Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Full Year Results

18th Jun 2015 07:00

RNS Number : 3363Q
Darty PLC
18 June 2015
 



 

 

Thursday 18 June 2015

 

 

Statement of Results for the twelve months ended 30 April 2015

 

 

Delivering our strategic plan - "Nouvelle Confiance"

· Investment in our growth initiatives:

o 39 franchise stores opened in the year delivering strong sales uplifts;

o Over 22 per cent increase in web generated sales in France following the acquisition of Mistergooddeal.com, bringing web penetration to over 17 per cent of product sales;

o Expanded the kitchen offer into 16 further stores increasing the total to 71 stores; and

o Built on an improved performance at BCC with the acquisition of 18 profitable stores to become the leading multi-channel retailer in the Netherlands.

· Market outperformance in both France and the Netherlands.

· Completed the elimination of losses in our non-core markets with the sale of our shareholding in Datart in the Czech Republic and Slovakia.

 

 

Financial summary for the 12 months ended 30 April 2015

· Group revenue up 3.2 per cent to €3,512.1 million (2014: €3,404.4 million). Like-for-like sales down 1.6 per cent, against strong comparatives and challenging market conditions.

· Operating profit increased to €60.3 million (2014: €53.4 million) with a reduction in exceptional charges as we conclude our restructuring, more than off-setting a decline in retail profit.

· Profit for the year of €13.8 million (2014 loss: €6.6 million). Basic earnings per share of 2.7 cents (2014 loss per share: 0.6 cents).

· Cash generated from operations was €60.7 million (2014: €18.4 million). Net cash outflow including discontinued operations of €36.5 million (2014: €39.5 million). Net debt at the end of the period of €223.8 million (2014: €185.2 million).

· The Board is recommending a final dividend of 2.625 cents per share (2014: 2.625 cents) bringing the total dividend for the year to 3.5 cents per share (2014: 3.5 cents).

 

· Group retail profit1 €74.9 million (2014: €85.5 million), impacted by negative like-for-like sales and gross margin pressure, partially off-set by cost savings and the investments in Mistergooddeal.com and the expansion of the kitchen offer.

· Adjusted2 Group profit before tax of €51.3 million (2014: €72.1 million), reflecting increased finance costs following the refinancing. Adjusted earnings per share of 5.8 cents (2014: 6.5 cents).

 

 

Chairman Alan Parker commented:

 

"In difficult market conditions we have delivered on our Nouvelle Confiance strategic plan. We have completed the elimination of our non-core businesses, continued to make market share gains and reached our target of €50 million cost savings ahead of schedule. We have also identified and started to implement our new growth initiatives.

 

"We still have more to do to ensure growth in shareholder value in the medium term but we have a strong platform for the future. Given the progress we have made I am pleased that the Board is recommending a final dividend of 2.625 cents cent per share, giving an unchanged total dividend of 3.5 cents per share."

 

Chief Executive Régis Schultz added:

 

"The last year has seen us deliver on Nouvelle Confiance, positioning us well to build further on our multi-channel market leading services offer. Across the Group we delivered on new initiatives, particularly in France, where we have introduced same day delivery and after-sales service offers, up-dated our web site, launched 'Le Bouton', a 24-hour connected service device, digitalised our stores and recently developed a new connected store card. In addition, we acquired 18 profitable stores in the Netherlands making us the leading multi-channel retailer in that market. Our activities led to market share gains in France and the Netherlands.

 

"We also continued to invest in our growth initiatives in France and over the year we opened 39 franchise stores, increased our web generated sales by over 22 per cent with the help of sales from Mistergooddeal.com and extended our kitchen offer to a further 16 stores, bringing it to a total of 71 stores.

 

"Whilst we have started to see signs of improvement in consumer confidence, the product cycle will continue to have an impact on our markets which are expected to remain challenging. We are focussed on building on what we have achieved through Nouvelle Confiance by investing in our customer proposition, reducing the cost base and delivering improved profitability."

 

 

 

 

1 Retail profit represents total operating profit before the share of joint venture and associates' interest and taxation, the movement in options and related charges over non-controlling interests, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items and amortisation and impairment of acquisition related intangible assets.

2 Excludes the share of joint venture and associates' interest and taxation, the movement in options and related charges over non-controlling interests, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items, net interest on pension schemes and amortisation and impairment of acquisition related intangible assets.

 

There will be a presentation to analysts and institutions at 09:00 today at UBS, 1 Finsbury Avenue, London, EC2M 2PP. A live video webcast of the event will be available via our website www.dartygroup.com, and recorded for access later in the day.

 

Darty plc will issue an Interim Management Statement on 10 September 2015 for the first quarter trading period of 1 May 2015 to 31 July 2015.

 

Enquiries

 

Analysts:

 

Darty plc

 

Simon Ward

+44 (0) 20 7269 1400

 

 

Press:

 

UK - RLM Finsbury

 

Rollo Head / Jenny Davey

+44 (0) 20 7251 3801

 

 

France - Le Public Système

 

Ségolène de Saint Martin

+33 1 41 34 23 31 / +33 6 16 40 90 73

 

 

Certain statements made in this announcement are forward looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual results to differ materially from any expected future results in forward looking statements. Unless otherwise required by applicable laws, regulations or accounting standards, Darty plc does not undertake any obligation to update or revise any forward looking statements, whether as a result of new information, future developments or otherwise.

Chief Executive's report

In December 2012, we launched our "Nouvelle Confiance" strategic plan, the principal components of which were to:

· eliminate losses at our non-core businesses and refocus on core markets;

· create value from our market leadership and efficiency savings; and

· identify future growth opportunities.

 

Following our exit from our businesses in the UK, Italy, Spain and Turkey, we completed the elimination of losses in our non-core markets with the disposal of our majority shareholding in Datart in the Czech Republic and Slovakia in August 2014. We are now totally focussed on our core businesses in France, Belgium and the Netherlands.

 

In February 2015, our business in the Netherlands, BCC, completed the acquisition of 18 profitable stores from HiM Retail, strengthening its market position. The stores geographically complement the current portfolio and bring the total number of BCC stores to 75, making it the leading multi-channel electrical retailer in the market. Most stores have now been rebranded to BCC and are showing on average a 15 per cent sales uplift.

 

The '4Ds'

 

In order to create value from our market leadership, drive greater efficiency and reduce costs in 2013, we also developed a four-point plan (the '4Ds'), focusing on our principal business in France, to:

 

1. Drive trading by delivering on our promise to customers;

2. Digitalise Darty by further enhancing our multi-channel offer and leading websites;

3. Develop our brand by improving our product and market-leading service offerings as well as expanding our customer base; and

4. Deliver cost efficiency by implementing cost savings.

 

1. Drive trading

 

During the period we launched a number of events to drive trading. A successful World Cup campaign helped deliver strong vision sales during May and June and the July Sale received a positive response from customers. The "Back to school" campaign held from late August through September delivered sales below expectations due to limited stock and the January Sale was impacted by events in Paris at the beginning of the month. We supported these campaigns by weekly monitoring of our in-store and on-line prices to confirm our competitiveness. On a 'service included' basis we continue to compare very favourably against all store based retailers and all pure web players and we have recovered our number one position in the TNS Sofres survey. In addition, during the year we celebrated 40 years of 'Contrat du Confiance', our price, choice and service promise to our customers, and we took the opportunity to simplify and modernise the Contrat providing us with a unique marketing platform.

 

As part of the Darty service offer, delivery, installation and after sales service have historically been included for free with the majority of product purchases. A premium 'paid for' delivery is now available for specific two hour time slots from 7am to 9am, and between 5pm and 9pm and 'Chronopost' next day delivery is available for non-bulky items if ordered before 1pm. In March we enhanced the service offer with 'paid for' same day delivery for large appliances in the Paris and Lyon regions, if ordered before 4pm and delivered by 9pm, and in Paris same day after sales service intervention if contacted by 4pm. As a result we have regained the leading position in home delivery and extended our lead against all our competitors for after sales service (source: TNS Survey).

 

After the end of the financial year we launched a new store card, "Carte de credit connectée", with the objective of providing customers with greater value beyond purely a financing solution. For a €15 annual fee, which is subsequently refunded in Darty vouchers, customers receive a Visa debit/credit card which is also a loyalty card. Every time a customer uses the card to complete three transactions worth over €50 each at Darty they will be given a €10 gift card. Additional benefits include free

subscription to "Le Bouton", our new 24/7 after-sales service initiative launched last year, special offers on products, VIP shopping evenings and access to flexible financing offers and free credit.

 

2. Digitalise Darty

 

As a successful multi-channel retailer, we continue to develop a seamless approach between our web sites and stores. During the period we continued the programme of digitalising the store network which includes free wi-fi, equipping sales staff with tablets to demonstrate products and provide price and availability and large display screens. By the end of the financial year we had digitalised 64 stores including two franchises, with over 1200 tablets being utilised by staff, and we installed over 340 screens across 30 stores. Throughout the year we saw an improvement in the level of sales made utilising a tablet, reaching 14 per cent of store sales at the end of the period, with the best stores approaching 40 per cent. We plan to digitalise a further 60 stores during 2015/16.

 

Visits to Darty.com grew over 22 per cent for the year to over 160 million and towards the end of the period the web site was refreshed to improve its look, feel and content, making it more modern, clear and user friendly.

 

During the year we saw significant increases in penetration of our "click and collect" service, where customers can reserve on line and collect an hour later from their chosen store, or from a click and collect locker in certain high traffic stores. Penetration of click and collect increased by 540 basis points to 20 per cent of web sales, with penetration reaching 30 per cent in the peak trading month of December compared to just over 20 per cent the prior year.

 

3. Develop our brand

 

Building on Darty's long heritage for service and its famous 'Contrat de Confiance', a new initiative, "Le Bouton", was launched nationwide in October. By pushing a dedicated wireless 'button' or via a mobile app, customers can make direct contact with Darty's market leading after sales service support, 24 hours a day, seven days a week. We aim for a service assistant to call the customer back within two minutes to assess and solve the problem either over the phone or by a subsequent home visit. The service is available for all electrical products but for those not originally bought from Darty or out of warranty there is a charge for any repairs required. The service is available for a small monthly subscription of €3/month, or €8/month including multimedia products, plus €25 for the wireless button. Over 35,000 buttons had been issued by the end of the year, including six, 12 or 24 month subscriptions bundled with extended warranty purchases. Our intention is to fully integrate the button into the extended warranty offer.

 

As market leader in France we continue to receive support from leading manufacturers in gaining access to exclusive products, with particular emphasis on being 'first to market' for new products. During the year this was evidenced by significant sales of large screen OLED and Ultra HD/4K televisions, particularly ahead of the football World Cup in May and June. Increasingly connected products and dedicated areas in-store and on-line are being introduced into our customer offer for both the home and health, such as connected security, lighting, thermostats and fitness trackers.

 

In recognition of the recent progress we have made with the brand, our net promoter score increased over the second half of the year. We also won a number of awards during the year including one from LSA for our 'Click & Collect' service, the 'Nuit des Rois' digital marketing award for 'Le Bouton' and the 'IREF Satisfactions Clients' award for the electricals sector. In addition, we have seen improving colleague engagement through our annual staff opinion survey.

 

4. Deliver cost efficiency

 

Throughout the Group, we had targeted annual gross cost savings over three years of €50 million per annum by 2015/16, through delivering a more efficient operating model, continuing to adapt our cost structure and leveraging synergies between our operating companies. To accelerate the achievement of the savings by 2014/15, a social plan was implemented in France last year and proceeded as planned. €30 million of benefits were achieved over the prior two years with the final benefit of €20 million achieved in full this financial year. Total Group underlying costs excluding the Mistergooddeal.com acquisition were down €27 million, over two per cent, despite incremental costs related to our increased store activity. While this major programme has now been completed, we continue to work on all opportunities to improve cost efficiency in the business, with a particular focus in France in 2015/16 on the after sales service infrastructure and increasing 'Click and Collect' penetration to further reduce home delivery costs.

 

We also continue to manage our freehold property to ensure maximum value to the Group. Following over €45 million of total proceeds from disposals in the prior two years, €13.9 million was delivered this financial year, with a similar amount expected in 2015/16.

 

 

 

Growth initiatives

 

As previously announced, in 2013 we identified and introduced initiatives to help secure our future growth, including:

· expanding the Darty portfolio into smaller catchment areas with the opening of franchise stores;

· extending our low price/pay-as-you-go services offer through the Mistergooddeal.com channel; and

· a programme to increase the number of stores in France with the kitchen offer.

 

Franchise stores

 

Darty is the market leader in France with 70 per cent of consumers within a 30 minute drive time of a store. The remaining 30 per cent of consumers represent an opportunity to further exploit the existing infrastructure of our multi-channel offer. Typically these consumers will reside in smaller catchment areas, usually below 100,000 inhabitants, where it is uneconomic to open a typical Darty store. To address these smaller catchment areas we established a franchise operation last financial year.

 

The independent owner invests to refurbish their own store to a Darty store, consistent in terms of both branding and offer with the rest of the store portfolio. We charge the franchisee for the supply of product ranges and provision of home delivery and after sales services. A franchise fee is also charged for use of the brand and marketing support.

 

At the end of the financial year we had opened 43 stores including four overseas. Performance has been encouraging with significant sales uplifts and a net promoter score above the Darty average. We expect to open around 25 additional stores in 2015/16, bringing the total to around 70 stores.

 

Mistergooddeal.com

 

To increase Darty's share of the fast growing market for an entry price offer, we acquired Mistergooddeal.com towards the end of the last financial year. Mistergooddeal.com is a leading French electricals website, predominantly in white goods at the entry price end of the market, with no service included.

 

We have retained the brand name and are extending the product offer with the introduction of own label brands. Darty's existing service infrastructure is now being used to offer Mistergooddeal.com customers additional services on a pay-as-you-go basis, with home delivery being offered from October 2014 and all suitable Darty stores can now be used as customer collection points.

 

Initial trading was weaker than expected due to very competitive activity in the entry price end of the market. With a new management team in place from October 2014 we deepened and accelerated the integration of the business into the main Darty operation to help speed up and deliver further cost savings. The head office was integrated in January 2015 followed by the IT and warehousing in April 2015. A new look web site was launched at the end of the year, on Darty's IT platform. We are also making changes to the product offer, exiting non-core categories such as furniture and extending small domestic appliance and vision ranges. The retail loss for 2014/15 was €7.7 million but with the actions being taken commercially and particularly on the cost base, we expect to approach breakeven for 2015/16.

 

Kitchens

 

Our kitchens business in France is an example of our ability to continually develop the Darty brand further, and move into a new, related product area, build a relevant market position and drive profitability. The kitchen market has solid fundamentals with the fitted kitchen equipment rate in France being only 62 per cent compared to a European average of around 80 per cent, and a growing electricals built-in market. At the same time, competitors are consolidating and, as Darty builds scale, consumer recognition of our kitchens offer is consistently improving year on year.

 

As a result of increasing the density of merchandising in other product categories, we are now able to install the kitchen offer in smaller stores in the portfolio. We now have 71 stores with the offer generating over €80 million of revenue. Commercial initiatives during the year included interest free credit offers as well as a partnership with house builder, Bouygues Immobilier, for customers to select a Darty kitchen to be installed in their new property.

 

Given the acceleration of openings in the year, the time to reach maturity and pre-opening costs incurred ahead of recognition of the initial customer orders, a loss was made in 2014/15 of around €4 million. At the end of the period a new catalogue was launched in print and on-line, featuring 32 different kitchen models, supported by a TV campaign from early May. With a further 13 stores planned to have the offer in 2015/16, together with changes to the management team and infrastructure and planned productivity improvements we expect to move to profitability in the current financial year.

 

 

Outlook

 

Whilst we have started to see signs of improvement in consumer confidence, the product cycle will continue to have an impact on our markets which are expected to remain challenging. We are focussed on building on what we have achieved through Nouvelle Confiance by investing in our customer proposition, reducing the cost base and delivering improved profitability. 

 

GROUP OVERVIEW

 

Results

 

Revenue

 

12 months ended

30 April 2015

€m

 12 months ended

30 April 2014

€m

Change

 

 

 

Like-for-like

 

 

 

France*

2,813.5

2,717.7

3.5%

(2.0)%

Belgium and the Netherlands

698.6

686.7

1.7%

(0.3)%

Total

3,512.1

3,404.4

3.2%

(1.6)%

 

Retail profit/(loss)

 

12 months ended

30 April 2015

 

€m

12 months ended

30 April 2014

restated**

€m

France*

70.0

87.2

Belgium and the Netherlands

14.8

9.3

Central

(9.9)

(11.0)

Total

74.9

85.5

*including Mistergooddeal.com

**restated following the CVAE reclassification from operating profit to taxation

 

 

Financial review

 

Revenue and retail profit

Group revenue at €3,512.1 million, was up 3.2 per cent including Mistergooddeal.com and the franchise stores. On a like-for-like basis Group revenue was down 1.6 per cent, with slower second and third quarters against much stronger comparatives from the prior year (quarterly revenue performance is provided as an appendix to this statement). In terms of product categories we saw continued strong growth in communications and progression in white goods. The rate of decline in vision slowed significantly, with growth in May and June reflecting a successful football World Cup campaign with strong sales of new technologies (OLED and Ultra HD) and large screen sizes. We saw a significant fall in multimedia due to declining volumes and average selling prices for Tablets and a poor Digital Camera market.

 

Our web-generated sales continued to grow and including Mistergooddeal.com were up over 22 per cent, now representing over 16 per cent of total product sales in the year. Our Click and collect service proved increasingly popular with customers and represented over 24 per cent of all web sales.

 

Underlying gross margin declined by around 80 basis points for the period with the benefit from an improving product mix insufficient to off-set ongoing product category margin pressure in challenging and promotional market conditions. After taking into account the business mix effect of the lower margin Mistergooddeal.com and franchise operations, total gross margin was down 150 basis points.

 

Underlying costs, excluding Mistergoodeal.com, were down €27 million, over two per cent, reflecting the benefits of our cost savings programme in France. Total costs including Mistergooddeal.com were broadly flat.

 

Group retail profit was €74.9 million compared to €85.5 million for the same period last year, including losses of €7.7 million from Mistergooddeal.com (2014: Retail loss €0.9m), an improvement in Belgium and the Netherlands from €9.3 million to €14.8 million and a reduction in head office costs from €11.0 million to €9.9 million.

 

Exceptional items

Exceptional items totalled €13.7 million (2014: €29.4 million). €14.5 million related to property charges and impairment costs in France, mainly as a result of a programme to improve store portfolio performance. €7.1 million related to reorganisation costs associated with integrating Mistergooddeal.com into the Darty business (€4.8 million) and other reorganisation costs mainly relating to the transfer of some head office functions from London to Paris (€2.3 million). In addition, there was a €7.9 million exceptional gain (€6.4 million in France and €1.5 million in Belgium and the Netherlands) arising following the review of absorption of distribution costs into the carrying value of inventory.

 

Operating profit

Reported operating profit was €60.3 million (2014: €53.4 million) with reduced exceptional charges off-setting a decline in retail profit.

 

Net finance costs

The net finance costs were €23.6 million (2014: €13.4 million) excluding IAS 19 pension interest of €3.8 million (2014: €2.6 million). The net finance cost increase reflects the full year impact of the refinancing of the Group in February 2014.

 

Adjusted profit before tax

The adjusted profit before tax was €51.3 million (2014: €72.1 million).

 

Taxation

The effective tax rate for the continuing group on adjusted profit before exceptional items, including the share of joint venture and associates' tax was 23.2 per cent (2014: 44.4 per cent) and including the CVAE reclassification of €10.7 million (2014: €11.1 million) from operating profit to taxation was 39.3 per cent (2014: 52.6 per cent). The decrease in tax rate from 2014 is due primarily to lower French group profits which being taxed at a higher rate than the group tax rate has a beneficial impact on the group tax rate. This impact is partially offset by an improved performance in the Netherlands where tax credits are not currently recognised on losses.

 

The company has received a demand from the French Tax Authority, claiming up to €15.3 million in unpaid taxes and penalties relating to the group's holding company structure. Extensive professional advice has been obtained and the company believes it has a very strong defence and much of the claim is without merit. A provision has been made based on our best estimate of the expected outcome.

 

Based on a total charge of €18.7 million (2014: €27.4 million) the total tax rate is 55.3 per cent (2014: 71.7 per cent) on unadjusted profits, reflecting that tax relief is not recognised on all exceptional and other non-retail profit items. The effective tax rate for the Continuing Group on adjusted profit before exceptional items, including the share of joint venture and associates' tax is expected to be mid 30s per cent in 2015/16 including the CVAE charge of around €11 million.

 

Profit for the period

The profit for the period from continuing operations increased to €15.1 million (2014: €10.8 million). Loss for the period from discontinued operations reduced to €1.3 million (2014: loss €17.4 million). Total profit for the period increased to €13.8 million (2014: loss €6.6 million).

 

Earnings per share

Adjusted earnings per share, excluding the IAS 19 net interest on pension schemes, was 5.8 cents (2014: 6.5 cents). Continuing basic and diluted earnings per share was 2.9 cents (2014: 2.1 cents).

 

Cash flow 

Cash generated from operations was €60.7 million (2014: €18.4 million) principally as a result of a reduction in cash outflows related to discontinued operations. Net capital expenditure was €36.8 million (2014: €32.2 million), reflecting lower proceeds from property disposals of €13.9 million (2014: €29.7 million). Proceeds from the sale of operations relating to the sale of Darty Turkey and Datart was €10.1 million. Cash costs of acquisitions mainly for stores at BCC in the Netherlands was €9.8 million. Interest paid was €22.9 million (2014: €21.4 million) and tax paid was €21.2 million (2014: €9.9 million) reflecting phasing of payments in France. The dividend payment remained unchanged at 3.5 cents per share, but the strengthening of sterling against the euro for shareholders electing a sterling dividend payment increased the cash payment to €18.4 million (2014: €18.0 million).

 

Net cash outflow from continuing operations was €30.9 million (2014: net cash inflow €18.0 million). Net cash outflow from the discontinued operations was €5.6 million (2014: €57.5 million). Total net cash outflow was €36.5 million (2014: €39.5 million).

 

Net debt

Closing net debt was €223.8 million compared to €185.2 million on 30 April 2014. As at 30 April 2015 €57 million was drawn under the Group's committed facilities (30 April 2014: €20 million) in addition to the Group's €250 million Bond.

 

Retirement benefit obligations

The IAS 19 net pension liability was €103.4 million (2014: €104.6 million), split €38.2 million (2014: €60.1 million) in the UK and €65.2 million (2014: €44.5 million) in France. The movement in the UK net liability benefitted from the performance of the assets outstripping liabilities. The deficit of the UK scheme in sterling was £27.9 million. The increase in the net liability in the French schemes mainly reflects a fall in corporate bond yields The cash cost of the UK scheme was €12.9 million and the French schemes was €0.9 million.

 

Balance sheet

Following the disposal and closure of discontinued operations from 2012 onwards including Comet, Darty Italy, Darty Spain and Darty Turkey and exceptional items from recent restructuring, we have reported net liabilities. At 30 April 2015 net liabilities totalled €323.9 million (2014: €316.9 million). Under our accounting policies, freehold property is carried at cost. Our freehold property portfolio in France, representing in the main around one third of the store portfolio, has a carrying value of €102 million, compared with a market valuation of approximately €350 million. In addition we carry no internally generated goodwill for our market leading brands.

 

Dividends

The Board is recommending an unchanged final dividend of 2.625 cents per share. The final dividend date will be 22 October 2015, the record date will be 23 October 2015 and the payment date will be 13 November 2015.

 

Financial presentation

Datart has been reclassified as a discontinued operation following the signature of a sale and purchase agreement with SEW-1001 a.s. to sell the Group's 60 per cent shareholding on 22 July 2014. The prior year comparatives have been restated accordingly.

 

Two accounting treatments are possible for the business tax, CVAE (Cotisation sur la Valeur Ajoutée des Entreprises) - either as an operating expense or as income tax. In line with the treatment adopted by listed French retail peers the decision has been taken to reclassify from an operational expense in the retail profit of the France reported segment, to income tax. CVAE was €10.7 million for the year ended 30 April 2015 (2014: €11.1 million). This reclassification has negligible impact on earnings.

 

In addition, having reviewed possible treatments under IAS19 Revised, retirement benefit scheme expenses of €1.3 million (2014: €1.4 million) relating to the legacy UK pension scheme have been reclassified from finance costs to operating profit in line with most common practice. These costs have been reclassified as an operating cost, outside of retail profit, as they relate to Comet, a discontinued business.

BUSINESS REVIEW

 

France

 

 

 

12 months ended

30 April 2015

€m

 

12 months

ended

30 April 2014

restated*

€m

 

 

 

 

 

Revenue

 

2,813.5

2,717.7

 

Excl. Mistergooddeal.com

2,736.6

2,710.2

Retail profit

Margin

70.0

2.5%

87.2

3.2%

 

Excl. Mistergooddeal.com

 

77.7

 

88.1

Stores

222

224

Franchise stores

43**

4

*restated following the CVAE reclassification from operating profit to taxation

**39 in France, 4 overseas

 

Total revenue was up 3.5 per cent including Mistergooddeal.com and the franchise business and the Darty brand again outperformed the market for the year. Like-for-like sales fell 2.0 per cent reflecting strong comparatives from the prior year (like-for-like sales up 2.8 per cent), particularly in the second and third quarters. We saw continued strong growth in communications and white goods was also positive. The rate of decline in vision slowed significantly, with growth in May and June reflecting a successful football World Cup campaign with strong sales of new technologies (OLED and Ultra HD) and large screen sizes. We saw a fall in multimedia due to declining volumes and average selling prices for Tablets and a poor Digital Camera market.

 

Overall web-generated sales continued to grow, albeit in a slower market, to over 15 per cent of total product sales, and to over 17 per cent including Mistergooddeal.com. Click and collect at Darty.com was increasingly popular with customers, rising over 40 per cent to 20 per cent of web sales.

 

Underlying gross margin was down around 90 basis points reflecting competitive market conditions not fully off-set by an improving product mix. Overall gross margin for France was down around 180 basis points after taking account of the lower margin franchise and Mistergooddeal.com operations which had an impact on gross margin of 70 and 20 basis points respectively.

 

Underlying total costs (excluding Mistergooddeal.com) reduced by €25 million, three per cent, reflecting the benefit of the cost programme implemented last year. Total costs were broadly flat.

 

Retail profit was €70.0 million compared to €87.2 million in the prior year. This included €7.7 million (2014: €0.9 million) retail loss for Mistergooddeal.com, a loss of around €4 million for the kitchen business and a break-even performance from the franchise operation.

 

During the period five stores were opened, six closed, five relocated, three extended and three rightsized or refurbished. We also opened 39 franchise stores and added the kitchen offer to 16 additional stores. Plans for 2015/16 are for six relocations, five refurbishments and four rightsizings. We expect to open around 25 more franchise stores and introduce the kitchen offer to a further 13 stores.

 

For more detail on the initiatives implemented at Darty, please refer to the '4Ds' on pages 3 to 5 of this document.

Belgium and the Netherlands

 

 

 

12 months ended

30 April 2015

€m

 

12 months

ended

30 April 2014

€m

 

 

 

 

 

Revenue

 

698.6

 

686.7

 

Retail profit

Margin

14.8

2.1%

9.3

1.4%

Stores

135

117

 

 

At Vanden Borre in Belgium and BCC in the Netherlands overall revenue was up 1.7 per cent, and down 0.3 per cent on a like-for-like basis. Web-generated sales continued to grow strongly, up over 20 per cent, to over 13 per cent of total product sales, with click and collect sales up 10 per cent to over 27 per cent of web sales.

 

With a new local management team in place, BCC saw a continued improvement in performance, first seen at the end of last year. We saw positive like-for-like sales in store and particularly on the web, market share gains in all major product categories and an improved gross margin. The acquisition of 18 profitable stores from a competitor completed in February, with the majority of stores converted to BCC by the year end. The acquired stores accounted for €8.0 million revenue in 2014/15 and are expected to contribute around €45 million revenue in 2015/16.

 

Earlier in the period Vanden Borre focused trading on margin in a more promotional market with inevitably some impact on revenue against a strong performance last year. The like-for-like sales trend improved in the second half of the year and web sales saw strong growth following the introduction of 'next' and 'same day' delivery.

 

Overall gross margin saw a small improvement of 20 basis points, with total costs flat. Retail profit significantly improved to €14.8 million compared to €9.3 million in the prior year with a strong reduction in losses at BCC, even after incurring some acquired stores integration costs, and further growth in profits at Vanden Borre.

 

Excluding the acquired stores there was one store closure at BCC and one new store opening at Vanden Borre. For 2015/16 we plan to close one store at BCC and open one at Vanden Borre.

 

 

BOARD CHANGES

 

Directorate change

 

On 18 July 2014 Darty announced that it would be transferring a number of the central support functions based in London to Paris as it further consolidates its head office function. Dominic Platt also informed the Board of his intention to step down as Finance Director. Following completion of the 2014/15 financial year, Dominic steps down as director of the Group today and will leave the Group on 30 June.

 

On 18 November 2014 Darty announced that it had recruited Albin Jacquemont as its new Finance Director. Albin joined the Group in March 2015 and joins the Board today (18 June 2015).

 

Eric Knight resigned as a Non-Executive Director on 11 September 2014.

 

 

 

 

APPENDIX - QUARTERLY REVENUE PERFORMANCE (UNAUDITED)

 

Total revenue change 2014/15

 

Q1

Q2

HY

Q3

Q4

H2

FY

France

7.1%

1.1%

4.0%

3.4%

2.8%

3.2%

3.5%

Belgium and the Netherlands

1.7%

1.9%

1.8%

(1.6)%

6.4%

1.7%

1.7%

Total

5.9%

1.2%

3.5%

2.4%

3.5%

2.8%

3.2%

 

 

Like-for-like 2014/15

 

Q1

Q2

HY

Q3

Q4

H2

FY

France

2.0%

(5.2)%

(1.7)%

(3.0)%

(0.7)%

(2.2)%

(2.0)%

Belgium and the Netherlands

0.7%

0.8%

0.8%

(2.3)%

0.0%

(1.3)%

(0.3)%

Total

1.7%

(3.9)%

(1.2)%

(2.9)%

(0.5)%

(2.0)%

(1.6)%

 

Total revenue change 2013/14

 

Q1

Q2

HY

Q3

Q4

H2

FY

France

(5.2)%

4.4%

(0.5)%

3.6%

0.8%

2.5%

1.1%

Belgium and the Netherlands

(1.4)%

0.4%

(0.5)%

0.1%

(0.2)%

0.0%

(0.3)%

Total

(4.4)%

3.6%

(0.5)%

2.9%

0.6%

2.0%

0.8%

 

Like-for-like 2013/14

 

Q1

Q2

HY

Q3

Q4

H2

FY

France

(0.4)%

5.8%

2.7%

4.9%

(0.2)%

2.9%

2.8%

Belgium and the Netherlands

(1.5)%

(0.4)%

(1.0)%

(1.3)%

(1.4)%

(1.4)%

(1.2)%

Total

(0.7)%

4.5%

1.9%

3.6%

(0.5)%

2.0%

1.9%

 

 

Group income statement

for the year ended 30 April 2015

 

Note

2015

€m

2014

€m

restated b)

Revenue

2

3,512.1

3,404.4

Group operating profit

2

58.9

51.0

Share of post tax profit in joint venture and associates

1.4

2.4

Total operating profit

60.3

53.4

Analysed as:

Retail profit a)

3

74.9

85.5

Share of joint venture and associates' interest and taxation

(0.9)

(0.8)

Movement in options and related charges over non-controlling interests

-

(3.2)

Gain on disposal of available for sale investments

2

1.4

2.7

Legacy UK retirement benefit scheme expenses

(1.3)

(1.4)

Exceptional items

9

(13.7)

(29.4)

Amortisation and impairment of acquisition related intangible assets

(0.1)

-

Total operating profit

60.3

53.4

Finance costs

4

(27.4)

(16.0)

Profit before income tax

32.9

37.4

Taxation

5

(17.8)

(26.6)

Profit for the year from continuing operations

15.1

10.8

Loss for the year from discontinued operations

8

(1.3)

(17.4)

Profit/(loss) for the year

13.8

(6.6)

 

Profit/(loss) attributable to:

- Owners of the parent

14.2

(3.4)

- Non-controlling interests

(0.4)

(3.2)

13.8

(6.6)

Earnings/(losses) per share - basic and diluted (cents)

Continuing operations

2.9

2.1

Discontinued operations

(0.2)

(2.7)

Total earnings/(losses) per share

7

2.7

(0.6)

 

Notes

a) Retail profit represents total operating profit before the share of joint venture and associates' interest and taxation, movement in options and related charges over non-controlling interests, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items and amortisation and impairment of acquisition related intangible assets.

b) Restated following the sale of Datart, now classified as discontinued operations, the CVAE reclassification from operating profit to taxation (note 5) and the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating profit (note 4).

c) The notes on pages 20 to 33 form part of thesefinancial statements.

 

Group statement of comprehensive income

for the year ended 30 April 2015

 

 

Note

2015

€m

2014

€m restated a)

 

Profit for the financial year - continuing operations

 

3

 

15.1

 

10.8

Loss for the financial year - discontinued operations

(1.3)

(17.4)

Other comprehensive income/(expense)

 

Items that will not be reclassified to profit or loss:

 

Remeasurements of post employment benefit obligations

(0.2)

(25.3)

Tax on other comprehensive income/(expense)

 

6.7

(1.1)

6.5

(26.4)

Items that may be reclassified subsequently to profit or loss:

Exchange differences

(6.4)

(2.3)

Fair value gains/(losses) on cash flow hedges

0.3

(0.3)

Tax on other comprehensive income/(expense)

(0.1)

0.1

(6.2)

(2.5)

Other comprehensive income/(expense) for the year

0.3

(28.9)

Total comprehensive income/(expense) for the year

14.1

(35.5)

 

Attributable to:

- Owners of the parent

 

 

14.8

 

 

(34.5)

- Non-controlling Interests

(0.7)

(1.0)

Total comprehensive income/(expense) for the year

14.1

(35.5)

a) Restated following the sale of Datart, now classified as discontinued operations, and the CVAE reclassification from operating profit to taxation (note 5).

b) The notes on pages 20 to 33 form part of these financial statements.

 

 

Group statement of changes in equity

for the year ended 30 April 2015

Total

Share

Demerger and

Translation

Accumulated

 shareholders'

Non - controlling

Total

capital

other reserves

reserve

losses

deficit

interests

deficit

€m

€m

€m

€m

€m

€m

€m

At 1 May 2014

158.9

971.6

14.2

(1,452.0)

(307.3)

(9.6)

 

(316.9)

Profit for the period from continuing operations

-

-

-

15.0

15.0

0.1

15.1

Loss for the period from discontinued operations

-

-

-

(0.8)

(0.8)

(0.5)

(1.3)

Other comprehensive income/(expense):

Items that will not be reclassified to profit or loss:

Remeasurements of post employment benefit obligations

-

-

-

(0.2)

(0.2)

-

(0.2)

Tax on other comprehensive income

-

-

-

6.7

6.7

-

6.7

 

Items that may be reclassified subsequently to profit or loss:

-

-

-

6.5

6.5

-

6.5

Exchange differences

(6.1)

-

(6.1)

(0.3)

(6.4)

Fair value gains/(losses) on cash flow hedges

-

0.3

-

-

0.3

-

0.3

Tax on other comprehensive income/(expense)

-

(0.1)

-

-

(0.1)

-

(0.1)

-

0.2

(6.1)

-

(5.9)

(0.3)

(6.2)

Total comprehensive income/(expense) for the period

-

0.2

(6.1)

20.7

14.8

(0.7)

14.1

Transactions with owners:

Dividends (note 6)

-

-

-

(18.4)

(18.4)

(0.6)

(19.0)

Employee share schemes

-

-

-

0.4

0.4

-

0.4

Sale of company with non-controlling interest

-

-

-

(2.8)

(2.8)

0.3

(2.5)

Re-purchase of non-controlling interest

-

-

-

(9.6)

(9.6)

9.6

-

At 30 April 2015

158.9

971.8

8.1

(1,461.7)

(322.9)

(1.0)

(323.9)

 

Total

Share

Demerger and

Translation

Accumulated

 shareholders'

Non - controlling

Total deficit

capital

other reserves

reserve

losses

deficit

interests

restated a)

€m

€m

€m

€m

€m

€m

€m

restated a)

restated a)

At 1 May 2013

158.9

971.8

18.7

(1,401.3)

(251.9)

(10.9)

(262.8)

Prior year adjustment in respect of CVAE reclassification (note 5)

-

-

-

(1.0)

(1.0)

-

(1.0)

At 1 May 2013 restated

158.9

971.8

18.7

(1,402.3)

(252.9)

(10.9)

(263.8)

Profit for the period from continuing operations

-

-

-

10.8

10.8

-

10.8

Loss for the period from discontinued operations

-

-

-

(14.2)

(14.2)

(3.2)

(17.4)

Other comprehensive income/(expense):

 

Items that will not be reclassified to profit or loss:

 

Remeasurements of post employment benefit obligations

-

-

-

(25.3)

(25.3)

-

(25.3)

Tax on other comprehensive income/(expense)

-

-

-

(1.1)

(1.1)

-

(1.1)

-

-

-

(26.4)

(26.4)

-

(26.4)

Items that may be reclassified subsequently to profit or loss:

Exchange differences

-

-

(4.5)

-

(4.5)

(2.2)

(2.3)

Fair value losses on cash flow hedges

-

(0.3)

-

-

(0.3)

-

(0.3)

Tax on other comprehensive income/(expense)

-

0.1

--

-

0.1

-

0.1

(0.2)

(4.5)

-

(4.7)

2.2

(2.5)

Total comprehensive income/(expense) for the period

-

(0.2)

(4.5)

(29.8)

(34.5)

(1.0)

(35.5)

Transactions with owners:

Dividends (note 6)

-

-

-

(18.0)

(18.0)

-

(18.0)

Employee share schemes

-

-

-

0.4

0.4

-

0.4

Re-purchase of non-controlling interest

-

-

-

(2.3)

(2.3)

2.3

-

At 30 April 2014

158.9

971.6

14.2

(1,452.0)

(307.3)

(9.6)

(316.9)

 

a) Restated following the sale of Datart, now classified as discontinued operations, and the CVAE reclassification from operating profit to taxation (note 5).

 

The demerger reserve represents a reserve created on demerger and is non-distributable. Other reserves comprise a reserve arising from the first time adoption of IAS 39 in February 2006, a redenomination reserve created upon the redenomination of ordinary shares in September 2010 and the hedging reserve comprising the fair value movements on forward foreign exchange contracts.

 

 

Group balance sheet

As at 30 April 2015

 

2015

2014

2013

Note

€m

€m

€m

restated a)

restated a)

Assets

 

Non-current assets

 

Intangible assets

68.6

64.3

62.8

Property, plant and equipment

321.2

343.9

369.0

Investments

15.1

15.3

23.9

Available for sale financial assets

1.0

-

-

Other receivables

9.7

11.2

15.3

Deferred income tax assets

-

0.3

1.4

Total non-current assets

415.6

435.0

472.4

 

Current assets

Inventories

 

 

456.8

 

 

474.2

 

 

477.9

Trade and other receivables

218.3

221.5

197.2

Income tax receivable

9.6

4.2

15.4

Cash and cash equivalents

86.9

75.5

68.0

Total current assets

771.6

775.4

758.5

 

Total assets

 

1,187.2

 

1,210.4

 

1,230.9

Liabilities

Current liabilities

Borrowings

(11.1)

(1.5)

(0.3)

Income tax liabilities

(15.9)

(11.4)

(7.5)

Trade and other payables

(837.0)

(887.4)

(884.0)

Derivative financial instruments

-

(0.3)

-

Provisions

(1.8)

(3.7)

(14.6)

Total current liabilities

(865.8)

(904.3)

(906.4)

 

 

Non-current liabilities

Borrowings

(297.7)

(259.2)

(218.3)

Other payables

(223.0)

(227.1)

(241.8)

Deferred income tax liabilities

(20.4)

(30.7)

(42.8)

Retirement benefits

12

(103.4)

(104.6)

(84.8)

Provisions

(0.8)

(1.4)

(0.6)

Total non-current liabilities

(645.3)

(623.0)

(588.3)

 

Total liabilities

 

(1,511.1)

 

(1,527.3)

 

(1,494.7)

 

Net liabilities

 

(323.9)

 

(316.9)

 

(263.8)

 

Equity attributable to owners of the parent

 

 

 

Share capital

158.9

158.9

158.9

Other reserves

979.9

985.8

990.5

Accumulated losses

(1,461.7)

(1,452.0)

(1,402.3)

Total shareholders' deficit

(322.9)

(307.3)

(252.9)

 Non-controlling interests

 

(1.0)

(9.6)

(10.9)

 

Total equity

 

(323.9)

 

(316.9)

 

(263.8)

 

 

a) Restated following the CVAE reclassification from operating profit to taxation (note 5).

b) The notes on pages 20 to 33 form part of these financial statements.

 

The financial statements on pages 15 to 33 were authorised for issue and approved by the Board of Directors on 17 June 2015 and signed on its behalf by

 

Régis Schultz

Dominic Platt

Director

Director

 

 

 

Group cash flow statement

for the year ended 30 April 2015

 

 

Note

2015

€m

2014

€m

restated a)

Cash flows from operating activities

Cash generated from operations

10

60.7

18.4

Interest paid

(22.9)

(21.4)

Tax paid

(21.2)

(9.9)

Net cash from/(used) in operating activities

16.6

(12.9)

Cash flows from investing activities

Acquisition of subsidiaries, net of cash acquired

(9.8)

5.4

Sale of discontinued operations, including cash and overdrafts disposed

8

10.1

2.6

Sale of business operation, including cash and overdrafts disposed

-

1.9

Sale of available for sale investments

1.4

2.7

Purchase of property, plant and equipment

(40.2)

(48.5)

Proceeds from sale of property, plant and equipment

13.9

29.7

Purchase of intangible assets

(10.5)

(13.4)

Dividends received from associates/joint ventures

1.0

11.0

Net cash used in investing activities

(34.1)

(8.6)

Cash flows from financing activities

 

 

Proceeds from borrowings

49.8

390.0

Repayments of borrowings

-

 (340.0)

Dividends paid to shareholders

6

(18.4)

(18.0)

Dividends paid to non-controlling interests

(0.6)

-

Net cash from financing activities

30.8

32.0

Net increase in cash, cash equivalents and bank overdrafts

13.3

10.5

 

Cash, cash equivalents and bank overdrafts at start of year

 

11

 

74.0

 

67.7

Effects of exchange rate changes

11

(0.6)

(4.2)

Cash, cash equivalents and bank overdrafts at end of year

86.7

74.0

 

 

a) Restated following the CVAE reclassification from operating profit to taxation (note 5) and the legacy UK retirement benefit scheme

expenses reclassification from finance costs to operating profit (note 4).

b) The notes on pages 20 to 33 form part of these financial statements.

 

 

Notes to the financial statements

 

 

1. Accounting policies

 

The preliminary results for the year ended 30 April 2015 have been extracted from audited accounts which have not yet been delivered to the Registrar of Companies. They have been prepared on the basis of the accounting policies set out in the Group's 2015 Financial Statements, all of which have been applied consistently throughout the year and the preceding year. The statutory accounts of the Company for the year ended 30 April 2014, on which the auditors have given an unqualified opinion, have been filed with the Registrar of Companies. The financial information set out in this Preliminary Announcement does not constitute statutory accounts for the year ended 30 April 2015 or year ended 30 April 2014 within the meaning of sections 434-436 of the Companies Act 2006. The financial information for the year ended 30 April 2015 is derived from the statutory accounts for that period. The report of the auditors on the statutory accounts for the year ended 30 April 2015 was unqualified and did not contain a statement under Section 498 of the Companies Act 2006.

 

Basis of preparation

These consolidated financial statements have been prepared in accordance with EU endorsed International Financial Reporting Standards (IFRS) and interpretations issued by the IFRS Interpretations Committee (IFRS IC) and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The consolidated financial statements have been prepared under the historical cost convention as modified by the revaluation of foreign currency swaps, forward foreign currency contracts, available-for-sale financial assets, financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss and also on a going concern basis.

 

Use of adjusted measures

Darty plc believes that retail profit, adjusted profit before tax, EBITDA and adjusted earnings per share provide additional useful information on underlying trends and business performance to shareholders. Each is defined below:

- Retail profit represents total operating profit before the share of joint venture and associate's interest and taxation, movement in options and related charges over non-controlling interests, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items and amortisation and impairment of acquisition related intangible assets.

- EBITDA represents earnings before interest, taxation, depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.

- Adjusted profit before tax represents retail profit less finance costs excluding net the IAS19 interest on pension schemes.

- Adjusted earnings per share exclude the effects of discontinued operations, movement in options and related charges over non-controlling interests, gain on disposal of available for sale investments, legacy UK retirement benefit scheme expenses, exceptional items, amortisation and impairment of acquisition related intangible assets, net interest on pension schemes and tax effects of exceptional and other non-retail profit items. A reconciliation of adjusted earnings per share to basic earnings per share is provided in note 7, 'Earnings per share'.

 

A reconciliation from retail profit to GAAP measurement of profit is provided in the Group Income Statement. A reconciliation from EBITDA to GAAP measurement of profit is provided in note 3, 'Segmental analysis'.

 

These measures are used by the Group for internal performance analysis and incentive compensation arrangements for employees.

 

These terms are not defined by IFRS and may therefore not be comparable with similarly titled profit measures reported by other companies. They are not intended to be a substitute for, or superior to, GAAP measurements of profit.

 

 

 

Principal rates of exchange

GBP

Czech Kr

Turkish Lira

Average rate - year ended 30 April 2015

0.7771

27.5794

2.8347

Closing rate - 30 April 2015

0.7312

27.4630

2.9995

Average rate - year ended 30 April 2014

0.8414

26.5792

2.7506

Closing rate - 30 April 2014

0.8219

27.4550

2.9295

Average rate - year ended 30 April 2013

0.8177

25.3412

2.3139

Closing rate - 30 April 2013

0.8477

25.7865

2.3604

 

2.  Continuing Groupoperating profit

 

 

2015

€m

2014

€m (restated)

 

Analysis by function:

Revenue

3,512.1

3,404.4

Cost of sales

(2,397.2)

(2,275.0)

Distribution costs

(179.9)

(162.4)

Selling expenses

(731.7)

(738.0)

Administrative expenses

(133.8)

(151.2)

Other income

3.1

4.5

Movement in options and related charges over non-controlling interests

-

(3.2)

Gain on disposal of available for sale investments

1.4

2.7

Legacy UK retirement benefit scheme expenses

(1.3)

(1.4)

Exceptional items

(13.7)

(29.4)

Amortisation and impairment of acquisition related intangible assets

(0.1)

-

Group operating profit

58.9

51.0

Share of post tax profit in joint venture and associates

1.4

2.4

Total operating profit

60.3

53.4

 

Group total revenue includesrevenue from servicesin the year ended 30 April 2015 of €244.9m(2014: €237.6m). Such revenues predominantly comprise those relating to customer supportagreements, delivery and installation, productrepairs and product support. This figure also includesroyalties received totalling €6.0m (2014: €9.7m).

 

Other income is from the sub-leasing of property.

 

The gain on disposalof available for sale investments arose from the sale of Go Sport S.A. €1.4m (2014: €2.7m) was received during the current year, when the purchaser of these Go Sport shares completed a takeover of the rest of the company for a higher price, which triggered additional proceeds of €1.4m for the Group under the share sale contract.

 

Restated following the sale of Datart, now classified as discontinued operations, the CVAE reclassification from operating profit to taxation (note 5) and the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs (note 4).

 

3. Segmental analysis

 

The Group bases its internal reportingsystems on certainreportable segments. These segments are used by the chief operating decision-maker, identified as the Chief Executive, for assessing performance and allocating resources.

 

The reportable segments,all of which derive their revenue primarilyfrom the retail of electricalgoods, are as follows:

 

- France (Darty and Mistergooddeal)

- Belgium & the Netherlands (Vanden Borre and BCC)

 

Datart was classified as a discontinued operation on 22 July 2014 following the signature of a sale and purchase agreement with SEW-1001 a.s., a company based in the Czech Republic. Its results have been excluded from the Continuing Group.

Darty Spain was classified as a discontinued operation on 30 June 2013, following the closure of its stores, and its results have been excluded from the Continuing Group.

Darty Turkey was classified as a discontinued operation on 22 January 2014, following the signature of a sale and purchase agreement with Bimeks A.S., an electrical retailer in Turkey. Its results have been excluded from the Continuing Group.

 

Sales between segmentsare carried out at arm's length.  There is no material difference between revenue by origin and destination.

 

2015

 

Belgium & the

Continuing

France

Netherlands

Unallocated

Group

€m

€m

€m

€m

 

Revenue

 

2,813.5

 

698.6

 

-

 

3,512.1

EBITDA*

107.7

20.9

(9.8)

118.8

Depreciation and amortisation

(44.5)

(6.1)

(0.1)

(50.7)

Profit on disposal of property, plant and equipment and intangible assets including write-offs

6.8

-

-

6.8

Retail profit/(loss)

70.0

14.8

(9.9)

74.9

Share of joint venture and associates' interest and taxation

(0.9)

-

-

(0.9)

Gain on disposal of available for sale investments

1.4

-

-

1.4

Legacy UK retirement benefit scheme expenses

-

-

(1.3)

(1.3)

Exceptional items

(13.7)

1.5

(1.5)

(13.7)

Amortisation and impairment of acquisition related intangible assets

-

(0.1)

-

(0.1)

Operating profit/(loss)

56.8

16.2

(12.7)

60.3

 

Finance costs

 

(27.4)

Finance costs - net

(27.4)

 

Profit before income tax

 

32.9

Income tax expense

(17.8)

Profit for the year

15.1

 

 

* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.

 

The share of operating profits of the joint venture and associates included within the retail profit for France is €2.3m. The share of post tax profits of the joint venture and associates included within the operating profit of France is €0.9m.

 

 

EBITDA includes reversals of impairment totalling€0.4m all of which are in the France segment.

 

Belgium & the

Continuing

France

Netherlands

Unallocated

Group

€m

€m

€m

€m

 

Segmental total assets

 

914.8

 

197.5

 

89.0

 

1,201.3

Segmental liabilities

(975.2)

(136.4)

(413.1)

(1,524.7)

Segmental capital expenditure

39.4

18.1

0.3

57.8

Segmental property lease rental costs

66.2

23.3

0.4

89.9

 

Investments in equity accountedjoint venture and associates of €15.1mare included within the segment assets of France.

 

Segment assets include available for sale and equity accounted investments, property, plant and equipment, goodwill, intangible assets, inventories, receivables, other current assets and cash that is not held centrally. Unallocated assets include centrally held cash and other liquid assets and financial assets, as well as interest and tax related prepaid expenses and accrued income.

 

Segment liabilities include operating liabilities such as accounts payable, overdrafts that are not held centrally, prepaid income, accrued expenses and provisions, excluding those relating to interest and taxes that are held centrally. Unallocated liabilities include loan and finance lease liabilities as well as interest and tax related prepaid income, accrued expenses and provisions.

 

3. Segmental analysis (continued)

 

2014 restated a)

 

Belgium & the

Continuing

France

Netherlands

Unallocated

Group

€m

€m

€m

€m

 

Revenue

 

2,717,7

 

686.7

 

-

 

3,404.4

EBITDA*

123.7

14.5

(9.4)

128.8

Depreciation and amortisation

(44.8)

(5.3)

(1.4)

(51.5)

Profit on disposal of property, plant and equipment and intangible assets including write-offs

8.3

0.1

(0.2)

8.2

Retail profit/(loss)

87.2

9.3

(11.0)

85.5

Share of joint venture and associates' interest and taxation

(0.8)

-

-

(0.8)

Movement in options and related charges over non-controlling interests

-

-

(3.2)

(3.2)

Gain on disposal of available for sale investments

2.7

-

-

2.7

Legacy UK retirement benefit scheme expenses

-

-

(1.4)

(1.4)

Exceptional loss on disposal of property, plant and equipment including write-offs

(3.6)

-

-

(3.6)

Exceptional items

(22.4)

(3.1)

(0.3)

(25.8)

Operating profit/(loss)

63.1

6.2

(15.9)

53.4

Finance costs

(16.0)

 

Finance costs - net

(16.0)

 

Profit before income tax

 

37.4

Income tax expense

(26.6)

Profit for the year

10.8

 

The share of operating profits of the joint venture and associates included within the retail profit for France is €3.2m. The share of post tax profits of the joint venture and associates included within the operating profit of France is €2.4m.

 

* EBITDA is defined as retail profit before depreciation and amortisation and profit/(loss) on disposal of property, plant and equipment and intangible assets including write-offs.

 

EBITDA is net of impairment charges including reversals totalling  €3.3m all of which are in the France segment.

 

Belgium & the

Continuing

France

Netherlands

Unallocated

Group

€m

€m

€m

€m

Segmental total assets

937.5

167.7

69.1

1,174.3

Segmental liabilities

(956.0)

(122.5)

(420.5)

(1,499.0)

Segmental capital expenditure

49.8

8.7

-

58.5

Segmental property lease rental costs

61.6

24.2

3.0

88.8

 

Investments in equity accounted joint venture and associates of €15.3mare included within the segment assets of France.

 

Segment assets include available for sale and equity accounted investments, property, plant and equipment, goodwill, intangible assets, inventories, receivables, other current assets and cash that is not held centrally. Unallocated assets include centrally held cash and other liquid assets and financial assets, as well as interest and tax related prepaid expenses and accrued income.

 

Segment liabilities include operating liabilities such as accounts payable, overdrafts that are not held centrally, prepaid income, accrued expenses and provisions, excluding those relating to interest and taxes that are held centrally. Unallocated liabilities include loan and finance lease liabilities as well as interest and tax related prepaid income, accrued expenses and provisions.

 

a) Restated following the sale of Datart, now classified as discontinued operations, and the CVAE reclassification from operating profit to taxation (note 5) and the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs (note 4).

 

4. Continuing Group finance costs

 

 

2015

€m

2014

€m

(restated)

Interest payable on borrowings

20.0

10.6

Loan commitment fees and the amortisation of loan and bond arrangement fees

4.5

2.5

Net interest on pension schemes

3.8

2.6

Foreign exchange (gains)/losses

(0.9)

0.3

Finance costs

27.4

 

16.0

 

Foreign exchange gains and losses arise on the retranslation of short term deposits and loans denominated in a currency other than the operation's functional currency.

 

Following the implementation of IAS19 Revised, the Group has reclassified the administration costs associated with the legacy UK pension scheme as an operating cost. This is to bring the Group into line with how others are reporting such costs and is being treated as a prior year adjustment. As a result, finance costs in 2014 have reduced by €1.4m. These costs have been reclassified as an operating cost outside of retail profit as they relate to Comet, a discontinued business.

 

5. Continuing Group Income tax expense

 

2015

2014

 

Analysis of charge in year

 

€m

(restated)

€m

UK corporation tax

Adjustment in respect of prior years

0.9

0.2

0.9

0.2

Foreign tax

Current tax on profits for the year

7.0

23.6

 

CVAE

10.7

11.1

Adjustment in respect of prior years

2.4

(0.2)

20.1

34.5

Deferred tax

Origination and reversal of temporary differences

(3.8)

(8.6)

Change in tax rate

-

(0.2)

Adjustment in respect of prior years

0.6

0.7

(3.2)

(8.1)

Total income tax expense

17.8

26.6

Tax on items charged to equity:

Deferred income tax charge/(credit) on cash flow hedges in reserves

0.1

(0.1)

Deferred income tax (credit)/charge on actuarial gains/(losses) on retirement benefit obligations

(6.7)

1.1

 

Total tax on items (credited)/charged to equity

 

(6.6)

 

1.0

 

Factors affecting tax charge for the year

The tax for the year is higher (2014: higher) than the standard rate of corporation tax. The differences are explained below:

 

 

Profit on ordinary activities before income tax

32.9

37.4

Profit on ordinary activities multiplied by rate of corporation tax in the UK of 21% (2014: 23%)

 

6.9

8.6

Effects of:

Adjustments in respect of foreign tax rates

2.0

6.7

Adjustments in respect of joint venture and associates

(0.7)

(0.6)

Expenses not taxable

(6.9)

(0.2)

CVAE

6.7

6.6

Other permanent differences

(2.4)

(5.8)

Exceptional items not deductible/(taxable)

(0.5)

(0.2)

Losses not recognised as deferred tax asset (unrelieved tax losses)

8.8

11.0

Change in corporation tax rates

-

(0.2)

Adjustments to tax in respect of prior years

3.9

0.7

Total income tax expense

17.8

26.6

 

 

Losses not recognised as a deferred tax asset for the current year principally include tax losses arising in BCC, France and UK Head office companies (2014: BCC and UK Head Office companies).

 

Profit before tax per Group income statement

32.9

37.4

Share of joint venture and associates taxation

0.9

0.8

Adjusted profit before tax

33.8

38.2

Non-retail profit items

17.5

33.9

Adjusted profit before tax on continuing operations

51.3

72.1

Income tax expense per Group income statement

17.8

26.6

Share of joint venture and associates' taxation

0.9

0.8

Adjusted income tax expense

18.7

27.4

Tax on non retail profit items

1.4

10.5

Adjusted income tax expense on continuing operations

20.1

37.9

Adjusted effective tax rate

39.3%

52.6%

 

Non-retail profit items is the sum of total operating profit less retail profit excluding share of joint venture and associates' taxation plus net interest on pensions.

 

The standard rate of corporation tax in the UK changed from 21% to 20% with effect from 1 April 2015. Although the effective tax rate is 20.98% the company's profits for this accounting period are taxed at 21% as the difference between rates is not considered material, at less than €0.1m difference to adjustments in respect of foreign tax rates. 

 

5. Continuing Group Income tax expense (continued)

 

The effect of the changes announced in the Finance Act 2013 will have no impact on the Group's deferred tax liability in the current year or in future years. This is due to Management's expectation that future UK taxable profits are unlikely, with a consequence that there are no deferred tax assets / liabilities recognised in the UK tax group at the balance sheet date.

 

Management have assessed the potential tax risks, which takes into account ongoing tax audits underway around the Group, and have made provision accordingly. The Company has received a demand from the French Tax Authority, claiming up to €15.3 million in unpaid taxes and penalties relating to the Group's holding company structure. Extensive professional advice has been obtained and the Company believes it has a very strong defence and much of the claim is without merit. A provision has been made based on our best estimate of the expected outcome.

 

In order to be consistent with other French retailers, the Group has reclassified the French business tax - la cotisation sur la valeur ajoutee des enterprises ("CVAE") - as an income tax rather than as previously classified as an operating cost. This change has resulted in in a prior year adjustment resulting in a €1.0m increase in opening net liabilities at May 2013 due to an increase in non-current deferred tax liabilities. The impacts on the income statement and net liabilities since the change are summarised in the table below:

 

Impact of the change in CVAE charge accounting policy

  

 

2015

2014

€m

€m

Impact on operating profit

10.7

11.1

Impact on taxation

(10.6)

(10.8)

Impact on profit for the year from continuing operations

(0.1)

0.3

Impact on trade and other payables

3.6

3.1

Impact on income tax liabilities

(3.6)

(3.1)

Impact on deferred income liabilities

(0.6)

(0.7)

 

Impact on net liabilities

 

(0.6)

 

(0.7)

 

 

 6. Dividends

 

 

2015

2014

€m

€m

 

Final paid 2014: 2.625 cents (2013: 2.625 cents) per share

 

14.0

 

13.4

Interim paid 2015: 0.875 cents (2014: 0.875 cents) per share

4.4

4.6

18.4

18.0

 

An interim dividend of 0.875 cents was paid to the ordinary shareholders of the Company on 1 April 2015. In addition the Board will also recommend, at the forthcoming Annual General Meeting, the payment of a final dividend of 2.625 cents, payable on 13 November 2015 in relation to the year ending 30 April 2015.

 

The final dividend, once approved, will be paid to those persons on the Register of Members at the close of business on 22 October 2015.

 

7. Earnings/(losses) per share

 

Basic earnings/(losses) per share is calculated by dividing the profits/(losses) attributable to shareholders by 527.5m shares (30 April 2014, 527.5m),being the weightedaverage number of ordinaryshares in issue.

There is no differencebetween diluted and basic losses per share because all incentive schemes are share awards and there are no dilutiveshare options. Supplementary adjusted earnings per share figures are presented.These exclude the effects of discontinued operations, movement in options and related charges over non-controlling interests,gain on disposal of availablefor sale investments, legacy UK retirement benefit scheme expenses, exceptional items, amortisation and impairment of acquisition related intangible assets, net interest on pension schemes and tax effects of exceptional and other non-retail profit items.

 

2015

 

2014

(restated)

(Losses)/

earnings

Per shareamount

(Losses)/

earnings

Per share amount

€m

cents

€m

cents

 

Basic earnings/(losses) per share

Earnings/(losses) attributable to owners of the parent

 

 

14.2

 

 

2.7

 

 

(3.4)

 

 

(0.6)

Discontinued operations attributable to owners of the parent

0.8

0.2

14.2

2.7

Continuing operations attributable to owners of the parent

Adjustments

Movement in options and related charges over non-controlling interests

15.0

 

-

2.9

 

-

10.8

 

3.2

2.1

 

0.6

Gain on disposal of available for sale investments

(1.4)

(0.3)

(2.7)

(0.5)

Legacy UK retirement benefit scheme expenses

1.3

0.2

1.4

0.3

Exceptional items

13.7

2.6

29.4

5.5

Amortisation and impairment of acquisition related intangible assets

0.1

-

-

-

Net interest on pension schemes

3.8

0.7

2.6

0.5

Tax effect of exceptional and other non- retail profit items

(1.4)

(0.3)

(10.5)

(2.0)

Adjusted earnings per share

31.1

5.8

34.2

6.5

 

Restated following the sale of Datart, now classified as discontinued operations, the CVAE reclassification from operating profit to taxation (note 5) and the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs (note 4).

 

8. Discontinued operations

 

Datart was classified as a discontinued operation on 22 July 2014, following the signature of a sale and purchase agreement with SEW-1001 a.s., a company based in the Czech Republic. Its results have been excluded from the ContinuingGroup.

 

 

For the year ended

30 April 2015

€m

Total consideration

5.0

Less: Net assets disposed

(3.8)

Profit on disposal

1.2

 

 

 

Cash flows from Datart

For the year ended

30 April 2015

 

€m

For the year ended 30 April 2014

 

€m

Operating activities

2.1

4.4

Investing activities

(0.4)

(1.5)

Cash flows relating to performance of business

1.7

2.9

Net cash consideration during the period, including cash and overdrafts disposed

1.0

-

Total cash flow

2.7

2.9

 

Operations classified as discontinued in prior years.

 

Darty Italy was classified as a discontinued operation on 1 March 2013, following the sale of the Group's Italian operations, and its results have been excluded from the Continuing Group.

 

Darty Spain was classified as a discontinued operation on 30 June 2013, following the closure of its stores, and its results have been excluded from the Continuing Group.

 

Darty Turkey was classified as a discontinued operation on 22 January 2014, following the signature of a sale and purchase agreement with Bimeks A.S., an electrical retailer in Turkey. Its results have been excluded from the Continuing Group

 

The results from Datart, Darty Italy, Darty Spain and Darty Turkey, classified as discontinued operations in the consolidated income statement, are stated below.

 

For the year ended

30 April 2015

For the year ended 30 April 2014

restated

€m

€m

Revenue

36.7

276.6

Cost of sales

(27.0)

(215.8)

Distribution costs

(1.3)

(8.4)

Selling expenses

(8.6)

(55.5)

Administrative expenses

(2.6)

(12.6)

Exceptional items

0.2

(4.6)

Finance costs

-

(0.8)

Finance income

0.1

0.1

Loss before income tax

(2.5)

(21.0)

Taxation relating to performance of business

-

-

Loss after taxation relating to performance of business

(2.5)

(21.0)

Net profit on disposal

1.2

3.6

Total loss for the period from discontinued operations

(1.3)

(17.4)

 

Exceptional items relate to the remeasurement of assets of discontinued operations.

 

Cash flows from Datart, Darty Italy, Darty Spain and Darty Turkey

For the year ended 30 April 2015

 

€m

For the year ended 30 April 2014 restated

€m

Operating activities

(15.3)

(56.9)

Investing activities

(0.4)

(3.2)

Cash flows relating to performance of business

(15.7)

(60.1)

Net cash consideration during the period, including cash and overdrafts disposed

10.1

2.6

Total cash flow

(5.6)

(57.5)

 

 

9. Exceptional Items

2015

€m

2014

€m

(restated)

 

France

Impairment of intangible assets

 

 

(0.4)

 

 

-

Impairment of property, plant and equipment

(11.2)

-

Restructuring costs

(8.5)

(26.0)

Exceptional gain from revised estimate of inventory stock carrying value

6.4

-

(13.7)

(26.0)

Belgium and the Netherlands

Restructuring costs

-

(3.1)

Exceptional gain from revised estimate of inventory stock carrying value

1.5

-

1.5

(3.1)

Unallocated

Restructuring costs

 

(1.5)

 

(0.3)

(1.5)

(0.3)

Exceptional items in operating loss

(13.7)

(29.4)

 

Tax relating to exceptional and other non-retail profit items

 

1.4

 

10.5

Exceptional loss for the period

(12.3)

(18.9)

 

Exceptional items total €13.7m (pre-tax) which arise due to the following:

- €14.5m of property related charges and impairment costs in France, mainly as a result of a programme to improve store portfolio performance; comprising €0.2m of intangible asset impairment, €11.2m of property, plant and equipment impairment and €3.1m of property related charges included within restructuring costs.

- €4.6m of reorganisation costs in France associated with integrating Mistergooddeal into the Darty business along with €0.2m of acquisition related goodwill being written off.

- €2.1m of restructuring costs (€1.9m in the unallocated segment and €0.2m in France) relating to the transfer of some head office functions from London to Paris

- €0.2m of HR related cost adjustments to prior period reorganisation costs (€0.6m in France less €0.4m unallocated credit);

 - A €7.9m exceptional gain (€6.4m in France and €1.5m in Belgium and the Netherlands) arising on the revised IAS2 estimation of distribution costs in the carrying value of inventory to take into account non-storage warehouse and logistics costs.

 

The revised inventory carrying value estimate is of a costs of sales nature and all other exceptional items are of an administrative expenses nature.

 

There is a tax credit relating to exceptional and other non-retail profit items of €1.4m.

 

The cash outflow on exceptional items for the Continuing Group during the year was €12.7m (2014: €23.4m).

 

10. Cash flow from operating activities

 

 

2015

€m

2014

€m

restated

Profit before income tax from continuing operations

 

32.9

37.4

Adjustments for:

 

Interest expense

27.4

16.0

Share of post tax profit in joint venture and associates

(1.4)

(2.4)

Continuing group operating profit

58.9

51.0

Discontinued operations operating loss

(2.6)

(21.0)

Depreciation and amortisation

51.4

54.7

Net impairment of intangibles and property, plant and equipment

11.2

3.3

Profit on disposal of property, plant and equipment and intangible assets including write-offs

(6.9)

(3.6)

Gain on disposal of available for sale investments

(1.4)

(2.7)

Increase in inventories

(6.4)

(1.9)

Increase in trade and other receivables

(8.4)

(15.6)

Decrease in payables

(35.1)

(45.8)

Net cash inflow from operating activities

60.7

18.4

Net cash flow from operating activities can be summarised as follows:

 

Continuing operations

76.0

75.3

Discontinued operations

(15.3)

(56.9)

Net cash inflow from operating activities

60.7

18.4

 

Restated following the sale of Datart, now classified as discontinued operations, and the CVAE reclassification from operating profit to taxation

to taxation.

(note 5) and the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs (note 4).

 

 

 

Net cash inflow from operating activities as reported at 30 April 2014

8.3

Impact of the change in CVAE charge accounting policy

11.5

Impact of the legacy UK retirement benefit scheme expenses reclassification from finance costs to operating costs

(1.4)

Net cash inflow from operating activities restated

18.4

 

11. Reconciliation of net cash flow to movement in net debt

 

 

Exchange and

other

2015

Cash flow

movements

2014

€m

€m

€m

€m

 

Cash at bank and in hand

 

86.9

 

12.0

 

(0.6)

 

75.5

Overdrafts

(0.2)

1.3

-

(1.5)

86.7

13.3

(0.6)

74.0

Borrowings falling due within one year

(10.9)

(10.9)

-

-

Borrowings falling due after one year

(297.7)

(37.0)

(1.5)

(259.2)

Finance leases

(1.9)

(1.9)

-

-

(310.5)

(49.8)

(1.5)

(259.2)

Total

(223.8)

(36.5)

(2.1)

(185.2)

Exchange and

other

2014

Cash flow floe flow

movements

2013

€m

€m

€m

€m

Cash at bank and in hand

75.5

28.8

(3.5)

50.2

Overdrafts

(1.5)

(1.2)

-

(0.3)

Short-term deposits and investments

-

(17.1)

(0.7)

17.8

74.0

10.5

(4.2)

67.7

Borrowings falling due within one year

-

-

-

-

Borrowings falling due after one year

(259.2)

(50.0)

9.1

(218.3)

(259.2)

(50.0)

9.1

(218.3)

Total

(185.2)

(39.5)

4.9

(150.6)

 

12.  Retirement benefits

 

Summary of Group retirement benefitsand funding arrangements

 

The Group operatesretirement benefit arrangements, most notably in the UK and France.

 

In the UK, the Group operates a defined benefit pension scheme ("The Comet Pension Scheme") with assets held in a separate trustee administered fund. The Scheme was closed to new entrants on 1 April 2004 and future service accrual was ceased on 30 September 2007. Following the disposal of Comet on 3 February 2012, Darty plc became sponsoring employer and accordingly assumed all the liabilities associated with the Comet Pension Scheme. All member benefits, including any link to future salary increases, ceased from that date.

 

The UK scheme is valued by a qualified actuary every 3 years and a deficit recovery plan confirmed with the Trustees based on an agreed schedule of contributions. The March 2013 triennial valuation was agreed with the trustees in March 2014 resulting in fixed annual payments of £10.0m per annum aiming to make good the £73m deficit by May 2019. Company contributions to be paid in 2015/16 total £10.0 million (2014/15: £10.0 million). The next triennial valuation is in March 2016.

The UK scheme provides benefits for members in the form of a guaranteed level of pension payable for life. The level of benefits provided depends on the members' length of service and salary at 3 February 2012. The trustees are required to act on behalf of the Scheme's stakeholders in accordance with UK legislation and play a role in the long-term investment and funding strategy. In the UK scheme, pensions in payment are generally increased in line with inflation.

There is a risk to the company that adverse experience (asset volatility, longevity or inflation) could lead to a requirement for the company to make additional contributions to cover any deficit increase that arises. A description of Pension scheme liabilities risks and mitigation measures is set out in the Principal Risks section of the Annual Report.

 

In France, post-retirement benefits are primarily provided by the state system though the Group has supplementary funded pension plans in place for certain senior executives. At 30 April 2015, these pension plans had a deficit of €7.3m. The Group has no further mortality risk post retirement. This scheme is no longer open to new entrants with existing liabilities being paid as they fall due. At 30 April 2015, there were 6 members remaining in the scheme with liabilities estimated at €7.3m. In addition, the Group is required to pay lump sum retirement indemnities to employees when they retire from service. The entitlement on retirement is secured through the purchase of an annuity from an insurance company under terms prescribed by legislation. No pre-funding is legally required, though at 30 April 2015 €16.9m of funding has been set aside for retirement indemnity plans set against estimated IAS19 liabilities of €74.8m, leading to a net deficit of €57.9m.

 

 

Net liability

 

The amounts recognisedin the balance sheet are determined as follows:

 

2015

2014

UK

France

Group

UK

France

Group

€m

€m

€m

€m

€m

€m

Present value of defined benefit obligations

625.0

82.1

707.1

478.2

62.5

540.7

Fair value of plan assets

(586.8)

(16.9)

(603.7)

(418.1)

(18.0)

(436.1)

Net liability recognised in the balance sheet

38.2

65.2

103.4

60.1

44.5

104.6

 

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BSGDLUSBBGUL

Related Shares:

DRTY.L
FTSE 100 Latest
Value8,275.66
Change0.00