8th Feb 2007 11:00
Smith & Nephew Plc08 February 2007 New Products Drive Market Outperformance at Smith & Nephew 8 February 2007 Smith & Nephew plc (LSE: SN, NYSE: SNN), the global medical technology business,announces its results for the fourth quarter and full year ended 31 December2006. Q4 Highlights and Share Buy-Back Programme • Q4 revenue up 11%* to $771 million, driven by new product launches • Trading profit up 17% to $183 million • EPSA** up by 23% to 15.1c** • All businesses performing well; - Orthopaedic Reconstruction revenue up 15%, significantly outperforming the market - Orthopaedic Trauma and Clinical Therapies revenue further improving to 17% growth - Endoscopy revenue up 9% after adjusting for acquisitions - Advanced Wound Management revenue up 3%, and up 7% after adjusting for the dilutive effect of DERMAGRAFT(R) • Share buy-back programme announced today of up to $1.5 billion Full Year Highlights • Group revenue up 8%* to $2.8 billion • Trading profit at $571 million up 10% • EPSA** increased 7% to 45.2c** • Business revenue growths; - Orthopaedic Reconstruction up 10% - Orthopaedic Trauma and Clinical Therapies up 13% - Endoscopy up 9% - Advanced Wound Management up 1%, 5% ex DERMAGRAFT(R) • Second interim dividend up 10% to 6.71c per share Commenting on the results for 2006, Sir Christopher O'Donnell, Chief Executiveof Smith & Nephew, said: "All of our businesses have performed well in the fourth quarter and we closedthe year strongly. Innovative new products are driving our growth, enabling usto outperform the market, particularly in Orthopaedic Reconstruction, where theUS market continued its modest recovery through the second half. Our fundamental strategy for growth in all our businesses, including AdvancedWound Management, remains unchanged; we aim to grow at above market growth ratesby continued product and business innovation, and it is our intention to couplethis with a major programme to enhance margins going forward. This project isin the advanced planning stage and we will be making a further announcement withour Q1 results when our plans are fully formed. We continue to energeticallyseek acquisitions. We were disappointed that our discussions with Biomet didnot lead to a transaction which we believe would have enhanced shareholder valuefor Smith & Nephew. We are announcing today a share buy-back programme of up to $1.5 billion overthe next two years which makes our balance sheet more efficient whilst retainingour acquisition capabilities. We have a strong business going forward with new products providing an excellentplatform for continued growth." An analyst presentation and conference call to discuss the Company's fourthquarter results will be held at 1.00pm GMT / 8.00am EST today, Thursday 8February. This will be broadcast live on the web and will be available ondemand shortly following the close of the call at http://www.smith-nephew.com/Q406. A podcast will also be available at the same address. If interestedparties are unable to connect to the web, a listen-only service is available bycalling +44 (0)20 7138 0814 in the UK or +1 (718) 354 1158 in the US. Analystsshould contact Samantha Hardy on +44 (0)20 7960 2257 or by email [email protected] for conference call details. * Unless otherwise specified as 'reported', all revenue increases throughoutthis document are underlying increases after adjusting for the effects ofcurrency translation and acquisitions. See note 3 for a reconciliation of thesemeasures to results reported under IFRS. ** EPSA is stated before bid related costs, the fair value adjustment made onhedging the proceeds from the disposal of the joint venture, taxation thereon,amortisation of acquisition intangibles and the gain on the disposal of thejoint venture and in 2005 only restructuring and rationalisation costs andtaxation thereon. See note 2. Percentage of new products to revenue is based on products launched within thelast three years. Comparisons are against restated numbers. See note 13. Enquiries InvestorsAdrian Hennah +44 (0) 20 7401 7646Chief Financial OfficerSmith & Nephew Liz Hewitt +44 (0) 20 7401 7646Group Director Corporate AffairsSmith & Nephew MediaDavid Yates +44 (0) 20 7831 3113Financial Dynamics - London Jonathan Birt +1 (212) 850 5634Financial Dynamics - New York Introduction All four of our businesses made good progress in the fourth quarter. The USreconstructive market has continued to strengthen driven by increased numbers ofprocedures. Outside the US the picture has been more mixed as a number ofcountries continue to take action to constrain healthcare spending. Overall,however, market conditions across our businesses continue to be characterised bystrong demand for our innovative products which offer both patient andhealthcare system benefits. The creation of the two separate orthopaedic business units at the start of the2006 is now proving beneficial for customers as well as strengthening ourrevenue growth. Endoscopy has enjoyed a stronger year by delivering 9% revenuegrowth for the year. Advanced Wound Management has completed a positivetransitional year with a new management team in place and underlying revenuegrowth accelerating. During the year we continued to acquire technologies complementary to ourbusinesses with the licensing agreement by Orthopaedic Trauma and ClinicalTherapies of DUROLANE(R) joint fluid therapy and the purchase of OsteoBiologics,Inc ("OBI") by Endoscopy. We continue to see excellent opportunities, ofvarying sizes, which fit within our strategy of sustained growth bothorganically and by acquisition. We have undertaken an assessment of our medium term capital needs both withinthe business and for acquisitions. Following this assessment we believe thatshareholder value and the efficiency of our balance sheet will be enhanced byreturning capital to shareholders. In consequence we are announcing today ourintention to undertake a share buy back programme of up to $1.5 billion over thenext two years, dependent in particular on the acquisition programme. Restatements Prior period comparatives have been restated as set out in Note 13. Fourth Quarter Results Revenue in the quarter was $771 million. This represents growth of 15% asreported and underlying growth of 11% after adjusting for movements in currencywhen compared to the same period last year. Trading profit in the quarter was $183 million, representing reported growth of17% and 13% at constant exchange rates. The trading margin of 23.7% was 0.4%above the comparable period last year after inventory write-offs relating toobsolete stock, impacted trading margin by 1.3%. Orthopaedic Reconstruction increased its margin in the quarter after anadditional $4 million inventory cost, equivalent to 1.6% of sales. Trauma andClinical Therapies' margins were slightly lower than Q4 last year, largely as aresult of the investment in the US sales force. Endoscopy's margins weresignificantly lower in the quarter partly due to an extra $5 million inventoryexpense, equivalent to 2.7% of sales. Advanced Wound Management's marginsincreased in the quarter, a clear improvement. The relatively low tax charge in Q4 reflects the adjustment of the full yeareffective rate to 27.6% from 29.5%. Attributable profit before fair value loss,amortisation of acquisition intangibles, gain on disposal of joint venture, bidrelated costs and taxation thereon is $142 million. EPSA was 15.1c (75.5c perAmerican Depositary Share, "ADS"), which was 22.8% higher than in the prioryear. Orthopaedic Reconstruction Reconstruction revenues at $251 million grew by 15% compared to the fourthquarter last year, well ahead of the global market which grew by 7%. Our flowof new product introductions contributed to another improved quarter in the USwith revenues growing at 16%. Outside the US, despite the continuation ofdifficult market conditions in Europe, we further improved our growth with a 14%increase through stronger results in a number of European markets and in Japan.New products generated 24% of revenues. Knee revenue grew at 12% compared to market growth of 8%. The new JOURNEY* Bi-Cruciate Stabilised Knee System introduced earlier in 2006 had a particularlystrong quarter and our LEGION* Revision Knee System continued to make goodprogress. Within the US, revenue growth increased at the market rate of 10% andoutside the US revenues grew by an improved 16%. Hip revenues grew by an outstanding 19%, a further improvement on the strongthird quarter achievement of 11%. Outside the US growth was 15%, and within theUS hip revenues accelerated to an exceptional 24%, ahead of the market whichgrew at 9%. The introduction of the BHR* system in the US is now running aheadof plan with 336 surgeons having been trained to date and US revenues of $16mfor the year, exceeding our expectations. Orthopaedic Trauma and Clinical Therapies Trauma and Clinical Therapies revenues grew to $141 million in the quarter, anincrease of 17% over the same period last year. Growth in the US was 14% andgrowth outside the US improved to 26%, with particularly strong growth in Europeand Australia. New products generated 38% of revenues. Fixation product revenues grew in the US by 5% and outside the US by 16%. In theUS, in common with the market, external fixator revenues were slow. We hadexcellent revenues from our new products: TRIGEN* INTERTAN* nail for femoralfractures and our upper extremity PERI-LOCa Periarticular Locked Plating System. Clinical Therapies growth accelerated to 33% with a particularly strong quarterfrom the improved EXOGEN 4000+* low frequency ultrasound bone-healing devicewhich was launched in the second quarter and a high growth rate for SUPARTZ(R)Joint Fluid Therapy. The integration of the DUROLANE(R) Single Injection JointFluid Therapy into the Smith & Nephew selling and marketing network outside theUS has been successful following the worldwide licensing agreement in June withQ-Med AB in Sweden and we continue to work towards pre-market approval of theproduct in the US. We have decided that customers of our minimal intervention spinal products,including IDET IntraDiscal ElectroThermal Therapy and discography, are betterserved by the sales channels and increased resources available in our ClinicalTherapies business and the responsibility for this product group has beentransferred from our Endoscopy Division with effect from January 2007. Endoscopy Endoscopy revenues grew by 9% after adjusting for OBI to $187 million in thequarter; a good performance given the strong 2005 comparator quarter. In the USrevenues grew by 4% and outside the US grew strongly by 16%, compared with ayear ago. New products accounted for 30% of revenues as a number of newlaunches were well received in the marketplace. Repair revenues again grew strongly at an improved 27% supported by the successof shoulder, hip and knee repair product portfolios. The CALAXO*Osteoconductive Interference Screw and the BIORAPTOR* Suture Anchor for the hiplaunched earlier in the year made good contributions to revenues. Theintegration of OBI, acquired in July 2006, has been completed. The resection business increased by 5% in the quarter, driven by a new powerhand piece and an enhanced range of surgical blades and burrs but DigitalOperating Room sales and visualisation revenues declined marginally in thequarter. Advanced Wound Management The new management team appointed during 2006 is successfully increasing boththe revenue growth rate and margins. Good progress has been made in the US andwe expect continued growth from this major market. After a challenging 18months this performance is a strong and encouraging sign for the future. Advanced Wound Management revenues grew to $192 million, up 3% relative to thefourth quarter of last year, an increase of 7% after adjusting for DERMAGRAFT(R)and its related products. Our new US management team has grown US revenues by10%, after adjusting for DERMAGRAFT. Revenue growth outside the US was 6%reflecting continued tight market conditions, particularly in the UK andGermany. New products accounted for 21% of revenues. ALLEVYN* dressings increased by 9% with strong revenue growth recorded for theimproved versions of ALLEVYN ADHESIVE dressings and ALLEVYN Heel. Wound bedpreparation had an excellent quarter with revenues increasing by 19% althoughincreased low price competition continues to restrict growth of ACTICOAT*antimicrobial silver dressings. Full Year Results Reported revenues increased by 9% to $2,779 million compared to the same periodlast year, with underlying growth at 8%. Trading profit for the year was up 10% to $571 million. Trading margin washigher at 20.5%. Interest and other finance income was $16 million. The taxcharge of $156 million reflects the effective rate for the year of 27.6%.Attributable profit was $745 million. Adjusted attributable profit of $425million is before fair value loss, amortisation of acquisition intangibles of$14 million, the gain on the disposal of the joint venture, bid related costsand taxation thereon. EPSA was 45.2c (226c per ADS). This was 7% higher than last year, having beennegatively impacted by the dilution arising on disposal of our joint venturewith BSN and by the loss of net interest income deriving from the dollar/sterling interest rate differences. The total impact on EPSA growth of theseone-off items was 7% for the year. Reported basic earnings per share were 79.2c(396c per ADS). A reconciliation of EPSA to reported earnings per share isprovided in note 2 to the accounts. Operating cash flow, defined as cash generated from operations less capitalexpenditure, was $284 million. This is a trading profit to cash conversionratio of 64%, before $26 million of pension payments to reduce pension plandeficits, rationalisation and restructuring expenditure of $21 million, $33million of settlement payments to patients in respect of macrotexture revisionswhich are not being reimbursed by insurers and $4 million of bid related costs.This $284 million of cash flow compares with $172 million a year ago. The financial year 2006 requires us to comply with s404 of the Sarbanes-OxleyAct of 2002 and as a result we have reviewed our accounting treatments. Priorperiod profits, earnings and balance sheets have been restated for the followingitems: 1. a change in the method of calculating the elimination of intra-group profit carried in inventory, the effect of which is to reduce the amount of overhead expense included in inventory valuation; 2. a re-classification of certain indirect production overhead expenses from Selling, general and administration expenses to Cost of goods sold; and 3. a change in accounting policy for the recognition of death-in-service benefits liability in the UK pension plan. The impact of the restatements is shown in Note 13. Dividend The second interim dividend has been declared in the amount of 6.71c per share,a 10% increase in line with our current dividend policy, and will be paid on 11May 2007 to shareholders on the register at the close of business on 20 April2007. On this occasion the dividend will be paid as a sterling equivalent of3.41 pence per share to all shareholders. Together with the first interimdividend of 4.10c (20.5c per ADS) this makes a total declared dividend of 10.81cper share (54.05c per ADS) for the year 2006. Shareholders may participate inthe company's dividend reinvestment plan. Earnings Improvement Programme At the time of our third quarter results we indicated our intention to increaseour focus on margin enhancement through a rigorous and systematic review toidentify areas for improvement across our businesses. This Earnings ImprovementProgramme is now in the advanced planning stage and we expect to make a furtherannouncement with our Quarter 1 results. Outlook Global market conditions continue to be favourable driven by underlyingdemographic trends which continue to create strong demand for our products. Wewill continue to capitalise on this by focusing on innovative products thatcreate value for health services as well as delivering clinical benefits topatients and we will seek good quality acquisitions which add value to ourbusinesses and to the group as a whole. New products launched in 2006, together with further launches expected during2007, give us a strong platform to outperform market growth in 2007 and beyond.The growth rate in Q1 2007 is expected to be lower than that of Q4 2006 and isexpected to strengthen thereafter. We will have a particular focus going forward on the delivery of marginenhancement and we anticipate our Earnings Improvement Programme will have asubstantial impact across the business in 2008 and 2009. About Us Smith & Nephew is a global medical technology business, specialising inOrthopaedic Reconstruction, Orthopaedic Trauma, Endoscopy and Advanced WoundManagement products. Smith & Nephew is a global leader in arthroscopy andadvanced wound management and is one of the leading global orthopaedicscompanies. Smith & Nephew is dedicated to helping improve people's lives. The Companyprides itself on the strength of its relationships with its surgeons andprofessional healthcare customers, with whom its name is synonymous with highstandards of performance, innovation and trust. The Company has 8,800 employeesand operates in 33 countries around the world generating annual salesapproaching $2.8 billion. Forward-Looking Statements This press release contains certain "forward-looking statements" within themeaning of the US Private Securities Litigation Reform Act of 1995. Inparticular, statements regarding expected revenue growth and trading marginsdiscussed under "Outlook" are forward-looking statements as are discussions ofour product pipeline. These statements, as well as the phrases "aim", "plan","intend", "anticipate", "well-placed", "believe", "estimate", "expect","target", "consider" and similar expressions, are generally intended to identifyforward-looking statements. Such forward-looking statements involve known andunknown risks, uncertainties and other important factors (including, but notlimited to, the outcome of litigation, claims and regulatory approvals) thatcould cause the actual results, performance or achievements of Smith & Nephew,or industry results, to differ materially from any future results, performanceor achievements expressed or implied by such forward-looking statements. Pleaserefer to the documents that Smith & Nephew has filed with the U.S. Securitiesand Exchange Commission under the U.S. Securities Exchange Act of 1934, asamended, including Smith & Nephew's most recent annual report on Form 20F, for adiscussion of certain of these factors. All forward-looking statements in this press release are based on informationavailable to Smith & Nephew as of the date hereof. All written or oralforward-looking statements attributable to Smith & Nephew or any person actingon behalf of Smith & Nephew are expressly qualified in their entirety by theforegoing. Smith & Nephew does not undertake any obligation to update or reviseany forward-looking statement contained herein to reflect any change in Smith &Nephew's expectation with regard thereto or any change in events, conditions orcircumstances on which any such statement is based. * Trademark of Smith & Nephew. Certain marks registered US Patent and TrademarkOffice. DUROLANE(R) is a trademark of Q-Med AB.DERMAGRAFT(R) is a trademark of Advanced BioHealing Inc.SUPARTZ(R) is a Trademark of the Seikagaku Corporation SMITH & NEPHEW plc 2006 QUARTER FOUR AND FULL YEAR RESULTS Unaudited Group Income Statement for the 3 months and year ended 31 December2006 3 Months 3 Months Notes Year Ended Year Ended 2005 A, B 2006 2005 A, B 2006 $m $m $m $m 670 771 Revenue 3 2,779 2,552 (180) (221) Cost of goods sold (769) (701) (299) (336) Selling, general and administrative expenses (1,319) (1,212) (35) (31) Research and development expenses (120) (122) _____ _____ _____ _____ 156 183 Trading profit 4 571 517 - (20) Bid related costs 5 (20) - (40) - Restructuring and rationalisation costs 6 - (84) (3) (6) Amortisation of acquisition intangibles (14) (11) _____ _____ _____ _____ 113 157 Operating profit 4 537 422 2 4 Interest receivable 19 27 - (2) Interest payable (9) (18) (3) 2 Other finance income/(costs) 6 (5) 2 - (Loss)/gain on hedge of the sale proceeds of the joint (3) 2 venture _____ _____ _____ _____ 114 161 Profit before taxation 550 428 (34) (40) Taxation 8 (156) (126) _____ _____ _____ _____ 80 121 Profit from continuing operations 394 302 Discontinued operations: - 19 Net profit on disposal of the joint venture 9 351 - 7 - Share of results of the joint venture 9 - 31 _____ _____ _____ _____ 87 140 Attributable profit 745 333 _____ _____ _____ _____ Earnings per share Including discontinued operations: 9.3c 14.9c Basic 79.2c 35.5c 9.2c 14.8c Diluted 78.9c 35.3c Continuing operations: 8.5c 12.9c Basic 41.9c 32.2c 8.5c 12.8c Diluted 41.7c 32.0c A As restated for the change in reporting currency from Sterling to USDollars on 1 January 2006 - see Note 1. B As restated - see Note 13. Unaudited Group Statement of Recognised Income & Expense for the 3 months and year ended 31 December 2006 3 Months 3 Months Year ended Year ended 2005 A, B 2006 2006 2005 A, B $m $m $m $m (32) 16 Translation differences 59 (135) - - Cumulative translation adjustment on disposal of the joint (14) - venture - (1) (Losses)/gains on cash flow hedges (4) 16 (11) (10) Actuarial gains/(losses) on defined benefit pension plans 30 (14) 2 2 Taxation on items taken directly to equity (11) 3 _____ _____ _____ _____ (41) 7 Net income/(expense) recognised directly in equity 60 (130) 87 140 Attributable profit 745 333 _____ _____ _____ _____ 46 147 Total recognised income and expense 805 203 _____ _____ _____ _____ Unaudited Group Balance Sheet as at 31 December 2006 2006 2005 A, B Notes $m $mASSETS Non-current assetsProperty, plant and equipment 635 589Intangible assets 831 673Investments 10 10Deferred tax assets 110 148 _____ _____ 1,586 1,420Current assetsInventories 619 557Trade and other receivables 680 620Current asset derivatives - 10Cash and bank 346 151 _____ _____ 1,645 1,338Held for sale - investment in joint venture - 218 _____ _____TOTAL ASSETS 3,231 2,976 _____ _____ EQUITY AND LIABILITIESEquity attributable to equity holders of the parentCalled up equity share capital 189 203Share premium account 329 299Own shares (1) (4)Accumulated profits and other reserves 1,657 937 _____ _____Total equity 11 2,174 1,435 Non-current liabilitiesLong-term borrowings 15 211Retirement benefit obligation 154 206Other payables due after one year 3 16Provisions - due after one year 34 48Deferred tax liabilities 35 48 _____ _____ 241 529Current liabilitiesBank overdrafts and loans due within one year 119 227Trade and other payables 419 452Provisions - due within one year 49 91Current liability derivatives 2 29Current tax payable 227 213 _____ _____ 816 1,012 _____ _____Total liabilities 1,057 1,541 _____ _____TOTAL EQUITY AND LIABILITIES 3,231 2,976 _____ _____ A As restated for the change in reporting currency from Sterling to USDollars on 1 January - see Note 1. B As restated - see Note 13. Unaudited Condensed Group Cash Flow Statement for the 3 months and year ended 31December 2006 3 Months 3 Months Year Ended Year Ended 2005 A, B 2006 2006 2005 A, B $m $m $m $m Net cash inflow from operating activities 114 161 Profit before taxation 550 428 (2) (2) Less: Net interest receivable (10) (9) 38 48 Depreciation, amortisation and impairment 169 180 2 1 Share based payment expense 14 13 (71) (32) Movement in working capital and provisions C (217) (240) _____ _____ _____ _____ 81 176 Cash generated from operations 506 372 2 2 Net interest received 10 9 (33) (48) Income taxes paid (144) (112) _____ _____ _____ _____ 50 130 Net cash inflow from operating activities 372 269 Cash flows from investing activities (7) (3) Acquisitions (net of Loan Notes issued of $15 million in 2006) (85) (25) - - Cash acquired with acquisition 2 - - (4) Disposal of joint venture D 537 - 13 - Dividends received from the joint venture D - 25 (47) (37) Capital expenditure (222) (200) _____ _____ _____ _____ (41) (44) Net cash used in investing activities 232 (200) _____ _____ _____ _____ 9 86 Cash flows before financing activities 604 69 Cash flows from financing activities 8 8 Proceeds from issue of ordinary share capital 16 19 (35) (39) Equity dividends paid (96) (91) 42 (18) Cash movements in borrowings (293) 34 1 (5) Settlement of currency swaps (10) (4) _____ _____ _____ _____ 16 (54) Net cash used in financing activities (383) (42) 25 32 Net increase in cash and cash equivalents 221 27 41 257 Cash and cash equivalents at beginning of period 65 44 (1) 2 Exchange adjustments 5 (6) _____ _____ _____ _____ 65 291 Cash and cash equivalents at end of period E 291 65 _____ _____ _____ _____ A As restated for the change in reporting currency from Sterling to USDollars on 1 January - see Note 1. B As restated - see Note 13. C After $33 million (2005 - $47 million) unreimbursed by insurers relatingto macrotextured knee revisions, $4 million (2005 - nil) of bid related costs,$21 million (2005 - $7 million) of outgoings on restructuring, rationalisationand acquisition integration costs and $26 million of pension funding in excessof current service cost (2005 - $86 million of special pension contributions). D Discontinued operations accounted for $537 million (2005 - $25 million) of net cash flow from investing activities. E Cash and cash equivalents at the end of the period are net ofoverdrafts of $55 million (2005 - $86 million). NOTES 1. Except as detailed below and in Note 13, the financial information forthe three months and year has been prepared on the basis of the accountingpolicies set out in the full annual accounts of the Group for the year ended 31December 2005. As the Group's principal assets and operations are in the US and the majority ofits operations are conducted in US Dollars, the Group changed its reportingcurrency from Pounds Sterling to US Dollars with effect from 1 January 2006.This lowers the Group's exposure to currency translation risk on its revenue,profits and equity. The Company redenominated its share capital into US Dollarson 23 January 2006 and will retain distributable reserves and declare dividendsin US Dollars. Consequently, its functional currency became the US Dollar.Financial information for prior periods has been restated from Pounds Sterlinginto US Dollars in accordance with IAS 21. The financial information contained in this document does not constitutestatutory accounts as defined in section 240 of the Companies Act 1985. Theauditors have issued an unqualified opinion on the Group's statutory financialstatements for the year ended 31 December 2005, which have been delivered to theRegistrar of Companies. The financial information for the year ended 31December 2006 has been extracted from the Group's unaudited financial statementswhich will be delivered to the Registrar of Companies in due course. 2. In order to provide a trend measure of underlying performance,attributable profit is adjusted to exclude items which management consider maydistort comparability. Such items arise from events or transactions that fallwithin the ordinary activities of the Group but which management believes shouldbe separately identified to help explain trends as they are exceptional innature or derive from specific accounting treatments. Adjusted earnings per share ("EPSA") has been calculated by dividing adjustedattributable profit by the weighted (basic) average number of ordinary shares inissue of 941 million (2005 - 938 million). The diluted weighted average numberof ordinary shares in issue is 944 million (2005 - 943 million). 3 Months 2005 3 Months 2006 Year Ended Year Ended 2006 2005 $m $m $m $m 87 140 Attributable profit 745 333 Adjustments: 3 6 Amortisation of acquisition intangibles 14 11 - 20 Bid related costs 20 - 40 - Restructuring and rationalisation costs - 84 - (19) Net profit on disposal of the joint venture (351) - (2) - Loss/(gain) on hedge of the sale proceeds of the joint 3 (2) venture (12) (5) Taxation on excluded items (6) (29) _____ _____ _____ _____ 116 142 Adjusted attributable profit 425 397 _____ _____ _____ _____ 12.3c 15.1c Adjusted earnings per share 45.2c 42.3c 12.3c 15.0c Adjusted diluted earnings per share 45.0c 42.1c 3. Revenue by segment for the three months and year to 31 December 2006was as follows: 3 Months 3 Months Year Year Underlying growth 2005 2006 Ended Ended 2006 2005 in revenue $m $m $m $m % 3 Months Year Revenue by business segment 213 251 Reconstruction 919 829 15 10 119 141 Trauma and Clinical Therapies 497 438 17 13 164 187 Endoscopy 665 606 9 9 174 192 Advanced Wound Management 698 679 3 1 ____ ____ ____ ____ ____ ____ 670 771 2,779 2,552 11 8 ____ ____ ____ ____ ____ ____ Revenue by geographic market 339 374 United States 1,365 1,259 10 8 203 243 Europe F 867 800 9 6 128 154 Africa, Asia, Australasia & Other America 547 493 18 12 ____ ____ ____ ____ ____ ____ 670 771 2,779 2,552 11 8 ____ ____ ____ ____ ____ ____ F Includes United Kingdom twelve months revenue of $255 million (2005 -$238 million) and three months revenue of $72 million (2005 - $60 million). The Orthopaedics segment, that was reported in the full annual accounts of theGroup for the year ended 31 December 2005, has been split into two segments:Reconstruction and Trauma and Clinical Therapies. Underlying revenue growth is calculated by eliminating the effects oftranslational currency and acquisitions. Reported growth reconciles tounderlying growth as follows: Reported growth Constant Acquisitions Underlying in revenue currency effect growth in exchange effect revenue % % % %YearReconstruction 11 (1) - 10Trauma and Clinical Therapies 13 - - 13Endoscopy 10 (1) - 9Advanced Wound Management 3 (2) - 1 _____ _____ _____ _____ 9 (1) - 8 _____ _____ _____ _____3 MonthsReconstruction 18 (3) - 15Trauma and Clinical Therapies 18 (1) - 17Endoscopy 14 (4) (1) 9Advanced Wound Management 10 (7) - 3 _____ _____ _____ _____ 15 (4) - 11 _____ _____ _____ _____ 4. Trading and operating profit by segment for the three months and year to31 December 2006 was as follows: 3 Months 2005 3 Months 2006 Year Ended Year Ended 2006 2005 $m $m $m $m Trading Profit by business segment 54 69 Reconstruction 233 206 29 34 Trauma and Clinical Therapies 101 90 41 40 Endoscopy 123 125 32 40 Advanced Wound Management 114 96 _____ _____ _____ _____ 156 183 571 517 _____ _____ _____ _____ Operating Profit by business segment 51 43 Reconstruction 200 196 29 34 Trauma and Clinical Therapies 101 90 41 40 Endoscopy 122 108 (8) 40 Advanced Wound Management 114 28 _____ _____ _____ _____ 113 157 537 422 _____ _____ _____ _____ 5. In 2006, $20 million was incurred in relation to the failed bid topurchase Biomet Inc. This has been allocated in operating profit to theReconstruction business segment. 6. Restructuring and rationalisation costs in 2005 comprise a chargeagainst Advanced Wound Management of $68 million relating to the decision toexit DERMAGRAFT(R) and related products and $16 million for the rationalisationof Endoscopy manufacturing facilities. 7. The cumulative number of revisions of the macrotextured knee product was999 on 31 December 2006 compared with 987 at the end of Quarter Three 2006.This represents 34% of the total implanted. Settlements with patients have beenachieved in respect of 923 revisions (Quarter Three 2006 - 888 settlements).Costs of $112 million are in dispute with insurers and are provided for in full. $42 million of provision remains to cover future settlement costs. 8. Taxation of $162 million (2005 - $155 million) for the year on theprofit before restructuring and rationalisation costs, bid related costs,amortisation of acquisition intangibles, the loss on hedge of the sale proceedsof the joint venture and discontinued operations is at the full year effectiverate of 27.6% (2005 - 29.8%). In 2006, a taxation benefit of $6 million aroseon the bid related costs (2005 - $29 million on the restructuring andrationalisation costs). Of the $156 million (2005 - $126 million) taxationcharge for the year $131 million (2005 - $101 million) relates to overseastaxation. 9. On 23 February 2006 the Group sold its 50% interest in the BSN jointventure for cash consideration of $562 million. The net profit of $351 millionon the disposal of the joint venture is after a credit of $14 million forcumulative translation adjustments, $27 million of transaction costs, provisionfor indemnity of $3 million and release of taxation provisions of $23 million.In 2005 the share of results of the joint venture is after interest payable of$2 million and taxation of $11 million in the nine months to 1 October 2005 anda dividend in Quarter Four 2005 of $7 million. The Group's discontinuedoperations earnings per share for the year is: basic 37.3c (2005 - 3.3c) anddiluted 37.2c (2005 - 3.3c). 10. The 2006 first interim dividend of $39 million being 4.10 US cents perordinary share was paid on 10 November 2006. A second interim dividend for 2006of 6.71 US cents per ordinary share has been declared by the Board and will bepayable on 11 May 2007 to shareholders whose names appear on the register at theclose of business on 20 April 2007. All shareholders will receive the Sterlingequivalent of 3.41 pence per ordinary share. Shareholders may participate inthe dividend re-investment plan. 11. The movement in total equity for the year was as follows: 2006 2005 $m $m Opening equity as at 1 January 1,435 1,291Attributable profit 745 333Equity dividends paid (96) (91)Exchange adjustments 45 (135)(Losses)/gains on cash flow hedges (4) 16Actuarial gains/(losses) on defined benefit pension plans 30 (14)Share based payment recognised in the income statement 14 13Taxation on items taken directly to equity (11) 3Issue of ordinary share capital 16 19 _____ _____Closing equity 2,174 1,435 _____ _____ 12. Net cash/(net debt) as at 31 December 2006 comprises: 2006 2005 $m $m Cash and bank 346 151Long-term borrowings (15) (211)Bank overdrafts and loans due within one year (119) (227)Net currency swap liabilities (2) (19) _____ _____ 210 (306) _____ _____ The movements in the year were as follows: Opening net debt as at 1 January (306) (232)Cash flows before financing activities 604 69Loan Notes issued on acquisition (15) -Proceeds from issue of ordinary share capital 16 19Equity dividends paid (96) (91)Exchange adjustments 7 (71) _____ _____Closing net cash/(net debt) 210 (306) _____ _____ 13. The prior year Income Statements and Balance Sheets have been restatedfor the following items: a) A change in the method of calculating the elimination of intra-groupprofit carried in inventory, the effect of which is to reduce the amount ofoverhead expense included in inventory valuation. The impact of correcting thiserror is to reduce inventory at 31 December 2005 by $53 million and tradingprofit for the year ended 31 December 2005 by $9 million. b) A reclassification of certain indirect production overhead expensesfrom Selling, general and administration expenses to Cost of goods sold. Thereis no effect on inventory or trading profit. In the year ended 31 December 2005cost of goods sold is increased by $37 million and selling, general andadministrative expenses is reduced accordingly. c) A change in accounting policy for the recognition of thedeath-in-service benefits liability in the UK pension plan. Under IFRSalternative treatments are permissable and a liability has been recorded inorder to bring the IFRS accounting policy into line with US GAAP and therebyeliminate a reconciling item. There is an immaterial impact on trading profitand finance income in the year ended 31 December 2005 and an increase of $16million in Retirement benefit obligation at 31 December 2005. A summary of the restatement to the 2005 full year and Quarter Four 2005 is asfollows: 3 Months Year Ended 2005 2005 ($ m, except per share values)Group Income Statement(Increase) in Cost of goods sold (9) (46)Decrease in Selling, general and administrative expenses 9 37 _____ _____(Decrease) in Trading profit - (9)Decrease in Taxation - 3 _____ _____(Decrease) in Attributable profit - (6) _____ _____ Group Statement of Recognised Income and ExpenseDecrease in Actuarial losses on defined benefit plans - 4Increase in Translation differences - 3(Decrease) in Taxation on items taken directly to equity - (1)(Decrease) in Attributable profit - (6) _____ _____Increase in Total recognised income and expense - - _____ _____ Earnings per Ordinary ShareIncluding discontinued operations: Basic - (0.6c) Diluted - (0.6c)Continuing operations: Basic - (0.6c) Diluted - (0.6c) Group Balance Sheet(Decrease) in Inventories (53) (53)(Increase) in Retirement benefit obligation (16) (16)Increase in Deferred tax assets 17 17Decrease in Deferred tax liabilities 5 5 _____ _____(Decrease) in Equity (47) (47) _____ _____ This information is provided by RNS The company news service from the London Stock ExchangeRelated Shares:
Smith & Nephew