18th Dec 2013 07:00
Wednesday 18 December 2013
Statement of Results for the six months ended 31 October 2013
Continuing to deliver our Strategic Plan - 'Nouvelle Confiance'
· Positive like-for-like sales and significant market share gains in our core markets of France and Belgium; held market share in the Netherlands.
· Continued double digit growth of web generated sales, up 12 per cent to over 13 per cent of total product sales.
· Positive customer response to the new commercial initiatives in France (the '4Ds').
· Cost reduction plans on track, to be delivered in full by the end of FY 2014/15.
· Medium term target to build market share and profitability over the next three years by:
o building on our successful, service based multi-channel core business while continuing to deliver cost efficiencies;
o double the number of stores with the kitchen offer;
o extending the 'low price/pay-as-you-go services' offer through the proposed acquisition of leading French web site Mistergooddeal.com; and
o expanding the Darty portfolio into smaller catchment areas with a new franchise model.
· Good progress in eliminating losses in our non-core markets with the managed closure of Spain and agreement to sell our business in Turkey announced today.
Financial Summary for the six months ended 31 October 20131,2
· Group revenue of €1,721.4 million (2013: €1,736.8 million), up 1.8 per cent on a like-for-like basis, and up 2.7 per cent in France.
· Group retail profit3 up 25.6 per cent to €15.2 million (2013: retail profit €12.1 million).
· Adjusted4 Group profit before tax of €9.4 million (2013: €6.6 million).
· Exceptional charges of €25 million related principally to the French social programme.
· Reported loss before tax of €16.3 million (2013: profit €5.3 million). Basic continuing losses per share of 2.7 cents (2013: continuing earnings per share 0.9 cents).
· Net cash outflow including discontinued operations of €101.7 million (2013: outflow €59.6 million) with net debt at the end of the period of €253.4 million (2013: net debt €187.8 million).
· The Board has declared an unchanged interim dividend of 0.875 cents, to be paid on 2 April 2014.
Alan Parker, Chairman, commented:
"We have continued to make progress with our Nouvelle Confiance plans to restore shareholder value. During the period we eliminated further losses in our non-core businesses with the completion of the managed closure of Darty Spain and today we announced a deal to sell our business in Turkey.
"The actions we are taking are strengthening and growing our leadership position in our core markets. We are on target with our plans to drive greater efficiency at reduced cost across the Group and we now have clear plans for growth over the medium term.
"Market conditions remain challenging but with the momentum we are building in the Group we are confident we will deliver an improvement in earnings over the medium term. In the light of this, the Board has declared an interim dividend of 0.875 cents, unchanged on last year."
Chief Executive Régis Schultz added:
"We have made good progress with our new '4Ds' programme - sustained market share gains and positive like-for-like growth in the second quarter demonstrate the customer appeal, and our improved first half performance demonstrates the financial benefits.
"We have developed a strong set of commercial plans for this key peak season. Markets however remain difficult and promotional and this, together with changes to our product mix, continues to put pressure on our margins. We are responding to this through cost saving programmes which are progressing well and will start to deliver further benefits in the second half of this year.
"I am excited by the opportunities we have in front of us - expanding our successful kitchen offer, the acquisition of Mistergooddeal and the launch of a franchise business. Adding these to our successful service based multi-channel offer positions us very well to build market share and to return to a robust economic model."
1 Excluding results of discontinued operations except where stated otherwise
2 Restated following the sale of the Italian operations and closure of the Spanish operations now classified as discontinued operations, the completion adjustments following the Darty Telecom disposal and the adoption of IAS 19R on retirement benefits ..
3 Retail profit/(loss) represents total operating profit/(loss) before the share of joint venture and associates' interest and taxation, the movement in options and related charges over non-controlling interests, impairment of available for sale financial assets, exceptional items , profit on disposal of business operations and amortisation and impairment of acquisition related intangible assets.
4 Excludes the share of joint venture and associates' interest and taxation, the movement in options and related charges over non-controlling interests, profit on disposal of business operations, impairment of available for sale financial assets, exceptional items, amortisation and impairment of acquisition related intangible assets and net interest on pension schemes.
There will be a presentation to analysts and institutions at 08.30 today at UBS, 1 Finsbury Avenue, London, EC2M 2PP. A live video and audio webcast of the event will be available via our website www.dartygroup.com, and recorded for access later in the day.
Darty plc will issue an Interim Management Statement on 6 February 2014 for the third quarter trading period of 1 November 2013 to 31 January 2014.
Enquiries
Analysts: | ||
Darty plc | ||
Simon Ward | +44 (0) 20 7269 1400 | |
|
|
|
Press: |
|
|
UKRLM Finsbury | ||
Rollo Head | +44 (0) 20 7251 3801 | |
Jenny Davey |
France
Le Public Système
Ségolène de Saint Martin +33 1 41 34 23 31 / +33 6 16 40 90 73
Certain statements made in this announcement are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from any expected future results in forward looking statements. Unless otherwise required by applicable laws, regulations or accounting standards, Darty plc does not undertake any obligation to update or revise any forward looking statements, whether as a result of new information, future developments or otherwise.
NOUVELLE CONFIANCE
We have made further progress in restoring profitability and establishing the foundations for long-term success and rebuilding shareholder value.
Launched one year ago, 'Nouvelle Confiance' is capitalising on these strengths in France and our other core markets in three stages:
· Refocus on core markets with new commercial initiatives;
· Create value from our market leadership and efficiency savings; and
· Develop future growth opportunities.
Further losses have been eliminated at our non-core businesses with the managed closure of Darty Spain, with all stores closing by the end of June 2013. We have reached agreement to sell our business in Turkey and continue to keep under review our options for Datart in the Czech Republic and Slovakia and still expect to resolve the future of this business within the Group by the end of the current financial year. In terms of our core businesses we continue to make progress. Vanden Borre in Belgium is out-performing the market and BCC in the Netherlands is holding share in a highly promotional and difficult market.
Darty France is the key driver of our future profitability. Here, we are the leader in the consumer electricals market with scope to grow, have huge brand equity and awareness, have a large and growing share of the online market and have the clear market leading service proposition in the market with national reach and infrastructure.
The '4Ds'
Since his arrival in April 2013, Régis Schultz has developed these areas as the '4Ds', focussing on our principal business in France:
1. Drive trading;
2. Digitalise Darty;
3. Develop our brand; and
4. Deliver cost efficiency.
1. Drive trading
As part of our plan to drive trading, Darty held its first ever sale in the Summer and we were pleased by the customer response and traffic generated. We also introduced a "Darty Days" campaign during May where customers accumulated points through their level of expenditure and specifically promoted products to redeem discounts on purchases during September.
We have further built on our price promise by introducing a wider range of entry price products, including a kitchen offer at €1,990 and 'Les Immédiats', a selected range of large products available to take direct from the store. These initiatives have delivered a positive impact on price image and store traffic.
To support our confidence in our price competitiveness, price monitoring of our competitors is performed weekly. On a 'service included' basis we compare very favourably against all store based retailers and almost all web pure players.
2. Digitalise Darty
We have a strong track record as a successful multi-channel retailer consistently growing our web generated sales at a double digit rate. This has ensured we deliver a positive net contribution ahead of the stores. Multi-channel customers are growing steadily, visit our stores and web site more often, spend more with us and buy from more categories of products than single channel customers.
We are exploiting this opportunity further with greater use of technology to connect our web site, stores, sales staff, delivery and after-sales teams. Improved integration between the store and web channels has come from greater promotion of store product availability on the web site and mobile app and will further improve from the roll-out of award-winning "click and collect" lockers which are currently being trialled in seven stores. Customers are able to order and pay on line and are issued with a web generated collection code that enables them to collect their purchases from lockers positioned at the front of a store. This helps to increase store traffic, reduces the cost of logistics and enables faster order fulfilment.
In-store trials are ongoing to equip sales staff with tablets which enable them to demonstrate extended ranges and services in real time to customers. Large terminals are also being trialled in a number of the bigger stores that enable customers to browse the full product range, compare potential purchases and request sales team assistance.
All the latest developments in merchandising and digitalisation were introduced in our new flag ship store at Beaugrenelle, Paris in October. Early response from customers and staff has been very positive.
3. Develop our brand
We have been defending margin through better sourcing and growing our service revenues. We now have one sourcing team for France that is building better partnerships with suppliers and greater frequency of co-branding with leading manufacturers. We continue to develop exclusive, own label and licensed products where the margin can be significantly higher. As market leader we have increasing success and support from leading manufacturers in gaining access to exclusive products, with particular emphasis on being 'first to market' for new products.
We launched initiatives during the period to better integrate our market leading services. Towards the end of the period a voucher scheme was offered on selected product purchases to be redeemed against one of our service offers, such as TV installation.
We have introduced the first dedicated service desks for in store repair and assistance of all multimedia products, 'Atelier Darty', into two stores further strengthening Darty's service image and helping to drive footfall. Initial customer response has been very favourable with more immediate problem resolution. The service also provides the opportunity to offer additional services and accessories.
Finally, a new marketing campaign was launched at the end of the period. It remains true to the "Contrat de confiance" but with a more contemporary look and feel and highlighting individual elements of the Darty offer.
4. Deliver cost efficiency
Throughout the Group, we had targeted annual gross cost savings of €50 million per annum by 2014/15, from delivering a more efficient operating model, continuing to adapt our cost structure and leveraging synergies between our operating companies. Building on progress made in 2012/13, when €20 million cost savings were achieved, the majority of savings are now being realised by rationalising the Group and Darty France head office functions, including sourcing and the merger of regions in France, with no impact on the leading service offer Darty provides to its customers. To accelerate the achievement of savings from the original target of 2015/16, a social plan was implemented in France in the first half of this year and has proceeded as planned. As a consequence cost savings from this plan for 2013/14 of €10 million will be weighted to the second half of the year, with the full run rate benefit of €20 million in 2014/15.
There is also scope to improve our balance sheet efficiency. Our freehold property underpins the operating and credit strength of the Group, supporting good relationships with our suppliers and finance providers. It also provides flexibility to adapt our store portfolio as the business evolves, but it requires active management to ensure maximum value to the Group. Following over €15 million of proceeds in 2012/13 we expect further proceeds of around €20 million this year. During the period we sold our small shareholding in Go Sport for €2.7 million.
Future growth opportunities
Organic
Our kitchens business at Darty France is an example of our ability to develop the brand further, to move into a new product area, build a relevant market position and drive profitability. The kitchen offer is now in 51 stores, has already taken around seven per cent of the installed kitchen market and helps increase additional sales of high end white goods. Actions have been taken to better integrate the kitchen operation within the business, reducing the implementation cost and cost to serve and launching more focused marketing campaigns. The introduction of the offer across the portfolio will be accelerated to around twenty stores per year from 2014/15, from within existing investment plans, and will support our expansion of white goods market share.
Entry price market
Darty France has struggled historically to take market share and trade profitably in the entry price end of the market given its full service offer. Its market share in the first quartile is lower than its overall market share for a particular product category.
To increase our share of the growing market for an entry price offer, today we announced that we have entered into exclusive negotiations to acquire Mistergooddeal.com, a leading French web site for products in this end of the market. We will retain the brand name and extend the offer. Darty's existing service infrastructure will be used to offer Mistergooddeal.com customers additional services on a pay-as-you-go basis. This, together with Darty's superior buying terms, is expected to create a profitable channel by year two of ownership. Further details of the acquisition are provided on page 14.
Franchises
Darty is the market leader in France with 70 per cent of consumers within a 30 minute drive time of a store. The remaining 30 per cent represent an opportunity to further exploit the existing infrastructure of our multi-channel offer. Typically these consumers will reside in smaller catchment areas, usually below 100,000 inhabitants where it is not economic to open a typical Darty store. To address this market we plan to establish a franchise operation for these areas.
The potential over a four year period is around 100 to 150 stores with an average store revenue of at least €3 million and retail profitability in line with the core business. We have already received strong expressions of interest from a number of potential franchisees and expect to open the first store next spring.
Outlook
We have made a good start to the year, with continued market share gains in our core markets, but as ever the peak season is key to our full year performance. The economic backdrop remains difficult and we are seeing increased promotional activity which, together with changes to our product mix, continue to put pressure on margins. We are mitigating this through our cost saving programmes, which are progressing well and are starting to deliver in the second half of the year, and our initiatives in the '4Ds' programme.
In the medium term, we are well placed to deliver our growth ambitions for Darty to build our market share and profitability over the next three years. Key to achieving this is:
· to build on our successful service based multi-channel core business while continuing to deliver cost efficiencies;
· to double the number of stores with the kitchen offer;
· extending the low price/pay-as-you-go services offer through the proposed acquisition of leading French web site Mistergooddeal.com; and
· expanding the Darty portfolio into smaller catchment areas with a new franchise model.
These plans will enable us to return to a sustainable economic model with a sustainable profit margin.
GROUP OVERVIEW
Results
Revenue
| 6 months ended 31 October 2013 €m | 6 months ended 31 October 2012 €m | Like-for-like
| Change
| Constant currency change |
Darty France | 1,266.6 | 1,272.8* | 2.7% | (0.5)% | (0.5)% |
Belgium and the Netherlands | 321.8 | 323.5 | (1.0)% | (0.5)% | (0.5)% |
Other businesses** | 133.0 | 140.5 | 0.5% | (5.3)% | 1.0% |
Continuing Group | 1,721.4 | 1,736.8 | 1.8% | (0.9)% | (0.4)% |
Retail profit/(loss)
| 6 months ended 31 October 2013 €m | 6 months ended 31 October 2012 €m | Change
|
Darty France | 26.9 | 26.4 | 1.9% |
Belgium and the Netherlands | 1.1 | 1.6 | (31.2)% |
Other businesses** | (7.4) | (8.8) | 15.9% |
Central | (5.4) | (7.1) | 23.9% |
Continuing Group | 15.2 | 12.1 | 25.6% |
* Total revenue includes Darty Telecom revenue
**Datart and Darty Turkey.
Financial review
Revenue and retail profit
Group revenue at €1,721.4 million, was down 0.9 per cent on a reported basis and 0.4 per cent in constant currency. Excluding the impact of the sale of Darty Telecom in the first quarter comparative, total revenue was up 0.5 per cent. On a like-for-like basis Group revenue was up 1.8 per cent, with an improvement in the second quarter (quarterly revenue performance is provided as an appendix to this statement). We saw significant growth in smart phones and tablets, small domestic appliances saw some growth and large white goods were stable. Vision volumes remained very weak especially against the European football championship comparative in the first quarter, but we saw an improving trend thereafter. We continued to grow web-generated sales successfully with further double digit growth of 12 per cent, now representing over 13 per cent of total product sales.
Gross margin declined by 80 basis points for the period, in line with our expectations. This reflected ongoing product category margin pressure in challenging and promotional market conditions and strong performance of lower margin Multimedia and Communications products in the sales mix.
Total costs were down nearly €19 million, over three per cent, reflecting in part the benefit of CICE in France, asset impairments across the Group in the prior year and reduced depreciation as a result of the new Darty Telecom agreement. Underlying costs were down around one per cent before these benefits.
EBITDA5 was €42.2 million (2013: €44.5 million) and group retail profit increased to €15.2 million compared to €12.1 million for the same period last year. On a segmental basis retail profit at Darty France was stable, Belgium and the Netherlands saw a small absolute decline due to ongoing difficult market conditions in the Netherlands, and the Other businesses saw a small reduction in losses. Head office costs reduced from €7.1 million to €5.4 million.
Net finance costs
The net finance costs were €7.9 million (2013: €8.2 million) including IAS 19 pension interest of €2.1 million (2013: €2.7 million).
Adjusted profit before tax
The adjusted profit before tax was €9.4 million (2013: €6.6 million).
Exceptional items
During the period a social plan was launched in France to accelerate the cost savings programme. Exceptional costs of €21.4 million were incurred to rationalise the head office and sourcing functions plus the reduction in the number of regions from five to three. The costs mainly relate to redundancies (€15.1 million) plus onerous lease costs (€3.0 million) and other costs and asset write offs (€3.3 million).
In addition, €2.4 million exceptional costs were incurred in the Netherlands, principally redundancy costs and onerous lease provisions as we restructure the business and €1.1 million at head office as part of the strategic review.
Cash costs of these exceptional items were €1.7 million with a further €18.7 million expected to be incurred in the second half of the year. Including the cash costs for exceptional restructuring items booked last year, the total cash costs this financial year are expected to be €30 million.
The total cash costs for our restructuring plans under Nouvellle Confiance will be €42 million by the end of 2013/14.
Profit before tax
As a result of the exceptional charges of €24.9 million detailed above, the reported loss before tax from continuing operations was €16.3 million (2013: profit €5.3 million).
Taxation
As required by IAS 34, the tax charge of €0.4 million for the first half reflects the phasing of profits and losses within the year. The effective tax rate on adjusted profit before exceptional items for the Continuing Group for 2013/14 is now anticipated to be higher at around mid 50s per cent taking into account expected changes to French corporation tax. After planned internal restructuring this is expected to fall to mid 40s per cent in 2014/15.
Profit for the period
The loss for the period from continuing operations was €16.7 million (2013: profit €2.1 million). Loss for the period from discontinued operations was €3.1 million (2013: loss €14.0 million). Total loss for the period was €19.8 million (2013: loss €11.9 million).
Earnings per share
Adjusted earnings per share, excluding the IAS 19 net interest on pension schemes, was 0.8 cents (2013: 1.1 cents). Continuing basic diluted loss per share was 2.7 cents (2013: continuing earnings per share 0.9 cents).
Cash flow
Free cash outflow6 including €44.8 million relating to discontinued businesses was €95.2 million. This compares with an outflow of €56.5 million in the prior year which benefitted from €39.1 million received for the new Darty Telecom agreement. Cash generated from operations was an outflow of €81.3 million (2013: €65.8 million). Net capital expenditure was €19.8 million (2013: €29.8 million). Cash tax received was €11.8 million (2013: €8.7 million) due to the unwinding of payment phasing in France. Higher dividend payments to shareholders of €13.4 million (2013: €6.6 million) were made following the increase in final payment from 1.25 cents to 2.625 cents per share. Net cash outflow was €101.7 million (2013: €59.6 million).
Excluding the total exceptional cash costs largely relating to the reorganisation in France of €6.8 million and the cash flow and exceptional cash costs relating to the sale of the operations of Darty Italy and the managed closure of Darty Spain totalling €44.6 million, there was a cash outflow of €50.3 million, reflecting working capital seasonality in the first half.
Net debt
Closing net debt was €253.4 million (31 October 2012: €187.8 million) compared to €150.6 million on 30 April 2013. As at 31 October 2013 €300 million of the Group's €455 million revolving credit facility was drawn down (31 October 2012: €260 million).
Retirement benefit obligations
The IAS 19 net pension liability increased from €84.8 million at the year end to €100.3 million (31 October 2012: €90.6 million), split €54.3 million (31 October 2012: €50.7 million) in the UK and €46.0 million (31 October 2012: €39.9 million) in France. The increase in the UK was due to lower asset returns and a fall in corporate bond yields. The increase in France reflects a reduction in scheme assets resulting from a refund from the asset managers of the Darty Retirement Indemnity Plan relating to prior year contributions for former employees.
Dividends
The Board has declared an unchanged dividend of 0.875 cents per share. The ex dividend date will be 5 March 2014, the record date will be 7 March 2014 and the payment date will be 2 April 2014.
Discontinued operations
Darty Spain has been reclassified as a discontinued operation following the managed closure of the business with all stores closing by the end of June 2013. The prior year comparatives have been restated accordingly.
5 Retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.
6 Free cash flow defined as cash generated from operations and net sale of business operations and subsidiary and net capital expenditure.
BUSINESS REVIEW
Darty France
| 6 months ended 31 October 2013 €m
| 6 months ended 31 October 2012 €m | Change |
Revenue
EBITDA** Margin | 1,266.6
48.8 3.9% | 1,272.8*
48.8 3.8%
| (0.5)%
- |
Retail profit Margin | 26.9 2.1% | 26.4 2.1% | 1.9% |
No of stores | 226 | 231 | |
Sales space (000s sqm) | 313.1 | 316.3 |
\* Total revenue includes Darty Telecom revenue
* *EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and
intangible assets including write-offs.
At Darty France total revenue was up by 2.7 per cent on a like-for-like basis. Excluding the impact of the sale of Darty Telecom on the first quarter comparative, total revenue was up 1.4 per cent, ahead of a market estimated to have declined by 2.8 per cent. After taking into account the sale of Darty Telecom, total revenue was down 0.5 per cent. At a product category level, growth was seen in White Goods, which benefited from weather related purchases of refrigeration and air conditioning products in July, Multimedia from continued growth in tablets and, in particular, Communications from very strong sales of smart phones. Vision volumes remained very weak especially against the European football championship comparative in the first quarter, with an improving trend thereafter.
Our plans to drive trading had a positive impact on footfall during the period. We launched our 'Darty Days' campaign where customers could accumulate points through their level of expenditure and specifically promoted products to redeem discounts on purchases during the second quarter. Darty also held its first ever sale in the period and we were pleased by the customer response and traffic generated.
Web-generated sales continued to outperform the market, growing 11 per cent to over 14 per cent of total product sales. At the end of the period, Darty won a FEVAD award for best technical product web site.
Gross margin was down 80 basis points for the period, in line with expectations, resulting from the impact of strong growth of lower margin smart phones and tablets in the mix and ongoing competitive market conditions and price pressure.
Total costs reduced by over €14 million, over three per cent, reflecting in part the benefit of CICE and reduced depreciation following the new Darty Telecom agreement. Underlying costs were down around one per cent, more than off-setting inflationary pressures.
Retail profit was €26.9 million compared to €26.4 million in the prior year. EBITDA was €48.8 million (2013: €48.8 million) reflecting the stable retail profit, reduced depreciation and amortisation following the new Darty Telecom agreement and lower profits on disposal of property, plant and equipment.
During the period one store was extended and the three loss making stores in Luxembourg were sold to a local trade buyer. In October Darty relocated a store at Beaugrenelle, Paris where all the latest merchandising, digitalisation and service initiatives have been introduced.
Belgium and the Netherlands
| 6 months ended 31 October 2013 €m
| 6 months ended 31 October 2012 €m | Change |
Revenue
EBITDA* Margin
| 321.8
3.8 1.2% | 323.5
7.7 2.4% | (0.5)%
(50.6)% |
Retail profit Margin | 1.1 0.3% | 1.6 0.5% | (31.2)% |
No of stores | 117 | 116 | |
Sales space (000s sqm) | 128.4 | 127.4 |
* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and
intangible assets including write-offs.
At Vanden Borre in Belgium and BCC in the Netherlands, total revenue fell by 0.5 per cent and by 1.0 per cent on a like-for-like basis against a good performance last year. Vanden Borre, with its strong service position, delivered another good performance taking significant share across nearly all product categories in a market estimated to be down by over four per cent. BCC held share in what remains a highly promotional and difficult market, estimated to be down by over five per cent. Overall, web-generated sales continued to grow strongly, up over 40 per cent to over ten per cent of total product sales.
Overall gross margin was down 60 basis points. Strong growth of lower margin Communications products in the sales mix had a negative impact on gross margin in both markets. In the Netherlands, BCC was also impacted by aggressive pricing in the market and the move to free delivery after the first half last year. Now that this impact has annualised the margin is seeing an improving trend.
Total costs were down over two per cent reflecting a small increase at Vanden Borre as the business continues to grow, more than off-set by a reduced depreciation charge at BCC following asset impairments in the prior year. Actions were taken in the period to reduce costs at BCC primarily reducing headcount and combining warehouses. These actions are estimated to have a €5 million annualised benefit in 2014/15.
Retail profit fell to €1.1 million compared to €1.6 million in the prior year, despite continued strong profitability at Vanden Borre, and EBITDA fell to €3.8 million (2013: €7.7 million).
During the period two stores were refurbished and extended at Vanden Borre and one store opened and one store closed at BCC.
Other businesses - Datart and Darty Turkey
| 6 months ended 31 October 2013 €m
| 6 months ended 31 October 2012 €m | Change |
Revenue
EBITDA* Margin
| 133.0
(5.8) (4.4)% | 140.5
(5.8) (4.1)% | (5.3)%
- |
Retail loss Margin | (7.4) (5.6)% | (8.8) (6.3)% | 15.9% |
No of stores | 71 | 72 | |
Sales space (000s sqm) | 76.4 | 74.9 |
* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and
intangible assets including write-offs.
At our Other businesses, Datart in the Czech Republic and Slovakia and Darty Turkey, revenue grew by 1.0 percent in constant currency and by 0.5 per cent on a like-for-like basis, with a better sales performance in the second quarter, particularly in the growing Turkish market.
Gross margin overall for the segment was down 50 basis points for the period, impacted by an adverse sales mix from very strong growth in lower margin Communication products in both markets. With total costs down 2.5 per cent, benefitting in part from asset impairments in the prior year. The overall retail loss for the segment fell from €8.8 million to €7.4 million and EBITDA was flat at €(5.8) million.
In Turkey we took actions to improve the performance of the business, reducing costs and improving the store portfolio. In the period we closed three underperforming stores, rightsized a further two and opened five new stores.
KEY EVENTS
Alain Grisay was appointed as an independent Non-Executive Director on 23 September 2013.
POST BALANCE SHEET EVENTS
Proposed acquisition of Mistergooddeal.com
Darty plc (the "Group") today announced that through its subsidiary Etablissements Darty et Fils ("Darty France") it has entered into exclusive negotiations with M6 Group for the possible acquisition of 100 per cent of the share capital of Mistergooddeal.com, one of France's leading web sites.
These negotiations include consultations with employees as well as obtaining regulatory approvals and are likely to be completed in the coming months. It is anticipated the deal would be cash neutral and profitable in year two on leveraging Darty's infrastructure. Further details will be announced in due course.
Mistergooddeal.com is a leading French web site, predominantly selling white goods plus multimedia, furniture and leisure products. Formed in 2000 it now employs around 170 people and attracts 2 to 4 million unique visitors per month, offering over 10,000 products from a 22,000 sqm warehouse. For its last full financial year to 31 December 2012 Mistergooddeal.com's revenue was €128.1 million and gross assets €32.4 million.
Proposed disposal of the operations of Darty Turkey
Darty plc (the "Group") announces that as part of its Nouvelle Confiance strategy to concentrate on its core businesses it has entered into binding heads of terms with Turkish specialist technology retailer Bimeks to sell the Group's Turkish operations ("Darty Turkey").
Under the heads of terms the Group will transfer its 28 stores and store staff for nominal consideration and transfer the stock of the business for an amount to be agreed following a valuation exercise. This amount will be finalised at completion.
The Group will retain responsibility for closure of the head office and non-store locations and the settlement of all remaining liabilities of the Turkish business. It is anticipated that the overall impact of the proposed transaction will be broadly cash neutral on the Group.
The transaction is subject to, inter alia, the approval of the Turkish competition authority. It is expected that a sale and purchase agreement will be finalised shortly and the transaction will complete by the end of the Group's current financial year.
For the year ending 30 April 2013, the assets being disposed of generated total sales of €120m and a loss before tax after €6m of impairment costs of €16m. The value of the gross assets subject to the transaction, as at 30 April 2013, was €33m.
NON- GAAP FINANCIAL MEASURES
The Group has prepared its consolidated financial statements under International Financial Reporting Standards for the 6 months ended 31 October 2013. The basis of preparation is outlined in Note 1 to the Financial Information on page 27. The Group has identified certain measures that it believes provide additional useful information on the underlying performance of the Group. These measures are applied consistently but as they are not defined under GAAP they may not be directly comparable with other companies' adjusted measures. The non-GAAP measures, and their definitions, are outlined in Note 1 to the Financial Information on page 27.
PRINCIPAL RISKS AND GOING CONCERN
The risks to achieving the objectives for the remainder of the financial year remain those more fully set out in the Directors' report on page 23 of the 2012/13 Annual report and as updated as an appendix to this statement.
The Group meets its day-to-day working capital requirements through its bank facilities. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current facilities. After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its condensed consolidated interim financial statements.
FORWARD LOOKING STATEMENTS
Certain statements in this half-yearly report are forward-looking. Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. The Company and Group undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
DIRECTORS' RESPONSIBILITY STATEMENT
The Directors confirm that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report herein includes a true and fair review of the information required by DTR 4.2.7 and DTR 4.2.8.
The narrative of this half year report includes a fair review of the business and of any required related party disclosures.
The Directors of Darty plc are listed in the Annual Report for 2012/13, with the exception that in the period Alain Grisay was appointed as an independent Non-Executive Director on 23 September 2013. A list of current directors is maintained on the Darty plc website: www.Dartygroup.com.
APPENDIX - QUARTERLY REVENUE PERFORMANCE
Revenue change as reported in Euros
Q1 | Q2 | HY | |
Darty France | (5.2)% | 4.4% | (0.5)% |
Belgium and the Netherlands | (1.4)% | 0.4% | (0.5)% |
Other* | (8.6)% | (2.4)% | (5.3)% |
Total | (4.7)% | 3.1% | (0.9)% |
Revenue change in local currency
Q1 | Q2 | HY | |
Darty France | (5.2)% | 4.4% | (0.5)% |
Belgium and the Netherlands | (1.4)% | 0.4% | (0.5)% |
Other* | (4.2)% | 5.9% | 1.0% |
Total | (4.4)% | 3.8% | (0.4)% |
Like-for-like
Q1 | Q2 | HY | |
Darty France | (0.4)% | 5.8% | 2.7% |
Belgium and the Netherlands | (1.5)% | (0.4)% | (1.0)% |
Other* | (5.1)% | 5.8% | 0.5% |
Total | (1.0)% | 4.6% | 1.8% |
* Datart and Darty Turkey.
APPENDIX - PRINCIPAL RISKS
The taking of risk is an inherent part of doing business and the skill in business is to manage risk effectively. The Board and senior management have invested time to identify and assess the key risks facing the business and actively manages those risks. Risk management is performed from both a top-down and a bottom-up perspective, ensuring that strategic and operational risks are appropriately addressed.
The principal risks and uncertainties are set out below together with an illustration of what actions are being taken to mitigate them.
Risk | Actions to manage risks |
Legislative and regulatory risks The Group's operations are subject to extensive regulatory requirements, particularly in relation to its buying and selling products and after sales services, its advertising, marketing and sales practices, its employment and pensions policies and planning and environmental issues. Changes in laws and regulations and their enforcement may adversely impact the Group's operations in terms of costs, changes to business practices, and restrictions on activities. The Group's businesses may also be adversely affected by changes in tax laws.
|
Potential changes to legislation and regulatory requirements are monitored with the help of external advisors, so that the business model and processes can be adapted accordingly to minimise the impact of such a change. We continue to develop packages for our customers providing them with a wider range of services, not only repair services but also assistance in usage (e.g. our Pack Serenity multimedia assistance service).
|
Economic environment The economic environment can influence the level of consumer expenditure on electrical goods in a number of ways. It can also affect the level of promotional activity in the market which impacts prices and margins. Other economic factors which may adversely affect sales include interest rates, government economic policy and levels of personal debt. Deteriorating market conditions could adversely impact profitability and cash generation.
|
We offset some of the adverse effects by trading across a number of categories, as well as further developing our offer into new areas and new channels such as franchising. Measures are taken to improve overall trading performance, not relying on an improvement in the economic conditions. We have taken action to reduce the impact of the losses incurred in Italy and Spain and continue to seek solutions for other loss making businesses.
|
Organisational and Business change There are a large number of planned initiatives across the Group following the strategic review which could disrupt the business as they are being implemented. The implementation of all of the planned initiatives may be delayed or hindered by a complex regulatory environment and project management issues.
|
Implementing improved change and project management to prepare staff and processes for organisation and systems changes.
|
Information Technology A number of IT projects are planned to replace large legacy applications built for individual Operating Companies. If not properly planned and implemented, there could be significant interruption to the business and additional costs could arise .
|
We support IT projects with effective project governance and project management methodology.
Enhanced change management to prepare staff and processes for organisation and systems changes.
|
Profit Margins The level of profit margin in electrical retailing is significantly less than that of many other retailers and is largely determined by the market, consumer demand, manufacturer supply, competition and government regulations. |
The Group protects its margins, as far as possible, through its buying arrangements and by maintaining an efficient sourcing operation and developing additional OEM, Exclusive and Licensed products.
Cost structures are actively managed in order to mitigate the impact of product margin erosion.
|
Reputational risks The Group's success is dependent, in part upon the strength of the Groups' brands and their reputation. The Group operates in an industry where integrity, customer trust and confidence are important and any adverse publicity concerning corporate behaviour, policies and strategies could damage that customer trust and damage the Group's reputation and brands.
|
There are a number of internal controls and processes which have been put in place to try and limit the number and harmful effect of such incidents. |
Pension scheme liabilities Following the sale of Comet, the UK defined benefit scheme for Comet employees was retained by the Group. There is a smaller defined benefit scheme in France for senior Darty employees. Both schemes are currently in deficit. These deficits are volatile as a result of changes in the assumptions regarding life expectancy, discount rates (based on gilt yields and company covenant), inflation and future salary increases, risks regarding the value of investments and the returns derived from such investments. Adverse movements in these assumptions could increase the deficit increasing the funding requirement to the schemes from the Group.
|
An improved funding plan was agreed as part of the Comet disposal.
A number of deficit mitigation measures have been undertaken, and will be taken in the future, to reduce both the size of the deficit and its volatility. |
INDEPENDENT REVIEW REPORT TO DARTY PLC
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 October 2013, which comprises the Group income statement, Group statement of comprehensive income, Group statement of changes in equity, Group balance sheet, Group statement of cash flows andrelated notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 October 2013 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
PricewaterhouseCoopers LLPChartered Accountants17 December 2013London
DARTY PLC | |||||
Group income statement (unaudited) | |||||
Six months ended 31 October 2013 | |||||
Six months ended 31 October 2013 | Six months ended 31 October 2012 | Year ended 30 April 2013 (audited) (c) (restated) | |||
(b) (restated) | |||||
Note | €m | €m | €m | ||
Revenue | 3,4 | 1,721.4 | 1,736.8 | 3,679.2 | |
Group operating (loss)/profit | 3 | (10.0) | 12.2 | (5.5) | |
Share of post tax profit in joint venture and associates | 3 | 1.6 | 1.3 | 3.8 | |
Total operating (loss)/profit | (8.4) | 13.5 | (1.7) | ||
Analysed as: | |||||
Retail profit (a) | 4 | 15.2 | 12.1 | 55.6 | |
Share of joint venture and associates' interest and taxation | 4 | (0.4) | (0.4) | (0.7) | |
Movement in options and related charges over non-controlling interests | 4 | (1.0) | 0.6 | 9.7 | |
Gain on disposal of available for sale investments | 3 | 2.7 | - | - | |
Exceptional items | 9 | (24.9) | (6.2) | (73.7) | |
Profit on disposal of business operation | - | 7.4 | 7.4 | ||
Total operating (loss)/profit | (8.4) | 13.5 | (1.7) | ||
Finance costs | (8.0) | (8.3) | (14.8) | ||
Finance income | 0.1 | 0.1 | 0.1 | ||
(Loss)/profit before income tax | (16.3) | 5.3 | (16.4) | ||
Taxation | (0.4) | (3.2) | (3.7) | ||
(Loss)/profit for the financial period from continuing operations | (16.7) | 2.1 | (20.1) | ||
Loss for the financial period from discontinued operations | 8 | (3.1) | (14.0) | (87.8) | |
Loss for the financial period | (19.8) | (11.9) | (107.9) | ||
Loss attributable to: | |||||
- Owners of the parent | (17.5) | (9.5) | (104.7) | ||
- Non - controlling interests | (2.3) | (2.4) | (3.2) | ||
(19.8) | (11.9) | (107.9) | |||
Earnings/(losses) per share - basic and diluted (cents) | |||||
Continuing operations | (2.7) | 0.9 | (3.2) | ||
Discontinued operations | (0.6) | (2.7) | (16.6) | ||
Total losses per share | 7 | (3.3) | (1.8) | (19.8) |
Notes
a) Retail profit represents total operating profit before the share of joint venture and associates' interest and taxation, movement in options and related charges over non-controlling interests, gain on disposal of available for sale investments, exceptional items and profit on disposal of business operation. | |||
b) Restated following the sale of the Italian operations and closure of the Spanish operations now classified as discontinued operations, the completion adjustments following the Darty Telecom disposal and the adoption of IAS 19R on retirement benefits. | |||
c) Restated following the closure of the Spanish operations now classified as discontinued operations and the adoption of IAS19R on retirement benefits. | |||
The notes on pages 27 to 47 form part of this financial information. |
| ||
|
DARTY PLC | |||||||||
Group statement of comprehensive income (unaudited) | |||||||||
Six months ended 31 October 2013 | |||||||||
Six months ended 31 October 2013 | Six months ended 31 October 2012 (restated) | Year ended 30 April 2013 (audited) (restated) | |||||||
Note | €m | €m | €m | ||||||
(Loss)/profit for the financial period - continuing operations | 4 | (16.7) | 2.1 | (20.1) | |||||
Loss for the financial period - discontinued operations | (3.1) | (14.0) | (87.8) | ||||||
(19.8) | (11.9) | (107.9) | |||||||
Other comprehensive income/(expense) | |||||||||
Items that will not be reclassified to profit or loss: | |||||||||
Remeasurements of post employment benefit obligations | (17.0) | (27.8) | (28.5) | ||||||
Tax on other comprehensive income/(expense) | (0.7) | 2.8 | 4.0 | ||||||
(17.7) | (25.0) | (24.5) | |||||||
Items that may be reclassified subsequently to profit or loss: | |||||||||
Exchange differences | 0.3 | (1.0) | 0.7 | ||||||
Fair value gains/ (losses) on cash flow hedges | (0.3) | (0.1) | 0.2 | ||||||
Tax on other comprehensive income/(expense) | 0.1 | 0.1 | - | ||||||
0.1 | (1.0) | 0.9 | |||||||
Total comprehensive expense for the period | (37.4) | (37.9) | (131.5) | ||||||
Attributable to: | |||||||||
- Owners of the parent | (36.5) | (35.5) | (128.4) | ||||||
- Non-controlling Interests | (0.9) | (2.4) | (3.1) | ||||||
Total comprehensive expense for the period | (37.4) | (37.9) | (131.5) | ||||||
The notes on pages 27 to 47 form part of this financial information. | |||||||||
DARTY PLC |
Group statement of changes in equity (unaudited) |
Six months ended 31 October 2013 |
Demerger |
Total |
Non- | |||||||
Share capital | and other reserves | Translation reserve | Accumulated deficit | shareholders' equity | controlling interests | Total equity | |||
€m | €m | €m | €m | €m | €m | €m | |||
At 1 May 2013 restated | 158.9 | 971.8 | 18.7 | (1,401.3) | (251.9) | (10.9) | (262.8) | ||
Loss for the period - continuing operations | - | - | - | (14.4) | (14.4) | (2.3) | (16.7) | ||
Loss for the period - discontinued operations | - | - | - | (3.1) | (3.1) | - | (3.1) | ||
Other comprehensive income/(expense): | |||||||||
Items that will not be reclassified to profit or loss: | |||||||||
Remeasurement of post employment benefit obligations | - | - | - | (17.0) | (17.0) | - | (17.0) | ||
Tax on other comprehensive income/(expense)- | - | - | - | (0.7) | (0.7) | - | (0.7) | ||
- | - | - | (17.7) | (17.7) | - | (17.7) | |||
Items that may be reclassified subsequently to profit or loss: | |||||||||
Exchange differences | - | - | (1.1) | - | (1.1) | 1.4 | 0.3 | ||
Fair value losses on cash flow hedges | - | (0.3) | - | - | (0.3) | - | (0.3) | ||
Tax on other comprehensive income/(expense) | - | 0.1 | - | - | 0.1 | - | 0.1 | ||
- | (0.2) | (1.1) | - | (1.3) | 1.4 | 0.1 | |||
Total comprehensive expense for the period | - | (0.2) | (1.1) | (35.2) | (36.5) | (0.9) | (37.4) | ||
| |||||||||
Transactions with owners: |
| ||||||||
Dividends (note 6) | - | - | - | (13.4) | (13.4) | - | (13.4) | ||
Employee share schemes | - | - | - | 0.3 | 0.3 | - | 0.3 | ||
At 31 October 2013 | 158.9 | 971.6 | 17.6 | (1,449.6) | (301.5) | (11.8) | (313.3) | ||
DARTY PLC | |
Group statement of changes in equity (unaudited)
|
|
Six months ended 31 October 2013 |
Share capital | Demerger and other reserves | Translation reserve | Accumulated deficit | Total shareholders' equity | Non- controlling interests | Total equity restated ( a) | |||
€m | €m | €m | €m | €m | €m | €m | |||
At 1 May 2012 as reported | 158.9 | 971.6 | 18.1 | (1,258.8) | (110.2) | (6.8) | (117.0) | ||
Prior year adjustment in respect of IAS 19 | - | - | - | (1.7) | (1.7) | - | (1.7) | ||
At 1 May 2012 restated | 158.9 | 971.6 | 18.1 | (1,260.5) | (111.9) | (6.8) | (118.7) | ||
Profit/ (loss) for the period - continuing operations (a) | - | - | - | 4.5 | 4.5 | (2.4) | 2.1 | ||
Loss for the period - discontinued operations (a) | - | - | - | (14.0) | (14.0) | - | (14.0) | ||
Other comprehensive income/(expense): | |||||||||
Items that will not be reclassified to profit or loss: | |||||||||
Remeasurement of post employment benefit obligations | - | - | - | (27.8) | (27.8) | - | (27.8) | ||
Tax on other comprehensive income/(expense) | - | - | - | 2.8 | 2.8 | - | 2.8 | ||
- | - | - | (25.0) | (25.0) | - | (25.0) | |||
Items that may be reclassified subsequently to profit or loss: | |||||||||
Exchange differences | - | - | (1.0) | - | (1.0) | - | (1.0) | ||
Fair value losses on cash flow hedges | - | (0.1) | - | - | (0.1) | - | (0.1) | ||
Tax on other comprehensive income/(expense) | - | 0.1 | - | - | 0.1 | - | 0.1 | ||
- | - | (1.0) | - | (1.0) | - | (1.0) | |||
Total comprehensive expense for the period | - | - | (1.0) | (34.5) | (35.5) | (2.4) | (37.9) | ||
Transactions with owners: | |||||||||
Dividends (note 6) | - | - | - | (6.6) | (6.6) | (1.0) | (7.6) | ||
Employee share schemes | - | - | - | (0.4) | (0.4) | - | (0.4) | ||
At 31 October 2012 restated | 158.9 | 971.6 | 17.1 | (1,302.0) | (154.4) | (10.2) | (164.6) | ||
a) Restated to exclude Italy and Spain, now classified as discontinued operations.
The demerger reserve represents a reserve created on demerger and is non-distributable. Other reserves comprise a reserve arising from the first time adoption of IAS 39 in February 2006, a redenomination reserve created upon the redenomination of ordinary shares in September 2010 and the hedging reserve comprising the fair value movements on forward foreign exchange contracts. | |||||||
DARTY PLC | ||
Group balance sheet (unaudited) | ||
31 October 2013 |
31 October 2013 | 31 October 2012
(a) restated | 30 April 2013 (audited) (a) restated | ||||||
Note | €m | €m | €m | |||||
Assets | ||||||||
Non-current assets | ||||||||
Intangible assets | 10 | 61.2 | 87.3 | 62.8 | ||||
Property, plant and equipment | 11 | 357.5 | 419.6 | 369.0 | ||||
Investments | 25.1 | 23.0 | 23.9 | |||||
Other receivables | 13.3 | 16.3 | 15.3 | |||||
Deferred income tax assets | 0.4 | 0.4 | 1.4 | |||||
Total non-current assets | 457.5 | 546.6 | 472.4 | |||||
Current assets | ||||||||
Inventories | 538.1 | 610.7 | 477.9 | |||||
Trade and other receivables | 217.4 | 220.0 | 197.2 | |||||
Income tax receivable | 0.6 | 13.6 | 15.4 | |||||
Cash and cash equivalents | 12 | 47.8 | 70.8 | 68.0 | ||||
Total current assets | 803.9 | 915.1 | 758.5 | |||||
Total assets | 1,261.4 | 1,461.7 | 1,230.9 | |||||
Liabilities | ||||||||
Current liabilities | ||||||||
Borrowings | (2.4) | (0.8) | (0.3) | |||||
Income tax liabilities | (2.8) | (4.4) | (4.0) | |||||
Trade and other payables | (894.8) | (966.5) | (887.5) | |||||
Derivative financial instruments | 2 | (0.3) | (0.3) | - | ||||
Provisions | (3.9) | (1.2) | (14.6) | |||||
Total current liabilities | (904.2) | (973.2) | (906.4) | |||||
Non-current liabilities | ||||||||
Borrowings | 15 | (298.8) | (257.8) | (218.3) | ||||
Other payables | (229.2) | (253.6) | (241.8) | |||||
Deferred income tax liabilities | (40.0) | (51.1) | (41.8) | |||||
Retirement benefits | 17 | (100.3) | (90.6) | (84.8) | ||||
Provisions | (2.2) | - | (0.6) | |||||
Total non-current liabilities | (670.5) | (653.1) | (587.3) | |||||
Total liabilities | (1,574.7) | (1,626.3) | (14493.7) | |||||
Net liabilities | (313.3) | (164.6) | (262.8) | |||||
DARTY PLC
| |||||
Group balance sheet (unaudited) continued
| |||||
31 October 2013
| 31 October 2012
| 30 April 2013 (audited) | |||
(a) restated | (a) restated | ||||
Note | €m | €m | €m | ||
Equity attributable to owners of the parent | |||||
Share capital | 13 | 158.9 | 158.9 | 158.9 | |
Other reserves | 989.2 | 988.7 | 990.5 | ||
Accumulated deficit | (1,449.6) | (1,302.0) | (1,401.3) | ||
Total shareholders' deficit | (301.5) | (154.4) | (251.9) | ||
Non - controlling interests | (11.8) | (10.2) | (10.9) | ||
Total equity | (313.3) | (164.6) | (262.8) |
a) Restated following the amendment to IAS 19 - Employee Benefits | |||||
The notes on pages 27 to 47 form part of this financial information.
| |||||
Approved by the Board of Directors on 17 December 2013 and signed on its behalf by:
| |||||
Régis Schultz | Dominic Platt | ||||
Director | Director | ||||
DARTY PLC
Group statement of cash flows (unaudited) | ||||
Six months ended 31 October 2013 |
Six months ended 31 October 2013
| Six months ended 31 October 2012
| Year ended 30 April 2013 (audited) | ||
Note | €m | €m | €m | |
Cash flows from operating activities | ||||
Cash (used in)/generated from operations | 14 | (81.3) | (65.8) | 20.0 |
Interest paid | (5.4) | (5.2) | (9.1) | |
Tax received/(paid) | 11.8 | 8.7 | (3.1) | |
Net cash flows (used in)/ from operating activities | (74.9) | (62.3) | 7.8 | |
Cash flows from investing activities | ||||
Sale of subsidiary, including cash and overdrafts disposed | 1.3 | - | (4.4) | |
Sale of business operation, including cash and overdrafts disposed | 1.9 | 39.1 | 39.1 | |
Sale of available for sale investments | 2.7 | - | - | |
Purchase of property, plant and equipment | (17.5) | (31.4) | (46.5) | |
Proceeds from sale of property, plant and equipment | 3.9 | 10.8 | 15.7 | |
Purchase of intangible assets | (6.2) | (9.2) | (22.7) | |
Interest received | 0.1 | 0.1 | 0.1 | |
Dividends received from associates/joint ventures | 0.4 | 0.9 | 2.5 | |
Net cash (used in)/from investing activities | (13.4) | 10.3 | (16.2) | |
Cash flows from financing activities | ||||
Net increase/(decrease) in borrowings | 15 | 80.0 | 32.3 | (7.7) |
Dividends paid to shareholders | 6 | (13.4) | (6.6) | (11.2) |
Dividends paid to non-controlling interests | - | (1.0) | (1.0) | |
Net cash from financing activities | 66.6 | 24.7 | (19.9) | |
Net cash outflow from operating, investing and financing activities | 15 | (21.7) | (27.3) | (28.3) |
Effects of exchange rate changes | 15 | (0.6) | (1.2) | (2.5) |
Net decrease in cash, cash equivalents and bank overdrafts | (22.3) | (28.5) | (30.8) | |
Cash, cash equivalents and bank overdrafts at start of period | 15 | 67.7 | 98.5 | 98.5 |
Cash, cash equivalents and bank overdrafts at end of period | 12 | 45.4 | 70.0 | 67.7 |
The notes on pages 27 to 47 form part of this financial information. |
DARTY PLC | ||||||
Six months ended 31 October 2013 | ||||||
Notes to the financial statements | ||||||
1 Accounting policies (unaudited) | ||||||
Basis of preparation | ||||||
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied in the periods presented, unless otherwise stated.
The financial information set out on pages 20 to 47 comprises the condensed consolidated financial information of Darty plc for the six months ended 31 October 2013. The Interim report is unaudited, but has been reviewed by the auditors whose report is set out on page 19. It does not constitute statutory financial statements within the meaning of Section 434 of the Companies Act 2006. The comparative figures for the year ended 30 April 2013 are derived from the statutory accounts filed with the Registrar of Companies. The audit report on the Annual Report 2012/13 was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.
The interim condensed consolidated financial statements comprise the Company and its subsidiary undertakings (together referred to as the "Group") and the Group's interests in associated undertakings and joint ventures.
The interim report has been prepared in accordance with Disclosure and Transparency Rules of the Financial Services Authority and with International Accounting Standard 34, "Interim Financial Reporting" (IAS 34) as adopted by the European Union. The annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this interim report have been prepared, except as described below, in accordance with the accounting policies set out in the 2012/13 Annual report approved on 18 June 2013, and should be read in conjunction with those consolidated financial statements.
In accordance with IFRS 5, prior year income statement comparatives have been restated so as to report Italy and Spain as discontinued operations.
As required by IAS 34, the tax charge for the first half reflects the phasing of profits and losses in the different jurisdictions compared to the equivalent phasing for the full year. The expected effective tax rate on profit before exceptional items for the full year, including the share of joint venture and associates' tax is c.44 per cent. This is based on currently enacted legislation.
| ||||||
Effect of new standards | ||||||
IAS 19, 'Employee benefits', was amended in June 2011. The impact on the group is as follows; to immediately recognise all past service costs; and to replace interest cost and expected return on plan assets with a net interest amount that is calculated by applying the discount rate to the net defined benefit liability. If the previous version of IAS 19 'Employee benefits' had been applied, the charge to the income statement would have been €1.0m lower (six months ended 31 October 2012: €1.4m lower). | ||||||
Exceptional items | ||||||
The Group defines exceptional items as those non-recurring items which by their nature or size would distort the comparability of the Group's result from year to year. | ||||||
Assets held for sale and discontinued operations | ||||||
Assets and businesses are classified as held for sale, and stated at the lower of carrying amount and fair value less costs to sell, if their carrying amount will be recovered or settled principally through a sale transaction rather than through continuing use. A discontinued operation is a component of the Group's business that represents a separate major line of business that has been disposed of, has been abandoned or meets the criteria to be classified as held for sale. | ||||||
Use of adjusted measures | ||||||
Darty plc believes that Retail Profit, EBITDA and adjusted earnings per share provide additional useful information on underlying trends and business performance to shareholders. These measures are used by the Group for internal performance analysis and incentive compensation arrangements for employees. The terms Retail Profit and EBITDA are not defined by any IFRS and may therefore not be comparable with similarly titled profit measures reported by other companies. They are not intended to be a substitute for, or superior to, GAAP measurements of profit. | ||||||
Retail Profit represents total operating profit before the share of joint venture and associates interest and taxation, movement in options and related charges over non-controlling interest, gain on disposal of available for sale investments, profit on disposal of business operations and exceptional costs. Retail Profit includes any gains or losses arising on the disposal of property, plant and equipment. A reconciliation from Retail Profit to GAAP measurement of profit is provided in the Group Income Statement. A reconciliation from EBITDA to GAAP measurement of profits is provided in note 4. A reconciliation of adjusted earnings per share to basic earnings per share is provided in note 7, 'Earnings per share'. | ||||||
DARTY PLC |
Six months ended 31 October 2013
|
1 Accounting policies (unaudited) continued |
Principal rates of exchange
GBP | Czech Kr | Turkish Lira | |
Average rate - six months to 31 October 2013 Closing rate - 31 October 2013 | 0.8520 0.8471 | 25.8022 25.7555 | 2.5705 2.7117 |
Average rate - six months to 31 October 2012 Closing rate - 31 October 2012 | 0.7990 0.8033 | 25.1765 25.0935 | 2.2858 2.3245 |
Average rate - period ended 30 April 2013 Closing rate - 30 April 2013 | 0.8177 0.8477 | 25.3412 25.7865 | 2.3139 2.3604 |
DARTY PLC |
Six months ended 31 October 2013 |
2 Financial risk management (unaudited) Fair value estimation
Financial instruments are measured in the balance sheet at fair value, this requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:
- Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1). - Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2). - Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in level 1. Equity instruments included in level 1 comprised the Group's holding in Go Sport S.A. (sports leisurewear and equipment retailer), a company listed and registered in France. The Group sold its holding in Go Sport during the period.
The fair value of financial instruments that are not traded in an active market (for example, over the counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.
Specific valuation techniques used to value financial instruments include: - Quoted market prices or dealer quotes for similar instruments, - The fair value of forward foreign exchange contracts is determined using forward exchange rates at the balance sheet date, with the resulting value discounted back to present value, and - Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining financial instruments.
The following table presents the Group's assets and liabilities that are measured at fair value at 31 October 2013
|
Six months ended 31 October 2013 | Level 1 | Level 2 | Level 3 | Total | ||
€m | €m | €m | €m | |||
Forward foreign currency contracts - cash flow hedges | - | (0.3) | - | (0.3) | ||
Total liabilities | - | (0.3) | - | (0.3) | ||
Six months ended 31 October 2012 (restated) | Level 1 | Level 2 | Level 3 | Total | ||
€m | €m | €m | €m | |||
Forward foreign currency contracts - cash flow hedges | - | (0.3) | - | (0.3) | ||
Options over shares in Group undertakings - at FVTPL | - | - | (10.0) | (10.0) | ||
Total liabilities | - | (0.3) | (10.0) | (0.3) | ||
DARTY PLC | ||||
Six months ended 31 October 2013 | ||||
3 Group operating profit (unaudited) | ||||
Six months ended 31 October 2013
| Six months ended 31 October 2012 (restated)
| Year ended 30 April 2013 (audited) (restated)
| ||
€m | €m | €m | ||
Analysis by function: | ||||
Revenue | 1,721.4 | 1,736.8 | 3,679.2 | |
Cost of sales | (1,155.4) | (1,151.5) | (2,467.0) | |
Distribution costs | (84.5) | (86.8) | (175.6) | |
Selling expenses | (387.8) | (398.2) | (807.7) | |
Administrative expenses | (80.6) | (90.0) | (178.1) | |
Other income | 0.1 | 0.1 | 0.3 | |
Movement in options and related charges over non-controlling interests | (1.0) | 0.6 | 9.7 | |
Gain on disposal of available for sale investments | 2.7 | - | - | |
Exceptional items | (24.9) | (6.2) | (73.7) | |
Profit on disposal of business operation | - | 7.4 | 7.4 | |
Group operating (loss)/profit | (10.0) | 12.2 | (5.5) | |
Share of post tax profit in joint venture and associates | 1.6 | 1.3 | 3.8 | |
Total operating (loss)/profit | (8.4) | 13.5 | (1.7) | |
Profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs was €1.8m (31 October 2012: €6.0m, 30 April 2013: €8.0m). | ||||
Group total revenue includes revenue from services of €122.2m (31 October 2012: €149.7m, 30 April 2013: €275.1m ). Such revenues predominantly comprise those relating to customer support agreements, delivery and installation, product repairs, product support and subscription based services such as Darty Telecom.
The new commercial agreement for Darty Telecom completed on 24 July 2012, from which date subscription-based revenues were replaced with new revenues determined on a cost-plus based customer service agreements and brand royalty income. All such revenues have been included within service revenue.
The gain on disposal of available for sale investments arose from the sale of Go Sport S.A. (note 2).
| ||||
DARTY PLC Six months ended 31 October 2013
| |||||||||
4 Segmental analysis (unaudited) |
The Group bases its internal reporting systems on certain reportable segments. These segments are also used as the basis for the chief operating decision maker, identified as the Chief Executive, for assessing performance and allocating resources. | ||||||||||
The reportable segments, all of which derive their revenue primarily from the retail of electrical goods, are as follows: | ||||||||||
- Darty France | ||||||||||
- Belgium and the Netherlands | ||||||||||
- Other businesses (Datart and Darty Turkey)
As a result of the Group's re-organisation in the year ended April 2013, the strategic focus on markets and management structures changed. In accordance with IFRS 8, the segmental reporting was amended in the 2013 Annual report to reflect this new reporting structure of the Group, the segmental analysis for the six months ended 31 October 2012 has been restated accordingly.
On 1 March 2013 the sale of the Group's Italian operations was completed, with an effective date of 28 February 2013. In accordance with IFRS 5 the business was treated as a discontinued operation in the 30 April 2013 Annual report and the results of Darty Italy were excluded from the results of the Continuing Group.
Darty Spain was classified as a discontinued operation on 30 June 2013, following the closure of its stores.
Sales between segments are carried out at arm's length. There is no material difference between revenue by origin and destination.
|
Six months ended 31 October 2013 |
| |||||||||||||||
Darty France | Belgium and the Netherlands | Other businesses | Unallocated | Continuing Group |
| ||||||||||
€m | €m | €m | €m | €m |
| ||||||||||
| |||||||||||||||
Revenue | 1,266.6 | 321.8 | 133.0 | - | 1,721.4 |
| |||||||||
EBITDA* | 48.8 | 3.8 | (5.8) | (4.6) | 42.2 |
| |||||||||
Depreciation and amortisation | (24.2) | (2.7) | (1.6) | (0.8) | (29.3) |
| |||||||||
Profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs | 2.3 | - | - | - | 2.3 |
| |||||||||
Retail profit/(loss) | 26.9 | 1.1 | (7.4) | (5.4) | 15.2 |
| |||||||||
Share of joint venture and associates' interest and taxation | (0.4) | - | - | - | (0.4) |
| |||||||||
Movements in options and relating charges over non - controlling interests | - | - | - | (1.0) | (1.0) |
| |||||||||
Gain on disposal of available for sale investments | 2.7 | - | - | - | 2.7 |
| |||||||||
Exceptional loss on disposal of property, plant and equipment | (0.5) | - | - | - | (0.5) |
| |||||||||
Exceptional items | (20.9) | (2.4) | - | (1.1) | (24.4) |
| |||||||||
Operating profit/(loss) | 7.8 | (1.3) | (7.4) | (7.5) | (8.4) |
| |||||||||
| |||||||||||||||
Finance costs | (8.0) |
| |||||||||||||
Finance income | 0.1 |
| |||||||||||||
Finance costs - net
| (7.9)
|
| |||||||||||||
| |||||||||||||||
Loss before income tax | (16.3) |
| |||||||||||||
| |||||||||||||||
Income tax expense | (0.4) |
| |||||||||||||
Taxation
| (0.4)
|
| |||||||||||||
Loss for the period | (16.7) |
| |||||||||||||
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €2.0m. The share of post tax profits of the joint venture and associates included within the operating profit for Darty France is €1.6m.
*EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.
DARTY PLC Six months ended 31 October 2013
4 Segmental analysis (unaudited) continued
| |||||||||||||||
| |||||||||||||||
Darty France | Belgium and the Netherlands | Other businesses | Unallocated | Continuing Group |
| ||||||||||
€m | €m | €m | €m | €m |
| ||||||||||
| |||||||||||||||
Segmental total assets | 925.7 | 173.3 | 78.6 | 76.6 | 1,254.2 |
| |||||||||
Segmental liabilities | (889.1) | (126.3) | (75.7) | (478.2) | (1,569.3) |
| |||||||||
Segmental capital expenditure | 18.4 | 2.5 | 2.8 | - | 23.7 |
| |||||||||
Segmental property lease rental | 30.2 | 12.0 | 7.1 | 2.0 | 51.3 |
| |||||||||
Investment in equity accounted joint venture and associates of €24.3 are included within the segment assets of Darty France.
|
Six months ended 31 October 2012 (restated) |
Belgium and the | Other | Continuing |
| |||
Darty France | Netherlands | businesses | Unallocated | Group |
| |
€m | €m | €m | €m | €m |
| |
| ||||||
Revenue | 1,272.8 | 323.5 | 140.5 | - | 1,736.8 |
|
EBITDA* | 48.8 | 7.7 | (5.8) | (6.2) | 44.5 |
|
Depreciation and amortisation | (28.4) | (6.1) | (3.0) | (0.9) | (38.4) |
|
Profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs | 6.0 | - | - | - | 6.0 |
|
Retail profit/(loss) | 26.4 | 1.6 | (8.8) | (7.1) | 12.1 |
|
Share of joint venture and associates' interest and taxation | (0.4) | - | - | - | (0.4) |
|
Movements in options and relating charges over non - controlling interests | - | - | - | 0.6 | 0.6 |
|
Exceptional items | (0.2) | - | - | (6.0) | (6.2) |
|
Profit on disposal of business operation | 7.4 | - | - | - | 7.4 |
|
Operating profit/(loss) | 33.2 | 1.6 | (8.8) | (12.5) | 13.5 |
|
| ||||||
Finance costs | (8.3) |
| ||||
Finance income | 0.1 |
| ||||
Finance costs - net | (8.2) |
| ||||
| ||||||
Profit before income tax | 5.3 |
| ||||
| ||||||
Income tax expense | (3.2) |
| ||||
Taxation | (3.2) |
| ||||
| ||||||
Profit for the period | 2.1 |
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €1.7m. The share of post tax profits of the joint venture and associates included within the operating profit of Darty France is €1.3m.
*EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.
DARTY PLC Six months ended 31 October 2013
4 Segmental analysis (unaudited) continued
|
| |||||||
Belgium and the | Other | Continuing | ||||
Darty France | Netherlands | businesses | Unallocated | Group | ||
€m | €m | €m | €m | €m | ||
Segmental total assets | 967.1 | 202.0 | 100.1 | 116.7 | 1,385.9 | |
Segmental liabilities | (910.6) | (127.6) | (77.8) | (452.5) | (1,568.5) | |
Segmental capital expenditure | 33.3 | 3.2 | 2.2 | 0.2 | 38.9 | |
Segmental property lease rental | 29.0 | 12.1 | 7.3 | 2.2 | 50.6 | |
Investments in equity accounted joint venture and associates of €23.0m are included within the segment assets of Darty France. | ||
Year ended 30 April 2013 (audited) (restated) |
Belgium and the | Other | Continuing | ||||
Darty France | Netherlands | businesses | Unallocated | Group | ||
€m | €m | €m | €m | €m | ||
Revenue | 2,686.8 | 688.6 | 303.8 | - | 3,679.2 | |
EBITDA* | 118.4 | 19.5 | (8.0) | (10.2) | 119.7 | |
Depreciation and amortisation | (53.5) | (12.0) | (6.1) | (1.8) | (73.4) | |
Profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs | 9.3 | - | - | - | 9.3 | |
Retail profit/(loss) | 74.2 | 7.5 | (14.1) | (12.0) | 55.6 | |
Share of joint venture and associates' interest and taxation | (0.7) | - | - | - | (0.7) | |
Movement in options and related charges over non - controlling interests | - | - | - | 9.7 | 9.7 | |
Exceptional loss on disposal of property, plant and equipment | - | - | (1.3) | - | (1.3) | |
Exceptional items | (31.6) | (23.3) | (8.1) | (9.4) | (72.4) | |
Profit on disposal of business operation | 7.4 | - | - | - | 7.4 | |
Operating profit/(loss) | 49.3 | (15.8) | (23.5) | (11.7) | (1.7) | |
Finance costs | (14.8) | |||||
Finance income | 0.1 | |||||
Finance costs - net | (14.7) | |||||
Loss before income tax | (16.4) | |||||
Income tax expense | (3.7) | |||||
Post tax loss on disposal | - | |||||
Loss for the year | (20.1) | |||||
The share of operating profits of the joint venture and associates included within the retail profit for Darty France is €4.5m. The share of post tax profits of the joint venture and associates included within the operating profit for Darty France is €3.8m.
*EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.
DARTY PLC Six months ended 31 October 2013
4 Segmental analysis (unaudited) continued
| ||||||||||||
| ||||||||||||
Darty France | Belgium and the Netherlands | Other businesses | Unallocated | Continuing Group |
| |||||||
€m | €m | €m | €m | €m |
| |||||||
| ||||||||||||
Segmental total assets | 865.3 | 168.9 | 73.1 | 106.4 | 1,213.7 |
| ||||||
Segmental liabilities | (879.9) | (126.2) | (60.2) | (373.9) | (1,440.2) |
| ||||||
Segmental capital expenditure | 52.1 | 8.0 | 4.4 | 0.5 | 65.0 |
| ||||||
Segmental property lease rental | 58.9 | 24.4 | 14.8 | 4.2 | 102.3 |
| ||||||
| ||||||||||||
Investments in equity accounted joint ventures and associates of €23.9 are included within the segment assets of Darty France.
Segment assets include available for sale and equity accounted investments, property, plant and equipment, goodwill, intangible assets, stocks, debtors, other current assets and cash that is not held centrally. Unallocated assets include centrally held cash and other liquid assets and financial assets, as well as interest and tax related prepaid expenses and accrued income.
Segment liabilities include operating liabilities such as accounts payable, overdrafts that are not held centrally, prepaid income, accrued expenses and provisions, excluding those relating to interest and taxes that are held centrally. Unallocated liabilities include loan liabilities as well as interest and tax related prepaid income, accrued expenses and provisions. . |
DARTY PLC
Six months ended 31 October 2013 | |
| |
5 Results for the period (unaudited) | |
The revenue from sales of electrical products plus associated services is subject to some seasonal fluctuations, with peak demand around the Christmas, New Year and January sales periods in the third quarter of the financial year. The total revenue for the continuing group for the six months to October 2013 represented 47 per cent (six months to October 2012: 46 per cent) of the total continuing group annual revenue in the 12 months of the previous financial year. | |
DARTY PLC | |||||
Six months ended 31 October 2013
| |||||
6 Dividends (unaudited) | |||||
| Six months ended 31 October 2013
| Six months ended 31 October 2012 (restated) | Year ended 30 April 2013 (audited) |
€m | €m | €m | |
Final paid 2013: 2.625 cents (2012: 1.25 cents) per share | 13.4 | 6.6 | 6.6 |
Interim paid 2012: 0.875 cents per share | - | - | 4.6 |
13.4 | 6.6 | 11.2 | |
The Directors have declared an interim dividend of 0.875 cents per share (2012: 0.875 cents per share), which will absorb an estimated €4.6m of shareholders' funds. The ex dividend date will be 5 March 2014, the record date 7 March 2014 and the payment date 2 April 2014. | ||||||
DARTY PLC | |||||||
Six months ended 31 October 2013 | |||||||
7 Earnings per share (unaudited) |
Basic earnings per share is calculated by dividing the earnings attributable to shareholders by 527.6m shares (31 October 2012: 527.5m and 30 April 2013: 527.5m), being the weighted average number of ordinary shares in issue. | ||||||||
There is no difference between diluted and basic earnings per share. Supplementary adjusted earnings per share figures are presented. These exclude the effects of movement in options and related charges over non-controlling interests, gain on disposal of available for sale investments, exceptional items, profit on disposal of business operation, net interest on pension schemes and tax effects of exceptional items and discontinued operations. | ||||||||
Six months ended 31 October 2013
| Six months ended 31 October 2012 (restated) | Year ended 30 April 2013 (audited) (restated) | |||||
Per share | Per share | Per share | |||||
Earnings | amount | Earnings | amount | Earnings | amount | ||
€m | cents | €m | cents | €m | cents | ||
Basic losses per share | |||||||
Loss attributable to ordinary shareholders | (17.5) | (3.3) | (9.5) | (1.8) | (104.7) | (19.8) | |
Adjustments | |||||||
Movement in options and related charges over non-controlling interests | 1.0 | 0.2 | (0.6) | (0.1) | (9.7) | (1.8) | |
Gain on disposal of available for sale investments | (2.7) | (0.5) | - | - | - | - | |
Exceptional items | 24.9 | 4.7 | 6.2 | 1.3 | 73.7 | 14.0 | |
Profit on disposal of business operation | - | - | (7.4) | (1.4) | (7.4) | (1.4) | |
Net interest on pension schemes | 2.1 | 0.4 | 2.7 | 0.5 | 4.6 | 0.9 | |
Tax effect of exceptional items | (7.0) | (1.3) | (0.5) | (0.1) | (12.5) | (2.4) | |
Discontinued operations | 3.1 | 0.6 | 14.0 | 2.7 | 87.8 | 16.6 | |
Adjusted earnings per share | 3.9 | 0.8 | 4.9 | 1.1 | 31.8 | 6.1 |
DARTY PLC |
Six months ended 31 October 2013 |
8 Discontinued operations |
All of the stores of Darty Spain were closed by 30 June 2013 and therefore, in accordance with IFRS 5, the business has been treated as a discontinued operation and the results of Darty Spain have been excluded from the results of the Continuing Group.
On 1 March 2013 the sale of the Group's Italian operations was completed, with an effective date of 28 February 2013. In accordance with IFRS 5 the business was treatedas a discontinued operation in the 30 April 2013 Annualreport and the results of Darty Italy were excluded from the results of the Continuing Group.
Results from Darty Italy and Darty Spain
The results from Darty Italy and Darty Spain, classified as discontinued operations in the consolidated income statement,are derived below.
Six months ended 31 October 2013 | Six months ended 31 October 2012 (restated) | Year ended 30 April 2013 (audited) (restated) | ||
€m | €m | €m | ||
Revenue | 8.4 | 105.9 | 206.8 | |
Cost of sales | (8.4) | (79.5) | (160.1) | |
Distribution costs | (0.6) | (4.4) | (8.6) | |
Selling expenses | (3.8) | (28.2) | (52.3) | |
Administrative expenses | (2.1) | (7.8) | (15.3) | |
Exceptional costs | 3.4 | - | (48.3) | |
Loss before income tax | (3.1) | (14.0) | (77.8) | |
Taxation relating to performance of business | - | - | 0.5 | |
Loss after taxation relating to performance of business | (3.1) | (14.0) | (77.3) | |
Net loss on disposal | - | - | (10.5) | |
Total loss for the year from discontinued operations | (3.1) | (14.0) | (87.8) |
DARTY PLC | ||||
Six months ended 31 October 2013 | ||||
9 Exceptional Items (unaudited) |
Continuing group
Six months ended 31 October 2013 | Six months ended 31 October 2012 (restated) | Year ended 30 April 2013 (audited) (restated) | ||
€m | €m | €m | ||
Exceptional items: | ||||
Darty France | ||||
Impairment of intangible assets | - | - | (19.3) | |
Net exceptional costs | (21.4) | (0.2) | (12.3) | |
(21.4) | (0.2) | (31.6) | ||
Belgium and the Netherlands | ||||
Other exceptional (costs)/credit | (2.4) | - | 0.1 | |
Impairment of intangible assets | - | - | (2.6) | |
Impairment of property, plant and equipment | - | - | (20.8) | |
(2.4) | - | (23.3) | ||
Other Businesses | ||||
Impairment of intangible assets | - | - | (0.7) | |
Impairment of property, plant and equipment | - | - | (5.8) | |
Other exceptional costs | - | - | (2.9) | |
- | - | (9.4) | ||
Unallocated | ||||
Exceptional items | (1.1) | (6.0) | (9.4) | |
(1.1) | (6.0) | (9.4) | ||
Exceptional items | (24.9) | (6.2) | (73.7) | |
Tax effect of exceptional items | 7.0 | 0.5 | 12.5 | |
Exceptional loss for the period | (17.9) | (5.7) | (61.2) |
| ||||||||||||||
DARTY PLC |
Six months ended 31 October 2013 |
10 Intangible Assets (unaudited) |
Goodwill | Software | Other intangibles | Total | |||
€m | €m | €m | €m | |||
Opening net book value at 1 May 2013 | 20.2 | 31.0 | 11.6 | 62.8 | ||
Additions | - | 5.8 | 0.4 | 6.2 | ||
Disposals | (1.0) | - | - | (1.0) | ||
Impairment | - | (1.5) | - | (1.5) | ||
Amortisation and other movements | - | (5.1) | (0.2) | (5.3) | ||
Closing net book value at 31 October 2013 | 19.2 | 30.2 | 11.8 | 61.2 | ||
Goodwill | Software | Other intangibles | Total | ||
€m | €m | €m | €m | ||
Opening net book value at 1 May 2012 | 21.0 | 55.2 | 11.0 | 87.2 | |
Additions | - | 8.2 | 1.0 | 9.2 | |
Disposals | - | - | - | - | |
Amortisation and other movements | - | (8.6) | (0.5) | (9.1) | |
Closing net book value at 31 October 2012 | 21.0 | 54.8 | 11.5 | 87.3 |
Goodwill is allocated to cash-generating units and tested annually for impairment based on value in use. Goodwill is tested more frequently if there are indications that it might be impaired. As at 31 October 2013 there are no indicators of impairment. | ||
DARTY PLC |
| |
Six months ended 31 October 2013 |
| |
| ||
11 Property, plant and equipment (unaudited) |
| |
|
€m | |||
Opening net book value at 1 May 2013 | 369.0 | ||
Additions | 17.5 | ||
Disposals | (3.4) | ||
Impairment | (1.6) | ||
Depreciation and other movements | (24.0) | ||
Closing net book value at 31 October 2013 | 357.5 |
During the six month period the group acquired €17.5m of property, plant and equipment. Of these additions, €10.6m relates to fixtures, fittings and equipment and €6.9m to land and buildings. | ||||
During the six month period the group disposed of €3.4m of property, plant and equipment. Of these disposals, €2.0m relates to fixtures, fittings and equipment, €nil to land and buildings and €1.4m to Luxembourg assets disposed. | ||||
€m | ||||
Opening net book value at 1 May 2012 | 421.8 | |||
Additions | 31.4 | |||
Disposals | (4.8) | |||
Depreciation and other movements | (28.8) | |||
Closing net book value at 31 October 2012 | 419.6 |
Impairment
|
Capital Commitments | |||
31 October 2013 | 31 October 2012 | ||
€m | €m | ||
Contracts placed for future capital expenditure not provided for: | |||
- intangible assets | 0.1 | 0.2 | |
- property, plant and equipment | 4.9 | 0.5 | |
Total | 5.0 | 0.7 |
Market value of freehold property | ||||
Based on a sample of valuations performed during the year ended 30 April 2012 and also on transactions in the current and prior year, the directors are of the opinion that the market value of the Group's freehold property portfolio significantly exceeds the net book value. | ||||
DARTY PLC |
Six months ended 31 October 2013 |
12 Cash and cash equivalents (unaudited) |
31 October 2013
| 31 October 2012
| 30 April 2013 (audited) | |||
€m | €m | €m | |||
Cash at bank and in hand | 47.4 | 66.9 | 50.2 | ||
Short-term bank deposits and investments | 0.4 | 3.9 | 17.8 | ||
Total | 47.8 | 70.8 | 68.0 | ||
For the purpose of the consolidated cash flow statement, cash, cash equivalents and bank overdrafts comprise the following: | |||||
31 October 2013
| 31 October 2012
| 30 April 2013 (audited) | |||
€m | €m | €m | |||
Cash at bank and in hand | 47.4 | 66.9 | 50.2 | ||
Bank overdrafts | (2.4) | (0.8) | (0.3) | ||
Short-term bank deposits and investments | 0.4 | 3.9 | 17.8 | ||
Total cash, cash equivalents and bank overdrafts | 45.4 | 70.0 | 67.7 |
Of the cash and cash equivalents and deposits and investments €0.4m (31 October 2012: €3.9m, 30 April 2013: €10.8m) is pledged to support local bank facilities for some Group companies. | |
DARTY PLC Six months ended 31 October 2013
|
13 Share capital (unaudited) |
At 31 October 2013, 31 October 2012 and 30 April 2013
|
Number |
31 October 2013 | |||||
m | €m | |||||
Issued and fully paid | ||||||
Ordinary shares of 30 cents each | 529.6 | 158.9 | ||||
DARTY PLC | |||||
Six months ended 31 October 2013 | |||||
14 Cash flow from operating activities (unaudited) | |||||
Six months ended 31 October 2013
| Six months ended 31 October 2012 (restated) | Year ended 30 April 2013 (audited) (restated) | |||
€m | €m | €m | |||
(Loss)/Profit before income tax from continuing operations | (16.3) | 5.3 | (16.4) | ||
Adjustments for: | |||||
Interest income | (0.1) | (0.1) | (0.1) | ||
Interest expense | 8.0 | 8.3 | 14.8 | ||
Share of post tax profit in joint venture and associates | (1.6) | (1.3) | (3.8) | ||
Continuing group operating (loss)/profit | (10.0) | 12.2 | (5.5) | ||
Discontinued operations operating loss | (3.1) | (14.0) | (77.8) | ||
Net loss on disposal of subsidiary | - | - | (10.5) | ||
Depreciation and amortisation | 29.3 | 38.7 | 73.2 | ||
Net impairment of intangibles and property, plant and equipment | 3.1 | - | 64.1 | ||
Profit on disposal of property, plant and equipment and intangible assets including write-offs | (1.8) | (5.4) | (6.4) | ||
Profit on disposal of business operation | - | (7.4) | (7.4) | ||
Gain on disposal of available for sale investments | (2.7) | - | - | ||
Net loss on disposal of subsidiary | - | - | 10.5 | ||
(Increase)/decrease in inventories | (64.3) | (83.7) | 35.6 | ||
(Increase)/decrease in trade and other receivables | (22.7) | (23.8) | 0.9 | ||
Increase/(decrease) in payables | (9.1) | 17.6 | (56.7) | ||
Net cash (outflow)/inflow from operating activities | (81.3) | (65.8) | 20.0 |
DARTY PLC | ||
Six months ended 31 October 2013 | ||
15 Reconciliation of net cash flow to movement in net debt (unaudited)
|
At 31 October 2013
€m | Cash flow
€m | Exchange and other movements €m | At 1 May 2013
€m |
| |||||||
| |||||||||||
Cash at bank and in hand | 47.4 | (2.3) | (0.5) | 50.2 |
| ||||||
Overdrafts | (2.4) | (2.0) | (0.1) | (0.3) |
| ||||||
Short-term deposits and investments | 0.4 | (17.4) | - | 17.8 |
| ||||||
45.4 | (21.7) | (0.6) | 67.7 |
| |||||||
| |||||||||||
Borrowings falling due after one year | (298.8) | (80.0) | (0.5) | (218.3) |
| ||||||
(298.8) | (80.0) | (0.5) | (218.3) |
| |||||||
| |||||||||||
Total | (253.4) | (101.7) | (1.1) | (150.6) |
| ||||||
| |||||||||||
DARTY PLC |
|
Six months ended 31 October 2013 |
|
| |
16 Related party transactions (unaudited) |
|
| |
Transactions carried out with related parties in the normal course of business are summarised below. | |
| |
Joint venture and associates |
|
Six months ended 31 October 2013 | Six months ended 31 October 2012 (restated) | |||
€m | €m | |||
Dividends receivable | 0.4 | 0.9 | ||
Value of products sold by the Group where an associate has provided credit facilities | 84.4 | 73.3 | ||
Commission received from joint venture | 0.5 | 1.0 | ||
Amounts recoverable from joint venture and associates | 1.5 | 1.5 |
The associated undertakings provide credit facilities to customers on product sales. | |
Key management personnel | ||||
Six months ended 31 October 2013 | Six months ended 31 October 2012 (restated) | |||
€m | €m | |||
Rent payments | 0.8 | 1.0 | ||
Other payments for services | - | 0.1 | ||
Other payments for services provided by related parties principally comprise administrative, accounting, information technology and human resources services.
All transactions are at arm's length and balances are unsecured. | |
DARTY PLC |
Six months ended 31 October 2013 |
17 Retirement benefits (unaudited) |
The Group operates retirement benefit arrangements most notably in the UK and France. In the UK, the Group maintains a defined benefit pension scheme ("The Comet Pension Scheme") with assets held in a separate trustee administered fund. The Scheme was closed to new entrants on 1 April 2004 and future service accrual was ceased on 30 September 2007, with affected employees eligible to become members of the Group defined contribution scheme. Following the disposal of Comet, Darty plc assumed the liabilities associated with the Comet Pension Scheme. Comet ceased to be the participating employer from the date of completion, 3 February 2012, with all member benefits, including any link to future salary increases, ceasing to accrue from this date. | |||||||||
In France, the main pension benefits are provided through the state system. The Group is also required to pay lump sums (retirement indemnities) to employees when they retire from service. In addition, the Group provides a supplementary funded, defined benefit plan (Supplementary Pension Plan) for its senior French executives. | |||||||||
The amounts recognised in the balance sheet are determined as follows: | |||||||||
31 October 2013 | 31 October 2012 | |||||||
UK | France | Group | UK | France | Group | |||
€m | €m | €m | €m | €m | €m | |||
Present value of defined benefit obligation | 453.4 | 63.7 | 517.1 | 415.8 | 59.2 | 475.0 | ||
Fair value of plan assets | (399.1) | (17.7) | (416.8) | (365.1) | (19.3) | (384.4) | ||
Net liability recognised in the balance sheet | 54.3 | 46.0 | 100.3 | 50.7 | 39.9 | 90.6 |
The movement in the UK net liability since 31 October 2012 results principally from significantly lower than expected asset returns and a fall in corporate bond yields . The increase in the net liability in the France schemes mainly reflects a reduction in scheme assets resulting from a refund from the asset managers of the Darty Retirement Indemnity plan relating to prior year contributions for former employees. | |
18 Events after the reporting period
Darty plc (the "Group") today announced that through its subsidiary Etablissements Darty et Fils ("Darty France") it has entered into exclusive negotiations with M6 Group for the possible acquisition of 100 per cent of the share capital of Mistergooddeal.com, one of France's leading web sites. These negotiations include consultations with employees as well as obtaining regulatory approvals and are likely to be completed in the coming months.
Darty plc (the "Group") announces that as part of its Nouvelle Confiance strategy to concentrate on its core businesses it has entered into binding heads of terms with Turkish specialist technology retailer Bimeks to sell the Group's Turkish operations ("Darty Turkey"). Under the heads of terms the Group will transfer its 28 stores and store staff for nominal consideration and transfer the stock of the business for an amount to be agreed following a valuation exercise. This amount will be finalised at completion. The Group will retain responsibility for closure of the head office and non-store locations and the settlement of all remaining liabilities of the Turkish business. It is anticipated that the overall impact of the proposed transaction will be broadly cash neutral on the Group. The transaction is subject to, inter alia, the approval of the Turkish competition authority. It is expected that a sale and purchase agreement will be finalised shortly and the transaction will complete by the end of the Group's current financial year.
SHAREHOLDER INFORMATION
Registrar and transfer office
All enquiries relating to shareholdings should be addressed to the Company's Registrar, as follows:
By Mail: Computershare Investor Services PLC,
The Pavilions,
Bridgwater Road,
Bristol BS99 6ZZ
By phone: +44 (0)870 707 1102
By e-mail: [email protected]
Please indicate that you are a shareholder of Darty plc.
Investor Centre
Investor Centre is a free, secure share management website provided by our Registrars. This service allows you to view your share portfolio and see the latest market prices of your shares, check your dividend payment and tax information, change your address, update payment instructions and receive your shareholder communications online. To take advantage of this service, please log in at www.investorcentre.co.uk and enter your Shareholder Reference Number and Company Code. The information can be found on your last dividend voucher or share certificate.
Dividend mandates
If you wish dividends to be paid directly into your bank account through the BACSTEL-IP (Bankers' Automated Clearing Services) system, you should contact our Registrars for a Dividend Mandate Form or apply online at www.investorcentre.co.uk.
Electronic shareholder communications
We have entered into an arrangement with our Registrars whereby shareholders are able to elect to receive shareholder communications from the Company electronically, rather than in paper format via the postal system.
We actively encourage shareholders to register now for our electronic communications service through the eTree campaign run by our Registrars in conjunction with The Woodland Trust. When you register for electronic communications, a tree will be planted on your behalf with the Woodland Trust's "Tree For All" scheme in a UK area selected for reforestation. The service enables you to save paper, contributing to a greener countryside and reducing harmful carbon dioxide emissions which impact climate change.
In order to receive shareholder communications such as notices of shareholder meetings and annual report and accounts electronically rather than by post, you should register your details via the Investor Centre/information and services page of the Darty plc website www.dartygroup.com. You can also register for electronic communications via www.etreeuk.com/darty
Share dealing service
We are offering an internet and telephone share dealing service for shareholders (in certain jurisdictions) in conjunction with Computershare, our Registrars.
Internet dealing:
· Commission is 0.5 per cent, subject to a minimum charge of £15.00. Stamp duty at 0.5 per cent is payable on purchases.
· Up to 90 day limit orders available on shares.
· Service is available to place orders out of market hours.
· Log onto www.computershare.com/dealing/uk.
Telephone dealing:
· Commission is 1 per cent, subject to a minimum charge of £15.00. Stamp duty at 0.5 per cent is payable on purchases.
· The share price at which you deal will be confirmed to you whilst you are still on the telephone.
· Service is available from 8.00am to 4.30pm Monday to Friday excluding bank holidays.
· Call +44 (0)870 703 0084
No forms will need to be completed in advance and the settlement period is ten business days after your trade has been dealt in the market, for both internet and telephone share dealing. Further information and copies of the terms and conditions of both these services can be obtained by calling +44 (0)870 703 0119.
Gifting shares to your family or to charity
To transfer shares to another member of your family as a gift, please ask the Registrars for a Gift Transfer Form. If you only have a small number of shares whose value makes it uneconomic to sell them, you may wish to consider donating them to ShareGift, the share donation charity (registered charity number 1052686). The relevant share transfer form may be obtained from the Registrars. Further information about the scheme is available from the ShareGift Internet Site www.ShareGift.org.
FINANCIAL CALENDAR
Q3 Interim Management Statement 6 February 2014
Full Year Announcement 19 June 2014
REGISTERED OFFICE
Darty plc
22-24 Ely Place
London EC1N 6TE
+44(0) 20 7269 1400
A Company registered in England, Company Number 0423413
Related Shares:
DRTY.L