Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Yearly Report

4th Nov 2014 16:35

RNS Number : 1437W
Synergy Health PLC
04 November 2014
 



 

Tuesday 4 November 2014

 

SYNERGY HEALTH PLC

('Synergy', the 'Company' or the 'Group')

 

INTERIM RESULTS FOR THE SIX MONTHS ENDED 28 SEPTEMBER 2014

 

Synergy Health plc (LSE: SYR), a leading global provider of specialist outsourced support services to health-related markets, announces its interim results for the six months ended 28 September 2014.

 

Six months ended

28 September 2014

Six months ended

29 September

2013

 

 

% change

Revenue

£197.5m

£192.1m

+ 2.8%

Adjusted operating profit1

£31.6m

£29.2m

+ 7.9%

Adjusted profit before tax1

£28.4m

£26.0m

+ 8.9%

Profit before tax

£24.7m

£21.4m

+ 15.5%

Adjusted basic earnings per share1

36.42p

33.54p

+ 8.6%

Dividend per share (interim)

-

8.57p

Operating cash flow1

£44.8m

£45.2m

Net debt

£172.8m

£168.8m

 

Financial Highlights

 

· Reported revenue growth of 2.8%. Underlying revenue growth, excluding currency effects, of 7.4%

· Adjusted operating profit1 margin increased by 80 basis points to 16.0%

· Operating cash flow of £44.8 million, in line with last year, due to increased working capital to support new contracts

· As a result of the proposed combination with STERIS Corporation, the Board is not recommending an interim dividend

· Acquisition of Bioster S.p.A. contributed to net debt increasing to £172.8 million from £147.6 million at the year end

 

Operational Highlights

 

· Completed acquisition of Bioster S.p.A. for €29 million net of cash and debt, expanding our presence in Applied Sterilisation Technologies ('AST') into Southern and Eastern European markets

· Strong underlying growth in AST of 17.4% (9.9% organic) supporting focus on key global accounts

· Agreement signed with IBA for X-ray technology to be deployed in the United States

· Completed acquisition of IDtek Track-and-Trace SA ('IDtek') to enhance our competitive position by introducing market leading solutions using RFID

· Underlying growth of 5.9% in Hospital Sterilisation with the bid book growing by 5% to £120 million per annum

· Successful commencement of new US Sterilmed contract at the end of July 2014

· Forward order book has risen by £0.1 billion to £1.6 billion, reflecting contract wins and renewals

 

Outlook

 

· Our strategy to prioritise resources to key global accounts is lifting organic growth in AST

· Acceleration of customer transition to X-ray technology underpinned by US FDA approval of first Class III medical device

· Growth in HSS bid book underlines progress with outsourcing proposition

· Proposed combination with STERIS Corporation will support Synergy's growth initiative in HSS, especially within the US, while the enlarged AST business will deliver global services to our shared customer base

 

Richard Steeves, Chief Executive, said:

 

"The strong first half financial performance demonstrates our success in driving value-enhancing healthcare services for our customer base. The proposed combination with STERIS will further drive uptake of our services delivering value for current and new customers."

 

 

 

 

1 Adjusted operating profit, adjusted profit before tax and adjusted basic earnings per share shown above exclude amortisation of acquired intangibles and non-recurring items and acquisition-related costs, as shown in the Group's consolidated income statement and the accompanying notes. Operating cash flow excludes non-recurring items and acquisition-related costs.

 

Analyst CONFERENCE CALL:

There will be a conference call for analysts at 12.00noon, 5 November 2014. Dial in details as follows:

 

 

Participant dial in details

UK: 02031394830

US: 1 866 928 7517

List of additional

international dial in details

http://wpc.1726.planetstream.net/001726/FEL_Events_International_Access_List.pdf

 

Participant Pin Code

46460497#

 

For Further Information:

 

Synergy Health plc

Dr Richard Steeves, Chief Executive

Gavin Hill, Finance Director

 

01793 891851

Investec Bank plc

Patrick Robb

0207 5975169

CHIEF EXECUTIVE'S REVIEW

 

Results

It is my pleasure to report another strong period of growth in line with our objectives. Reported revenue (after currency effects) was up 2.8% to £197.5 million (2013: £192.1 million), with revenue at constant currency up 7.4% over the same period last year.

 

Progress towards the full implementation of our strategies for our Applied Sterilisation Technologies ('AST') and Hospital Sterilisation Services ('HSS') businesses has been in line with expectations. AST is generating strong results globally via enhanced organic growth rates and network and technology expansions to meet the needs of our key global customer partnerships. HSS continues to prepare for more significant growth as we convey our refined value proposition to existing and potential customers and expand our bid book further. We anticipate increased conversions from preferred bidder to full contracts during the second half of the year when we will see the full impact of our expanded business development teams and revised leadership structure. Across the Group our forward order book has increased by £0.1 billion to £1.6 billion, reflecting contract wins and renewals.

 

Adjusted operating margins showed a marked increase of 80 basis points over the previous half year, reflecting a high level of cost control, a change in revenue mix and the impact of productivity initiatives. As a result, adjusted operating profit was up 7.9% to £31.6m (2013: £29.2m).

 

In May 2014 we completed the acquisition of the Bioster Group in Italy for €29.0 million, net of cash and debt. The acquisition extends Synergy's AST network into Italy, Slovakia and the Czech Republic. Synergy has the most comprehensive network of AST facilities outside of the United States and this acquisition further strengthens the service that can be offered to our key global medical device customers. I am also pleased to announce the completion of the acquisition of IDtek in Switzerland for £3.3 million. IDtek provides RFID-led solutions to a wide range of industries including energy and automotive sectors, and it is our intention to utilise its expertise and intellectual property to develop new services for the healthcare market. The IDtek team will also help to extend our capabilities in our core HSS services where we are deploying novel RFID instrument tracking solutions that will improve patient safety and reduce operating costs for our customers. I would like to extend a warm welcome to all of the employees that have joined Synergy as part of these two transactions.

 

Adjusted diluted EPS was up 9.7% to 36.12 pence (2013: 32.94 pence), held back somewhat by currency headwinds. Basic undiluted EPS was up 7.8% to 31.02 pence (2013: 28.78 pence).

 

Net debt at the end of the period increased from the year end by 17.1% to £172.8m, predominantly due to the acquisition of Bioster and increased net capital investment in our facilities of £31.9 million (2013: £21.3 million). Operating cash flow was £44.8m (2013: £45.2m), broadly in line with last year as a result of a working capital increase attributed to new contracts starting in the period.

 

Recommended Combination

On 13 October STERIS Corporation ('STERIS') announced a recommended combination of Synergy and STERIS valuing Synergy at approximately £1.2 billion. The combination of Synergy with STERIS has considerable strategic merit for both organisations, creating a leading outsourced sterilisation network to further improve the service we provide to our customers, and potentially accelerating the growth of both companies, leveraging STERIS's capabilities and infrastructure to make Synergy's products and services more successful, and Synergy's customer base and markets to cross-sell existing and new STERIS products.

 

Dividend

As a result of the proposed combination with STERIS, the Board has decided not to pay an interim dividend.

 

Business Line Review

Synergy is a leading provider of specialist outsourced support services to health-related marketsand an international leader in the provision of outsourced sterilisation services for hospitals and medical device manufacturers. We operate in three distinct service lines:

 

Applied Sterilisation Technologies ('AST'), providing gamma, electron beam, X-ray and ethylene oxide contract sterilisation services to medical device manufacturers and related industries, as well as a range of technical laboratory services;

 

Hospital Sterilisation Services ('HSS'), providing a range of outsourced sterilisation services to hospital systems in the US, UK, Italy, Netherlands and China, reusable sterile gowns and drapes in the US ('RSS'), and an international products business based in the UK; and

 

Healthcare Solutions ('HCS'), providing healthcare linen rental services in the UK and Netherlands.

 

Applied Sterilisation Technologies

 

Reported revenue for the period was up 11.0% to £67.0m (2013: £60.4m) and up 17.4% on a constant currency basis. Volume growth has been a key driver of stronger operating margins of 34.7%, filling new capacity added in the year and recovering volumes in Costa Rica. The margin improvements led to a 13.9% increase in adjusted operating profit to £23.3m (2013: £20.4m).

 

Over the past six months we have taken further steps to improve the quality of our business. The acquisition of the Bioster Group has extended our network into Italy and Eastern Europe, extending our coverage for our customers and creating additional capacity for growth. Our new gamma facility in Marcoule, France is filling capacity as planned. In the Americas, we have seen significant organic growth of close to 16%. We are doubling capacity in Saxonburg, adding a new facility in San Francisco and investing in plant and process innovation along with new productivity initiatives to increase the throughput of our existing electron beams.

 

We are pleased to announce that we have signed an agreement with IBA for X-ray technology to be deployed in the United States, supplemented by our in-house knowledge and expertise. Our X-ray services are now the fastest growing of our AST technologies, driven by the higher levels of quality, favourable economics and faster processing speed, which helps our customers to reduce their working inventories. Most recently the first FDA approval of a Class III medical device was achieved by one of our major global customer partners, paving the way for further conversions.

 

Following the acquisition of Nordion by Sterigenics, we are looking to diversify our cobalt supply and reduce our dependency on a single source. We are working closely with an alternative supplier of cobalt who will be able to support our growth and importantly, meet our disposal requirements for spent sources in the future.

 

AST's strategy continues to focus resources on selected key global customer partnerships. We work with these customers to deliver a superior, value-added service that is differentiated from our competitors, and as a result these customers have contributed a disproportionate share of the 17.4% underlying growth. Incremental month-on-month figures are continuing to grow, giving us confidence that we will achieve our organic growth targets of 10 to 12% for the current financial year. The global bid book now sits at £32 million per annum, an increase of 25%, reflecting the investment we have made in our business development team, and giving us confidence for future growth.

 

Hospital Sterilisation Services

Reported revenue grew by 1.9% to £83.0 million (2013: £81.4 million) and was up 5.9% at constant currency. Growth has been driven by the start of new contracts, partially offset by exiting from £6 million of non-core, low margin legacy single use product distribution business in the US. Operating profit grew by 4.3% to £8.7 million (2013: £8.3 million), with underlying growth of 6.8%.

During the first half we won £6 million per annum of new HSS contracts and a further £2 million per annum is at preferred bidder stage. In September, we launched a new initiative in the UK to reduce operating costs with the use of our latest SynergyTrak software and RFID technology. The initial reception has been positive, generating new leads and opportunities worth more than £10 million per annum at this early stage.

In the US we have recently won several new Accuset contracts, with particular customer enthusiasm about the potential to access RFID technologies in processing surgical instruments and trays. Interest in HSS outsourcing remains strong with our bid book now at approximately £90 million per annum, reinforcing our confidence in this business. Our US business development team is managing a large number of outsourcing proposals which we are confident will convert to full outsourcing contracts in due course. The North Shore project remains on track for full service delivery to commence in the second quarter of 2015, and continues to generate interest from healthcare providers in the New York area and across the US. The efficiencies, cost-savings and risk reduction offered through our work with major partners, such as North Shore and Sterilmed, is resonating with the key decision makers in large US health organisations.

On 27 July 2014 we began a multi-year contract with Sterilmed (part of Johnson & Johnson), reprocessing single use medical devices. Synergy is responsible for receiving, production and distribution of products. The contract has been implemented well, albeit two months later than originally envisaged. Synergy's processing expertise in this market segment has been well received by the customer.

In our UK-based healthcare products business, revenue and operating profits are both ahead of target. International sales are growing well, particularly in the Middle East. We are capitalising on the coalescing of our products business with the rest of our HSS business, starting with the integration of RFID into our surgical products. The use of RFID tracking devices on consumables in the operating room will contribute to improved patient safety.

 

HCS

Reported revenue for the linen business was £47.5 million (2013: £50.4 million). Underlying revenue for the period was down just 2.2% reflecting increasing stability in the market and a strong performance from the UK linen business. During the period, the linen order book saw a net increase of £24.5 million.

 

Adjusted operating profit was flat at £3.5m (2013: £3.5m), following further investments in cost control and automation.

 

Synergy Team

I would like to take this opportunity to recognise the great work that has been done by the Synergy team over the years and to thank everyone for their contribution to the creation of a world leader in sterilisation and infection control services. The hard work and dedication of our employees has not only created a great business but has also had a significant impact on improving patient safety and reducing risks for our healthcare customers around the world.

 

Outlook

Since the initial listing of Synergy in the summer of 2001 the business has produced compound revenue growth of 20% per annum and adjusted EPS growth of 15% per annum. The strategies that we have set out for the continued development of our AST and HSS businesses in a global market create the opportunity for Synergy to grow further and to extend a track record of which we are very proud. The proposed combination with STERIS will create an even stronger combined group that will help to support the implementation of our strategy as well as create new opportunities. We enter a new chapter in Synergy's evolution, where our access to the US sales teams and infrastructure of STERIS will help to accelerate the HSS outsourcing market, and the combined comprehensive, global AST network will be of significant value to our shared customer base.

 

I am personally very excited about the opportunities at hand, and look forward to seeing the continued growth of the combined organisation.FINANCE DIRECTOR'S REPORT

 

Overview

Our business delivered a strong first half financial performance with reported revenue growing 2.8% to £197.5 million (2013: £192.1 million) and adjusted operating profit increasing by 7.9% to £31.6 million (2013: £29.2 million). Excluding currency effects, underlying revenue growth was 7.4%. Adjusted operating margin increased by 80 basis points to 16.0% with a rise in margin across all service lines. Adjusted basic earnings per share grew by 8.6% to 36.42p.

 

Working capital to support the start-up of new contracts resulted in cash generated from operations (before non-recurring itemsand acquisition-related costs) being broadly flat at £44.8 million (2013: £45.2 million), reflecting a conversion of adjusted EBITDA into operating cash flow of 86%. The acquisition of Bioster S.p.A. contributed to the increase in net debt to £172.8 million, from £147.6 million at the year end, representing a net debt to EBITDA ratio of 1.77 times, comfortably within our banking covenant of 3.25 times.

 

Adjusted operating returns on average capital employed, on an annualised basis, increased to 12.4% from 12.0% at the year end.

 

1. Income statement

The Group's income statement is summarised below.

 

Table 1: Income statement

Six months ended

28 September 2014

Six months ended

29 September 2013

Change

£m

£m

Revenue

197.5

192.1

+2.8%

Gross Profit

87.0

76.9

+13.1%

Administrative expenses

(55.4)

(47.7)

+16.3%

Adjusted operating profit

31.6

29.2

+7.9%

Net finance costs

(3.2)

(3.2)

Adjusted profit before tax

28.4

26.0

+8.9%

Amortisation of acquired intangibles

(4.3)

(4.4)

 

Non-recurring items and acquisition-related costs

0.6

(0.3)

Profit before tax

24.7

21.3

+15.5%

Tax

(6.3)

(4.3)

Profit for the period

18.4

17.0

+8.2%

Effective tax rate 1

23.9%

24.0%

Adjusted earnings per share - basic

36.42p

33.54p

+8.6%

Earnings per share - basic

31.02p

28.78p

+7.8%

Adjusted earnings per share - diluted

36.12p

32.94p

+9.7%

Earnings per share - diluted

30.75p

28.27p

+8.8%

 

Dividend per share

-

 8.57p

 

1 The effective tax rate is calculated excluding amortisation on acquired intangibles and non-recurring itemsand acquisition-related costs

 

1.1 Revenue

Reported revenue of £197.5 million (2013: £192.1 million) increased by 2.8%, representing an underlying growth rate, excluding currency effects, of 7.4% over the previous year. The movement in currency exchange rates over the last year (notably the weakening of the Euro and US Dollar against Sterling) has reduced reported revenue by £8.8 million.

 

Underlying revenue, excluding currency effects, grew by 17.4% in AST (9.9% organic) and 5.9% in HSS, with a decline of 2.2% in Healthcare Solutions.

 

1.2 Gross profit

Gross profit increased by 13.1% to £87.0 million (2013: £76.9 million), representing a gross profit margin of 44.0%, (2013: 40.0%).

 

1.3 Adjusted operating profit

Adjusted operating profit increased by 7.9% to £31.6 million (2013: £29.2 million), representing an adjusted operating profit margin of 16.0%, an increase of 80 basis points, with margin improvement across all service lines. Currency effects have reduced reported adjusted operating profit by £1.6 million.

 

1.4 Non-recurring items and acquisition-related costs

Non-recurring items and acquisition-related costs during the period totalled a net credit of £0.6 million. We have incurred acquisition-related costs of £0.3 million, which are more than offset by a credit of £0.9 million relating to a cessation gain on a component of the Group's retirement benefit obligations.

 

1.5 Net finance costs

The Group's net finance costs totalled £3.2 million (2013: £3.2 million), remaining flat over the period.

 

1.6 Adjusted profit before tax

Adjusted profit before tax was £28.4 million (2013: £26.0 million), an increase of 8.9%. The adjusted profit before tax margin was 14.4% (2013: 13.6%), rising in line with the operating margin.

 

1.7 Amortisation of acquired intangibles

Amortisation of acquired intangibles relates to intangible assets identified on acquisitions, being the value of customer relationships and brands.

 

1.8 Tax

The tax charge (excluding amortisation of acquired intangibles) of £6.8 million (2013: £6.2 million) represents an effective tax rate of 23.9% (2013: 24.0%), broadly in line with last year's rate. 

 

1.9 Earnings per share

Adjusted basic earnings per share and adjusted diluted earnings per share, after adjusting for amortisation of intangibles and non-recurring items and acquisition-related costs, increased by 8.6% and 9.7% respectively. After amortisation of acquired intangibles, and non-recurring items and acquisition-related costs, basic and diluted earnings per share increased by 7.8% and 8.8% respectively.

 

Year on year, undiluted weighted average shares have increased from 58.6 million to 58.9 million.

 

2. Dividend

As a result of the recommended combination between Synergy Health plc and STERIS Corporation, as announced on 13 October 2014, the Synergy Board is not recommending an interim dividend. In the event that the combination does not proceed the Board will revisit this recommendation.

3. Cash flow

The Group's cash flow is summarised below.

 

Table 2: Cash flow

Six months ended

28 September

2014

Six months ended

29 September 2013

£m

£m

Adjusted operating profit

31.6

29.2

Non-cash items

20.3

22.0

Adjusted EBITDA

51.9

51.2

Working capital movement

(7.1)

(6.0)

Operating cash flow before non-recurring items and acquisition-related costs

44.8

45.2

Non-recurring items and acquisition-related costs

(3.8)

(0.8)

Operating cash flow after non-recurring items and acquisition-related costs

41.0

44.4

Interest

(3.0)

(2.3)

Tax

(2.9)

(5.7)

Net maintenance expenditure on tangible and intangible assets

(13.8)

(13.7)

Free cash flow

21.3

22.7

Acquisition of subsidiaries, net of cash acquired

(10.6)

-

Pre-acquisition liabilities

(6.7)

-

Net investment expenditure on tangible and intangible assets

(18.1)

(7.6)

Financing

29.4

13.8

Proceeds from share issue

-

0.4

Purchase of treasury shares

-

(3.0)

Dividend to non-controlling interest

(0.1)

-

Dividends paid

(8.4)

(7.5)

Other

(1.0)

(1.1)

Net increase in cash and cash equivalents

5.8

17.7

 

Note: Adjusted EBITDA is earnings before interest, tax, depreciation, intangible amortisation and other non-cash items

 

3.1 Cash generated from operations

Cash generated from operations (before non-recurring items and acquisition-related costs) in the year was broadly flat at £44.8 million (2013: £45.2 million), reflecting a conversion of EBITDA into operating cash flow of 86% (2013: 88%). Working capital included a £2 million outflow relating to the one-off purchase of stock at the start of the new Sterilmed contract. Excluding this one-off outflow, operating cash flow grew by 3.6% with a conversion of EBITDA into operating cash flow of 90%.

 

3.2 Interest

Net interest paid was £3.0 million (2013: £2.3 million). The difference from last year is primarily due to timing differences on interest payments.

 

3.3 Tax

Tax paid was £2.9 million (2013: £5.7 million). The reduction against last year relates to a tax refund in Switzerland following the closure of tax assessments for the years 2012 and 2013.

3.4 Net expenditure on tangible and intangible assets

The Group continued to invest in new capacity during the period, as well as upgrading and maintaining its existing infrastructure. Total net capital additions of £31.9 million (2013: £21.3 million) were made during the period. 

We analyse capital expenditure between 'maintenance' and 'investment' expenditure. Maintenance capital expenditure is the capital required to replace the existing capital base. Investment capital expenditure enhances the capacity or efficiency of the Group's capital base.

 

The items of necessary on-going capital expenditure are cobalt-60, the radiation source for AST gamma sterilisation plants, textiles for the linen business, and reusable surgical products. Total maintenance capital expenditure was £13.8 million (2013: £13.7 million), of which £5.6 million related to cobalt-60, £5.9 million to textile linen and £2.3 million to reusable surgical products in the US.

 

Total investment capital expenditure was £18.1 million (2013: £7.6 million), of which £3.3 million and £11.5 million were spent on HSS and AST facilities respectively. Within AST, we spent £7.0 million on the freehold purchase on our Costa Rica e-beam facility prior to a favourable pricing time period ending. Within AST we incurred expenditure on expanding our Saxonburg facility, upgrading our Lima facility and increasing our installed cobalt base (primarily in Marcoule). Other expenditure relates to investment in plant and machinery across our linen facilities and costs associated with upgrading our global IT infrastructure within outsourced data centres.

 

 

4 Net debt and funding

 

4.1 Net debt

Net debt increased in the period from £147.6 million at the end of March 2014 to £172.8 million. The increase in net debt is primarily a result of the acquisition of Bioster S.p.A. in the period. The movement in the net debt is reconciled below:

 

Table 3: Movement in net debt

£m

Net debt as at 30 March 2014

147.6

Exchange rate impacts

(2.6)

Free cash flow

(21.3)

Investment capital expenditure

18.1

Acquisitions, including acquired debt

15.1

Pre-acquisition liabilities

6.7

Dividends paid

8.5

Other items

0.7

Net debt as at 28 September 2014

172.8

 

4.2 Funding

The Group has in place a 5 year unsecured multi-currency revolving facilities agreement ('the Agreement'), which was signed on 26 July 2011. The Agreement has been entered into with a group of 7 banks and comprises a Sterling denominated multi-currency facility of £105 million and a Euro denominated multi-currency facility of €130 million.

 

On 13 September 2012, the Group issued a bilateral private placement note of €20.6 million. The Group at that point also put in place an uncommitted shelf facility with the same lender, allowing it to draw up to $48.5 million over a 2.5 year period. The financial covenants are broadly similar to those in the Agreement.

 

The remaining shelf facility was utilised during September 2013 when two further notes were issued, one for £10.0 million, and a second note for €25.1 million.

 

The Group remains comfortably within the financial covenants set out in the Agreement.

 

The debt is split between Sterling, Euros and US Dollars with the currency mix and level of fixed interest debt within each currency as follows:

Table 4: Composition of gross debt as at 28 September 2014

 

Level of debt

£m

Level of fixed

interest debt

£m

Sterling

42.7

16.7

Euro

90.7

38.7

US Dollar

77.6

21.5

Total

211.0

76.9

 

The Euro denominated debt, which is predominantly held in the UK, is held to hedge the Group's Euro denominated net assets (excluding goodwill and intangibles) of €171.4 million. The US Dollar denominated debt is held as a hedge of the Group's US Dollar denominated net assets (excluding goodwill and intangibles) of $179.0 million. As at 28 September 2014, 36% of the total debt was held at fixed rates of interest.

 

5 Pensions

The Group operates three final salary schemes in the UK, one in the Netherlands, two in Germany, and one in Switzerland. The Group also operates several defined contribution schemes.

 

In the UK the Group is required to maintain a final salary pension scheme for employees who have transferred from the NHS, which has to be acceptable to the Government Actuary's Department. With the exception of NHS transferees, the Group's defined benefit schemes are closed to new entrants and future accruals; active members have been transferred to deferred status and invited to join the Group's UK defined contribution scheme.

 

At 28 September 2014, the net liability arising from our defined benefit scheme obligations was £16.7 million (30 March 2014: £16.9 million) on a pension scheme asset base of £61.3 million.

 

Table 5: Defined benefit pension schemes

At 28

September

2014

At 29

September

2013

At 30

March

2014

£m

£m

£m

Synergy Healthcare plc Retirement Benefits Scheme

2.7

2.4

2.5

Shiloh Group Pension Scheme

3.2

3.0

2.6

Vernon Carus Limited Pension and Assurance Scheme

8.5

8.9

8.5

Isotron BV Pension and Assurance Scheme

0.8

2.0

1.8

Synergy Health Daniken, Switzerland

0.8

0.9

0.8

Synergy Health Germany

0.7

0.7

0.7

Balance sheet liabilities

16.7

17.9

16.9

 

 

Gavin Hill

Group Finance Director

4 November 2014

Condensed consolidated income statement

For the period ended 28 September 2014

 

 

 

Six months ended 28 September 2014

 

Six months ended 29 September 2013

 

Note

Before amortisationof acquiredintangibles andnon-recurringitems£'000

Amortisationof acquiredintangibles andnon-recurringitems(note 7)£'000

Total£'000

 

Before amortisationof acquired intangibles and non-recurringitems£'000

Amortisationof acquiredintangibles andnon-recurringitems(note 7)£'000

Total£'000

Continuing operations

 

 

 

 

 

 

 

Revenue

6

197,506

-

197,506

192,130

-

192,130

Cost of sales

 

(110,558)

-

(110,558)

(115,248)

-

(115,248)

Gross profit

 

86,948

-

86,948

76,882

-

76,882

Administrative expenses

 

 

 

 

 

 

- Administration expenses excluding amortisation of acquired intangibles

 

(55,402)

594

(54,808)

(47,652)

(270)

(47,922)

- Amortisation of acquired intangibles

 

-

(4,298)

(4,298)

-

(4,419)

(4,419)

 

 

(55,402)

(3,704)

(59,106)

(47,652)

(4,689)

(52,341)

Operating profit

6

31,546

(3,704)

27,842

29,230

(4,689)

24,541

Finance income

 

2,066

-

2,066

2,102

-

2,102

Finance costs

 

(5,252)

-

(5,252)

(5,287)

-

(5,287)

Net finance costs

 

(3,186)

-

(3,186)

(3,185)

-

(3,185)

Profit before tax

 

28,360

(3,704)

24,656

26,045

(4,689)

21,356

Income tax

8

(6,770)

518

(6,252)

(6,240)

1,901

(4,339)

Profit for the period

 

21,590

(3,186)

18,404

19,805

(2,788)

17,017

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent

 

21,467

(3,186)

18,281

19,652

(2,788)

16,864

Non-controlling interests

 

123

-

123

153

-

153

 

 

21,590

(3,186)

18,404

19,805

(2,788)

17,017

Earnings per share

 

 

 

 

 

 

 

Basic

10

 

 

31.02p

 

 

28.78p

Diluted

10

 

 

30.75p

 

 

28.27p

 

Condensed consolidated income statement

 

 

Period ended 30 March 2014

 

Note

Before amortisationof acquiredintangibles andnon-recurringitems£'000

Amortisationof acquiredintangibles andnon-recurringitems(note 7)£'000

Total£'000

Continuing operations

 

 

 

 

Revenue

6

380,453

-

380,453

Cost of sales

 

(224,729)

-

(224,729)

Gross profit

 

155,724

-

155,724

Administrative expenses

 

 

 

 

- Administration expenses excluding amortisation of acquired intangibles

 

(94,410)

(3,254)

(97,664)

- Amortisation of acquired intangibles

 

-

(8,557)

(8,557)

 

 

(94,410)

(11,811)

(106,221)

Operating profit

6

61,314

(11,811)

49,503

Finance income

 

4,141

-

4,141

Finance costs

 

(10,751)

-

(10,751)

Net finance costs

 

(6,610)

-

(6,610)

Profit before tax

 

54,704

(11,811)

42,893

Income tax

8

(12,933)

4,305

(8,628)

Profit for the period

 

41,771

(7,506)

34,265

Attributable to:

 

 

 

 

Equity holders of the parent

 

41,455

(7,506)

33,949

Non-controlling interests

 

316

-

316

 

 

41,771

(7,506)

34,265

Earnings per share

 

 

 

 

Basic

10

 

 

57.81p

Diluted

10

 

 

57.05p

Consolidated statement of comprehensive income

For the period ended 28 September 2014

 

 

Six months ended

28 September 2014

£'000

 

Six months ended

29 September 2013£'000

Period ended

30 March 2014

£'000

Profit for the period

18,404

17,017

34,265

Other comprehensive income/(expense) for the period:

 

 

 

Items that are or may be reclassified to profit or loss

 

Exchange differences on translation of foreign operations

(7,297)

(10,659)

(17,844)

Cash flow hedges - fair value movement in equity

(758)

 (1,037)

(830)

Cash flow hedges - reclassified and reported in net profit

830

1,385

1,385

Related tax movements

(14)

(145)

Items that will never be reclassified to profit or loss

 

Actuarial loss on defined benefit pension plans

(1,823)

(3,191)

(3,066)

Related tax movements

330

159

159

 

(8,732)

(13,343)

(20,341)

Total comprehensive income for the period

9,672

3,674

13,924

Attributable to:

 

 

 

Equity holders of the parent

9,571

3,560

13,701

Non-controlling interests

101

114

223

 

9,672

3,674

13,924

 

Consolidated statement of financial position

At 28 September 2014

 

Note

At 28 September 2014

£'000

At 29 September 2013

£'000

At 30 March 2014

£'000

Non-current assets

 

 

 

 

Goodwill

 

215,326

218,689

216,246

Other intangible assets

 

47,108

51,607

48,685

Property, plant and equipment

12

283,644

267,976

259,807

Investments

 

910

401

382

Trade and other receivables

 

2,842

1,594

3,020

Total non-current assets

 

549,830

540,267

528,140

Current assets

 

 

 

 

Inventories

 

14,625

13,587

13,477

Asset held for sale

 

2,733

-

2,765

Trade and other receivables

 

81,400

67,616

61,530

Cash and cash equivalents

 

38,436

42,809

33,811

Total current assets

 

137,194

124,012

111,583

Total assets

 

687,024

664,279

639,723

Capital and reserves attributable to the Group's equity holders

 

 

Share capital

 

369

368

368

Share premium account

 

89,951

89,462

89,909

Translation reserve

 

17,433

31,839

24,708

Cash flow hedging reserve

 

(606)

(1,037)

(664)

Merger reserve

 

106,757

106,757

106,757

Retained earnings

 

132,091

110,090

123,025

Equity attributable to equity holders of the parent

 

345,995

337,479

344,103

Non-controlling interests

 

2,446

1,487

2,473

Total equity

 

348,441

338,966

346,576

Current liabilities

 

 

 

 

Interest bearing loans and borrowings

 

2,808

2,645

3,935

Trade and other payables

 

81,391

69,777

68,412

Derivative financial instruments

 

758

1,037

830

Current tax liabilities

 

10,350

6,456

6,731

Short-term provisions

11

2,354

354

2,472

Total current liabilities

 

97,661

80,269

82,380

Non-current liabilities

 

 

 

 

Interest bearing loans and borrowings

 

208,433

208,965

177,455

Retirement benefit obligations

 

16,672

17,927

16,882

Deferred tax liabilities

 

8,245

8,662

7,529

Trade and other payables

 

852

421

913

Provisions

11

6,503

8,739

7,754

Deferred government grants

 

217

330

234

Total non-current liabilities

 

240,922

245,044

210,767

Total liabilities

 

338,583

325,313

293,147

Total equity and liabilities

 

687,024

664,279

639,723

Consolidated cash flow statement

For the period ended 28 September 2014

 

 

At 28 September 2014

£'000

At 29 September 2013

£'000

At 30 March 2014

£'000

Profit for the period

18,404

17,017

34,265

Adjustments

22,536

27,480

60,768

Cash generated from operations

40,940

44,497

95,033

Income tax paid

(2,873)

(5,722)

(10,162)

Net cash from operating activities

38,067

38,775

84,871

Cash flows from investing activities

 

 

 

Acquisition of subsidiaries - net of cash

(10,624)

(37)

(1,558)

Acquisition of investments

(495)

-

-

Purchase of property, plant and equipment (PPE)

(32,087)

(20,893)

(39,243)

Purchase of intangible assets

(1,104)

(731)

(1,671)

Proceeds from sale of PPE

1,257

289

647

Payment of pre-acquisition liabilities

(6,676)

-

-

Interest received

820

907

1,609

Net cash used in investing activities

(48,909)

(20,465)

(40,216)

Cash flows from financing activities

 

 

 

Dividends paid

(8,372)

(7,521)

(12,563)

Dividend paid to non-controlling interest

(134)

-

(173)

Proceeds from borrowings

45,119

51,696

58,302

Repayment of borrowings

(14,068)

(36,771)

(70,643)

Repayment of hire purchase loans and finance leases

(1,631)

(1,129)

(2,349)

Interest paid

(3,788)

(3,252)

(6,836)

Proceeds from issue of shares

43

364

814

Purchase of treasury shares

-

(3,046)

(3,046)

Proceeds from issue of shares - non-controlling interest

-

-

1,105

Net cash from / (used in) financing activities

17,169

341

(35,389)

 

Net increase in cash and bank overdrafts

6,327

18,651

9,266

Cash and bank overdrafts at beginning of period

32,263

25,189

25,189

Exchange differences

(486)

(1,031)

(2,192)

Cash and bank overdrafts at end of period

38,104

42,809

32,263

 

 

At 28 September 2014

£'000

At 29 September 2013

£'000

At 30 March 2014

£'000

Cash generated from operations

 

 

Profit for the period

18,404

17,017

34,265

Adjustments for:

 

 

 

- depreciation and impairments

19,805

21,010

39,297

- amortisation of intangible assets

4,817

4,844

9,406

- equity-settled share-based payments

650

1,051

1,112

- loss on sale of tangible fixed assets

1

222

1,463

- curtailment and cessation gains on defined benefit pension schemes

(932)

(716)

(716)

- finance income

(2,066)

(2,102)

(4,141)

- finance costs

5,252

5,287

10,751

- income tax expense

6,252

4,339

8,628

Changes in working capital:

 

 

 

- inventories

(956)

1,479

1,349

- trade and other receivables

(8,545)

(2,081)

1,417

- trade, other payables and provisions

(1,742)

(5,853)

(7,798)

Cash generated from operations

40,940

44,497

95,033

Condensed consolidated statement of changes in equity

For the period ended 28 September 2014

 

 

Sharecapital£'000

Sharepremium£'000

 

 

Treasury

share reserve£'000

Mergerreserve£'000

Cash flowhedgingreserves£'000

Translationreserve£'000

 

Retained

 earnings£'000

Total attributable

to equity holders

of the parent£'000

Non-controllinginterest£'000

 

Totalequity£'000

Balance at 31 March 2013

365

89,098

-

106,757

(1,385)

42,459

105,774

343,068

1,307

344,375

Profit for the period

-

-

-

-

-

-

16,864

16,864

153

17,017

Other comprehensive income/(expense):

 

 

 

 

 

 

 

 

 

 

Translation of foreign operations

-

-

-

-

-

(10,620)

-

(10,620)

(39)

(10,659)

Net movements on cash flow hedges

-

-

-

-

348

-

-

348

-

348

Actuarial movement net of tax

-

-

-

-

-

-

(3,032)

(3,032)

-

(3,032)

Total comprehensive income for the period

-

-

-

-

348

(10,620)

13,832

3,560

114

3,674

Transactions with owners of the Company recognised directly in equity:

 

 

 

 

 

 

 

Non-controlling interest created in the period

-

-

-

-

-

-

-

-

238

238

Distribution paid to non-controlling interest

-

-

-

-

-

-

-

-

(172)

(172)

Dividends paid

-

-

-

-

-

-

(7,521)

(7,521)

-

(7,521)

Issue of shares

3

364

-

-

-

-

-

367

-

367

Purchase of treasury shares

-

-

(3,046)

-

-

-

-

(3,046)

-

(3,046)

Issue/allocation of treasury shares

-

-

3,046

-

-

-

(3,046)

-

-

-

Share-based payments (net of tax)

-

-

-

-

-

-

1,051

1,051

-

1,051

Balance at 29 September 2013

368

89,462

-

106,757

(1,037)

31,839

110,090

337,479

1,487

338,966

Profit for the period

-

-

-

-

-

-

17,085

17,085

163

17,248

Other comprehensive income/(expense):

 

 

 

 

 

 

 

 

 

 

Translation of foreign operations

-

-

-

-

-

(7,131)

-

(7,131)

(54)

(7,185)

Net movements on cash flow hedges

-

-

-

-

62

-

-

62

-

62

Actuarial movement net of tax

-

-

-

-

-

-

125

125

-

125

Total comprehensive income for the period

-

-

-

-

62

(7,131)

17,210

10,141

109

10,250

Transactions with owners of the Company recognised directly in equity:

 

 

 

 

 

 

 

 

 

 

Dividends paid

-

-

-

-

-

-

(5,042)

(5,042)

-

(5,042)

Non-controlling interest created in the period

-

-

-

-

-

-

-

-

867

867

Movement in non-controlling interest

-

-

-

-

-

-

-

-

10

10

Issue of shares

-

447

-

-

-

-

-

447

-

447

Share-based payments (net of tax)

-

-

-

-

-

-

1,078

1,078

-

1,078

Share-based payments (net of tax)

-

-

-

-

311

-

(311)

-

-

-

Balance at 30 March 2014

368

89,909

-

106,757

(664)

24,708

123,025

344,103

2,473

346,576

Profit for the period

-

-

-

-

-

-

18,281

18,281

123

18,404

Other comprehensive income/(expense):

 

 

 

 

 

 

 

 

 

 

Translation of foreign operations

-

-

-

-

-

(7,275)

-

(7,275)

(22)

(7,297)

Net movements on cash flow hedges

-

-

-

-

58

-

-

58

-

58

Actuarial movement net of tax

-

-

-

-

-

-

(1,493)

(1,493)

-

(1,493)

Total comprehensive income for the period

-

-

-

-

58

(7,275)

16,788

9,571

101

9,672

Transactions with owners of the Company recognised directly in equity:

 

 

 

 

 

 

 

 

 

 

Movement in non-controlling interest

-

-

-

-

-

-

-

-

(128)

(128)

Dividends paid

-

-

-

-

-

-

(8,372)

(8,372)

-

(8,372)

Issue of shares

1

42

-

-

-

-

-

43

-

43

Share-based payments (net of tax)

-

-

-

-

-

-

650

650

-

650

Balance at 28 September 2014

369

89,951

-

106,757

(606)

17,433

132,091

345,995

2,446

348,441

 

The accompanying accounting policies and notes form part of these financial statements.

 

Notes to the financial statements

1 General information

Synergy Health plc ('the Company') and its subsidiaries (together 'the Group') deliver a range of specialist outsourced services to health-related markets. The Company is registered in England and Wales under company registration number 3355631 and its registered office is Ground Floor Stella, Windmill Hill Business Park, Whitehill Way, Swindon, Wiltshire, SN5 6NX.

 

These condensed consolidated interim financial statements were approved for issue by the Board of Directors on 4 November 2014.

2 Summary of significant accounting policies

Basis of preparation

These condensed consolidated interim financial statements of the Group are for the six months ended 28 September 2014.

 

The condensed consolidated interim financial statements have been prepared on the basis of the accounting policies set out in the Group's latest annual financial statements for the period ended 30 March 2014. These accounting policies are drawn up in accordance with the recognition and measurement requirements of International Financial Reporting Standards (IFRS) as adopted for use in the European Union.

 

The information for the period ended 30 March 2014 does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that period has been delivered to the Registrar of Companies. The auditors' report on those accounts was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying the report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

 

The condensed consolidated interim financial statements for the six months to 28 September 2014 have not been audited or reviewed by auditors pursuant to the Auditing Practices Board guidance on Review of Interim Financial Information.

Going concern

The Directors have reviewed the Group's medium-term forecasts through to November 2015 along with reasonable possible changes in trading performance and foreign currencies, to determine whether the committed banking facilities are sufficient to support the Group's projected liquidity requirements, and whether the forecast earnings are sufficient to meet the covenants associated with the banking facilities.

 

After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future, and have continued to adopt the going concern basis in preparing the condensed consolidated interim financial statements.

Significant accounting policies

The condensed consolidated interim financial statements have been prepared under the historical cost convention except that derivative financial instruments are stated at their fair value. Except as described below, the accounting policies adopted in the preparation of the condensed consolidated interim financial statements are the same as those followed in the preparation of the Group's annual financial statements for the period ended 30 March 2014.

3 Statement of compliance

These condensed consolidated interim financial statements have been prepared and approved by the Directors in accordance with International Accounting Standard (IAS) 34 'Interim Financial Reporting' as adopted by the EU (adopted IAS 34) and with the Disclosure and Transparency Rules of the UK Financial Services Authority. These condensed consolidated interim financial statements have not been audited or reviewed by the Group's auditors in accordance with International Standard on Review Engagements 2410 issued by the Auditing Practices Board. They do not include all of the information required for full annual financial statements, and should be read in conjunction with the consolidated financial statements of the Group as at and for the period ended 30 March 2014.

4 Financial risk management

The primary risks arising from the Group's financial instruments are interest rate risk, foreign currency risk, credit risk and liquidity risk. These risks and the Group's financial risk management objectives and policies are consistent with that disclosed in the consolidated financial statements as at and for the period ended 30 March 2014.

5 Estimates

The preparation of the condensed consolidated interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

5 Estimates (continued)

Except as described below, in preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation and uncertainty were the same as those that applied to the consolidated financial statements as at and for the period ended 30 March 2014.

 

During the 6 months ended 28 September 2014, management reassessed its estimates in respect of actuarial assumptions in relation to the Group's defined benefit pension schemes using professional advice and relevant market benchmark data for discount rates and inflation.

6 Segmental information

The Group is organised into three operating segments: Applied Sterilisation Technologies and Laboratory Services ('AST'), Hospital Sterilisation Services ('HSS'), and Healthcare Solutions. This represents a change from the reportable segments adopted in previous years, following a restructuring of the Group's internal organisation on 1 April 2014. The comparative information disclosed below for previous periods has been restated.

 

Information on these segments is reported to the chief operating decision maker ('CODM') for the purposes of resource allocation and assessment of performance. The chief operating decision maker has been identified as the Board of Directors. The CODM monitors the performance of the operating segments based on adjusted operating profit, being operating profit excluding the impact of amortisation on acquired intangibles and non-recurring items. Segment information is presented below.

 

Six month period ended 28 September 2014

 

AST2014£'000

HSS2014£'000

Healthcare Solutions2014£'000

Total2014£'000

Revenue from external customers

 

67,031

82,956

47,519

197,506

Segment profit

 

23,272

8,704

3,450

35,426

Segment depreciation

 

9,026

3,048

7,731

19,805

Segment assets

 

446,592

142,155

98,277

687,024

Six month period ended 29 September 2013

 

AST

restated2013£'000

 

HSS

restated2013£'000

 

Healthcare Solutions

restated2013£'000

 

Total

restated2013£'000

 

Revenue from external customers

 

60,385

81,395

50,350

192,130

Segment profit

 

20,432

8,348

3,493

32,273

Segment depreciation

 

8,466

3,873

8,671

21,010

Segment assets

 

420,265

135,141

108,873

664,279

Period ended 30 March 2014

 

AST

restated2014£'000

 

HSS

restated2014£'000

 

 

Healthcare Solutions

restated2014£'000

 

Total

restated2014£'000

 

Revenue from external customers

 

120,378

158,738

101,337

380,453

Segment profit

 

41,045

16,781

9,371

67,197

Segment depreciation

 

16,741

6,349

16,207

39,297

Segment assets

 

410,296

124,189

105,238

639,723

The table below reconciles the total segment profit above, to the Group's operating profit and profit before tax:

At 28 September2014£'000

At 29 September

2013£'000

At 30 March

2014£'000

Total segment profit

35,426

32,273

67,197

Unallocated amounts:

 

 

- Corporate expenses

(3,880)

(3,043)

(5,883)

- Non-recurring costs

594

(270)

(3,254)

Amortisation of acquired intangibles

(4,298)

(4,419)

(8,557)

Operating profit

27,842

24,541

49,503

Net finance costs

(3,186)

(3,185)

(6,610)

Profit before tax

24,656

21,356

42,893

 

 

6 Segmental information continued

IFRS 8 Operating Segments requires the Group to disclose information about the extent of its reliance on its major customers. The Group has no single customer making up more than 10% of total revenue.

 

The table below analyses the Group's revenue from external customers, and non-current assets other than financial instruments, investment properties, and deferred taxation, by geography.

 

 

At 28 September2014£'000

At 29 September

2013£'000

 

 

 

 

At 30

March

2014£'000

 

 

 

 

 

Revenue

 

Non-currentassets

Revenue

Non-currentassets

Revenue

Non-currentassets

UK

78,762

146,101

73,069

143,873

147,859

146,191

Netherlands

41,982

110,642

46,429

121,243

92,528

116,200

USA

37,348

42,964

40,472

43,125

76,009

41,793

Rest of World

39,414

250,123

32,160

232,026

64,057

223,956

197,506

549,830

192,130

540,267

380,453

528,140

 

7 Non-recurring items and acquisition-related costs

In the period to 28 September 2014, non-recurring items of £594,000 have been credited in arriving at operating profit. This included costs of £285,000 related to acquisition transaction fees and a credit of £932,000 relates to a cessation gain on a component of the Group's retirement benefit obligations.

 

In the period to 29 September 2013, non-recurring items of £270,000 have been charged in arriving at operating profit, including £160,000 of acquisition transaction costs.

 

In the year to 30 March 2014, non-recurring items of £3,254,000 were charged in arriving at operating profit. £1,400,000 related to acquisition transaction fees. The most significant component of this cost was £600,000 (net of the reimbursement of costs under an exclusivity agreement) relating to an ultimately unsuccessful acquisition. Within the Netherlands, we incurred restructuring costs of £1,800,000 on the closure of two laundries and two wash centres, along with the conversion of a laundry to a wash centre.

8 Tax

 

At 28 September2014£'000

At 29 September

2013£'000

At 30 March

2014£'000

Current tax:

 

 

 

UK tax

2,191

1,045

4,414

Overseas tax

4,300

3,702

8,707

Adjustment in respect of prior periods

-

-

(2,507)

Total current tax

6,491

4,747

10,614

Deferred tax:

 

 

 

Origination and reversal of temporary differences

(239)

(63)

(919)

Adjustment in respect of prior periods

-

-

(228)

Effect of rate change

-

(345)

(839)

Total deferred tax

(239)

(408)

(1,986)

Total tax in income statement

6,252

4,339

8,628

 

 

The Group's effective tax rate for the period on earnings before non-recurring items and the amortisation of acquired intangibles was 23.9% (2013: 24.0%) and this should be sustainable over the full year.

 

UK corporation tax is calculated at 21% (2013: 23%) of the estimated assessable profit for the year. Taxation for overseas operations is calculated at the local prevailing rates.

 

A reduction in the UK corporation tax rate from 24% to 23% (effective from 1 April 2013) was substantively enacted on 3 July 2012, and further reductions to 21% (effective from 1 April 2014) and 20% (effective from 1 April 2015) were substantively enacted on 2 July 2013. This will reduce the Company's future current tax charge accordingly.

 

9 Dividends

At 28 September2014£'000

At 29 September

2013£'000

At 30 March

2014£'000

Amounts recognised as distributions to equity holders in the period:

 

 

 

Final dividend for the period ended 31 March 2013 of 12.80p per share

-

7,521

7,521

Interim dividend for the period ended 30 March 2014 of 8.57p per share

-

-

5,042

Final dividend for the period ended 30 March 2014 of 14.20p (2013: 12.80p) per share

8,372

-

-

 

8,372

7,521

12,563

The Directors have decided not to propose an interim dividend for the year ending 29 March 2015.

 

10 Earnings per share

 

 

At 28 September2014£'000

At 29 September

2013£'000

At 30 March

2014£'000

Earnings

 

 

 

Earnings for the purposes of basic earnings per share being net profit attributable

to equity holders of the parent

 

18,281

 

16,864

33,949

 

 

Shares'000

Shares'000

Shares'000

Number of shares

 

Weighted average number of ordinary shares for the purposes of basic earnings per share

58,940

58,600

58,726

Effect of dilutive potential ordinary shares:

 

 

 

Share options

495

1,051

784

Weighted average number of ordinary shares for the purposes of diluted earnings per share

59,435

59,651

59,510

Earnings per ordinary share

 

 

 

Basic

31.02p

28.78p

57.81p

Diluted

30.75p

28.27p

57.05p

 

 

£'000

£'000

£'000

Adjusted earnings per share

 

 

 

Operating profit

27,842

24,541

49,503

Amortisation of acquired intangible assets

4,298

4,419

8,557

Non-recurring items

(594)

270

3,254

Adjusted operating profit

31,546

29,230

61,314

Net finance costs

(3,186)

(3,185)

(6,610)

Adjusted profit on ordinary activities before taxation

28,360

26,045

54,704

Taxation on adjusted profit on ordinary activities

(6,770)

(6,240)

(12,933)

Non-controlling interest

(123)

(153)

(316)

Adjusted net profit attributable to equity holders of the parent

21,467

19,652

41,455

Adjusted basic earnings per share

36.42p

33.54p

70.59p

Adjusted diluted earnings per share

36.12p

32.94p

69.66p

 

 

11 Provisions

Cobaltdisposal costs£'000

Environmental

provision£'000

Otherprovisions£'000

Total£'000

At 31 March 2013

5,289

149

5,251

10,689

Additional provision in the period

176

-

285

461

Unwinding of discounting

40

-

-

40

Utilised in the period

-

(40)

(1,615)

(1,655)

Reclassification to other non-current liabilities

-

-

(412)

(412)

Exchange differences

 (9)

-

(21)

(30)

At 29 September 2013

5,496

109

3,488

9,093

Additional provision in the period

443

-

1,483

1,926

Unwinding of discounting

54

-

-

54

Utilised in the period

(102)

(22)

(1,039)

(1,163)

Reclassification to other non-current liabilities

-

-

412

412

Exchange differences

(14)

(3)

(79)

(96)

At 30 March 2014

5,877

84

4,265

10,226

Additional provision in the period

-

-

-

-

Unwinding of discounting

20

-

190

210

Utilised in the period

-

(79)

(2,333)

(2,412)

Acquired with businesses during the period

-

-

969

969

Exchange differences

(54)

(5)

(77)

(136)

At 28 September 2014

5,843

-

3,014

8,857

Included in current liabilities

2,354

Included in non-current liabilities

6,503

 

8,857

 

The cobalt disposal provision recognises a potential decommissioning liability in respect of certain types of cobalt used in some of the Group's AST sites. It is anticipated that the provision will be utilised as the cobalt to which the provision relates reaches the end of its useful economic life. Other provisions include provisions against vacated properties and other restructuring costs.

12 Property, plant and equipment

During the period ended 28 September 2014, the Group purchased assets with a total cost of approximately £32.9 million (29 September 2013: £17.8 million).

13(a) Acquisition of subsidiary - Bioster

 

On 15 May 2014, the Group acquired the entire issued share capital of Bioster S.p.A. and associated companies ('Bioster').

 

Bioster Group operates ethylene oxide and electron beam sterilisation facilities in Italy, Slovakia, and the Czech Republic, providing sterilisation services to the medical device, pharmaceutical and packaging industries. In addition, it operates a hospital sterilisation services ('HSS') business in Italy.

 

The provisional fair value of the net assets acquired and the related consideration were as follows:

 

Fair value

£'000

Property, plant and equipment

16,550

Intangible assets

3,351

Investments

9

Inventories

80

Trade and other receivables

11,871

Cash and cash equivalents

280

Borrowings due within one year

(3,517)

Trade and other payables

(14,954)

Corporation tax payable

(122)

Bank overdraft

(1,902)

Borrowings due after one year

(4,073)

Other provisions

(1,007)

Deferred taxation liabilities

(1,724)

Fair value of assets acquired

4,842

 

 

Cash consideration

8,980

Goodwill arising on acquisition

4,138

 

The goodwill arising on the acquisition of the business is attributable to the assembled workforce and the synergies generated following the integration of Bioster into the Group.

In accordance with IFRS 3 (revised) Business Combinations management have made adjustments to the local book values of net assets acquired to arrive at the fair value disclosed above. The most significant of these adjustments include the recognition of intangible assets (customer lists), the recognition of deferred taxation liabilities, and the application of IFRS to the recognition of assets under finance leases and the associated finance lease liabilities.

 

Total transaction costs of £353,000 were incurred in the acquisition of Bioster Group and were expensed within non-recurring items and acquisition-related costs.

 

During the period, the Bioster Group contributed £6,524,000 to revenue and £1,134,000 to operating profit.

 

Summary of cash flows:

 

£'000

Cash consideration

8,980

Net overdraft acquired with business

1,622

Acquisition of subsidiaries - net of cash

10,602

  

13(b) Acquisition of subsidiary - Genon

In the previous financial year, the Group acquired the entire issued share capital of Genon Laboratories Limited ('Genon'), a company incorporated in England and Wales, as part of its strategy to expand the scale of its laboratory services business.

The provisional fair value of the net assets acquired and the related consideration were as follows:

 

 

Fair value

£'000

Intangible assets

1,331

Inventories

10

Trade and other receivables

264

Cash and cash equivalents

670

Trade and other payables

(424)

Deferred taxation liabilities

(266)

Fair value of assets acquired

1,585

 

 

Cash consideration

2,025

Deferred consideration

20

Contingent consideration

500

Total consideration

2,545

 

 

Goodwill arising on acquisition

960

 

The goodwill arising on the acquisition of the business is attributable to the assembled workforce and the synergies generated following the integration of Genon into the Group.

In accordance with IFRS 3 (revised) (Business combinations), management have made adjustments to the book value of net assets acquired to arrive at the fair values disclosed above. The most significant of these is the recognition of intangibles assets (customer lists).

Total transaction costs of £46,000 were incurred in the acquisition and were expensed within non-recurring items and acquisition-related costs. During the period, the Genon business contributed £405,000 to revenue and £179,000 to operating profit.

  

Summary of cash flows:

 

£'000

Cash consideration

2,025

Cash acquired with business

(670)

Acquisition of subsidiaries - net of cash

1,355

 

Summary of deferred consideration

 

 

£'000

At acquisition

520

As at 28 September 2014

520

 

 

13(c) Acquisition of subsidiary - SH Logistics

As part of the acquisition of Isotron plc and its group in 2007, the Group obtained a 50% interest in a jointly-controlled entity, Synergy Health Logistics B.V. (previously named Isotron Logistics B.V.) ('SH Logistics'), whose principal activity is the provision of logistics consultancy and which is incorporated and operates in the Netherlands. In the previous financial year, the Group purchased the remaining 50% of the issued share capital of SH Logistics from the joint venture partner.

The provisional fair value of the net assets acquired and the related consideration were as follows:

 

 

 

Fair value

£'000

Cash and cash equivalents

8

Fair value of assets acquired

8

 

 

Cash consideration

134

Deferred consideration

134

Total consideration

268

 

 

Goodwill arising on acquisition

260

 

The goodwill arising on the acquisition is attributable to the assembled workforce and the synergies generated following the integration of the remaining 50% of the business into the Group.

Total transaction costs of £18,000 were incurred in the acquisition and were expensed within non-recurring items and acquisition-related costs. During the period, the Group's increased ownership of the SH Logistics business contributed £249,000 to revenue and £58,000 to operating profit.

 

Summary of cash flows:

 

£'000

Cash consideration

134

Cash acquired with business

(8)

Acquisition of subsidiaries - net of cash

126

 

Summary of deferred consideration

 

 

£'000

At acquisition

134

As at 28 September 2014

134

 

14 Post balance sheet events
On 13 October 2014, Synergy announced a recommended cash and equity share offer by STERIS Corporation, Inc. (‘STERIS’), pursuant to which Synergy and STERIS will combine if appropriate approvals are obtained. A copy of this announcement has been posted to shareholders. The combination is subject to approval by Synergy and STERIS shareholders. It is also subject to certain regulatory approvals as set out in the announcement. Should the combination proceed, the Group would recognise among other things transaction costs and accelerated share option costs.
On 12 October 2014, the Group acquired the entire issued share capital of IDtek Track-and-Trace SA (‘IDtek’), a company incorporated in Switzerland, gaining control of the company and its subsidiaries. Cash and deferred contingent consideration amounted to CHF 5 million.

There were no other material events subsequent to the year end and up to 4 November 2014, the date of approval of the Financial Statements by the Board.

Forward-looking statementsCertain information included in this announcement is forward-looking and involves risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed or implied by forward-looking statements. Forward-looking statements cover all matters which are not historical facts and include, without limitation, projections relating to results of operations and financial conditions and the Company's plans and objectives for future operations, including, without limitation, discussions of expected future revenue, financing plans, expected expenditures, risks associated with changes in economic conditions, the strength of the markets in the jurisdictions in which the Group operates, and changes in exchange and interest rates. Forward-looking statements can be identified by the use of forward-looking terminology including terms such as "believes", "estimates", "anticipates", "expects", "forecasts", "intends", "plans", "projects", "goal", "target", "aim", "may", "will", "would", "could", or "should" or, in each case, their negative or other variations or comparable terminology. Forward-looking statements are not guarantees of future performance. All forward-looking statements in this announcement are based upon information known to the Company on the date of this announcement. Accordingly, no assurance can be given that any particular expectation will be met and readers are cautioned not to place undue reliance on forward-looking statements, which speak only at their respective dates. Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Other than in accordance with its legal or regulatory obligations (including under the UK Listing Rules and the Disclosure and Transparency Rules of the Financial Services Authority), the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Nothing in this announcement shall exclude any liability under applicable laws that cannot be excluded in accordance with such laws.

 

 

  

Statement of Directors' Responsibilities

We confirm that to the best of our knowledge:

 

• the condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU; and,

 

• the interim management report includes a fair review of the information required by:

 

(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

 

(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

This report has been approved by the Board of Directors and signed on its behalf by:

 

Richard Steeves

Chief Executive

4 November 2014

 

The condensed consolidated interim financial statements for the six months ended 28 September 2014 will be available on the Company's website on 4 November 2014.

 

Financial Calendar

 

Group results

Full year results announced

 June 2015

 

AGM

 

July 2015

 

Dividend dates

 

Final dividend for 2014/ 2015 announced

 June 2015

Final dividend for 2014/2015 payable

 September 2015

 

Registered office

Synergy Health plc

Ground Floor Stella, Windmill Hill Business Park

Swindon, Wiltshire SN5 6NX

 

Website: www.synergyhealthplc.com

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR QKQDPPBDDPDK

Related Shares:

SYR.L
FTSE 100 Latest
Value8,463.46
Change46.12