,679,952

1,913,201

240,270

14,833,423

Charge for the year

4,352,641

1,088,078

115,257

5,555,976

Transferred to property plant and equipment

-

(78,673)

-

(78,673)

Translation adjustment

(654,101)

(139,846)

(20,250)

(814,197)

16,378,492

2,782,760

335,277

19,496,529

Transferred to assets held for sale

(16,378,492)

(2,782,760)

(335,277)

(19,496,529)

At 31 December 2013

-

-

-

-

Net book values

At 30 June 2014

-

-

-

-

At 31 December 2013

-

-

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9.

Property, Plant and Equipment

Buildings &

leasehold

Plant and

Motor

improvements

machinery

vehicles

Total

US$

US$

US$

US$

Cost

At 1 January 2013

1,102,684

1,854,724

123,995

3,081,403

Additions

-

14,551

68,335

82,886

Transferred from oil and gas properties

-

108,427

46,756

155,183

Disposals

-

(39,380)

-

(39,380)

Translation adjustment

(77,679)

(129,353)

(12,148)

(219,180)

1,025,005

1,808,969

226,938

3,060,912

Transferred to assets held for sale

(1,025,005)

(335,997)

(226,938)

(1,587,940)

At 1 January 2014

-

1,472,972

-

1,472,972

Additions

-

-

-

-

Translation adjustment

-

(37,738)

-

(37,738)

At 30 June 2014

-

1,435,234

-

1,435,234

Depreciation

At 1 January 2013

218,464

1,082,298

84,015

1,384,777

Charge for the year

61,563

227,083

40,357

329,003

Transferred from oil and gas properties

-

52,512

26,161

78,673

Disposals

-

(27,112)

-

(27,112)

Translation adjustment

(17,311)

(81,280)

(7,898)

(106,489)

262,716

1,253,501

142,635

1,658,852

Transferred to assets held for sale

(262,716)

(247,589)

(142,635)

(652,940)

At 1 January 2014

-

1,005,912

-

1,005,912

Charge for the period

-

77,076

-

77,076

Translation adjustment

-

(21,903)

-

(21,903)

At 30 June 2014

-

1,061,085

-

1,061,085

Net book values

At 30 June 2014

-

374,149

-

374,149

At 31 December 2013

-

467,060

-

467,060

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10.

 

 

Exploration and evaluation assets

Group

Exploration & Evaluation Expenditure

US$

Cost

At 1 January 2013

28,294,677

Additions

69,449

Transferred from oil and gas properties

864,783

Translation adjustment

(1,993,455)

27,235,454

Transferred to assets held for sale

(27,235,454)

At 31 December 2013

-

Net book values

At 30 June 2014

-

At 31 December 2013

28,294,677

 

 

 

 

 

 

 

 

 

 

11.

Equity-accounted investment in Joint Venture

PetroNeft Resources plc has a 50% interest in Russian BD Holdings B.V., a jointly controlled entity which holds 100% of LLC Lineynoye, an entity involved in oil and gas exploration and the registered holder of Licence 67. The interest in this joint venture is accounted for using the equity accounting method. Russian BD Holdings B.V. is incorporated in the Netherlands and carries out its activities in Russia.

Share of net assets

US$

At 1 January 2013

3,819,142

Retained loss for the year

(235,060)

Translation adjustment

(252,238)

At 1 January 2014

3,331,844

Retained loss for the period

(121,442)

Translation adjustment

(94,778)

At 30 June 2014

3,115,624

 

Summarised financial statement information prepared in accordance with IFRS of the equity-accounted joint venture entity is disclosed below:

 

Summarised Interim Financial statements of equity-accounted joint venture (50% share)

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Sales and other operating revenues

-

-

-

Operating expenses

(78,188)

(35,545)

(114,563)

Exchange loss

961

(65,450)

(65,784)

Finance revenue

522

86

184

Finance costs

(44,737)

(21,377)

(45,134)

Loss before taxation

(121,442)

(122,286)

(225,297)

Taxation

-

(4,982)

(9,763)

Loss for the period

(121,442)

(127,268)

(235,060)

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Current assets

419,899

108,627

164,066

Non-current assets

6,669,409

4,273,484

4,774,180

Total assets

7,089,308

4,382,111

4,938,246

Current liabilities

(2,023,500)

(51,643)

(376,128)

Non-current liabilities

(1,950,184)

(892,185)

(1,230,274)

Total liabilities

(3,973,684)

(943,828)

(1,606,402)

 

 

 

 

12.

Inventories

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Oil stock

-

1,662,932

-

Materials

27,480

148,224

30,523

27,480

1,811,156

30,523

13.

Trade and other receivables

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Russian VAT

-

16,729

-

Russian profit tax receivable

-

6,610

-

Other receivables

57,545

156,180

14,544

Receivable from jointly controlled entity

689,830

721,092

717,190

Advances to and receivables from related parties

-

7,035

-

Advances to contractors

-

11,965

-

Prepayments

51,673

58,792

59,130

799,048

978,403

790,864

 

The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

 

Other receivables are non-interest-bearing and are normally settled on 60-day terms.

 

Amounts owed by subsidiary undertakings are interest-bearing. Interest is charged at rates ranging from 0% to 10%.

 

 

14.

Cash and Cash Equivalents and Restricted Cash

Group

Unaudited

Audited

6 months ended

30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Cash at bank and in hand

82,923

130,720

116,831

Restricted cash

4,000,000

4,000,000

2,054,947

4,082,923

4,130,720

2,171,778

 

At 30 June 2014 restricted cash amounting to US$4 million is being held in a Macquarie Debt Service Reserve Account ("DSRA"). This account is part of the security package held by Macquarie and may be offset against the loan in the event of a default on the loan or by agreement between the parties. These funds were used to part repay the Macquarie debt facility when the loan was repaid in full on 3 July 2014.

 

Bank deposits earn interest at floating rates based on daily deposit rates. Short-term deposits are made for varying periods of between one day and one month depending on the immediate cash requirements of the Group, and earn interest at the respective short-term deposit rates.

 

 

15.

Trade and other payables

Unaudited

Audited

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

US$

US$

US$

Trade payables

1,112,674

1,545,374

813,476

Trade payables to jointly controlled entity

-

182,945

-

Trade payables to related parties

-

2,011,715

-

Corporation tax

64,300

66,878

63,292

Oil taxes, VAT and employee taxes

84,502

4,936,089

87,004

Other payables

62,829

186,958

22,745

Payments received in advance

-

387,595

-

Accruals

1,264,108

784,759

820,215

2,588,413

10,102,313

1,806,732

 

 

The Directors consider that the carrying amount of trade and other payables approximates their fair value.

 

Trade and other payables are non-interest-bearing and are normally settled on 60-day terms.

 

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs.

 

 

16.

Loans and borrowings

Group and Company

Effective interest rate

Contractual maturity

date

Unaudited

Audited

%

6 months ended 30 June 2014

6 months ended 30 June 2013

Year ended 31 December 2013

Interest bearing

US$

US$

US$

Current liabilities

Macquarie Bank - US$75,000,000 loan facility

9.79%

7-July-14

12,400,000

18,816,604

15,000,000

Belgrave Naftogaz - US$16,500,000 loan

7.38%

30-May-15

16,500,000

- 

15,000,000

Total current liabilities

28,900,000

18,816,604

30,000,000

Non-current liabilities

Arawak - US$15,000,000 loan

7.16%

30-May-15

14,682,383

-

Total non-current liabilities

-

14,682,383

-

Total loans and borrowings

28,900,000

33,498,987

30,000,000

Contractual undiscounted liability

28,900,000

33,900,000

30,000,000

 

 

Macquarie loan facility

 

During the period, Macquarie agreed to extend the maturity date of their loan to 7 July 2014 in order to allow the completion of the transaction with Oil India Limited for a fee of US$400,000. On 3 July 2014 the loan was repaid in full from the proceeds of the Oil India transaction.

 

Certain oil and gas properties (wells, central processing facility, pipeline) together with shares in WorldAce Investments Ltd, shares in Stimul-T, certain bank accounts and inventories were pledged as a security for the Macquarie loan facility agreement. All of this security was released once the loan was repaid.

 

Arawak Energy loan facility

The loan was secured on PetroNeft's 50% interest in Russian BD Holdings B.V. In July 2013, pursuant to an internal re-organisation, Arawak Energy Russia B.V. assigned the loan to its sister company Belgrave Naftogas B.V. On 3 July 2014 the loan was repaid in full from the proceeds of the Oil India transaction and the security was released.

 

 

 

17.

Share Capital

Allotted, called up and fully paid equity

Number of Ordinary Shares

Called up share capital US$

At 1 January 2013

644,920,275

8,561,499

Issued in the year

-

-

At 1 January 2014

644,920,275

8,561,499

Issued in the period

62,325,631

867,683

At 30 June 2014

707,245,906

9,429,182

 

 

The Company issued 62,325,631 new shares for consideration of US$5.18 million during the period. The net proceeds of this share issue of US$5.02 million were used to repay debt, finance expenditure on oil and gas properties, exploration and evaluation costs and corporate overhead.

 

18. Related party disclosures

 

Transactions between PetroNeft Resources plc and its subsidiaries have been eliminated on consolidation. Details of transactions between the Group and other related parties are disclosed below.

 

Vakha Sobraliev, a Director of PetroNeft, is the principal of LLC Tomskburneftegaz ("TBNG") which has drilled production and exploration wells for the Group. Various contracts for drilling have been awarded to TBNG in recent years following competitive tendering processes. All drilling contracts with TBNG are "turnkey" contracts whereby TBNG assumes substantially all liabilities in relation to the health and safety, environmental and other risks associated with drilling operation. As part of this relationship PetroNeft Group companies also occasionally sell sundry goods and services to TBNG. Other companies related to TBNG also provide some services to the Group such as transportation, power management and repairs.

 

The following is a summary of the transactions:

30 June 2014

31 December 2013

TBNG

Other companies

TBNG

Other companies

US$

US$

US$

US$

Period ended

Maximum value of new contracts awarded during the period

1,849,042

-

 

-

-

Paid during the period for drilling and related services

 

142,980

-

 

1,527,850

-

Paid during the period for other services

-

 

-

-

 

128,416

Amount due to TBNG and related companies at period-end

1,758,546

134

1,962,797

138

Received during the period for sundry goods and services

 

-

-

 

49,445

-

Amount due from TBNG and related companies at period end

6,611

3,189

6,839

3,283

 

GLOSSARY

Arawak Arawak Energy Russia B.V.

bbl Barrel.

Belgrave Naftogas Belgrave Naftogas B.V., a member of the Arawak group of companies

bopd Barrels of oil per day.

Company PetroNeft Resources plc.

CPF Central Processing Facility.

Group The Company and its subsidiary undertakings.

IAS International Accounting Standard.

IFRS International Financial Reporting Standard.

km Kilometres.

km2/ sq km Square kilometres.

Licence 61 The Group's Exploration and Production Licence in the Tomsk Oblast, Russia. It contains seven known oil fields, Lineynoye, Tungolskoye, West Lineynoye, Arbuzovskoye, Kondrashevskoye, Sibkrayevskoye and North Varyakhskoye and 27 Prospects and Leads that are currently being explored.

Licence 61 Farmout An agreement whereby Oil India Limited subscribed for shares in WorldAce, the holding company for Stimul-T, the entity which holds Licence 61 and all related assets and liabilities, and following which, PetroNeft and Oil India Limited both hold 50% of the voting shares, and through the shareholders agreement, both parties have joint control of WorldAce with PetroNeft acting as operator

Licence 67 The Group's Exploration and Production Licence in the Tomsk Oblast, Russia. It contains two oil fields, Ledovoye and Cheremshanskoye and several potential prospects.

Lineynoye Limited Liability Company Lineynoye, a wholly owned subsidiary of Russian BD Holdings B.V., registered in the Russian Federation.

Macquarie Macquarie Bank Limited.

OIL/ Oil India Oil India Limited

PetroNeft PetroNeft Resources plc.

Russian BD Holdings B.V. Russian BD Holdings B.V., a company owned 50% by PetroNeft and registered in the Netherlands.

Spud To commence drilling a well.

Stimul-T Limited Liability Company Stimul-T, a wholly owned subsidiary of WorldAce, based in the Russian Federation.

WorldAce WorldAce Investments Limited, a company owned 50% by PetroNeft and registered in Cyprus.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR KMGZLNKVGDZM

Related Shares:

PTR.L
FTSE 100 Latest
Value8,809.74
Change53.53