Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

28th Feb 2013 07:00

RNS Number : 8447Y
Waterman Group PLC
28 February 2013
 



 

WATERMAN GROUP PLC

Interim Results Announcement for the Six Months to 31 December 2012

 

REBUILDING FOR THE FUTURE IN CHALLENGING MARKETS

 

Waterman Group plc, the international engineering and environmental consultancy, today announces its interim results for the six months to 31 December 2012.

 

 Financial Highlights

Note

 

 

HY13

unaudited

 HY12

unaudited

 

·; Revenue

 

 

 

£33.4m

£36.0m

·; Earnings before interest, tax, depreciation, amortisation and exceptional items

 

 

 

£0.8m

£1.2m

·; Profit before tax, amortisation and exceptional items

 

 

 

£0.5m

£0.5m

·; Amortisation of acquired intangible assets

 

 

 

(£0.2m)

(£0.2m)

·; Exceptional items

 

·; Profit before tax

1

 

(£0.2m)

 

£0.1m

£2.5m

 

£2.8m

 

·; Interim dividend per share

0.2p

0.1p

 

Note

1. In 2011 there was an exceptional profit of £2.5m generated from the sale and leaseback of the London head office occupied by the Group less other property, PPE and restructuring costs.

 

Commenting on the results, Nick Taylor, Chief Executive said:-

 

"Underlying operating profit before exceptional items and tax is in line with the previous year and reflects the current competitive environment."

 

"Our overseas operations have experienced mixed trading conditions with the Australian economy slowing down and challenging markets continuing in Ireland, Russia and the UAE."

 

"The UK is the engine of the Group and generates over 70% of Group revenue. Our London based property clients are actively engaging Waterman to provide services on projects both in London and throughout the UK regions. Many of these commissions are for early-cycle due diligence and planning services, but future design commissions should follow as these developments move forward as tenant demand and funding is more forthcoming."

 

"Our continuing success in rebuilding our pipeline of future property prospects gives us cause for cautious optimism and this has been reflected in the increased interim dividend."

 

-ends-

Date: 28 February 2013

 

For further information contact:

Waterman Group plc City Profile

Nick Taylor, Chief Executive Jonathan Gillen

Alex Steele, Finance Director Simon Courtenay

020-7928-7888 020-7448-3244

web: www.watermangroup.com

INTERIM MANAGEMENT REPORT

 

Trading conditions for Waterman Group in the first half of the financial year have generally been in line with our expectations. Overall revenue increased by 2% compared to the six months to 30 June 2012 and fee levels have reflected the current competitive environment.

 

During 2012, we have witnessed increased activity in the property sector by UK developers and several of our engineering and environmental businesses are recruiting again.

 

As anticipated, our businesses in Australia have experienced a fall in new commissions due to the early effects of a potential slowdown in the local economy.

 

Following a review of future prospects earlier in the year, we have completed the planned withdrawal from China. A one off charge associated with the closure of £0.2m has been taken as an exceptional item and an additional trading loss of £0.1m has been included within the operating profit.

 

It is pleasing to report that we have won a number of new projects in recent months spread across the Group's operations including the following instructions:-

 

·; Structural design of the 1,000,000 (gross) sq ft new UK headquarters for Google UK Ltd at King's Cross, London.

 

·; In the public sector, engineering support to Westminster City Council on the flagship redevelopment of the existing housing estate at Tollgate Gardens, London.

 

·; Civil engineering design services to RES for their 9.2MW Woolley Hill Wind Farm near Huntingdon which, when complete, will be able to generate enough clean, green electricity each year to meet the average needs of more than 7,000 homes.

 

·; In Russia, building services and structural design for the Apart-Hotel in Moscow providing 370,000 sq ft of serviced apartments and hotel rooms.

 

·; In Australia, technical advisors to the Victorian State Government for all engineering services on the new AUD 400m, 500 bed, Ravenhall Prison in Melbourne.

 

Results

 

In the six months to 31 December 2012, Waterman Group achieved revenue of £33.4m (2011: £36.0m) which compares to a revenue of £32.8m in the second half of the previous financial year. The adjusted profit before tax and exceptional items is £0.5m (2011: £0.5m). The adjusted profit excludes £0.2m (2011: £0.2m) for amortisation of acquired intangible assets.

 

Net funds at 31 December 2012 were £0.2m with an outflow of cash of £0.6m over the last six months mainly as a result of the timing of contract payments in the last quarter of 2012. This cash outflow has been reversed during January 2013.

 

Strategy

 

We have entered the third phase of our strategy which is to restore growth within our business in our core markets and geographies and in new sectors where we can generate profitable opportunities and commissions.

 

We are currently increasing our pipeline of future prospects, particularly from our London property clients. Whilst at this early-cycle stage these projects do not generate significant fees, the increased client activity in the commercial, retail and residential development markets gives us cause for cautious optimism.

 

Our UK structural, environmental and building services businesses are currently recruiting additional staff at all levels to ensure that we have sufficient resources to meet future demand from the property sector, particularly from our blue chip clients.

 

Overseas, our offices are now consolidated into Australia, UAE, Russia and Ireland, a footprint from which we are comfortable to develop our overseas business. We have restructured our London international operations so that in future we will be leveraging existing relationships and expertise within our structural, environmental, building services and civil transportation centres of excellence to generate opportunities on overseas projects.

 

Business Review - UK

 

The UK operations which provided 72% of Group revenue have seen a growth of 2% over the last six months. Our planning team which is involved in the preparation of environmental impact assessments has been very busy, particularly on projects within Greater London.

 

In London, we are currently working on many commercial projects which are in the construction phase for clients such as Land Securities, Stanhope, Helical Bar, British Land and The Crown Estate. In the residential sector, we are actively engaged on developments with Argent, Native Land, Grosvenor, Barratt Homes, Berkeley, Mount Anvil and Taylor Wimpey. In the retail sector, we have experienced an increase in due diligence activities and planning work on projects in London and in the UK regions for Capital Shopping Centres, Hammerson, Capco, Aviva, Lend Lease and Tesco. 

 

Outside London, our work is more varied. We are providing engineering advice on many single rural wind turbines and large wind farms and continue to support Scottish and Southern Energy on their electrification upgrade for future renewable energy generation in Scotland. We are actively involved in six secondary schools in the Midlands and North West regions as well as student accommodation and leisure projects. The 1,000,000 sq ft Trinity Leeds retail project designed by Waterman for Land Securities opens for trading before Easter this year. 

 

We have provided vendor due diligence support at Newcastle International Airport which has resulted in direct investment by AMP Capital. We have recently completed a major data centre for Amex at Brighton and we continue to provide engineering support to the Aspire PFI at Salisbury Plain for the Ministry of Defence.

 

We have increased our fee income from recently secured long term public sector frameworks. Our secondment business has expanded the number of councils serviced to include Nottingham, Leicester, Derby City, Milton Keynes and county councils in Nottinghamshire, Leicestershire, Derbyshire and Staffordshire. Although public sector budgets remain tight by historical standards, there has been a noticeable upturn in spending since April 2012. A shortage of skilled professional and technical resources in-house has led to an increased demand for our services.

 

Business Review - overseas

 

Waterman's overseas operations are now focused on Australia, CIS, Europe and the Middle East.

 

Australia is our largest operation outside the UK and generates 14% of our revenue. During the period, we have experienced a slowdown in new projects commencing both in the public and private sectors. We continue to provide building services advice on several new hospitals such as the Royal Victorian Eye and Ear Hospital in Melbourne and the Albury Regional Hospital Cancer Centre. Our Sydney office is actively involved in designs associated with the roll out of the National Broadband Network infrastructure and fibre cabling. A notable recent project win is the lead consultant role on the dismantling of the above ground monorail system around Sydney.

 

In the Middle East, we have focused on specific markets and are winning new commissions for the design of retail and leisure developments and data centres.

 

The Waterman team in our Moscow office has been working on the construction designs and drawings for two large commercial and residential developments in the centre of the city.

 

 

In Ireland, we have been appointed for the design of a new prototype 1,000 pupil second level college for the Irish Department of Education and Skills. Over the last few years, there has been a reduction in the number of large consulting engineering companies practising in Ireland which will benefit Waterman in the future as work is commissioned by NAMA and private and public sector clients.

 

People

 

Ric Piper joined the Board on 15 January 2013 as a Non-Executive director. John Archibald has stepped down as Senior Independent Director and leaves the Board today following the announcement of the Group's interim results. Ric has been confirmed as Senior Independent Director and Chairman of the Audit and Risk Committee with immediate effect.

 

I thank John for his valuable contribution to Waterman over the last ten years.

 

Dividend

 

The basic earnings per share is a loss of 0.3p (2011: profit of 7.4p). The prior period basic earnings per share was enhanced by the exceptional profit from the sale and leaseback of the London head office. The adjusted earnings per share before amortisation of acquired intangible assets and exceptional items is a profit of 0.8p (2011: loss of 1.2p).

 

Reflecting our cautious optimism that there are early signs of recovery in our core UK markets, the Board has decided to increase the interim dividend to 0.2p per share (2011: 0.1p) payable on 19 April 2013 to shareholders on the register on 22 March 2013.

 

Looking forward, the Board's policy will be to set dividend payments at a level which they judge to be sustainable in the context of Group profits and future cash generation.

 

Outlook

 

The markets and geographies within which Waterman operates continue to suffer from economic funding constraints and subdued end user demand. There are however positive signs for the future with increasing levels of enquiries, especially from our core London property client base. As a result, the Board looks to the future with cautious optimism.

 

Our operations in the UK generate a significant proportion of the Group's revenue. We are currently being appointed for pre-acquisition due diligence studies and planning work for developments which will place Waterman in a good position for future commissions as these projects move to construction. London remains a very strong market for Waterman and our long standing client relationships continue to assist us in securing future work.

 

Overseas, there is some concern about a potential slowdown in the Australian economy and a reduction in public and private sector investment in development. In the UAE, we have experienced an increase in the number of developments moving forward. We have enhanced our specialist data centre team in Dubai and they are currently advising on projects in Abu Dhabi, Dubai, Oman and Mauritius. Our businesses in Ireland and Russia continue to operate in a competitive environment.

 

Waterman retains its strong brand and our loyal and experienced employees are our key asset. The recent consolidation of engineering consultants in the UK has created opportunities for the Group to win greater market share as our private property sector clients recognise Waterman's niche market position and provision of a high quality service.

 

On behalf of the Board, I would like to express our appreciation to all our shareholders, clients and staff for their continued support.

 

 

Roger Fidgen

Chairman

28 February 2013

 

 

Independent Review Report to Waterman Group plc

for the six months ended 31 December 2012

Introduction

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial information for the six months ended 31 December 2012, which comprises the Consolidated Income Statement, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Consolidated Cash Flow Statement, Consolidated Statement of Changes in Shareholders' Equity and Notes to Financial Information. We have read the other information contained in the half-yearly financial information and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

Directors' responsibilities

The half-yearly financial information is the responsibility of, and has been approved, by the directors. The directors are responsible for preparing the half-yearly financial information in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRS as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial information has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

 

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial information based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial information for the six months ended 31 December 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

 

PricewaterhouseCoopers LLP

Chartered Accountants

1 Embankment Place

London

WC2N 6RH

28 February 2013

 

 

Consolidated Income Statement

for the six months ended 31 December 2012

 

 

 

 

 

 

notes

 

 

 

Pre-exceptional items

£'000

 

 

 

Exceptional items

(note 6)

£'000

 

Unaudited Six months to 31 December 2012

£'000

 

 

 

Pre-exceptional items

£'000

 

 

 

Exceptional items

(note 6)

£'000

 

Unaudited

Six months to 31 December 2011

£'000

Revenue

4

33,401

-

33,401

36,017

-

36,017

Employee benefits expense

(20,681)

(96)

(20,777)

(21,981)

(456)

(22,437)

Other operating charges

(11,961)

(93)

(12,054)

(12,859)

3,313

(9,546)

Operating expenses

(32,642)

(189)

(32,831)

(34,840)

2,857

(31,983)

Earnings before interest, taxes, depreciation and amortisation (EBITDA)

 

759

 

(189)

 

570

 

1,177

 

2,857

 

4,034

Depreciation of property, plant and equipment

9

(197)

-

(197)

(419)

(54)

(473)

Amortisation of other intangible assets

9

(258)

-

(258)

(300)

-

(300)

Operating profit

304

(189)

115

458

2,803

3,261

Finance costs

(84)

-

(84)

(244)

(284)

(528)

Finance income

39

-

39

50

-

50

Profit before taxation

259

(189)

70

264

2,519

2,783

Taxation

5

(67)

24

(43)

(501)

269

(232)

Profit / (loss) for the financial period (see below)

192

(165)

27

(237)

2,788

2,551

Profit / (loss) attributable to - Owners of the parent

78

(165)

(87)

(541)

2,788

2,247

Profit attributable to - Non-controlling interest

114

-

114

304

-

304

192

(165)

27

(237)

2,788

2,551

Basic earnings / (loss) per share

7

0.2p

(0.5p)

(0.3p)

(1.8p)

9.2p

7.4p

Diluted earnings / (loss) per share

7

0.2p

(0.5p)

(0.3p)

(1.8p)

9.2p

7.4p

 

Unaudited

Six months to 31 December 2012

£'000

Unaudited

Six months to 31 December 2011

£'000

Profit for the period (see above)

27

2,551

Other comprehensive expense :

Currency translation adjustments

(132)

(13)

Employee Benefit Trust (EBT) (Loss) / profit

(13)

11

Change in valuation of own shares held by EBT

24

(11)

Other comprehensive expense for the period :

(121)

(13)

Total comprehensive (expense) / income for the period

(94)

2,538

Total comprehensive (expense) / income attributable to -

Owners of the parent

(167)

 

2,076

Total comprehensive income attributable to -

Non controlling interest

73

 

462

 

 

Consolidated Balance Sheet

as at 31 December 2012

 

 

 

 

 

 

notes

 

Unaudited

As at

31 December 2012

 

£'000

 

Unaudited

As at

31 December 2011

 

£'000

 

Audited

As at

30 June 2012

 

£'000

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Goodwill

 

17,038

17,174

17,110

Other intangible assets

9

229

705

450

Property, plant and equipment

9

2,358

2,449

2,350

Loan and receivables

 

10

10

10

Deferred taxation asset

 

1,060

1,184

1,181

 

 

20,695

21,522

21,101

Current assets

 

 

 

 

Trade and other receivables

10

33,027

34,636

32,675

Cash at bank

 

2,657

5,845

3,977

 

 

35,684

40,481

36,652

 

 

 

 

 

Total assets

 

56,379

62,003

57,753

 

 

 

 

 

LIABILITIES

 

 

 

 

Current liabilities

 

 

 

 

Trade and other payables

 

(18,828)

(20,430)

(19,285)

Financial liabilities - borrowings

11

(990)

(426)

(1,422)

Current taxation liability

 

-

(281)

-

 

 

(19,818)

(21,137)

(20,707)

 

 

 

 

 

Non-current liabilities

 

 

 

 

Financial liabilities - borrowings

11

(1,459)

(1,904)

(1,672)

Provisions

12

(1,659)

(2,670)

(1,776)

 

 

(3,118)

(4,574)

(3,448)

 

 

 

 

 

Total liabilities

 

(22,936)

(25,711)

(24,155)

 

 

 

 

 

Net assets

 

33,443

36,292

33,598

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

Share capital

13

3,076

3,076

3,076

Share premium reserve

 

11,881

11,881

11,881

Merger reserve

14

3,144

3,144

3,144

Revaluation reserve

 

594

586

594

Retained earnings

 

12,774

14,912

13,002

 

 

31,469

33,599

31,697

 

 

 

 

 

Non-controlling interest

 

1,974

2,693

1,901

Total equity

 

33,443

36,292

33,598

 

 

Consolidated Cash Flow Statement

for the six months ended 31 December 2012

 

 

 

 

 

 

notes

Unaudited

Six months to

31 December 2012

£'000

 

Unaudited

Six months to

31 December 2011

£'000

Cash flows from operating activities

 

 

 

 

Cash (used in ) / generated from operations

15a

(357)

 

1,833

Interest paid

 

(84)

 

(526)

Interest received

 

39

 

50

Taxation received/(paid)

 

10

 

(70)

 

 

 

 

 

Net cash (used in ) / from operating activities

 

(392)

 

1,287

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchase of property, plant and equipment (PPE) and other intangible assets

 

(249)

 

 

(149)

Net proceeds from sale of PPE and other intangible assets

 

13

 

11,525

 

 

 

 

 

Net cash (used in) / from investing activities

 

(236)

 

11,376

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

Repayment of borrowing

 

(207)

 

(7,675)

Repayments on finance leases

 

(16)

 

(23)

Equity dividends paid to non-controlling interest

 

-

 

(535)

 

 

 

 

 

Net cash used in financing activities

 

(223)

 

(8,233)

 

 

 

 

 

Net (decrease) / increase in cash, cash equivalents and overdrafts

 

(851)

 

4,430

Cash and cash equivalents at beginning of year

 

2,998

 

1,411

Effect of exchange rate changes

 

(47)

 

4

Cash and cash equivalents at end of period

 

15b

2,100

 

5,845

 

 

 

Consolidated Statement of Changes in Equity (Unaudited)

as at 31 December 2012

Attributable to the owners of the parent

 

Share capital £'000

Share premium reserve

£'000

 

Merger reserve £'000

 

Revaluation

Reserve

£'000

 

Retained earnings

£'000

 

 

Total £'000

Non-controlling

interest

£'000

 

Total equity £'000

Balance at 1 July 2011

3,076

11,881

3,144

600

12,852

31,553

2,766

34,319

Currency translation adjustments

-

-

-

-

(171)

(171)

158

(13)

Reserve transfer on disposal of Land and freehold property*

-

-

-

(19)

19

-

-

-

Deferred tax transfer on disposal of Land and freehold property*

-

-

-

5

(5)

-

-

-

Change in valuation of own shares held by Employee Benefit Trust

-

-

-

-

(11)

(11)

-

(11)

Employee Benefit Trust Profit

-

-

-

-

11

11

-

11

Other comprehensive income

-

-

-

(14)

(157)

(171)

158

(13)

Profit for the financial period

-

-

-

-

2,247

2,247

304

2,551

Total comprehensive income

-

-

-

(14)

2,090

2,076

462

2,538

Dividend

-

-

-

-

(30)

(30)

(535)

(565)

Balance at 31 December 2011

3,076

11,881

3,144

586

14,912

33,599

2,693

36,292

Currency translation adjustments

-

-

-

-

460

460

(780)

(320)

Change in UK tax rate on deferred taxation

-

-

-

8

-

8

-

8

Change in valuation of own shares held by Employee Benefit Trust

-

-

-

-

(2)

(2)

-

(2)

Employee Benefit Trust Profit

-

-

-

-

2

2

-

2

Other comprehensive income

-

-

-

8

460

468

(780)

(312)

(Loss) / profit for the financial period

-

-

-

-

(2,338)

(2,338)

357

(1,981)

Total comprehensive income

-

-

-

8

(1,878)

(1,870)

(423)

(2,293)

Dividend

-

-

-

-

(32)

(32)

(369)

(401)

Balance at 30 June 2012

3,076

11,881

3,144

594

13,002

31,697

1,901

33,598

Currency translation adjustments

-

-

-

-

(91)

(91)

(41)

(132)

Change in valuation of own shares held by Employee Benefit Trust

-

-

-

-

24

24

-

24

Employee Benefit Trust Loss

-

-

-

-

(13)

(13)

-

(13)

Other comprehensive income

-

-

-

-

(80)

(80)

(41)

(121)

(Loss) /profit for the financial period

-

-

-

-

(87)

(87)

114

27

Total comprehensive income

-

-

-

-

(167)

(167)

73

(94)

Dividend

-

-

-

-

(61)

(61)

-

(61)

Balance at 31 December 2012

3,076

11,881

3,144

594

12,774

31,469

1,974

33,443

 

* Further detail on the disposal of Land and freehold property are disclosed in notes 6 and 9 to the consolidated financial information respectively.

 

 

Notes to Financial Information

for the six months ended 31 December 2012

 

1. General information

 

The company is a public limited company incorporated and domiciled in the UK. The address of its registered office is Pickfords Wharf, Clink Street, London SE1 9DG. The company has its listing on the London Stock Exchange. This condensed consolidated half-yearly financial information was approved for issue on 28February 2013.

 

These interim financial results do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 30 June 2012 were approved by the Board of Directors on 6 November 2012 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

 

2. Basis of preparation

 

This condensed unaudited consolidated financial information for the half year ended 31 December 2012 has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with IAS 34 'Interim Financial Reporting' as adopted by the European Union (EU).The half year condensed consolidated financial report should be read in conjunction with the annual financial statements for the year ended 30 June 2012, which have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU with the exception of the following standards which have been adopted in this half year report.

 

The following standards, amendments to standards and interpretations are effective in the current financial year but have had no material impact on the Group's consolidated financial information:

 

·; IAS 1 Presentation of financial statements on OCI (Amendment, effective 01 July 2012)

·; IAS 12 Amendment on income taxes on deferred tax (Amendment, effective 01 July 2012)

 

The condensed unaudited consolidated half yearly financial information has been prepared in accordance with IFRS as adopted by the EU, and those parts of the Companies Act 2006 related to reporting under IFRS that the directors expect to be applicable as at 30 June 2013. IFRS are subject to amendment or interpretation by the International Accounting Standards Board and there is an ongoing process of review and endorsement by the EU. For these reasons, it is possible that the information presented in this report may be subject to change.

 

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reported period. Although these estimates are based on management's best knowledge of the amount, events or actions, actual results ultimately may differ from those estimates.

 

3. Accounting policies

 

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 June 2012, as described in those annual financial statements.

 

 

4. Segmental information

 

Six months ended

31 December 2012

Consolidated Income Statement

 

Building services

£ '000

 

Civil and transportation

£ '000

Energy, environment

and design

£ '000

 

 

Structures

£ '000

 

International

multi-disciplinary

£ '000

 

 

Total

£'000

Revenue - total

2,620

15,088

3,727

7,067

9,697

38,199

Revenue- internal

(120)

(2,482)

(398)

(1,291)

(507)

(4,798)

Revenue

2,500

12,606

3,329

5,776

9,190

33,401

EBITDA pre exceptional items

39

(48)

303

580

(115)

759

Depreciation and amortisation on computer software

(18)

(86)

(28)

(35)

(81)

(248)

Operating profit / (loss) pre exceptional items and amortisation on acquired intangible assets

21

(134)

275

545

(196)

511

Amortisation on acquired intangible assets

(18)

(137)

-

-

(52)

(207)

Allocated exceptional items

-

21

(9)

-

(201)

(189)

Operating (loss) / profit post exceptional items

3

(250)

266

545

(449)

115

Net finance costs

(45)

Profit before taxation

70

Taxation

(43)

Profit for the financial period

27

Profit attributable to non-controlling interests

114

Loss attributable to the owners of the parent

(87)

 

 

 

 

 

 

 

 

 

Six months ended

31 December 2011

Consolidated Income Statement

 

 

Building

services

£ '000

 

 

Civil and transportation

£ '000

 

Energy, environment

and design

£ '000

 

 

 

Structures

£ '000

 

International

multi-disciplinary

£ '000

 

 

 

Unallocated

£ '000

 

 

 

Total

£'000

Revenue - total

3,309

13,550

3,562

6,408

12,642

39,471

Revenue - internal

(119)

(748)

(369)

(1,102)

(1,116)

(3,454)

Revenue

3,190

12,802

3,193

5,306

11,526

36,017

EBITDA pre exceptional items

131

(121)

90

420

657

1,177

Depreciation and amortisation on computer software

(30)

(118)

(35)

(43)

(261)

(487)

Operating profit / (loss) pre exceptional items and amortisation on acquired intangible assets

101

(239)

55

377

396

690

Amortisation on acquired intangible assets

(18)

(137)

-

-

(77)

(232)

Allocated exceptional items

(220)

(518)

(85)

(86)

(406)

(1,315)

Exceptional item-profit on sale and leaseback

-

-

-

-

-

4,118

4,118

Operating profit / (loss) post exceptional items

(137)

(894)

(30)

291

(87)

4,118

3,261

Net finance costs pre exceptional items

(194)

Exceptional finance costs

(284)

Profit before taxation

2,783

Taxation

(232)

Profit for the financial period

2,551

Profit attributable to non-controlling interests

304

Profit attributable to the owners of the parent

2,247

 

5. Taxation

 

The taxation charge, pre-exceptional items, for the 6 months to 31 December 2012 is calculated at 26% of the profit before tax, being the estimated effective rate for the year. The effective rate for the period is due to the mix of profits between the different Group companies and jurisdictions in which they operate.

 

The pre-exceptional taxation charge in the prior year relates to overseas taxation and an estimate of the availability of UK tax losses.

 

6. Exceptional Items

 

31 December 2012

£'000

31 December 2011

£'000

Employee benefits expense

 

 

Other restructuring costs

96

456

 

 

 

Other operating charges

 

 

Profit on sale and leaseback of Land and freehold property

-

 

(4,118)

Property provisions and accruals

12

604

Work in progress and trade receivables provisions

81

201

 

93

(3,313)

Depreciation of Property, plant and equipment

 

 

Depreciation of PPE

-

54

 

 

 

Finance costs

 

 

Mortgage early repayment charge

-

284

 

 

 

Taxation

(24)

(269)

 

 

 

Total exceptional items

165

(2,788)

 

a) Restructuring costs: Relates mainly to redundancy costs as a result of the closure of the China, Kazakhstan and Queensland operations.

b) Profit on sale and leaseback of Land and freehold property: On 17 November 2011, the Group disposed of its head office, Pickfords Wharf, through a sale and leaseback agreement. The property was sold for £11,914,000. A pre-tax profit of £4,118,000 was recognised on the sale, after transaction costs of £457,000.

c) Property provisions and accruals: At 31 December 2011, a provision of £604,000 was made as an exceptional cost in respect of leasehold charges and dilapidation costs on vacated properties or on onerous lease space. The leasehold charges are primarily made up of rent, rates and service charges payable by the Group over the remaining lease term.

d) Work in progress and trade receivables provisions: At 31 December 2012, a provision of £69,000 was made against work in progress balances in China and £12,000 against trade receivable balances in Kazakhstan, as a result of the closure of the respective operations.

e) Mortgage early repayment charge: As a result of the sale of Pickfords Wharf in November 2011, the mortgage on the property was repaid in full. An early repayment charge of £284,000 was incurred as a result of the repayment.

 

6. Exceptional Items (continued)

f) Taxation: The taxation credit of £24,000 (2011: £269,000 credit) is due to the tax deductibility of the exceptional items. The taxation credit for 2011 is due to the deductibility of the UK element of the exceptional items. UK tax losses are available to offset the capital gains tax payable on the sale of Pickfords Wharf.

7. Earnings per share

 

The basic and fully diluted earnings per share has been calculated on the profit attributable to shareholders and based on the weighted average of 30,556,991 shares in issue during the period and ranking for dividend (31 December 2011: 30,552,824 ). The fully diluted earnings per share calculation is the same as there are no dilutive share schemes in operation as at 31 December 2012.

 

8. Dividends

 

The directors propose an interim dividend of 0.2p per share (31 December 2011: 0.1p per share). The shares become ex-dividend on 20 March 2013 and the dividend will be paid on 19 April 2013 to those shareholders on the register at the close of business on 22 March 2013.

 

The final dividend for the year ended 30 June 2012 was paid on 11 January 2013 to all members on the shareholders register at 14 December 2012.

 

 

 

Unaudited

Six months to

31 December 2012 £'000

Unaudited

Six months to

31 December 2011

£'000

Dividends charged to equity in the period

 

61

30

 

 

 

 

Dividend per ordinary share paid in period

 

0.0p

0.0p

Dividend per ordinary share proposed in period

 

0.2p

0.1p

 

9. Capital expenditure

 

PPE and Other intangible assets

31 December 2012

£'000

PPE and Other intangible assets

31 December 2011

£'000

 

 

 

Opening net book amount at 1 July

2,800

11,207

Additions

249

149

Disposals

(13)

(7,410)

Exchange rate adjustments

6

(19)

Depreciation and amortisation

(455)

(773)

Closing net book amount at 31 December

2,587

3,154

 

Disposals during the prior period include £7.39m relating to the sale of Pickfords Wharf (see note 6).

10. Trade and other receivables

 

As of 31 December 2012, trade receivables, net of provisions were £17.6m (31 December 2011: £18.8m and 30 June 2012: £18.1m) of which £11.0m (31 December 2011: £10.8m and 30 June 2012: £8.9m) were more than 30 days old but not impaired. These relate to a number of independent UK and overseas customers for whom there is no recent history of default.

11. Financial liabilities-borrowings

 

 31 December 2012

£'000

31 December 2011

£'000

30 June 2012

£'000

Current

 

 

 

Drawdown on invoice discounting facility

557

-

979

Bank loans

421

408

415

Finance leases

12

18

28

 

990

426

1,422

Non-current

 

 

 

Bank loans

1,459

1,876

1,672

Finance leases

-

28

-

 

1,459

1,904

1,672

 Total

2,449

2,330

3,094

 

At 31 December 2012, the Group has a term loan of £1.9m (31 December 2011: £2.3m and 30 June 2012: £2.1m) which is subject to three financial covenants which are tested half yearly.

 

Movements in financial liabilities-borrowings are analysed as follows:

 

 

31 December 2012

31 December 2011

 

£'000

£'000

 

 

 

Opening amount as at 1 July

3,094

10,029

Decrease in drawdown on invoice discounting facility

(422)

-

Repayment of borrowing

(223)

(7,696)

Exchange rate adjustments

-

(3)

 

 

 

Closing amount as at 31 December

2,449

2,330

 

 

 

 

As a result of the sale and leaseback of Pickfords Wharf (see note 6) the Group repaid the £3.7m mortgage on the property and £3.5m of term loans in the prior period.

 

12. Provisions

Liability

Insurance

£'000

Property

provisions

£'000

 

2012

£'000

Liability

Insurance

£'000

Property

provisions

£'000

 

2011

£'000

 

 

 

 

 

 

 

01 July

1,243

533

1,776

2,414

233

2,647

 

 

 

 

 

 

 

Charged to the consolidated income statement

360

-

360

380

478

858

Utilised

(21)

(210)

(231)

(390)

(89)

(479)

Released to the consolidated income statement

(258)

-

(258)

(199)

-

(199)

Exchange rate adjustments

12

-

12

(173)

-

(173)

Discount

-

-

-

16

-

16

 

 

 

 

 

 

 

31 December

1,336

323

1,659

2,048

622

2,670

 

 

12. Provisions (continued)

 

This represents management's best estimate of costs to be incurred in respect of potential liability insurance claims and property provisions.

 

13. Share capital

 

The share capital of the company comprises ordinary shares of 10p each. No new shares were issued during the current or comparative period.

 Six months ended 31 December 2012 and

 Six months ended 31 December 2011

 

Issued and Fully Paid

Number '000

£'000

At 1 July and at 31 December

30,756

3,076

 

14. Merger reserve

The merger reserve represents the value received in excess of nominal value for shares issued pursuant to business combinations where company law prohibits the recording of a premium. Included within the profit and loss reserve balance brought forward is an amount of £1,133,000

(2011: £1,133,000) relating to the write off of purchased goodwill prior to the introduction of FRS 10.

15. Notes to the Consolidated Cash Flow Statement

 

a) Reconciliation of profit for the financial period to cash (used in) / generated from operations

 

 

Unaudited

Six months to

31 December 2012

£'000

 

Unaudited

Six months to

31 December 2011

£'000

Profit for the financial period

27

2,551

Taxation

43

232

Interest payable

84

528

Interest receivable

(39)

(50)

Amortisation of other intangible assets

258

300

Depreciation

197

473

Profit on disposal of PPE and other intangible assets

-

(4,118)

Changes in working capital

 

 

(Increase) / decrease in Trade and other receivables

(381)

1,028

(Decrease) / increase in Trade and other payables

(417)

767

(Decrease) / increase in Provisions

(129)

122

Cash (used in ) / generated from operations

(357)

1,833

 

 

 

15. Notes to the Consolidated Cash Flow Statement (continued)

 

b) Analysis of net funds

 

 

31 December 2011

£'000

 

 

30 June 2012

£'000

 

 

Cash flow

£'000

Other

non-cash changes

£'000

 

 Exchange movements

£'000

 

 

31 December 2012

£'000

Cash at bank

5,845

3,977

(1,273)

-

(47)

2,657

Drawdown on invoice discounting facility

-

(979)

422

-

-

(557)

Cash and cash equivalents

 

5,845

 

2,998

(851)

-

(47)

2,100

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

Bank loans

(408)

(415)

207

(213)

-

(421)

Finance leases

(18)

(28)

16

-

-

(12)

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

Bank loans

(1,876)

(1,672)

-

213

-

(1,459)

Finance leases

(28)

-

-

-

-

-

 

(2,330)

(2,115)

223

-

-

(1,892)

 

 

 

 

 

 

 

Net funds

3,515

883

(628)

-

(47)

208

 

16. Related party transactions

 

There have been no significant changes in the related party transactions described in the Waterman Group plc financial statements for the year ended 30 June 2012 that could have a material effect on the financial position or performance of Waterman Group plc in the six month period ended 31 December 2012.

17. Going concern 

The group's business activities, together with the factors likely to affect its future development, performance and position are set out in the Interim Management Report. The financial position of the group, its cash flows, liquidity position and borrowing facilities are described in the financial statements and notes.

The directors have prepared a cash flow forecast and a forecast for covenant compliance to June 2014. The financial covenants allow for a sensible tolerance in trading performance in relation to the forecasts. The directors are confident that the underlying forecasts are reasonable. In the current economic climate the group is reliant on the ability of customers to pay debts and on the timing of projects coming on line. In adverse circumstances the board has a number of mitigating actions it could take to ensure covenant compliance.

In addition the group has considerable financial resources together with long term contracts with a number of customers and suppliers across different geographic areas and industries. As a consequence, the directors believe that the group is well placed to manage its business risks successfully despite the current uncertain economic outlook.

After making enquiries, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the Interim Report and financial statements. 

 

18. Principal risks and uncertainties

The principal risks and uncertainties affecting the business activities of the Group remain broadly the same as at 30 June 2012: business environment, market conditions, profit margins, finance, foreign exchange, people and service quality. These risks and uncertainties are expected to be unchanged for the next six months and are disclosed within the Financial Review of the Waterman Group plc Annual Report and Financial Statement 2012.

19. Further information

Copies of the Interim Report are available from the company's registered office at Pickfords Wharf, Clink Street, London SE1 9DG. In addition, electronic copies of the Interim Report and the 30 June 2012 financial statements can be viewed on the Group's website www.watermangroup.com.

The directors are responsible for the maintenance and integrity of the Group's website on the internet. However, information is accessible in many different countries where legislation governing the preparation and dissemination of financial information may differ to that applicable to the United Kingdom.

 

Statement of Directors' Responsibilities

The directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the Interim Management Report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8.

The directors of Waterman Group plc are listed in the Waterman Group plc Annual Report and Financial Statement 2012. Since the publication of the Annual Report, Richard Piper has been appointed to the Board as a non-executive director on 15 January 2013. A list of current directors is maintained on the Waterman Group website www.watermangroup.com.

 

By order of the Board

Graham R Hiscocks

Company Secretary

28 February 2013

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BCGDDSGDBGXR

Related Shares:

WTM.L
FTSE 100 Latest
Value8,275.66
Change0.00