Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Half Year Results

10th Dec 2015 07:00

RNS Number : 5145I
Darty PLC
10 December 2015
 



 Thursday 10 December 2015

 

Statement of Results for the six months ended 31 October 2015

 

 

Revenue and profit growth, positive contribution from our growth initiatives and a significant improvement in our cash position

·

Improving momentum with Q2 like-for-like sales1 up 4.7 per cent in France and 2.5 per cent for the Group.

·

Strong trading from the Summer sale and 'Back to School' period and market share gains in both France and Belgium.

·

Retail profit up 36 per cent for the Group to €36.1 million (2015: €26.4 million).

·

Good progress with our growth initiatives:

o

13 franchise stores opened bringing the total to 56. The franchise operation is profitable;

o

11 kitchen corners opened bringing the total to 82 with total sales up over 30 per cent; and

o

Breakeven achieved at Mistergooddeal.com.

·

Focus on working capital delivered a €92 million reduction in net debt year on year.

Financial Summary for the six months ended 31 October 20152

·

Group revenue up 1.2 per cent to €1,664.5 million (2015: €1,644.4 million). Group like-for-like sales up 1.1 per cent (2015: down 1.2 per cent).

·

Group retail profit3 increased 36 per cent to €36.1 million (2015: retail profit €26.4 million). Retail profit up 51 per cent in France including €8 million of net property gains (2015: €nil) and up in Belgium. Increased losses in the Netherlands following disruption from a new IT system.

·

Exceptional items of €12.6 million (2015: €4.1 million) principally relating to restructuring in France and systems issues in the Netherlands.

·

Operating profit increased to €22.0 million (2015: €21.1 million).

·

Profit for the period was €1.9 million (2015: €0.8 million).

·

Adjusted profit before tax4 up 71 per cent to €24.3 million (2015: €14.2 million). Adjusted earnings per share was 2.5 cents (2015: 1.1 cents).

·

Net debt at the end of the period was €194.9 million (€287.2 million as at 31 October 2014) with net cash inflow including discontinued operations of €28.9 million (2015 outflow: €102.0 million).

·

The Board has declared an unchanged interim dividend of 0.875 cents per share, to be paid on 30 March 2016.

 

Offer from Groupe Fnac S.A. ("Fnac")

·

On 20 November 2015 the Boards of Darty and Fnac announced agreement on the terms of a pre-conditional offer to be made by Fnac for Darty including:

o

1 Fnac share for every 37 Darty shares. Partial cash alternative of up to £66.7 million

o

Based on the closing price of €55.6 per Fnac share on 19 November this represents;

§

Value of 105 pence per Darty share, and

§

Premium of 33 per cent to closing price of 81.0 pence on 29 September;

o

Based on the closing price of €60.4 per Fnac share on 5 November 2015 (being the last business day before the date of the agreement on key offer terms announcement) this represents;

§

Value of 116 pence per Darty share, and

§

Premium of 47 per cent to closing price of 81.0 pence on 29 September

o

Darty shareholders would own around 46 per cent of the combined Group excluding the effect of the partial cash alternative;

o

Darty shareholders will be entitled to receive future dividends in the ordinary course prior to completion; and

o

Completion expected in or around mid 2016 if the offer receives phase 1 competition clearance or Q4 2016 if the offer receives phase 2 competition clearance.

 

 

 

 

Chairman Alan Parker commented:

 

"This was a good first half performance as the benefits of our three year 'Nouvelle Confiance' strategy delivered clear results. We have devised a new plan, 'Confiance 4.0', to secure further growth building on our market leadership position, strong brand, improved customer service offer and expansion into new catchment areas through our franchise programme.

 

"On 20 November Fnac launched a pre-conditional offer for Darty but until such a time as that offer completes, we remain fully committed to delivering on our plans and it remains business as usual."

 

Chief Executive Régis Schultz commented:

 

"We have made a strong start to the year with market share gains, significantly improved profit performance and a substantial reduction in our net debt.

 

"Our growth initiatives, the franchise operation, extended kitchen offer and Mistergooddeal.com, are progressing and delivering good results. We also continue to innovate in terms of digitalisation and have enhanced our market leading services with same and next day delivery and installation in France for large appliances and the launch of a services market place.

 

"Sales have held up well in the past few weeks despite events in France and Belgium and we are well prepared for the peak trading period."

 

1 Calculated based on stores that have been open for a full year and the first full four weeks of trading have passed. Stores where retail space has been added or where a complete format redesign has taken place which involves material capital expenditure are excluded. Sales through internet sites, excluding Mistergooddeal.com, are included.

2 Excluding results of discontinued operations except where stated otherwise.

3 Represents total operating profit before the share of joint venture and associates' interest and taxation, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items and amortisation and impairment of acquisition related intangible assets.

4 Represents retail profit less finance costs excluding net interest on pension schemes.

 

There will be a presentation to analysts and institutions at 09:30 today at UBS, 1 Finsbury Avenue, London, EC2M 2PP. A live video and audio webcast of the event will be available via our website www.dartygroup.com, and recorded for access later in the day. Darty plc will issue an Interim Management Statement on 18 February 2016 for the third quarter trading period of 1 November 2015 to 31 January 2016.

 

Enquiries

 

Analysts:  
Darty plc  

Simon Ward

+44 (0) 20 7269 1400

 

 

 

Media

 

 

UKRLM Finsbury  

Jenny Davey

+44 (0) 20 7251 3801

France

Le Public Système

Ségolène de Saint Martin

+33 1 41 34 23 31 / +33 6 16 40 90 73

 

 

 

Certain statements made in this announcement are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from any expected future results in forward looking statements. Unless otherwise required by applicable laws, regulations or accounting standards, Darty plc does not undertake any obligation to update or revise any forward looking statements, whether as a result of new information, future developments or otherwise.

 

'NOUVELLE CONFIANCE' DELIVERED AHEAD OF SCHEDULE

Three years ago, following an in-depth internal review of our business, we launched our 'Nouvelle Confiance' strategic plan, the principal components of which were to:

·

identify and eliminate losses at our non-core businesses and refocus on core markets;

·

create value from our market leadership and efficiency savings;

·

develop future growth opportunities.

 

We completed the elimination of losses in our non-core markets in August 2014 and have since been totally focussed on our businesses in France, Belgium and the Netherlands where we are number one or two in our markets.

 

We have created value from our market leadership as well as efficiency savings based on our '4Ds' programme:

 

Drive trading by delivering on our promise to customers;

Digitalise Darty by further enhancing our multi-channel offer and leading websites;

Develop our brand by improving our product and market-leading service offerings as well as expanding our customer base; and

Deliver cost efficiency by implementing cost savings.

 

In summary, our actions over the three year period in France from H1 2012/13 to H1 2015/16 have achieved:

 

·

Revenue growth of five per cent helped by the acquisition of Mistergooddeal.com;

·

An improvement in our market share by 170 basis points to 15 per cent;

·

Growth in web sales of 35 per cent;

·

29 per cent of web sales utilising the 'Click & Collect' offer during H1 2015/16;

·

The number one position on price with service included, home delivery and after sales;

·

The €50 million target of gross run-rate cost savings by the end of 2014/15 was delivered ahead of schedule, largely through rationalisation of head office and after-sales service infrastructures; and

·

A €150 million improvement in free retail cash flow comparing H1 2012/13 to H1 2015/16.

 

In France we have increased marketing activity with the introduction of Summer and Winter sales and have been more proactive around events such as the Football World Cup and 'Back to School'. We have improved our price perception and are now viewed as having the best prices on a service included basis against all our competitors, both stores and pure web players. With the improvements to our service proposition such as same day delivery and service intervention, according to TNS Sofres, we are now seen by customers as having the most efficient delivery and after sales service offer and we are the number one for price with service included, value for money, delivery and after sales services.

 

Significant work has been undertaken to improve the websites and their integration with the store network. The Darty.com website has been refreshed in terms of look and feel, product categories, navigation and the buying process. 'Click & Collect' is available within one hour in all stores and collection lockers are available in high traffic stores. Our stores are also being digitalised with free Wifi available to our customers and our salesmen are being equipped with tablets to demonstrate wider product ranges, availability and price comparison versus competitors.

 

During the six months to 31 October 2015 we launched a new social media initiative. In conjunction with service provider Wibilong, customers can now join online social groups dedicated to a particular product, enabling them to discuss the product before or after buying with other users.

 

 

The brand continues to be enhanced in terms of both product and service offering. Le Bouton, Darty's market leading connected service offer, now has 125,000 customers and during the first half we extended the service to include video technology. Customers can now use their smartphone cameras for a live visual link to an adviser. In addition, in October we launched in-store private appointments with an 'expert' for advice before purchasing a product or afterwards when picking up from 'Click & Collect'. This service is free to all customers.

 

We also continue to introduce connected products for personal healthcare and the home into our range with dedicated areas in store for 'Santé Connectée' and 'Maison Connectée'.

 

As a result of all our activities we are seeing improved customer satisfaction and we have received external recognition from industry bodies such as 'Prix Stratégies du Marketing Client' for Le Bouton.

 

The growth initiatives

 

The growth initiatives we previously announced, a franchise store model, development of our kitchen offer and the acquisition of Mistergooddeal.com, are progressing well and are all delivering improved performances.

 

The franchise network is now at 52 stores in France, with four overseas, only 18 months after we opened the first store having opened 13 during the period. Sales uplifts on conversion remain very strong and those stores trading in their second year are on average seeing over 12 per cent like-for-like sales growth. The franchise network was profitable in the first half of this year.

 

We now have 82 stores with our kitchen offer, including the 11 opened in the period. Following some disruption last year from our accelerated opening programme, this part of the business performed better in the first half of the year with total sales up over 30 per cent.

 

Mistergooddeal.com, our online channel to serve the entry price / low service part of the market, has been completely integrated into Darty's infrastructure. Revenue remains under pressure due to this integration and also due to the removal of non-profitable non-electrical product lines. However, the integration and elimination of costs has led to a breakeven performance in the first half of this year, ahead of schedule.

 

 

'CONFIANCE 4.0' - OUR NEW PLAN

 

Following the successful delivery of 'Nouvelle Confiance' and a good start to 2015/16, we have developed a new plan to secure continued growth.

 

Customer trends are evolving: they want a trusted retailer for white goods; immediate access to products and services; tailored services; and connected home appliances as the technology develops.

 

With this in mind, our three year plan is built around four priorities:

 

Cash, to reinforce financial strength and economic model,

Channels, to accelerate our multi-channel offer,

Care, to personalise our services, and

Connected, to capture connected growth opportunities.

 

Cash - Reinforce financial strength and economic model

 

We can strengthen our cash position with better payment terms, more prompt collection of supplier support payments and tighter product availability. We can optimise our cost structure with the completion of the transfer of the London head office to Paris, make a more efficient organisation in the back office, streamline the after-sales service back and front offices to reduce the number of call and repair centres and outsource extended warranties for grey goods. We will also move the 'Out of warranty' business to a profitable position through a change in the pricing structure.

 

Our medium term target is to reduce average net debt by €100 million and achieve a further gross cost reduction of €50 million.

 

Channels - Accelerate our multi-channel offer

 

We will improve our customers' digital experience via our website and mobile content and in-store offer to stimulate online traffic, conversion and average basket spend. We will improve our store network by expanding the successful franchise operation to a total of 120 stores by 2018/19, relocating selected stores to retail parks, adding kitchen corners to a total of 120 stores by 2018/19 and launching a kitchen franchise business in Belgium.

 

Care - Personalise our services

 

To offer an even better customer experience of our services we will improve fulfilment options with better in-store collection, customised delivery options and a wider choice of warranty options. We have a database of eight million customers to help us personalise our customers' shopping experience with tailored recommendations, automated bundles and 'one click' solutions. We will expand our in-store help and repair service via in-store counters and workshops and increase loyalty by upgrading the credit offer from the Darty visa connected credit card.

 

Connected - Capture connected growth opportunities

 

The increase in, and customer demand for, 'connected' technology provides us with the opportunity to extend our product and service offer and we will introduce new categories in home and wearable connected devices. We will also broaden our market place offer into new product categories and extend ranges in existing categories.

 

Market place is also being trialled for home services. In partnership with Hellocasa, 'Darty Petits Travaux' is offering customers the ability to book online for services such as plumbing, electrics, gardening and professional cleaning for a fixed price.

 

 

GROUP OVERVIEW

 

Results

 

Revenue

 

6 months

ended

31 October 2015

€m

 6 months

ended

31 October 2014

€m

Like-for-like*

 

 

 

Change

 

France

1,334.8

1,316.8

2.9%

1.4%

Belgium and the Netherlands

329.7

327.6

(5.1)%

0.6%

Continuing Group

1,664.5

1,644.4

1.1%

1.2%

 

Retail profit

 

6 months

ended

31 October 2015

€m

 6 months

ended

31 October 2014

€m

France

41.3

27.3

Belgium and the Netherlands

(0.5)

3.8

Central

(4.7)

(4.7)

Continuing Group

36.1

26.4

*excluding Mistergooddeal.com

 

Financial review

 

Restatement

Two accounting treatments are possible for the business tax, CVAE (Cotisation sur la Valeur Ajoutée des Entreprises), either as an operating expense or as income tax. At 30 April 2015, in line with the treatment adopted by French retail listed peers the decision was taken to reclassify the tax from an operational expense in the retail profit of the France reported segment, to income tax. CVAE in the period was €5.2 million (2015: €5.3 million).

 

In addition, at 30 April 2015, having reviewed possible treatments under IAS 19 Revised, retirement benefit scheme expenses relating to the legacy UK pension scheme were reclassified from finance costs to operating profit in line with common practice. €0.8 million of these costs have been reclassified as an operating cost in this half (2015: €0.7 million) outside of retail profit, as they relate to Comet, a discontinued business.

 

Separately in this half, an adjustment has been made relating to IFRIC 21 (Levies). This clarifies that the triggering event for the recognition of a liability for levies (i.e. miscellaneous taxes, duties and other levies not within the scope of IAS 12) is determined by reference to the terms of the relevant legislation, regardless of the period used as the basis of calculating the levy. Consequently, a liability for payment of a levy cannot be recognised progressively in the interim financial statements if there is no present obligation at the interim reporting date. This interpretation has resulted in a €7.1 million benefit to total operating profit (2015: €7.2 million), with an equal reduction to the total operating profit for the six months to 30 April in each year and hence no impact on the total operating profit for the 12 months to 30 April.

 

Restatement of the Group income statement for the six months ended 31 October 2014 is included as Appendix A to this announcement.

 

Revised accounting estimate

At 30 April 2015, there was a €7.9m exceptional gain arising on the revised IAS2 estimation of distribution costs in the carrying value of inventory to take account of non-storage warehouse and logistic costs. As a result of this change of estimate, from 1 May 2015 onwards there is an increase in cost of sales and a reduction in distribution costs. In the six months to 31 October 2015, this has resulted in a €29.1 million increase to cost of sales (equivalent to around 180 basis points reduction in reported margins) and a €31.0 million reduction in distribution costs compared to the previous IAS2 inventory valuation basis.

 

Revenue and retail profit

Group revenue at €1,664.5 million was up 1.2 per cent including Mistergooddeal.com and the franchise stores. On a like-for-like basis Group revenue was up 1.1 per cent, with a stronger second quarter of 2.5 per cent (quarterly revenue performance is provided as Appendix B to this statement). We saw strong sales in white goods in the first quarter benefitting from hot weather related purchases of refrigeration and air conditioning products. As expected vision sales were weak at the start of the period against a successful World Cup campaign last year but then improved, aided by the Rugby World Cup. Growth in communication remained strong and a weak multimedia market improved during a successful 'Back to School' period.

 

Our web-generated sales continued to grow. They were up over 12 per cent to nearly 16 per cent of product sales, excluding Mistergooddeal.com, driven by continued strong growth in 'Click & Collect' sales.

 

Gross margin was impacted by ongoing product category margin pressure in promotional market conditions but this was offset by an improvement in margin from the mix of product sales, especially in the first quarter when there were better sales of higher margin white goods. Total gross margin, excluding the IAS2 adjustment, was down 10 basis points. This included a positive impact of 30 basis points from Mistergooddeal.com which was more than offset by a 50 basis points dilutive impact from the franchise business.

 

Group retail profit increased 36 per cent to €36.1 million compared to €26.4 million for the same period last year, with an improvement at Darty including €8 million of net property gains, achievement of breakeven at Mistergooddeal.com, an improvement at Vanden Borre of €0.6 million, an increase in losses at BCC of €4.9 million due to warehouse system issues and flat central costs.

 

Exceptional items

Exceptional items of €12.6 million (2015: €4.1 million) were incurred in relation to reorganisation costs in France, rectifying systems issues in the Netherlands, fees relating to the proposed offer and transfer of some head office functions from London to Paris. The cash outflow from exceptional items, including those booked last year, was €7.2 million and is expected to be around €18 million for the full year.

 

Operating profit

Operating profit increased four per cent to €22.0 million (2015: €21.1 million).

 

Net finance costs

Net finance costs were €11.8 million (2015: €12.2 million) excluding IAS 19 pension interest of €1.0 million (2015: €1.9 million). The reduction in net finance costs reflects significant improvements made in working capital management and a resultant reduction in net indebtedness. Net finance costs for the full year are expected to be around €23 million excluding IAS 19 interest.

 

Adjusted profit before tax

Adjusted profit before tax was up 71 per cent to €24.3 million (2015: €14.2 million).

 

Taxation

The expected full year 2015/16 effective tax rate is around 40 per cent including CVAE. Excluding CVAE the rate is expected to be around 24 per cent. The half year tax charge is based on the 24 per cent rate on adjusted profit, plus the actual half year CVAE charge of €5.2m and net of tax credits arising on exceptional items and interest on pensions for the Continuing Group. The full year rate of 40 per cent is based on currently enacted legislation and is higher than previously guided due to increased losses in BCC, on which tax credits are not recognised.

 

Profit for the period

The profit for the period from continuing operations increased to €1.9 million (2015: €0.8 million). Profit for the period from discontinued operations was €3.3 million (2015 loss: €1.0 million). Total profit for the period was €5.2 million (2015 loss: €0.2 million).

 

Earnings per share

Adjusted earnings per share, excluding the IAS 19 net interest on pension schemes, was 2.5 cents (2015: 1.1 cents). Continuing basic and diluted earnings per share was 0.4 cents (2015: continuing earnings per share 0.2 cents).

 

Cash flow

Cash generated from operations was an inflow of €49.0 million (2015 outflow: €43.1 million), largely reflecting a €99.5 million improvement in working capital from actions to extend payment terms and drive more prompt collection of supplier contributions. Net capital expenditure was €7.3 million (2015: €25.2 million) reflecting property proceeds of €13.6 million (2015: €nil). Gross capital expenditure is expected to be around €45 million for the full year less property disposal of around €20 million. Interest paid was €10.6 million (2015: €10.6 million). Tax paid was €2.7 million (2015: €14.2 million). The final dividend payment remained unchanged at 2.625 cents per share, but the payment date was beyond the end of the period, unlike last year, which resulted in a €14.0 million cash outflow. Cash inflow was €30.3 million (2015 outflow: €99.5 million).

 

Net debt

Closing net debt was down €92.3 million at €194.9 million compared to €287.2 million at 31 October 2014 and down €28.9 million compared to €223.8 million on 30 April 2015. As at 31 October 2015 none of the Group's €225 million revolving credit facility was drawn down (31 October 2014: €100 million), the Group has outstanding a €250 million High Yield Bond. Average net debt is expected to reduce by at least €50 million for the full year compared to the prior year.

 

Retirement benefit obligations

The IAS 19 net pension liability decreased from €103.4 million at the year end to €68.8 million (31 October 2014: €101.7 million), split €9.1 million (31 October 2014: €48.9 million) in the UK and €59.7 million (31 October 2014: €52.8 million) in France. The fall in the UK net liability since October 2014 is mainly due to actuarial gains largely from better asset returns. In addition, the liability benefited from the £10 million per annum (€13.5 million) company deficit recovery contributions made. Both the assets and the liability movements are also exaggerated by currency swings though the net currency impact is a small net increase in the liability.

 

Dividends

The Board has declared an unchanged interim dividend of 0.875 cents per share. The ex-dividend date will be 3 March 2016, the record date will be 4 March 2016 and the payment date will be 30 March 2016.

 

 

BUSINESS REVIEW

 

France

 

 

 

6 months

ended

31 October 2015

€m

 

 6 months

ended

31 October 2014

€m

Revenue

 

1,334.8

1,316.8

Retail profit

Margin

 

41.3

3.1%

27.3

2.1%

No of stores

223

227

 

Total revenue was up 1.4 per cent and the Darty brand again outperformed the market for the period with like-for-like sales increasing by 2.9 per cent. Darty held a successful Summer sale and saw strong hot weather related sales of refrigeration and air conditioning products. Vision sales were weak at the start of the period against last year's Football World Cup comparative but did improve thereafter supported by the Rugby World Cup. Communication sales remained strong and the weak multimedia market improved during a successful 'Back to School' campaign.

 

Darty's web-generated sales continued to grow, up over 10 per cent to over 16 per cent of total product sales and to over 17 per cent including Mistergooddeal.com. The 'Click & Collect' option again proved highly popular, accounting for 29 per cent of Darty's web sales compared to 16 percent last year.

 

Gross margin saw some benefit especially in the first quarter from a favourable product mix with a greater weighting on higher margin white goods. Overall gross margin for France was down 10 basis points including 40 basis points benefit from Mistergooddeal.com and 60 basis points dilutive impact from the franchise business.

 

Retail profit was up 51 per cent to €41.3 million compared to €27.3 million in the prior year. This included €8 million of net property gains, a breakeven performance from Mistergooddeal.com (2015 retail loss: €4.8 million), an improvement for the kitchens operation and a profitable franchise business.

 

During the period four stores were relocated, two extended, one refurbished and we added new kitchen ranges to a further 11 stores, bringing the total number of stores with a kitchen offer to 82.

 

For additional detail of the initiatives implemented in France, please refer to the strategy section on pages 3 to 5 of this announcement.

 

Belgium and the Netherlands

 

 

 

6 months

ended

31 October 2015

€m

 

 6 months

ended

31 October 2014

€m

Revenue

329.7

 

327.6

 

Retail profit

Margin

(0.5)

(0.2)%

3.8

1.2%

No of stores

136

117

 

 

At Vanden Borre in Belgium and BCC in the Netherlands, overall revenue was up 0.6 per cent and down 5.1 per cent on a like-for-like basis. Positive sales at Vanden Borre were more than offset by the sales disruption at BCC resulting from the implementation of a new warehouse IT system which impacted stock availability. Web-generated sales continued to grow strongly, up over 21 per cent to 14 per cent of total product sales with enhanced delivery options, including next day delivery for large goods and evening delivery for smaller items, driving very good growth at Vanden Borre.

 

Overall for the period gross margin was flat with an improvement at BCC offsetting a decline at Vanden Borre in competitive market conditions. Total costs increased six per cent reflecting the acquisition by BCC of 18 stores in February 2015. The retail loss for the period was €0.5 million compared to a profit of €3.8 million in the prior year. Vanden Borre increased profit by €0.6 million while BCC increased losses by €4.9 million.

 

During the period, at Vanden Borre we opened one new store and refurbished three stores and at BCC we refurbished two stores.

 

 

POST BALANCE SHEET EVENTS

 

On 20 November 2015 the Boards of Darty and Fnac announced agreement on the terms of a pre-conditional offer to be made by Fnac for Darty including:

 

·

1 Fnac share for every 37 Darty shares. Partial cash alternative of up to £66.7 million

·

Based on the closing price of €55.6 per Fnac share on 19 November this represents;

o

Value of 105 pence per Darty share, and

o

Premium of 33 per cent to closing price of 81.0 pence on 29 September;

·

Based on the closing price of €60.4 per Fnac share on 5 November 2015 (being the last business day before the date of the agreement on key offer terms announcement) this represents;

 

o

Value of 116 pence per Darty share, and

o

Premium of 47 per cent to closing price of 81.0 pence on 29 September

·

Darty shareholders would own around 46 per cent of the combined Group excluding the effect of the partial cash alternative;

·

Darty shareholders will be entitled to receive future dividends in the ordinary course prior to completion; and

·

Completion expected in or around mid 2016 if the offer receives phase 1 competition clearance or Q4 2016 if the offer receives phase 2 competition clearance.

 

 

NON- GAAP FINANCIAL MEASURES

 

The Group has prepared its consolidated financial statements under International Financial Reporting Standards for the 6 months ended 31 October 2015. The basis of preparation is outlined in Note 1 to the Financial Information on page 26. The Group has identified certain measures that it believes provide additional useful information on the underlying performance of the Group. These measures are applied consistently but as they are not defined under GAAP they may not be directly comparable with other companies' adjusted measures. The non-GAAP measures, and their definitions, are outlined in Note 1 to the Financial Information on page 27.

 

PRINCIPAL RISKS AND GOING CONCERN

 

The risks to achieving the objectives for the remainder of the financial year remain those more fully set out on pages 21 and 22 of the 2014/15 Annual report and as updated as Appendix C to this statement.

 

The Group meets its day-to-day working capital requirements through its bank facilities. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current facilities. After making enquiries, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its condensed consolidated interim financial statements.

 

FORWARD LOOKING STATEMENTS

 

Certain statements in this half-yearly report are forward-looking. Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. The Company and Group undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

 

 

 

 

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES

 

The Directors confirm that these condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

 

·

an indication of important events that have occurred during the first six months and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

·

material related-party transactions in the first six months and any material changes in the related-party transactions described in the last Annual Report.

 

 

 

The Directors are responsible for the maintenance and integrity of the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

The Directors of Darty plc are listed in the Darty plc Annual Report for 2014/15 and is maintained on the Darty plc website: www.Dartygroup.com.

 

APPENDIX A - RESTATEMENT OF FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 31 OCTOBER 2014

 

 

Group income statement

 

Six months

ended 31 October 2014

€m

restated

CVAE

adjustment

Retirement benefit

scheme expenses

IFRIC 21

Six months ended 31 October

2014

€m

As previously

 reported

Revenue

1,644.4

-

-

-

1,644.4

Group operating profit

20.6

5.3

(0.7)

7.2

8.8

Share of post-tax profit in joint venture and associates

0.5

-

-

-

0.5

Total operating profit

21.1

5.3

(0.7)

7.2

9.3

Analysed as:

Retail profit

26.4

5.3

-

7.2

13.9

Share of joint venture and associates' interest and taxation

(0.5)

-

-

-

(0.5)

UK legacy retirement benefit expenses

(0.7)

-

(0.7)

-

-

Exceptional items

(4.1)

-

-

-

(4.1)

Total operating profit

21.1

5.3

(0.7)

7.2

9.3

Finance costs

(14.1)

-

0.7

-

(14.8)

Profit before income tax

7.0

5.3

0.0

7.2

(5.5)

Taxation

(6.2)

(5.3)

-

(2.7)

1.8

Profit/(loss) for the financial period from continuing operations

0.8

-

-

4.5

(3.7)

Loss for the financial period from discontinued operations

(1.0)

-

-

-

(1.0)

Loss for the financial period

(0.2)

-

-

4.5

(4.7)

Segmental retail profit

France

27.3

5.3

-

6.7

15.3

Belgium & the Netherlands

3.8

-

-

0.5

3.3

Unallocated

(4.7)

-

-

-

(4.7)

Continuing Group

26.4

5.3

-

7.2

13.9

 

 

APPENDIX B - QUARTERLY REVENUE PERFORMANCE

 

Total revenue change

 

Q1

Q2

HY

France

(0.4)%

3.1%

1.4%

Belgium and the Netherlands

0.5%

0.8%

0.6%

Total

(0.2)%

2.7%

1.2%

 

 

Like-for-like*

Q1

Q2

HY

France

1.1%

4.7%

2.9%

Belgium and the Netherlands

(5.0)%

(5.2)%

(5.1)%

Total

(0.3)%

2.5%

1.1%

 

*excluding Mistergooddeal.com

 

APPENDIX C - PRINCIPAL RISKS 

 

The taking of risk is an inherent part of doing business and the skill in business is to manage risk effectively. The Board and senior management have invested time to identify and assess the key risks facing the business and actively manages those risks. Risk management is performed from both a top-down and a bottom-up perspective, ensuring that strategic and operational risks are appropriately addressed.

 

The principal risks and uncertainties to delivering our strategy are set out below together with an illustration of what actions are being taken to mitigate the effect of these risks on the business and its customers.

 

Risk

Actions taken

Actions to be taken

Legislative and regulatory risks

The Group's operations are subject to extensive regulatory requirements, particularly in relation to its buying and selling products and after-sales services, its advertising, marketing and sales practices, its employment and pensions policies and planning and environmental issues. Changes in laws and regulations and their enforcement may adversely impact the Group's operations in terms of costs, changes to business practices, and restrictions on activities. The Group's businesses may also be adversely affected by changes in tax laws and increasing reviews by tax authorities of corporate tax plans.

 

 

Potential changes to legislation and regulatory requirements are monitored with the help of external advisers, and the business model and processes have been adapted to seek to minimise the impact of these changes.

 

Have sought to ensure governmental and regulatory bodies understand the impact of proposed legislation on both the business and its customers.

 

Implemented packages for our customers, providing them with a wider range of services, not only repair services but also assistance in usage such as our Pack Serenity multimedia assistance service and 'Le Bouton'.

 

 

Briefing sessions for key executives on the

likely impact of legislative and regulatory

change so there is sufficient time to develop

action plans to mitigate any adverse effects.

 

 

 

Continue to ensure legislators and regulators

are aware of the potential impact of their

policies.

 

 

Further development of additional service packages

for our customers.

 

 

Economic environment

The economic environment can influence the level of consumer expenditure on electrical goods in a number of ways. It can also affect the level of promotional activity in the market, which impacts prices and margins. Other economic factors that may adversely affect sales include interest rates, government economic policy and levels of personal debt.

 

Deteriorating market conditions could adversely impact profitability and cash generation, and delay the delivery of growth in our core businesses.

 

 

 

 

Terrorist threats and attacks in our markets.

 

 

 

 

 

 

The implementation of the '4Ds' strategy has been implemented and Confiance 4.0 is being implemented.

Offset some of the adverse effects by trading across a number of categories, as well as by further introducing new channels such as franchising.

Have significantly improved the working capital position.

Continued to explore ways to improve our cash generation and working capital management.

 

Set up specific crisis management team.

 

Followed Public authority directives and implemented security procedures in all stores.

 

 

Rollout of the 'Confiance 4.0 strategy.

 

Review of the store portfolio with a view to

relocating poorly located stores.

 

 

Continued rollout of the franchising

initiative.

 

 

 

Seek solutions to ensure all businesses are

profitable.

 

 

 

 

Continue to monitor local situations and provide psychological support to employees where appropriate.

 

Organisational and business change

The Directors have recommended an Offer for the Group from Groupe FNAC. There is no certainty that the transaction will complete and if it does it may be many months before completion.

 

There are a large number of initiatives across the Group following implementation of the strategic review that could disrupt the business. The implementation of all of the initiatives may be delayed or hindered by a complex regulatory environment, social unrest and project management issues.

 

A retention plan has been implemented. Regular communication with employees.

 

 

Implemented improved change and project management processes.

 

Ongoing dialogue with employees and unions.

 

Close monitoring of the anti-trust clearance process and processes in place to ensure business carries on as usual.

 

 

Improve in prioritising of initiatives.

 

 

Improve internal communications.

Information technology

A number of IT projects are planned to replace large legacy applications built for individual operating companies. If not properly planned and implemented, there could be significant interruption to the business and additional costs could arise.

 

The reliance on IT systems means the business can be severely adversely impacted if they fail.

 

The increased use of online payments and credit card payments has increased the risk of the loss of personal data and theft through cyber attack.

 

 

IT Project Committee established.

 

Plan put in place to prioritise removal of old applications.

 

Tested recovery plans across our business.

 

 

Reviewed robustness of current protections for customer personal data.

 

Enhance change management to prepare

staff and processes for organisation and

systems changes.

 

 

Plans to improve emergency and

disaster recovery plans.

 

 

Continued monitoring and where necessary,

altering systems and protections to meet

changing threats.

Profit and cash

The level of profit margin in electrical retailing is significantly less than that of many other retailers and is largely determined by the market, consumer demand, manufacturer supply, competition and government regulations.

 

Industry practice has heightened the focus on supplier relationships and potential impact on financial reporting.

 

Protected margins, as far as possible, through buying arrangements and by maintaining an efficient sourcing operation.

 

Reviews have been made regarding revenue recognition and collectability of supplier rebates.

 

Cost structures have been actively managed in order to mitigate the impact of product margin erosion and increased improvement in working capital management.

 

Continued development of additional OEM (Original Equipment Manufacturer) exclusive and licensed products.

 

Take legal action to protect our position where necessary.

 

Cost mitigation plans will continue to be implemented and focus on working capital management.

 

Reputational risks

The Group's success is dependent, in part, upon the strength of the Group's brands and their reputation. The Group operates in an industry where integrity, customer trust and confidence are important and any adverse publicity concerning corporate behaviour, policies and strategies could damage that customer trust and damage the Group's reputation and brands.

 

A number of internal controls and processes have been put in place to try and limit the number and harmful effect of such incidents.

 

Regular reviews of the likely threats to

reputation, together with monitoring of

the media, including social media.

Pension scheme liabilities

Following the sale of Comet, the UK defined benefit scheme for Comet employees was retained by the Group. There is a smaller defined benefit scheme in France for senior Darty employees. Both schemes are currently in deficit. These deficits are volatile as a result of changes in the assumptions regarding life expectancy, discount rates (based on gilt yields and company covenant), inflation and future salary increases, risks regarding the value of investments and the returns derived from such investments. Adverse movements in these assumptions could increase the deficit, increasing the funding requirement to the schemes from the Group.

 

A number of deficit mitigation measures have been undertaken, and will be taken in the future, to reduce both the size of the deficit and its volatility.

 

 

 

Continue to examine strategies and additional opportunities to mitigate the deficit and the UK and France.

 

Agree 2016 triennial valuation.

 

 

INDEPENDENT REVIEW REPORT TO DARTY PLC

 

Report on the consolidated interim financial statements

 

Our conclusion

 

We have reviewed Darty plc's condensed consolidated interim financial statements (the "interim financial statements") in the Statement of results of Darty plc for the six month period ended 31 October 2015. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

What we have reviewed

 

The interim financial statements comprise:

 

·

the Group balance sheet as at 31 October 2015;

·

the Group income statement and Group statement of comprehensive income for the period then ended;

·

the Group statement of cash flows for the period then ended;

·

the Group statement of changes in equity for the period then ended; and

·

the explanatory notes to the interim financial statements.

 

As disclosed in note 1, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

 

The interim financial statements included in the Statements of Results have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

As disclosed in Note 1 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

 

Responsibilities for the interim financial statements and the review

 

Our responsibilities and those of the directors

 

The Statement of Results, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Statement of Results in accordance with the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

Our responsibility is to express to the company a conclusion on the interim financial statements in the Statement of Results based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Rules and Transparency Rules of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

 

What a review of interim financial statements involves

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

 

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

We have read the other information contained in the Statement of Results and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

 

 

 

 

 

 

PricewaterhouseCoopers LLP

Chartered Accountants

9 December 2015

London

 

 

DARTY PLC

Group income statement (unaudited)

Six months ended 31 October 2015

Six months

ended

 31 October

2015

Six months ended

 31 October

2014

Year ended

30 April 2015

(audited)

 

restated b)

Note

€m

€m

€m

Revenue

3,4

1,664.5

1,644.4

3,512.1

Group operating profit

3

21.2

20.6

58.9

Share of post tax profit in joint venture and associates

3

0.8

0.5

1.4

Total operating profit

22.0

21.1

60.3

Analysed as:

Retail profit a)

4

36.1

26.4

74.9

Share of joint venture and associates' interest and taxation

4

(0.4)

(0.5)

(0.9)

Gain on disposal of available for sale investments

3,4

-

-

1.4

Legacy UK retirement benefit scheme expenses

(0.8)

(0.7)

(1.3)

Exceptional items

9

(12.6)

(4.1)

(13.7)

Amortisation and impairment of acquisition related intangible assets

(0.3)

-

(0.1)

Total operating profit

22.0

21.1

60.3

Finance costs

(12.8)

(14.1)

(27.4)

Profit before income tax

9.2

7.0

32.9

Taxation

(7.3)

(6.2)

(17.8)

Profit for the financial period from continuing operations

1.9

0.8

15.1

Profit/(loss) for the financial period from discontinued operations

8

3.3

(1.0)

(1.3)

Profit/(loss) for the financial period

5.2

(0.2)

13.8

Profit/(loss) attributable to:

- Owners of the parent

5.1

0.3

14.2

- Non-controlling interests

0.1

(0.5)

(0.4)

5.2

(0.2)

13.8

Earnings/(losses) per share - basic and diluted (cents)

Continuing operations

0.4

0.2

2.9

Discontinued operations

0.6

(0.1)

(0.2)

Total earnings per share

 7

1.0

0.1

2.7

 

Notes

 

a) Retail profit represents total operating profit before the share of joint venture and associates' interest and taxation, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items and amortisation and impairment of acquisition related intangible assets.

b) Restated following the CVAE reclassification from operating profit to taxation, the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs and the restatement of certain obligations following the amendment to IFRIC 21.

 

The notes on pages 26 to 48 form part of this financial information.

 

 

 

DARTY PLC

Group statement of comprehensive income (unaudited)

Six months ended 31 October 2015

Six months

ended

31 October

2015

Six months

ended

 31 October

2014

restated a)

Year ended

30 April 2015

(audited)

 

Note

€m

€m

€m

Profit for the financial period - continuing operations

4

1.9

0.8

15.1

Profit/(loss) for the financial period - discontinued operations

8

3.3

(1.0)

(1.3)

5.2

(0.2)

13.8

Other comprehensive income/(expense)

Items that will not be reclassified to profit or loss:

Remeasurements of post employment benefit obligations

31.4

2.6

(0.2)

Tax on other comprehensive income/(expense)

(3.1)

2.5

6.7

28.3

5.1

6.5

Items that may be reclassified subsequently to profit or loss:

Exchange differences

(0.1)

(2.6)

(6.4)

Fair value gains on cash flow hedges

0.7

1.3

0.3

Tax on other comprehensive income

(0.3)

(0.4)

(0.1)

0.3

(1.7)

(6.2)

Other comprehensive income for the period

28.6

3.4

0.3

Total comprehensive income for the period

33.8

3.2

14.1

Attributable to:

- Owners of the parent

33.7

3.9

14.8

- Non-controlling interests

0.1

(0.7)

(0.7)

Total comprehensive income for the period

33.8

3.2

14.1

 

a) Restated following the adjustment of certain obligations due to the amendment to IFRIC 21.

 

 

The notes on pages 26 to 48 form part of this financial information.

 

 

 

DARTY PLC

 

 

Group statement of changes in equity (unaudited)

 

Six months ended 31 October 2015

 

 

Share

capital

Demerger and other

reserves

Translation

reserve

Accumulated deficit

Total

shareholders'

equity

Non-controlling interests

Total

equity

 

€m

€m

€m

€m

€m

€m

€m

At 1 May 2015 restated

158.9

971.8

8.1

(1,461.9)

(323.1)

(1.0)

(324.1)

Profit for the period - continuing operations

-

-

-

1.8

1.8

0.1

1.9

Profit for the period - discontinued operations

-

-

-

3.3

3.3

-

3.3

Other comprehensive income/(expense):

Items that will not be reclassified to profit or loss:

Remeasurements of post employment benefit obligations

-

-

-

31.4

31.4

-

31.4

Tax on other comprehensive income

-

-

-

(3.1)

(3.1)

-

(3.1)

-

-

-

28.3

28.3

-

28.3

Items that may be reclassified subsequently to profit or loss:

Exchange differences

-

-

(0.1)

-

(0.1)

-

(0.1)

Fair value gains on cash flow hedges

-

0.7

-

-

0.7

-

0.7

Tax on other comprehensive income

-

(0.3)

-

-

(0.3)

-

(0.3)

-

0.4

(0.1)

-

0.3

-

0.3

Total comprehensive income/(expense) for the period 

-

0.4

(0.1)

33.4

33.7

0.1

33.8

 

Transactions with owners:

 

Employee share schemes

-

-

-

0.3

0.3

-

0.3

At 31 October 2015

158.9

972.2

8.0

(1,428.2)

(289.1)

(0.9)

(290.0)

 

 

DARTY PLC

Group statement of changes in equity (unaudited)

Six months ended 31 October 2015

 

 

Share capital

Demerger and other reserves

Translation reserve

Accumulated deficit

restated a)

Total shareholders' equity

restated a)

Non- controlling interests

Total equity

restated a)

€m

€m

€m

€m

€m

€m

€m

At 1 May 2014

158.9

971.6

14.2

(1,452.0)

(307.3)

(9.6)

(316.9)

Prior year adjustment in respect of IFRIC 21 application

-

-

-

(0.2)

(0.2)

-

(0.2)

At 1 May 2014 restated

158.9

971.6

14.2

(1,452.2)

(307.5)

(9.6)

(317.1)

Profit for the period - continuing operations (a)

 -

 -

 -

0.8

0.8

-

0.8

Loss for the period - discontinued operations

 -

 -

 -

(0.5)

(0.5)

(0.5)

(1.0)

Other comprehensive income/(expense):

Items that will not be reclassified to profit or loss:

Remeasurements of post employment benefit obligations

-

-

-

2.6

2.6

-

2.6

Tax on other comprehensive income/(expense)

-

-

-

2.5

2.5

-

2.5

-

-

-

5.1

5.1

-

5.1

Items that may be reclassified subsequently to profit or loss:

Exchange differences

 -

 -

(2.4)

 -

(2.4)

(0.2)

(2.6)

Fair value gains on cash flow hedges

 -

1.3

 -

-

1.3

 -

1.3

Tax on other comprehensive income

 -

(0.4)

 -

 -

(0.4)

 -

(0.4)

-

0.9

(2.4)

-

(1.5)

(0.2)

(1.7)

Total comprehensive income/(expense) for the period

-

0.9

(2.4)

5.4

3.9

(0.7)

3.2

Transactions with owners:

Dividends (note 6)

 -

 -

 -

(14.0)

(14.0)

(0.6)

(14.6)

Employee share schemes

 -

 -

 -

0.3

0.3

-

0.3

Sale of company with non-controlling interest

-

-

-

(2.8)

(2.8)

0.3

(2.5)

Re-purchase of non-controlling interest

-

-

-

(9.6)

(9.6)

9.6

-

At 31 October 2014

158.9

972.5

11.8

(1,472.9)

(329.7)

(1.0)

(330.7)

 

a) Restated following the adjustment of certain obligations due to the amendment to IFRIC 21.

 

The demerger reserve represents a reserve created on demerger and is non-distributable. Other reserves comprise a reserve arising from the first time adoption of IAS 39 in February 2006, a redenomination reserve created upon the redenomination of ordinary shares in September 2010 and the hedging reserve comprising the fair value movements on forward foreign exchange contracts.

 

DARTY PLC

 

 

Group balance sheet (unaudited)

 

31 October 2015

 

 

 

 

 

 

31 October 2015

31 October 2014

restated a)

 

30 April 2015 (audited)

restated b)

 

 

Note

€m

€m

€m

 

 

 

Assets

 

Non-current assets

 

Intangible assets

10

66.9

61.4

68.6

 

Property, plant and equipment

11

314.2

338.0

321.2

 

Available for sale financial assets

2

1.0

1.0

1.0

 

Investments

16.0

15.8

15.1

 

Other receivables

9.5

10.8

9.7

 

Total non-current assets

407.6

427.0

415.6

 

 

Current assets

 

Inventories

539.8

503.7

456.8

 

Trade and other receivables

221.6

252.1

218.0

 

Income tax receivable

0.2

11.2

9.6

 

Derivative financial assets

2

0.7

1.1

-

 

Cash and cash equivalents

12

106.2

52.9

86.9

 

Total current assets

868.5

821.0

771.3

 

 

Total assets

1,276.1

1,248.0

1,186.9

 

 

Liabilities

 

Current liabilities

 

Borrowings

(23.7)

(0.2)

(11.1)

 

Income tax liabilities

(11.0)

(1.5)

(15.9)

 

Trade and other payables

(945.8)

(872.2)

(837.0)

 

Provisions

(2.2)

(1.9)

(1.8)

 

Total current liabilities

(982.7)

(875.8)

(865.8)

 

 

Non-current liabilities

 

Borrowings

15

(273.8)

(339.9)

(297.7)

 

Other payables

(216.7)

(222.9)

(223.0)

 

Deferred income tax liabilities

(23.7)

(36.6)

(20.3)

 

Retirement benefits

17

(68.8)

(101.7)

(103.4)

 

Provisions

(0.4)

(1.8)

(0.8)

 

Total non-current liabilities

(583.4)

(702.9)

(645.2)

 

 

Total liabilities

(1,566.1)

(1,578.7)

(1,511.0)

 

 

Net liabilities

(290.0)

(330.7)

(324.1)

 

 

 

DARTY PLC

 

Group balance sheet (unaudited) continued

31 October 2015

 

31 October 2015

 

31 October 2014

restated a)

30 April 2015

(audited)

restated b)

 Note

 €m

 €m

€m 

Equity attributable to owners of the parent

Share capital

13

158.9

158.9

158.9

Other reserves

980.2

984.3

979.9

Accumulated losses

(1,428.2)

(1,472.9)

(1,461.9)

Total shareholders' deficit

(289.1)

(329.7)

(323.1)

Non - controlling interests

(0.9)

(1.0)

(1.0)

Total equity

(290.0)

(330.7)

(324.1)

 

 

 

 

a) Restated following the CVAE reclassification from operating profit to taxation and the adjustment of certain obligations due to the amendment to IFRIC 21.

b) Restated following the adjustment of certain obligations due to the amendment to IFRIC 21.

 

 

The notes on pages 26 to 48 form part of this financial information.

 

Approved by the Board of Directors on 9 December 2015 and signed on its behalf by:

 

 

Régis Schultz

Albin Jacquemont

Director

Director

 

DARTY PLC

 

Group statement of cash flows (unaudited)

Six months ended 31 October 2015

Six months ended

31 October 2015

 

Six months ended

31 October 2014

restated a)

Year ended

30 April 2015

(audited)

Note

€m

€m

€m

Cash flows from operating activities

Cash generated from/(used in) operations

14

49.0

(43.1)

60.7

Interest paid

(10.6)

(10.6)

(22.9)

Tax paid

(2.7)

(14.2)

(21.2)

Net cash flows from/(used in) operating activities

35.7

(67.9)

16.6

Cash flows from investing activities

Acquisition of subsidiaries and joint venture, net of cash acquired

(1.3)

(0.4)

(9.8)

Sale of discontinued operations, including cash and overdrafts disposed

3.1

8.6

10.1

Sale of available for sale investments

-

-

1.4

Purchase of property, plant and equipment

(17.2)

(19.8)

(40.2)

Proceeds from sale of property, plant and equipment

13.6

-

13.9

Purchase of intangible assets

(3.6)

(5.4)

(10.5)

Dividends received from associates/joint ventures

-

-

1.0

Net cash used in investing activities

(5.4)

(17.0)

(34.1)

Cash flows from financing activities

Net (decrease)/increase in borrowings

15

(14.7)

80.0

49.8

Dividends paid to shareholders

6

-

(14.0)

(18.4)

Dividends paid to non-controlling interests

-

(0.6)

(0.6)

Net cash (used in)/from financing activities

(14.7)

65.4

30.8

Net increase/(decrease) in cash, cash equivalents and bank overdrafts

 15

15.6

(19.5)

13.3

Cash, cash equivalents and bank overdrafts at start of period

15

86.7

74.0

74.0

Effects of exchange rate changes

15

(0.2)

(1.8)

(0.6)

Cash, cash equivalents and bank overdrafts at end of period

12

102.1

52.7

86.7

a) Restated following the CVAE reclassification from operating profit to taxation, the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs and the restatement of certain obligations following the amendment to IFRIC 21.

 

 

The notes on pages 26 to 48 form part of this financial information.

 

 

 

 

DARTY PLC

 

 

Six months ended 31 October 2015

 

 

 

 

Notes to the financial statements

 

 

 

 

1 Accounting policies (unaudited)

 

 

 

 

Basis of preparation

 

 

 

 

The financial information set out on pages 19 to 48 comprises the condensed consolidated financial information of Darty plc for the six months ended 31 October 2015. The Interim report is unaudited, but has been reviewed by the auditors whose report is set out on pages 17 and 18. It does not constitute statutory financial statements within the meaning of Section 434 of the Companies Act 2006. The comparative figures for the year ended 30 April 2015 are derived from the statutory accounts filed with the Registrar of Companies restated for the adoption of IFRIC 21 (see below). The audit report on the Annual Report 2014/15 was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

 

The interim condensed consolidated financial statements comprise the Company and its subsidiary undertakings (together referred to as the "Group") and the Group's interests in associated undertakings and joint ventures.

 

The interim report has been prepared in accordance with Disclosure and Transparency Rules of the Financial Services Authority and with International Accounting Standard 34, "Interim Financial Reporting" (IAS 34) as adopted by the European Union. The annual financial statements of the Group are prepared in accordance with IFRS as adopted by the European Union. The condensed set of financial statements included in this interim report have been prepared in accordance with the accounting policies set out in the 2014/15 Annual report approved on 17 June 2015, except as described below (the adoption of IFRIC 21), and should be read in conjunction with those consolidated financial statements. These policies have been consistently applied in the periods presented, unless otherwise stated.

 

The Group meets its day-to-day working capital requirements through its bank facilities. The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of current facilities. After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its condensed interim financial statements.

 

The tax charge for the first half is accrued using the expected full year 2015/16 effective tax rate of 40.0 per cent, on adjusted profit, net of tax credits arising on exceptional items and interest on pensions for the Continuing Group. The full year tax rate is based on currently enacted legislation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of new standards

 

 

 

 

IFRIC 21 (Levies), an interpretation issued in May 2013 and endorsed by the European Union in June 2014, has been applied by Darty from 1 May 2015. This interpretation clarifies that the triggering event for the recognition of a liability for levies (i.e. miscellaneous taxes, duties and other levies not within the scope of IAS 12) is determined by reference to the terms of relevant legislation, regardless of the period used as the basis of calculating the levy, and is applied retrospectively. Consequently, a liability for payment of a levy cannot be recognised progressively in interim financial statements if there is no present obligation at the interim reporting date. The impact of this interpretation is shown in Note 3.

 

The main standards not yet adopted for use in the European Union are listed below:

- IFRS 9 - Financial instruments

- IFRS 15 - Revenues from contracts with customers (applicable according to the IASB in accounting periods on or after 1 January 2017).

 

As these standards have not yet been endorsed by the EU, they have not yet been adopted by the Group.

 

 

 

 

Exceptional items

 

 

The Group defines exceptional items as those non-recurring items which by their nature or size would distort the comparability of the Group's result from year to year. Exceptional items mainly relate to costs associated with a material restructuring (i.e. termination payments, onerous lease charges, asset impairments and other write offs), material business disruption costs or a material change to accounting estimates which would distort the underlying result.

 

 

 

 

 

 

 

Assets held for sale and discontinued operations

 

 

Assets and businesses are classified as held for sale, and stated at the lower of carrying amount and fair value less costs to sell, if their carrying amount will be recovered or settled principally through a sale transaction rather than through continuing use. A discontinued operation is a component of the Group's business that represents a separate major line of business that has been disposed of, has been abandoned or meets the criteria to be classified as held for sale.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DARTY PLC

 

Six months ended 31 October 2015

 

 

1 Accounting policies (unaudited) continued

 

 

 

Use of adjusted measures

Darty plc believes that retail profit, adjusted profit before tax, EBITDA and adjusted earnings per share provide additional useful information on underlying trends and business performance to shareholders. Each is defined below:

 

-Retail profit represents total operating profit before the share of joint venture and associate's interest and taxation, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items and amortisation and impairment of acquisition related intangible assets.

 

-EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.

 

-Adjusted profit before tax represents retail profit less finance costs excluding net interest on pension schemes.

 

-Adjusted earnings per share excludes the effects of discontinued operations, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items, amortisation and impairment of acquisition related intangible assets, net interest on pension schemes and tax effects of exceptional and other non-retail profit items. A reconciliation of adjusted earnings per share to basic earnings per share is provided in Note 7, 'Earnings per share'.

 

A reconciliation from retail profit to GAAP measurement of profit is provided in the Group Income Statement. A reconciliation from EBITDA to GAAP measurement of profit is provided in Note 4, 'Segmental analysis'.

 

These measures are used by the group for internal performance analysis and incentive compensation arrangements for employees.

 

These terms are not defined by IFRS and may therefore not be comparable with similarly titled profit measures reported by other companies. They are not intended to be a substitute for, or superior to, GAAP measurements of profit.

 

 

 

Principal rates of exchange

 

 

GBP

Turkish Lira

Average rate - six months to 31 October 2015

Closing rate - 31 October 2015

0.7217

0.7133

3.1344

3.2083

Average rate - six months to 31 October 2014

Closing rate - 31 October 2014

0.7983

0.7830

2.8682

2.7855

Average rate - year ended 30 April 2015

Closing rate - 30 April 2015

0.7771

0.7312

2.8347

2.9995

 

 

DARTY PLC

Six months ended 31 October 2015

2 Financial risk management (unaudited)

 Fair value estimation

 

Financial instruments are measured in the balance sheet at fair value, this requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

 

- Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).

- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2).

- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).

 

The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1.

 

The fair value of financial instruments that are not traded in an active market (for example, over the counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.

 

If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.

 

There were no transfers between levels of the fair value hierarchy in the period.

 

Specific valuation techniques used to value financial instruments include:

- Quoted market prices or dealer quotes for similar instruments,

- The fair value of forward foreign exchange contracts is determined using forward exchange rates at the balance sheet date, with the resulting value discounted back to present value, and

- Other techniques, such as discounted cash flow analysis, are used to determine fair value for the remaining financial instruments.

 

There were no changes in valuation techniques during the period.

The following table presents the Group's assets and liabilities that are measured at fair value at 31 October 2015.

Six months ended 31 October 2015

Level 1

Level 2

Level 3

Total

€m

€m

€m

€m

Available for sale financial assets

-

1.0

-

1.0

-Equity securities

-

0.7

-

0.7

Forward foreign currency contracts - cash flow hedges

Total assets

-

1.7

-

1.7

 

Six months ended 31 October 2014

Level 1

Level 2

Level 3

Total

€m

€m

€m

€m

Available for sale financial assets

-

1.0

-

1.0

-Equity securities

-

1.1

-

1.1

Forward foreign currency contracts - cash flow hedges

Total assets

-

2.1

-

2.1

 

 

 

The carrying amount of all other financial assets and liabilities approximates their fair value.

 

DARTY PLC

Six months ended 31 October 2015

3 Group operating profit (unaudited)

Six months

 ended 31

 October 2015

 

Six months

ended 31

 October 2014

restated a)

Year ended

30 April 2015

(audited)

 

€m

€m

€m

Analysis by function:

Revenue

1,664.5

1,644.4

3,512.1

Cost of sales

(1,158.2)

(1,111.8)

(2,397.2)

Distribution costs

(52.8)

(80.7)

(179.9)

Selling expenses

(353.8)

(352.6)

(731.7)

Administrative expenses

(66.6)

(75.6)

(133.8)

Other income

1.8

1.7

3.1

Gain on disposal of available for sale investments

-

-

1.4

Legacy UK retirement benefit scheme expenses

(0.8)

(0.7)

(1.3)

Exceptional items

(12.6)

(4.1)

(13.7)

Amortisation and impairment of acquisition related intangible assets

(0.3)

-

(0.1)

Group operating profit

21.2

20.6

58.9

Share of post tax profit in joint venture and associates

0.8

0.5

1.4

Total operating profit

22.0

21.1

60.3

 

Group total revenue includes revenue from services of €116.4m (31 October 2014: €120.8m, 30 April 2015: €244.9m). Such revenues predominantly comprise those relating to customer support agreements, delivery and installation, product repairs and product support. This figure also includes royalties received totalling €3.0m (31 October 2014: €3.0m, 30 April 2015: €6.0m).

 

At 30 April 2015, there was a €7.9m exceptional gain arising on the revised IAS 2 estimation of distribution costs in the carrying value of inventory to take account of non-storage warehouse and logistic costs. As a result of this change of estimate, from 1 May 2015 onwards there is an increase in cost of sales and a reduction in distribution costs. In the six months to 31 October 2015, this has resulted in a €29.1m increase to cost of sales (equivalent to around 180bps reduction in reported margins) and a €31.0m reduction in distribution costs compared to the previous IAS 2 inventory valuation basis.

 

Other income is from the sub-leasing of property.

 

The gain on disposal of available for sale investments arose from the sale of Go Sport S.A. €1.4m was received during the prior year, when the purchaser of these Go Sport shares completed a takeover of the rest of the company for a higher price, which triggered additional proceeds of €1.4m for the Group under the share sale contract.

 

a) Restated following the CVAE reclassification from operating profit to taxation, the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs and the restatement of certain obligations following the amendment to IFRIC 21 as outlined below.

 

 

 

 

 

DARTY PLC

Six months ended 31 October 2015

3 Group operating profit (unaudited) continued

 

 

IFRIC 21 (Levies) affects the recognition of certain obligations and has resulted in a €0.2m increase in opening net liabilities at 1 May 2014. The impacts on the income statement and net liabilities since the change are summarised in the table below.

 

 

Six months

 ended 31

 October 2015

Six months

ended 31

 October 2014

restated

Year ended

30 April 2015

(audited)

 

€m

€m

€m

Impact on operating profit

7.1

7.2

-

Impact on taxation

(2.6)

(2.7)

-

Impact on profit for the year from continuing operations

4.5

4.5

-

Impact on trade and other receivables

 -

(0.1)

(0.3)

Impact on trade and other payables

6.9

7.0

-

Impact on deferred income tax liabilities

(2.5)

(2.6)

0.1

Impact on net liabilities

4.4

4.3

(0.2)

 

 

DARTY PLC

Six months ended 31 October 2015

 

4 Segmental analysis (unaudited)

The Group bases its internal reporting systems on certain reportable segments. These segments are also used as the basis for the chief operating decision

maker, identified as the Chief Executive, for assessing performance and allocating resources.

The reportable segments, all of which derive their revenue primarily from the retail of electrical goods, are as follows:

- France (Darty and Mistergooddeal)

- Belgium and the Netherlands (Vanden Borre and BCC)

 

Darty Turkey was classified as a discontinued operation on 22 January 2014, following the signature of a sale and purchase agreement with Bimeks,

 an electrical retailer in Turkey. Its results have been excluded from the Continuing Group.

 

Datart was classified as a discontinued operation on 22 July 2014, following the signature of a sale and purchase agreement with SEW-1001a.s.

Its results have been excluded from the Continuing Group.

 

All reported sales are to external customers. There is no material difference between revenue by origin and destination.

 

 

Six months ended 31 October 2015

 

 

Belgium and the

Continuing

France

Netherlands

Unallocated

Group

€m

€m

€m

€m

Revenue

1,334.8

329.7

-

1,664.5

EBITDA*

52.2

3.3

(4.7)

50.8

Depreciation and amortisation

(21.3)

(3.8)

-

(25.1)

Profit on disposal of property, plant and equipment and intangible assets including write-offs

10.4

-

-

10.4

Retail profit/(loss)

41.3

(0.5)

(4.7)

36.1

Share of joint venture and associates' interest and taxation

(0.4)

-

-

(0.4)

Legacy UK retirement benefit expenses

-

-

(0.8)

(0.8)

Exceptional items

(8.3)

(2.0)

(2.3)

(12.6)

Amortisation and impairment of acquisition related intangible assets

-

(0.3)

-

(0.3)

Operating profit/(loss)

32.6

(2.8)

(7.8)

22.0

Finance costs

(12.8)

Finance costs - net

(12.8)

Profit before income tax

9.2

Income tax

(7.3)

Profit for the period from continuing operations

1.9

 

 

 

The share of operating profits of the joint venture and associates included within the retail profit of France is €1.2m. The share of post tax profits of the joint venture and associates included within the operating profit for France is €0.8m.

 

* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.

 

EBITDA is net of impairment charges totalling €1.3m, all of which are within the France segment.

 

 

 

 

 

 

 

 

 

 

DARTY PLC

Six months ended 31 October 2015

 

4 Segmental analysis (unaudited) continued

 

 

Belgium and the

Continuing

France

Netherlands

Unallocated

Group

€m

€m

€m

€m

Segmental total assets

999.4

226.5

47.8

1,273.7

Segmental liabilities

(1,072.2)

(138.4)

(352.9)

(1,536.5)

Segmental capital expenditure

16.0

4.9

-

20.9

Segmental property lease rental

31.9

12.2

0.3

44.4

 

 

 

 

 

 

 

Investments in equity accounted joint ventures and associates of €15.9m are included within the segment assets of France and €0.1m within the segment assets of Belgium and the Netherlands.

 

 

 

 

Six months ended 31 October 2014 (restated a))

 

 

 

Belgium and the

Continuing

 

France

Netherlands

Unallocated

Group

 

€m

€m

€m

€m

 

 

Revenue

1,316.8

327.6

-

1,644.4

 

EBITDA*

49.8

6.7

(4.6)

51.9

 

Depreciation and amortisation

(22.4)

(2.9)

(0.1)

(25.4)

 

Loss on disposal of property, plant and equipment and intangible assets including write-offs

(0.1)

-

-

(0.1)

 

Retail profit/(loss)

27.3

3.8

(4.7)

26.4

 

Share of joint venture and associates' interest and taxation

(0.5)

-

-

(0.5)

 

Legacy UK retirement benefit scheme expenses

-

-

(0.7)

(0.7)

 

Exceptional items

(4.1)

-

-

(4.1)

 

Operating profit/(loss)

22.7

3.8

(5.4)

21.1

 

Finance costs

(14.1)

 

Finance costs - net

(14.1)

 

Profit before income tax

7.0

 

Income tax expense

(6.2)

 

Profit for the period from continuing operations

0.8

 

 

 

The share of operating profits of the joint venture and associates included within the retail profit of France is €1.0m. The share of post tax profits of the joint venture and associates included within the operating profit of France is €0.5m.

 

* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.

 

EBITDA is net of impairment charges totalling €0.3m all of which are within the France segment.

 

a) Restated following the CVAE reclassification from operating profit to taxation, the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs and the restatement of certain obligations following the amendment to IFRIC 21

 

 

 

 

 

Belgium and the

Continuing

 

 

France

Netherlands

Unallocated

Group

 

 

€m

€m

€m

€m

 

 

 

 

Segmental total assets

1,022.5

190.4

31.5

1,244.4

 

 

Segmental liabilities

(996.0)

(130.8)

(448.0)

(1,574.8)

 

 

Segmental capital expenditure

21.1

3.6

-

24.7

 

 

Segmental property lease rental

32.4

11.4

2.0

45.8

 

 

 

 

Investments in equity accounted joint ventures and associates of €15.8m are included within the segment assets of France.

 

 

 

 

 

DARTY PLC

Six months ended 31 October 2015

 

4 Segmental analysis (unaudited) continued

 

Year ended 30 April 2015 (audited)

 

 

Belgium and the

Continuing

 

 France

Netherlands

Unallocated

Group

 

€m

€m

€m

€m

 

 

Revenue

2,813.5

698.6

-

3,512.1

 

EBITDA*

107.7

20.9

(9.8)

118.8

 

Depreciation and amortisation

(44.5)

(6.1)

(0.1)

(50.7)

 

Profit on disposal of property, plant and

equipment and intangible assets including write-offs

6.8

-

-

6.8

 

Retail profit/(loss)

70.0

14.8

(9.9)

74.9

 

Share of joint venture and associates' interest and taxation

(0.9)

-

-

(0.9)

 

Gain on disposal of available for sale investments

1.4

-

-

1.4

 

Legacy UK retirement benefit scheme expenses

-

-

(1.3)

(1.3)

 

Exceptional items

(13.7)

1.5

(1.5)

(13.7)

 

Amortisation and impairment of acquisition related intangible assets

-

(0.1)

-

(0.1)

 

Operating profit/(loss)

56.8

16.2

(12.7)

60.3

 

Finance costs

(27.4)

 

Finance costs - net

(27.4)

 

Profit before income tax

32.9

 

Income tax

(17.8)

 

Profit for the year from continuing operations

15.1

 

 

 

* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.

 

The share of operating profits of the joint venture and associates included within the retail profit for France is €2.3m. The share of post tax profits of the joint venture and associates included within the operating profit of France is €0.9m.

 

EBITDA is net of impairment charges totalling €0.4m, all of which are within the France segment.

 

 

Belgium and the

 

Continuing

France

Netherlands

Unallocated

Group

€m

€m

€m

€m

Segmental total assets

914.8

197.2

89.0

1,201.0

Segmental liabilities

(975.2)

(136.3)

(413.1)

(1,524.6)

Segmental capital expenditure

39.4

18.1

0.3

57.8

Segmental property lease rental

66.2

23.3

0.4

89.9

 

Investments in equity joint venture and associates of €15.1m are included within the segment assets of France.

 

Segment assets include available for sale and equity accounted investments, property, plant and equipment, goodwill, intangible assets, inventories, receivables, other current assets and cash that is not held centrally. Unallocated assets include centrally held cash and other liquid assets and financial assets, as well as interest and tax related prepaid expenses and accrued income.

 

Segment liabilities include operating liabilities such as accounts payable, overdrafts that are not held centrally, prepaid income, accrued expenses and provisions, excluding those relating to interest and taxes that are held centrally. Unallocated liabilities include loan and financial lease liabilities as well as interest and tax related prepaid income, accrued expenses and provisions.

 

DARTY PLC

Six months ended 31 October 2015

 

5 Results for the period (unaudited)

The revenue from sales of electrical products plus associated services is subject to some seasonal fluctuations, with peak demand around the Christmas, New Year and January sales periods in the third quarter of the financial year. The total revenue for the continuing group for the six months to October 2015 represented 47 per cent (six months to October 2014: 48 per cent) of the total continuing group annual revenue in the 12 months of the previous financial year.

 

DARTY PLC

 

Six months ended 31 October 2015

 

 

6 Dividends (unaudited)

 

 

 

 

Six months ended

31 October 2015

 

Six months ended

31 October 2014

 

Year ended

30 April 2015

(audited)

 

€m

€m

€m

 

 

 

Final paid 2015: 2.625 cents (2014: 2.625 cents) per share

-

14.0

14.0

 

 

Interim paid 2014: 0.875 cents per share

-

 -

4.4

 

 

-

14.0

18.4

 

 

 

The Directors have declared an interim dividend of 0.875 cents per share (2014: 0.875 cents per share), which will absorb an estimated €4.6m of shareholders' funds. The ex dividend date will be 3 March 2016, the record date 4 March 2016 and the payment date 30 March 2016.

 

The payment of the 2015 final dividend of 2.625 cents was paid on 13 November 2015.

 

 

 

 

 

 

 

DARTY PLC

Six months ended 31 October 2015

7 Earnings per share (unaudited)

Basic earnings/(losses) per share is calculated by dividing the earnings attributable to shareholders by 527.5m shares (31 October 2014: 527.5m and 30 April 2015: 527.5m), being the weighted average number of ordinary shares in issue.

There is no difference between diluted and basic losses per share because all incentive schemes are share awards and there are no dilutive share options. Supplementary adjusted earnings per share figures are presented. These exclude the effects of discontinued operations, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items, amortisation and impairment of acquisition related intangible assets, net interest on pension schemes, tax effects of exceptional items and other non retail profit items.

Six months ended

31 October 2015

 

 Six months ended

31 October 2014

restated a)

Year ended

30 April 2015

(audited) 

 

 Earnings/

Per share

 Earnings/

Per share

 Earnings/

Per share

(Losses)

amount

(Losses)

amount

(Losses)

amount

€m

cents

€m

cents

€m

cents

Basic earnings/(losses) per share

Profit attributable to ordinary shareholders

5.1

1.0

0.3

0.1

14.2

2.7

Discontinued operations attributable to the owners of the parent

(3.3)

(0.6)

0.5

0.1

0.8

0.2

Continuing operations attributable to owners of the parent

 

1.8

0.4

0.8

0.2

15.0

2.9

Adjustments

Gain on disposal of available for sale investments

-

-

-

-

(1.4)

(0.3)

Legacy UK retirement scheme expenses

0.8

0.1

0.7

0.1

1.3

0.2

Exceptional items

12.6

2.4

4.1

0.8

13.7

2.6

Amortisation and impairment of acquisition related intangible assets

0.3

0.1

-

-

0.1

-

Net interest on pension schemes

1.0

0.2

1.9

0.4

3.8

0.7

Tax effect of exceptional and other non-retail items

(3.3)

(0.7)

(1.8)

(0.4)

(1.4)

(0.3)

Adjusted earnings per share

13.2

2.5

5.7

1.1

31.1

5.8

 

a) Restated following the CVAE reclassification from operating profit to taxation, the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs and the restatement of certain obligations following the amendment to IFRIC 21.

 

 

DARTY PLC

Six months ended 31 October 2015

8 Discontinued operations (unaudited)

 

Operations classified as discontinued in prior years

 

Comet was classified as a discontinued operation on 9 November 2011 following the signature of a sale and purchase agreement with OpCapita LLP.

Darty Italy was classified as a discontinued operation on 1 March 2013, following the sale of the Group's Italian operations, and its results have been excluded from the Continuing Group.

 

Darty Spain was classified as a discontinued operation on 30 June 2013, following the closure of its stores, and its results have been excluded from the Continuing Group.

 

Darty Turkey was classified as a discontinued operation on 22 January 2014, following the signature of a sale and purchase agreement with Bimeks, an electrical retailer in Turkey. Its results have been excluded from the Continuing Group.

 

Datart was classified as a discontinued operation on 22 July 2014, following the signature of a sale and purchase agreement with SEW-1001 a.s., a company based in the Czech Republic. Its results have been excluded from the Continuing Group.

 

The results from Datart, Darty Italy, Darty Spain and Darty Turkey, classified as discontinued operations in the consolidated income statement, are stated below.

 

 

Six months

ended

31 October 2015

Six months

ended

31 October 2014

 

Year ended

30 April 2015 (audited)

 

€m

€m

€m

Revenue

-

36.7

36.7

Cost of sales

-

(27.0)

(27.0)

Distribution costs

-

(1.3)

(1.3)

Selling expenses

-

(8.6)

(8.6)

Administrative expenses

(0.2)

(2.1)

(2.6)

Exceptional items

0.4

-

0.2

Finance costs

-

-

-

Finance income

-

0.1

0.1

Profit/(loss) before income tax

0.2

(2.2)

(2.5)

Taxation relating to performance of business

-

-

-

Profit/(loss) after taxation relating to performance of business

0.2

(2.2)

(2.5)

Net profit on disposal

3.1

1.2

1.2

Total profit/(loss) for the period from discontinued operations

3.3

(1.0)

(1.3)

 

As part of the disposal agreement to sell Comet Group plc, its subsidiaries and Triptych Insurance N.V., the Group made a €50.0m investment in Hailey 2 LP. The investment entitled the Group to participate in the equity proceeds of any sale or liquidation of Comet and Triptych by Hailey 2 LP. Given uncertainty over any receipts, this investment was fully impaired in previous years. In August 2015, the Group received €3.1m (£2.3m) under the terms of this agreement which is shown above as a profit on disposal of discontinued operations.

 

 

Cash flows from Datart, Darty Italy, Darty Spain and Darty Turkey

Six months

ended

31 October 2015

Six months

ended

31 October 2014

 

Year ended

30 April 2015 (audited)

 

€m

€m

€m

Operating activities

(0.6)

(9.8)

(15.3)

Investing activities

3.1

(0.3)

(0.4)

Financing activities

-

-

-

Cash flows relating to performance of business

2.5

(10.1)

(15.7)

Net cash consideration during the period, including cash and overdrafts disposed

-

8.6

10.1

Total Cash Flow

2.5

(1.5)

(5.6)

 

 

DARTY PLC

Six months ended 31 October 2015

9 Exceptional items (unaudited)

 Continuing Group

Six months

ended

31 October 2015

Six months

ended

31 October 2014

 

Year ended

30 April 2015 (audited)

 

€m

€m

€m

Exceptional items:

France

Impairment of intangible assets

-

(0.2)

(0.4)

Impairment of property, plant and equipment

-

-

(11.2)

Restructuring costs

(8.3)

(3.9)

(8.5)

Exceptional gain from revised estimate of inventory carrying value

-

-

6.4

(8.3)

(4.1)

(13.7)

Belgium and the Netherlands

Business disruption costs

(2.0)

-

-

Exceptional gain from revised estimate of inventory carrying value

-

-

1.5

(2.0)

-

1.5

Unallocated

Restructuring costs

(2.3)

-

(1.5)

(2.3)

-

(1.5)

Exceptional items in operating loss

(12.6)

(4.1)

(13.7)

Tax relating to exceptional and other non-retail profit items

3.3

1.6

1.4

Exceptional loss for the period

(9.3)

(2.5)

(12.3)

 

Exceptional items totalling €12.6m (pre tax) which arise due to the following:

- €8.5m of reorganisation costs in France as a result of a programme to improve both the customer service offer and productivity of after sales service. Affected employees have the right to take voluntary redundancy if there is no other suitable vacancy. The provision is based on the estimated obligation for the termination costs.

 

- €2.0m of incremental costs in the Belgium and Netherlands segment arising as a result of the difficulties encountered in the ERP implementation at BCC. These costs are incremental third party costs to rectify both operational and IT system issues that would not have otherwise been incurred in the normal course of business or in the original project scoping.

 

- €1.6m of fees in the unallocated segment arising as a result of the proposed takeover of Darty plc by Groupe Fnac S.A.

 

- €0.7m of further restructuring costs in the unallocated segment relating to the transfer of specific head office functions from London to Paris.

 

- €0.2m reversal of an onerous lease provision accrued within the prior period reorganisation costs to integrate Mistergooddeal.com into the Darty business in France.

 

There is a tax credit relating to exceptional and other non retail profit items of €3.3m.

 

The cash outflow on exceptional items during the period for the Continuing Group was €7.2m (31 October 2014: €8.4m, 30 April 2015: €12.7m).

 

DARTY PLC

Six months ended 31 October 2015

10 Intangible assets (unaudited)

Goodwill

Software

Other intangibles

Total

€m

€m

€m

€m

Opening net book value at 1 May 2015

25.4

31.1

12.1

68.6

Additions

-

3.6

-

3.6

Amortisation and other movements

-

(4.9)

(0.4)

(5.3)

Closing net book value at 31 October 2015

25.4

29.8

11.7

66.9

 

 

Goodwill

Software

Other intangibles

Total

 

€m

€m

€m

€m

 

 

Opening net book value at 1 May 2014

19.0

33.7

11.6

64.3

 

Adjustment to fair value of Mistergooddeal assets acquired

0.2

(0.7)

-

(0.5)

 

Additions

 -

5.4

-

5.4

 

Disposals

-

(1.3)

-

(1.3)

 

Impairment

(0.2)

-

(0.1)

(0.3)

 

Amortisation and other movements

 -

(6.2)

-

(6.2)

 

Closing net book value at 31 October 2014

19.0

30.9

11.5

61.4

 

 

Goodwill is allocated to cash-generating units by store. Goodwill and other tangible assets are tested annually for impairment based on value in use. Goodwill and other intangible assets are tested more frequently if there are indicators that it might be impaired.

 

At 31 October 2015, no triggering event has been identified.

 

 

DARTY PLC

Six months ended 31 October 2015

11 Property, plant and equipment (unaudited)

€m

Opening net book value at 1 May 2015

321.2

Additions

17.2

Disposals

(3.2)

Impairment

(1.3)

Depreciation and other movements

(19.7)

Closing net book value at 31 October 2015

314.2

 

During the six month period the Group acquired €17.2m of property, plant and equipment. Of these additions, €15.5m relates to fixtures, fittings and equipment and €1.7m to land and buildings.

During the six month period the Group disposed of €3.2m of property, plant and equipment. Of these disposals, €1.2m relates to fixtures, fittings and equipment and €2.0m to land and buildings.

 

 

€m

 

 

Opening net book value at 1 May 2014

343.9

 

 

Adjustment to fair value of Mistergooddeal assets acquired

(1.3)

 

Additions

19.8

 

Disposals

(4.5)

 

Impairment

(0.1)

 

Depreciation and other movements

(19.8)

 

 

Closing net book value at 31 October 2014

338.0

 

 

Impairment

 

Asset impairment reviews are carried out annually or whenever events or changes in circumstances indicate that an impairment may have occurred.

 

For the purposes of impairment testing, each individual store is considered by management to be a cash-generating unit. Impairment testing is based on value in use calculations incorporating a range of pre-tax discount rates, derived from the Group's weighted average cost of capital with appropriate adjustments for the risks associated with the relevant business.

Impairment of €1.3m (October 2014: €0.1m) was charged to the income statement during the period and €nil (31 October 2014: €0.1m) of previously held provisions was reversed. The €1.3m impairment relates to the assets written off following a fire in the Ollioules Darty France store. At 31 October 2015 no other triggering event had been identified.

 

 

Capital commitments

31 October 2015

31 October 2014

€m

€m

Contracts placed for future capital expenditure not provided for:

- intangible assets

0.2

-

- property, plant and equipment

3.7

7.3

Total

3.9

7.3

 

DARTY PLC

Six months ended 31 October 2015

12 Cash and cash equivalents (unaudited)

31 October 2015

 

31 October 2014

 

30 April 2015

(audited)

€m

€m

€m

Cash at bank and in hand

106.2

52.9

86.9

Total

106.2

52.9

86.9

For the purpose of the consolidated cash flow statement, cash, cash equivalents and bank overdrafts comprise the following:

31 October 2015

 

31 October 2014

 

30 April 2015

(audited)

€m

€m

€m

Cash at bank and in hand

106.2

52.9

86.9

Bank overdrafts

(4.1)

(0.2)

(0.2)

Total cash, cash equivalents and bank overdrafts

102.1

52.7

86.7

Treasury policy includes counterparty limits of up to €30m in aggregate per core bank or permitted bank (minimum short term rating A1/P1).

 

DARTY PLC

Six months ended 31 October 2015

 

13 Share capital (unaudited)

 

 

At 31 October 2015, 31 October 2014 and 30 April 2015

 

 

 

 

Number

 

31 October

2015

 

m

€m

 

 

Issued and fully paid

 

Ordinary shares of 30 cents each

529.6

158.9

 

 

 

 

 

DARTY PLC

Six months ended 31 October 2015

14 Cash flow from operating activities (unaudited)

 

Six months ended

31 October 2015

 

Six months ended

31 October 2014

restated

Year ended

30 April 2015

(audited)

€m

€m

€m

Profit before income tax from continuing operations

9.2

7.0

32.9

Adjustments for:

Finance costs

12.8

14.1

27.4

Share of post tax profit in joint venture and associates

(0.8)

(0.5)

(1.4)

Continuing group operating profit

21.2

20.6

58.9

Discontinued operations operating profit/(loss)

0.2

(2.3)

(2.6)

Depreciation and amortisation

25.1

26.1

51.4

Net impairment of intangibles and property, plant and equipment

1.3

0.3

11.2

(Profit)/loss on disposal of property, plant and equipment and intangible assets including write-offs

(10.4)

0.1

(6.9)

Gain on disposal of available for sale investments

-

-

(1.4)

(Increase)/decrease in inventories

(83.0)

(55.7)

(6.4)

(Increase)/decrease in trade and other receivables

(4.0)

(42.6)

(8.4)

Increase/(decrease) in payables

98.6

10.4

(35.1)

Net cash inflow/(outflow) from operating activities

49.0

(43.1)

60.7

Net cash flow from operating activities can be summarised as follows:

Continuing operations

49.6

(33.3)

76.0

Discontinued operations

(0.6)

(9.8)

(15.3)

Net cash inflow/(outflow) from operating activities

49.0

(43.1)

60.7

Restated following CVAE reclassification from operating profit to taxation and the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs.

 

The overall cash impact of the CVAE and retirement benefit restatement is nil. However, in the six months ended 31 October 2015 the changes increase the cash flow from operating activities by €10.0m (31 October 2014: €9.5m) and increase the tax paid by €10.8m (31 October 2014: €10.2m) and reduce interest paid by €0.8m (31 October 2014: €0.7m).

 

 

 

DARTY PLC

 

 

Six months ended 31 October 2015

 

 

 

 

15 Reconciliation of net cash flow to movement in net debt (unaudited) 

 

 

 

At 31 October 2015

 

€m

Cash flow

 

€m

Exchange and other

movements

€m

At 1 May 2015

 

€m

 

 

Cash at bank and in hand

106.2

19.5

(0.2)

86.9

 

Overdrafts

(4.1)

(3.9)

-

(0.2)

 

102.1

15.6

(0.2)

86.7

 

 

Borrowings falling due within one year

(19.6)

(8.7)

-

(10.9)

 

Borrowings falling due after one year

(273.8)

25.1

(1.2)

(297.7)

 

Finance leases

(3.6)

(1.7)

-

(1.9)

 

(297.0)

14.7

(1.2)

(310.5)

 

 

Total

(194.9)

30.3

(1.4)

(223.8)

 

 

 

 

DARTY PLC

 

Six months ended 31 October 2015

 

 

16 Related party transactions (unaudited)

 

 

There have been no new material related party transactions in the six months ended 31 October 2015.

 

Transactions carried out with related parties in the normal course of business are summarised below. 

 

 

Joint venture and associates

 

 

Six months ended

31 October 2015

Six months ended

31 October 2014

 

 

Value of products sold by the Group where an associate has provided credit facilities

91.0

85.8

 

 

Amounts recoverable from associates

-

1.5

 

The associated undertakings provide credit facilities to customers on product sales.

 

 

 

 

Other related parties

 

Six months ended

31 October 2015

Six months ended

31 October 2014

 

€m

€m

 

Rent payments

-

1.0

 

Other payments for services

-

0.7

 

Outstanding balances at year end

-

-

 

 

 

All transactions are at arm's length and balances are unsecured.

 

 

 

 

 

 

DARTY PLC

Six months ended 31 October 2015

17 Retirement benefits (unaudited)

The Group operates retirement benefit arrangements most notably in the UK and France.

 

In the UK, the Group operates a defined benefit pension scheme ('The Comet Pension Scheme') with assets held in a separate trustee administered fund. The Scheme was closed to new entrants on 1 April 2004 and future service accrual was ceased on 30 September 2007. Following the disposal of Comet on 3 February 2012, Darty plc became sponsoring employer and accordingly assumed all the liabilities associated with the Comet Pension Scheme. All member benefits, including any link to future salary increases, ceased from that date.

In France, the main pension benefits are provided through the state system. The Group is also required to pay lump sums (retirement indemnities) to employees when they retire from service. In addition, the Group provides a supplementary funded, defined benefit plan (Supplementary Pension Plan) for certain senior executives.

 

 

Net liability

The amounts recognised in the balance sheet are determined as follows:

31 October 2015

31 October 2014

UK 

France 

Group

UK 

France 

Group

€m

€m

€m

€m

€m

€m

Present value of defined benefit obligation

589.5

76.8

666.3

530.5

69.3

599.8

Fair value of plan assets

(580.4)

(17.1)

(597.5)

(481.6)

(16.5)

(498.1)

Net liability recognised in the balance sheet

9.1

59.7

68.8

48.9

52.8

101.7

The fall in the UK net liability since 31 October 2014 is mainly due to actuarial gains due to better than expected asset returns. In addition, the liability benefits from the £10m per annum (€13.5m) company deficit recovery contributions made. Both the assets and the liability movements are exaggerated by currency swings though the net impact is a small net increase in liability.

 

The increase in the net liability in the French scheme reflects the ongoing service and finance charge to the income statement (€3.9m) and movement in the actuarial assumptions mainly due to staff turnover (€3.0m).

 

 

 

DARTY PLC

Six months ended 31 October 2015

 

18 Business combinations

 

There have been no changes to the below fair value adjustments in the six month period ended 31 October 2015.

 

Business combinations in the prior year

 

On 2 February 2015, the Group through its subsidiary BCC Holding Amstelveen B.V. (The Netherlands) acquired the trade and assets of 18 separate stores (BV) entities from HiM Retail BV, an electrical retailer trading across the central and southern Netherlands.

 

As a result of the acquisition the Group is expected to increase its presence in these markets and also expects to reduce costs through economies of scale.

 

The following table summarises the consideration paid for HiM Retail BV, the fair value assets acquired and liabilities assumed at the acquisition date.

 

Aggregate consideration to 30 April 2015

€m

Cash

7.9

Working capital adjustments arising at acquisition date

2.8

Total aggregate consideration to 30 April 2015

10.7

 

Recognised amounts of identified assets acquired and liabilities assumed

Total fair value acquired

as reported at

2 February 2015

€m

Fair value adjustments

for the year

 

€m

Total fair value acquired

as at 30 April 2015

 

€m

Property, plant and equipment (note 11)

0.8

-

0.8

Other intangible assets

0.8

-

0.8

Inventories

2.8

(0.2)

2.6

Total identifiable net assets

4.4

(0.2)

4.2

Goodwill

6.3

0.2

6.5

Total

10.7

-

10.7

 

 

The goodwill of €6.5m arising from the acquisition is attributable to the acquired customer base and economies of scale expected from continuing the operations of the Group and HiM Retail B.V. The goodwill amortisation, which will be booked locally in the Netherlands, is expected to be deductible for income tax purposes.

 

The revenue included in the consolidated statement of comprehensive income since 1 March 2015 contributed by the acquired stores was €8.0m, the acquired stores also contributed a loss of over €0.3m over the same period.

 

Had the acquired stores been consolidated from 1 May 2014, the consolidated statement of income would show pro-forma revenue of €3,544.1m and retail profit of €77.7m.

 

Acquisition related costs of €1.0m have been charged to administrative expenses in the consolidated income statement for the year ended 30 April 2015.

 

 

DARTY PLC

Six months ended 31 October 2015

 

19 Subsequent event

 

Offer from Groupe Fnac S.A. ("Fnac")

 

On 20 November 2015 the Boards of Darty and Fnac announced agreement on the terms of a pre-conditional offer to be made by Fnac for Darty including:

 

·

1 Fnac share for every 37 Darty shares. Partial cash alternative of up to £66.7 million

·

Based on the closing price of €55.6 per Fnac share on 19 November this represents;

o

Value of 105 pence per Darty share, and

o

Premium of 33 per cent to closing price of 81.0 pence on 29 September;

·

Based on the closing price of €60.4 per Fnac share on 5 November 2015 (being the last business day before the date of the agreement on key offer terms announcement) this represents;

o

Value of 116 pence per Darty share, and

o

Premium of 47 per cent to closing price of 81.0 pence on 29 September;

·

Darty shareholders would own around 46 per cent of the combined Group excluding the effect of the partial cash alternative;

·

Darty shareholders will be entitled to receive future dividends in the ordinary course prior to completion; and

·

Completion is expected in or around mid 2016 if the offer receives phase 1 competition clearance or Q4 2016 if the offer receives phase 2 competition clearance.

 

 

 

SHAREHOLDER INFORMATION

Registrar and transfer office

All enquiries relating to shareholdings should be addressed to the Company's Registrar, as follows:

By Mail: Computershare Investor Services PLC,

The Pavilions,

Bridgwater Road,

Bristol BS99 6ZZ

 

By phone: +44 (0)370 707 1102

 

By e-mail: [email protected]

 

Please indicate that you are a shareholder of Darty plc.

Investor Centre

Investor Centre is a free, secure share management website provided by our Registrars. This service allows you to view your share portfolio and see the latest market prices of your shares, check your dividend payment and tax information, change your address, update payment instructions and receive your shareholder communications online. To take advantage of this service, please log in at www.investorcentre.co.uk and enter your Shareholder Reference Number and Company Code. The information can be found on your last dividend voucher or share certificate.

Dividend mandates

If you wish dividends to be paid directly into your bank account through the BACSTEL-IP (Bankers' Automated Clearing Services) system, you should contact our Registrars for a Dividend Mandate Form or apply online at www.investorcentre.co.uk.

Electronic shareholder communications

 

We have entered into an arrangement with our Registrars whereby shareholders are able to elect to receive shareholder communications from the Company electronically, rather than in paper format via the postal system.

 

We actively encourage shareholders to register now for our electronic communications service. In order to receive shareholder communications such as notices of shareholder meetings and annual report and accounts electronically rather than by post, you should register your details via the Investor Centre/information and services page of the Darty plc website www.dartygroup.com. You can also register for electronic communications via www.investorcentre.co.uk.

 

 

Share dealing service

 

We offer an internet and telephone share dealing service for shareholders (in certain jurisdictions) in conjunction with Computershare, our Registrars.

 

 

 

Internet dealing:

·

The fee is 1.0 per cent, subject to a minimum charge of £30.00. Stamp duty at 0.5 per cent is payable on purchases.

·

Up to 90 day limit orders available on shares.

·

Service is available to place orders out of market hours.

·

Log onto www.computershare.com/dealing/uk.

 

 

Telephone dealing:

·

Commission is 1 per cent, subject to a minimum charge of £15.00. Stamp duty at 0.5 per cent is payable on purchases.

·

The share price at which you deal will be confirmed to you whilst you are still on the telephone.

·

Service is available from 8.00am to 4.30pm Monday to Friday excluding bank holidays.

·

Call +44 (0)370 703 0084

 

 

No forms will need to be completed in advance and the settlement period is ten business days after your trade has been dealt in the market, for both internet and telephone share dealing. Further information and copies of the terms and conditions of both these services can be obtained by calling +44 (0)370 703 0119.

 

The value of your investments and the income derived from them may go down as well as up. You may not get back all the money that you invest. This is not a personal recommendation. If you are unsure if a service or product is right for you then you should seek professional advice.

 

Gifting shares to your family or to charity 

 

To transfer shares to another member of your family as a gift, please ask the Registrars for a Gift Transfer Form. If you only have a small number of shares whose value makes it uneconomic to sell them, you may wish to consider donating them to ShareGift, the share donation charity (registered charity number 1052686). The relevant share transfer form may be obtained from the Registrars. Further information about the scheme is available from the ShareGift Internet Site www.ShareGift.org.

 

 

 

FINANCIAL CALENDAR

 

Q3 Interim Management Statement

18 February 2016

Full Year Announcement

16 June 2016

 

REGISTERED OFFICE

 

Darty plc

22-24 Ely Place

London EC1N 6TE

+44(0) 20 7269 1400

 

A Company registered in England, Company Number 0423413

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR BBBDDSGGBGUC

Related Shares:

DRTY.L
FTSE 100 Latest
Value8,275.66
Change0.00