23rd Mar 2021 07:00
23 March 2021
TEAM plc
("TEAM " or the "Company")
Financial Results for the period from 4 July 2019 to 30 September 2020
TEAM plc (AIM: TEAM), the Jersey based active fund management group, announces its audited results for the period from 4 July 2019 to 30 September 2020. The Company notes the financial results are for a period prior to listing its listing on AIM.
Key Information
· Revenues of £0.70 million for the period
· Loss before tax in the period of £0.47 million
· Net assets of £1.37 million as at 30 September 2020
· TEAM plc acquired TEAM Limited in January 2020, and the below results include the financial results of TEAM Limited for the eight months up to 30 September 2020
· Post period end, on 8 March 2021, TEAM plc was admitted to trading on the AIM market of the London Stock Exchange, having net proceeds receivable by the Company of approximately £6.4 million.
Enquiries:
TEAM | |
Mark Clubb - Executive Chairman Matthew Moore - CFO and COO | Tel:01534 861381 Tel: 01534 877210 |
Canaccord Genuity Limited (Nominated Adviser and Broker) | |
Bobbie Hilliam - NOMAD Alex Aylen / Jeremy Grime - Sales | Tel: 020 7523 8000 |
Hannam & Partners (Financial Advisor) Giles Fitzpatrick / Richard Clarke / Ernest Bell |
Tel: 020 7907 8500 |
About the Company:
TEAM PLC wholly owns Theta Enhanced Asset Management Limited, trading as TEAM Asset Management (together, the "Group"). TEAM Asset Management is a Jersey based specialist, investment-led active fund manager currently providing discretionary and advisory portfolio management services to private clients, trusts and charities. The Group intends to target both professional and retail clients through its key discretionary and advisory investment management services and the Directors intend, through both organic growth and a buy-and-build strategy, for the Group to become an internationally recognised wealth and asset management group, driven by an investment process seeking to offer clients positive risk-adjusted returns over the long term.
Chairman's Statement
This is the first report and audited consolidated financial statements for TEAM plc. The company was founded for the purpose of acquiring or merging with regulated financial services companies primarily engaged in wealth management, asset management, cash management or investment management activities located in Jersey and other jurisdictions.
I identified Theta Enhanced Asset Management Limited ("TEAM Limited") as the first acquisition for TEAM plc and raised £1.8 million from individuals either known to me or who were existing shareholders in TEAM Limited to fund the acquisition. TEAM Limited was founded in Jersey in 2001 and is regulated by the JFSC to conduct investment business and fund services business. Since then the company has invested in staff, technology, operations and marketing, and grown the AUM from £116 million to £281 million as at 30 September 2020.
On the 8th March 2021, the Company was listed on the AIM, pricing at 88 pence a share, valuing the business at £7.0 million. We were successful in raising net proceeds of £6.4 million. I am delighted to welcome the new shareholders who supported us in our admission, and thank the original shareholders in TEAM plc who have benefited from the significant growth of the business in the short period the company has been trading.
I would also like to welcome to the board Matthew Moore, who joined as CFO and COO, and Philip Taylor, Michael Gray and David Turnbull as non-executive, and place my thanks on record to Alex Stanton and Luke Smith who were founder directors and stepped down on the listing of the business.
Like all businesses we are only as good as our people. I am most grateful to all at TEAM for their contributions both current and past (thank you Ben Shenton). Jason Jones is now leading the Jersey based entity with our full support and has already made great progress, particularly regarding our recruitment activities. We are looking forward to moving to our new offices which will give us a first class technology infrastructure to further improve our service capabilities.
Lastly, we would not have a business if were not for our clients. The trust they place in us has to be our priority, and always will be. Thank you to old and new clients.
This report and financial statement is for a period prior to the listing of the company. The improved corporate governance, operational and risk controls that have been put in place to support our position as a company listed on AIM have been effective only since our admission. This report therefore sets out the governance of the business at the time of writing and does not refer to the period to 30 September 2020.
Mr J M Clubb
Executive Chair
Financial review
TEAM plc incurred expenditure relating to raising new equity capital, transaction expenditure relating to the acquisition of TEAM Limited, and costs relating to the preparation of the business for admission on the AIM market.
TEAM plc acquired TEAM Limited in January 2020, and includes the financial results of TEAM Limited for the eight months up to 30 September 2020.
For the year to 30 September 2020 TEAM Limited reported increased revenues of £994,709, a 20% increase on the previous year of £828,736, as additional clients were taken on following the recruitment of new investment managers. Higher operating expenses as a result of the new staff, increased investment in operations, technology and marketing, led to an increased loss for the year of £158,636 after a loss of £68,801 in the previous year.
As at 30 September 2020 TEAM plc had net assets of £1.37 million.
Mr M C Moore
CFO and COO
Financial Statements
Consolidated Statement of Comprehensive Income
The consolidated statement of comprehensive income of the Group for the period from 4 July 2019 to 30 September 2020 is set out below:
From 4 July 2019 | |||
to 30 September 2020 | |||
Note | £'000 | ||
Continuing activities | |||
Revenue | 3 | 701 | |
Cost of sales | (69) | ||
Operating expenses | 4,5 | (1,047) | |
Interest payable and similar expenses | 7 | (52) | |
Loss on ordinary activities before taxation | 6 | (467) | |
Taxation | 8 | 5 | |
Loss for the period and total comprehensive loss | (462) | ||
Loss per share (basic and diluted) - Stated in pounds per share | 19 | (8.13) |
The Group has no non-controlling interest, hence loss for the period pertains all to the parent company.
Consolidated Statement of Financial Position
The consolidated statement of financial position of the Group as at 30 September 2020 is set out below:
30 September 2020 | |||
Note | £'000 | ||
Non-current assets | |||
Intangible assets | 9 | 989 | |
Property, plant & equipment | 10 | 44 | |
Deferred tax | 8 | 43 | |
Long term deposit | 12 | 50 | |
1,126 | |||
Current assets | |||
Trade and other receivables and prepayments | 12 | 307 | |
Cash and cash equivalents | 253 | ||
560 | |||
Payables: amounts falling due within one year | 13 | (316) | |
Net current assets | 244 | ||
Net assets | 1,370 | ||
Equity | |||
Share capital | 15 | 9 | |
Share premium reserves | 1,823 | ||
Retained earnings | (462) | ||
Total equity | 1,370 |
Consolidated Statement of Changes in Equity
The consolidated statement of changes in Equity of the Group for the period from 4 July 2019 to 30 September 2020 is set out below:
Sharecapital£'000 | Sharepremium£'000 | Retainedearnings£'000 | Total£'000 | |
At 4 July 2019 | - | - | - | - |
Loss for the period | - | - | (462) | (462) |
New share capital subscribed | 9 | 1,823 | - | 1,832 |
At 30 September 2020 | 9 | 1,823 | (462) | 1,370 |
Consolidated Statement of Cash Flow
The consolidated statement of cash flow of the Group for the period from 4 July 2019 to 30 September 2020 is set out below:
The only changes in liabilities other than from financing cash flows are in respect of leases, details of additions and disposals of which are given in note 10.
From 4 July 2019 | |||
to 30 September 2020 | |||
£'000 | |||
Note | |||
Cash flows from operating activities | |||
Loss for the year before tax | (467) | ||
Adjustments to cash flows from non-cash items: | |||
Depreciation and amortisation | 6 | 113 | |
Finance costs | 52 | ||
Trade and other receivables (net of effects from acquisition of subsidiaries) | (289) | ||
Trade and other payables (net of effects from acquisition of subsidiaries) | 228 | ||
Net cash outflow from operating activities | (363) | ||
Cash flows from investing activities | |||
Acquisition of subsidiary net of cash acquired | 9 | (772) | |
Acquisition of property, plant and equipment | 10 | (11) | |
Net cash outflow from investing activities | (783) | ||
Cash flows from financing activities | |||
Lease liability paid | 14 | (36) | |
Issue of share capital at par | 15 | 9 | |
Share premium on issue of shares | 15 | 1,426 | |
Net cash flow from financing activities | 1,399 | ||
Net increase in cash and cash equivalents | 253 | ||
Cash and cash equivalents from at beginning of period | - | ||
Cash and cash equivalents at end of period | 253 | ||
Non-cash transactions:
During the period, the subsidiary was acquired for a total consideration of £1,500,000, which comprised of cash consideration of £1,102,174 and share capital exchange of £397,826. The cash flow of acquisition of subsidiary above is netted off by the cash acquired of £329,739.
Notes to the Consolidated Financial Statements for the period ended 30 September 2020
1. General information
TEAM plc (the "Company") is a Registered Public Company limited by share capital incorporated and registered in Jersey, Channel Islands on 4 July 2019. The registered Company number is 129405. The principal place of business is Royal Court Chambers, 10 Hill Street, St Helier, Jersey, JE2 4UA.
The principal activity of the Group is the provision of investment management services.
These financial statements are presented in Pound Sterling (£), rounded to the nearest thousand (£'000), which is the currency of the primary economic environment in which the Group operates.
3. Revenue
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of Group that are regularly reviewed by management, including the chief finance officer and chief operating officer, to allocate resources to the segments and to assess their performance. The Group continues to identify a single reportable segment and within this single reportable segment, total revenue for the year from continuing operations is as follows:
From 4 July 2019 | |||
to 30 September 2020 | |||
£'000 | |||
Fees | 541 | ||
Commissions | 160 | ||
701 |
4. Staff costs
The aggregate payroll costs (including directors' remuneration) were as follows:
From 4 July 2019 | |||
to 30 September 2020 | |||
£'000 | |||
Wages and salaries | 536 | ||
536 |
5. Directors' remuneration
The directors' remuneration for the year was as follows:
From 4 July 2019 | |||
to 30 September 2020 | |||
£'000 | |||
J M Clubb | 58 | ||
L Trevellyan | 7 | ||
L Smith | 6 | ||
A Stanton | 3 | ||
74 |
6. Operating loss
Arrived at after charging:
From 4 July 2019 | |||
to 30 September 2020 | |||
£'000 | |||
Auditors' remuneration - audit fees | 17 | ||
Auditors' remuneration - other audit services | 21 | ||
Costs relating to the admission of the shares | 140 | ||
Amortisation of intangibles | 70 | ||
Depreciation of plant and equipment | 6 | ||
Depreciation of right of use asset | 37 | ||
Interest on right of use asset | 2 |
7. Interest payable and similar expenses
From 4 July 2019 | |||
to 30 September 2020 | |||
£'000 | |||
Interest payable - Right of use asset | 2 | ||
Long term deposit - other | 50 | ||
52 |
8. Taxation
The Company is a tax resident in Jersey and is subject to 0% income tax as a holding entity. The current and deferred income tax charge in the consolidated financial statements are the tax charges of the Company's subsidiary, TEAM Limited which is subject to 10% income tax, as a financial services entity in Jersey.
Tax charged in the income statement
As at 30 September 2020 | |||
£'000 | |||
Deferred taxation | |||
Deferred tax | (5) |
The differences are reconciled below: | |
Loss before tax applicable to financial service companies from date of acquisition to year end | (96) |
Tax for financial service companies at 10% | (10) |
Effect of permanent expense not deductible in determining taxable profit (tax loss) | 5 |
Effect of temporary expense not deductible in determining taxable profit (tax loss) | 1 |
Tax increase from effect of unrelieved tax losses carried forward | 4 |
Total tax charge | - |
Deferred tax
Deferred tax assets and liabilities
As at 30 September 2020 | |
£'000 | |
Asset | |
2020 | |
Losses carried forward | 40 |
Capital allowances | 3 |
43 |
9. Intangible assets
On the 31 January 2020 TEAM plc Acquired the entire share capital of Theta Enhanced Asset Management Limited ("TEAM Limited"), a company incorporated and registered in Jersey, Channel Islands.
As at 30 September 2020 | |||
Customer relationships | |||
£'000 | |||
Cost | |||
At 4 July 2019 | - | ||
Acquired through business combinations | 1,059 | ||
Disposals | - | ||
At 30 September 2020 | 1,059 | ||
Amortisation | |||
At 4 July 2019 | - | ||
Charge for the period | 70 | ||
At 30 September 2020 | 70 | ||
Carrying amount | |||
At 4 July 2019 | - | ||
At 30 September 2020 | 989 |
The Company acquired the entire share capital of TEAM Limited, a company incorporated and registered in Jersey, Channel Islands which provides investment management services. The total consideration paid for TEAM was £1,500,000 which comprises of cash of £1,102,174 and shares amounting to £397,826. Included in the statement of income are £25,467 in transaction costs relating to this acquisition. The primary reason for the acquisition was to enable the group to provide investment management services.
The value of the customer relationships has been calculated using the excess earnings approach discounted using the incremental borrowing rate of 10.26%. The average life of a customer relationship has been set at ten years and represents both the period over which the value of such relationships have been calculated and the amortisation period of the intangible asset arising. Based on management's assessment, the intangible assets recoverable value is higher than its carrying amount as at 30 September 2020, hence the intangible asset is not impaired.
Since being acquired at the end of January 2020, TEAM Limited, has incurred a total loss of £95,793.
Any goodwill arising through business combinations is allocated to individual assets of its subsidiaries including identified intangible assets. A summary of the fair values of each major class of consideration is listed below:
Categorisation of assets | As at 31 January 2020 £'000 | ||
Intangible asset: customer contracts | 1,059 | ||
Right-of-use assets | 64 | ||
Property, plant and equipment | 12 | ||
Deferred tax | 38 | ||
Cash and cash equivalents | 330 | ||
Trade and other receivables | 119 | ||
Lease liabilities | (72) | ||
Trade and other payables | (50) | ||
1,500 |
10. Property, plant and equipment
Right of use assets | Equipment | Computer hardware | Computer software | Total | ||
£'000 | £'000 | £'000 | £'000 | £'000 | ||
Cost | ||||||
At 4 July 2019 | - | - | - | - | - | |
Acquisition of subsidiary | 166 | 95 | 21 | 16 | 298 | |
Additions | - | 3 | 8 | - | 11 | |
Disposals | - | (92) | (3) | (11) | (106) | |
At 30 September 2020 | 166 | 6 | 26 | 5 | 203 | |
Amortisation | ||||||
At 4 July 2019 | - | - | - | - | - | |
Acquisition of subsidiary | 101 | 95 | 12 | 14 | 222 | |
Disposals | - | (92) | (3) | (11) | (106) | |
Charge for the period | 37 | 2 | 3 | 1 | 43 | |
At 30 September 2020 | 138 | 5 | 12 | 4 | 159 | |
Carrying amount | ||||||
At 30 September 2020 | 28 | 1 | 14 | 1 | 44 | |
The right-to-use asset is in relation to the property at Royal Court Chambers, 10 Hill Street, St Helier, Jersey, JE2 4UA which it occupies. The lease term ends on 30 April 2021.
11. Subsidiary undertakings
Details of undertakings
Details of the investments as at 30 September 2020 (including principal place of business in which the Company holds 20% or more of the nominal value of any class of share capital) are as follows:
Undertakings | Country of incorporation | Holding | Proportion held by Group as at 30 September 2020 |
Proportion held by Subsidiary as at 30 September 2020 |
TEAM Limited | Jersey | Ordinary | 100% | - |
TEAM Nominees Limited | Jersey | Ordinary | 100% |
100% |
TEAM Limited loss from date of acquisition to 30 September 2020 was £95,793 and its net asset position as at 30 September 2020 was £544,875.
TEAM Nominees Limited acts as a nominee company, holding client assets in safe custody on behalf of its parent company. TEAM Nominees Limited does not trade and its net assets amount to £2.
Post year end, new subsidiaries were incorporated by the Group. Please see note 21 for details.
12. Receivables
As at 30 September 2020 | |||
£'000 | |||
Due within one year | |||
Trade receivables | 249 | ||
Prepayments | 58 | ||
307 | |||
Due after more than one year | |||
Long term deposit | 50 | ||
50 |
Impairment of receivables
As at 30 September 2020 | |||
£'000 | |||
Impairment included in trade receivables | - |
13. Payables
As at 30 September 2020 | |||
£'000 | |||
Note | |||
Due within one year | |||
Lease liability | 14 | 34 | |
Payables | 251 | ||
Social security and other taxes | 31 | ||
316 |
14. Lease liabilities
The amount of interest on the lease liabilities recognised as an expense during the period was £2,099. TEAM occupies a property at Royal Court Chambers, 10 Hill Street, St Helier, Jersey, JE2 4UA. The annual repayments of the lease repayments are £60,000 per annum. The lease term ends on 30 April 2021.
As at 30 September 2020 | |||
£'000 | |||
Maturity analysis | |||
Not later than one year | 34 | ||
Between two and five years | - | ||
34 |
15. Share capital
As at 30 September 2020 | |||
No. | |||
Allotted, called and fully paid shares | |||
Ordinary A share capital of £0.10 each | 93,000 |
As at 30 September 2020 | |||
£'000 | |||
Allotted, called and fully paid shares | |||
Ordinary A share capital of £0.10 each | 9 |
The authorised share capital of the Company is £20,000 divided into 190,000 Class A shares of £0.10 nominal value each and 10,000 Class B Shares of £0.10 nominal value each.
During the period, TEAM PLC issued 93,000 Class A shares with a total consideration above par, resulting in a share premium of £1,822,789 net of share transaction costs of £45,691.
The holders of Class A Shares shall have the right to receive notice of and attend and vote and speak at any general meeting of the Company and shall be entitled to vote on any written resolution of the Company in respect of their Shares. Each such holder present in person or by proxy or by representative shall be entitled on a show of hands to one vote and on a poll or written resolution to one vote for each Share held.
The holders of Class B Shares shall have no right to receive notice of and attend and vote and speak at any general meeting of the Company and shall not be entitled to vote on any written resolution of the Company in respect of their Class B Shares.
17. Financial instruments
As at 30 September 2020 | |||
£'000 | |||
Categorisation of financial instruments | |||
Financial assets measured at amortised cost:Trade receivables | 299 | ||
Financial assets that are debt instruments measured at amortised cost:Cash and cash equivalents | 253 | ||
552 | |||
Financial liabilities measured at amortised cost:Trade payables | (251) | ||
Financial liabilities measured at amortised cost:Lease liability | (34) | ||
(285) |
19. Earnings per share
The group's has calculated the weighted-average number of outstanding ordinary shares for the period as follows:
Number of shares outstanding | Time weighting | Weighted average number of shares | |
July 2019 - Shares issued | 100 | 15/15 | 100.00 |
December 2019 - Shares issued | 45,800 | 10/15 | 30,533.33 |
January 2020 - Shares issued | 41,400 | 9/15 | 24,840.00 |
June 2020 - Shares issued | 4,464 | 4/15 | 1,190.40 |
July 2020 - Shares issued | 1,236 | 3/15 | 247.20 |
Weighted average for the period | 15 months | 56,910.93 |
From 04 July 2019 | |||
to 30 September 2020 | |||
Loss for the financial period and total comprehensive loss | (£461,998) | ||
Weighted average number of shares | 56,910.93 | ||
Basic loss per share (in pounds) | (8.13) |
The Parent Company does not have any contingent issuable shares as at year end, hence diluted loss per share is the same as the basic loss per share.
21. Events after the statement of financial position date
On 12 October 2020, the Company changed its name from Ponterrin Holdings Limited to TEAM Plc.
On 18 November 2020, TEAM (UK) Management Services Limited ("TEAM UK") was incorporated in England with the company number 13029848. TEAM UK's shareholding is 100% owned by the Company.
On 11 December 2020, TEAM Midco Limited was incorporated in Jersey with the company number 133111. TEAM Midco Limited shareholding is ultimately controlled and owned by the Company.
On 22 December 2020, a director of the Company provided a loan for a total of £200,000, with an interest rate of 3%. This loan was used to increase the cash available to the Company, in order to cover short term costs.
On 6 January 2021, TEAM Midco Limited purchased the total share capital of TEAM Limited, becoming the parent company from that date.
On 29 January 2021, a director of the Company provided a second loan for a total of £200,000, with an interest rate of 3%. This loan was used to provide funds to TEAM Limited, via the company's subsidiary TEAM Midco Limited. The total loan owed to the director of £400,000 plus interest of £1,778.08 was repaid by the Company on the 10 March 2021.
On 1 March 2021, the below directors were appointed:
Mr M C Moore
Mr M M Gray
Mr D J K Turnbull
Mr L P C Taylor
On 8 March 2021, TEAM plc was admitted to trading on the AIM market of the London Stock Exchange, having net proceeds receivable by the Company of approximately £6.4 million.
Related Shares:
Team