23rd Jan 2006 13:54
Ford Motor Co23 January 2006 Contact: Media Equity Investment Fixed Income Shareholder Inquiries:Becky Sanch Community Investment Community 1.800.555.5259 or1.313.594.4410 Raj Modi Rob Moeller [email protected] 1.313.323.8211 1.313.621.0881 [email protected] [email protected] [email protected] FORD MOTOR COMPANY REPORTS 2005 NET INCOME OF$2 BILLION, PROFITABLE FOR THIRD CONSECUTIVE YEAR • Third consecutive year of profitability. Full-year net income of $2 billion, or $1.04 per share. • Full-year earnings from continuing operations of $1.28 per share or $2.5 billion after tax, excluding special items. • Excluding special items, South America, Europe and Asia Pacific were all profitable, but these profits were more than offset by losses in North America. Premier Automotive Group continued to incur losses, but these were substantially reduced from 2004 levels. • Financial Services, including Ford Motor Credit, reported strong results. DEARBORN, Mich., Jan. 23 /PRNewswire-FirstCall/ -- Ford Motor Company (NYSE: F)today reported 2005 full-year net income of $2 billion, or $1.04 per share. In2004, the company reported net income of $3.5 billion, or $1.73 per share. Excluding special items, Ford's 2005 full-year after-tax income from continuingoperations totaled $2.5 billion, or $1.28 per share. This compares with year-agoearnings from continuing operations of $4.3 billion, or $2.11 per share,excluding special items. Full-year sales and revenue for 2005 was $178.1 billion, up from $171.7 billion a year ago. "We accomplished many things in 2005, including the successful launch of the newFord Fusion, Mercury Milan and Lincoln Zephyr, introduction of the company's newinnovation initiative, completion of the sale of Hertz, and an agreement withthe UAW to help reduce rising health care costs," said Chairman and ChiefExecutive Officer Bill Ford. "Excluding North America, our automotive operationsmade great progress in 2005; we must keep working to improve our business ineach and every region." Special items reduced earnings by 6 cents per share in the fourth quarter. Thepre-tax effect of these items includes: a charge of $1.3 billion for impairmentof Jaguar and Land Rover fixed assets; personnel reduction actions of $962million; and the sale of The Hertz Corporation for a total profit of $1.5billion, $1.4 billion of which was recorded in the fourth quarter. In addition,the company's repatriation of foreign earnings pursuant to the American JobsCreation Act of 2004 resulted in a permanent tax savings of about $250 million.Largely as a result of these factors and costs associated with Visteon-relatedrestructuring, special items reduced full-year income by 15 cents per share.Finally, full-year net income from continuing operations was reduced by 9 centsprimarily for a cumulative change in accounting principles related to recentaccounting guidance on the recognition of environmental obligations. FULL-YEAR HIGHLIGHTS Ford Motor Company full-year highlights include: • Launch of corporate innovation initiative, including a commitment to a ten-fold increase in hybrid production by 2010. • Introduction of initiative to improve collaboration with select global suppliers of key components and consolidate our supply base. • Sale of The Hertz Corporation, with proceeds of $5.6 billion. • Finalization of Visteon agreement, which included the creation of a Ford-managed, temporary business entity named Automotive Components Holdings, LLC. This entity took ownership from Visteon of 17 plants and six offices, research centers and other facilities. This arrangement protects the supply of components to Ford plants, improves the competitiveness of Ford's supply base, and will reduce Ford's costs over time. • Cessation of assembly operations at Jaguar's Browns Lane facility and consolidation of its assembly operations at Castle Bromwich and closure of Ford's Lorain Assembly plant in Lorain, Ohio. • Reduction of total automotive personnel by more than 10,000 during 2005, through personnel reduction actions and attrition. • Ratification of an agreement with the United Auto Workers (subject to court approval) to reduce the company's health care costs primarily through modifications to the hourly retiree health care plan. These actions are expected to reduce Ford's overall retiree health care and life insurance (OPEB) obligation by $5 billion, with a projected annual cost savings of about $650 million on a pre-tax basis. • Establishment of a company contribution limit set at 2006 levels for health care benefits and a reduction of life insurance benefits for U.S. salaried retirees. These actions reduced Ford's overall retiree health care and life insurance (OPEB) obligation by about $3 billion, with a projected annual cost savings of about $400 million on a pre-tax basis. FOURTH QUARTER In the fourth quarter, the company reported net income of $124 million, or 8cents per share. This compares with fourth quarter net income of $104 million,or 6 cents per share, in 2004. Excluding special items, fourth quarter after-taxincome from continuing operations totaled $511 million, or 26 cents per share,compared to $554 million, or 28 cents per share, a year ago. Total sales and revenue in the fourth quarter were $47.6 billion, compared to $44.9 billion in the year-ago period. The following discussion of the results of our Automotive sector and Automotivebusiness units is on a pre-tax basis that excludes special items. See tablefollowing "Safe Harbor/Risk Factors" for the nature and amount of these specialitems and a reconciliation to GAAP. AUTOMOTIVE SECTOR For the full year, Ford's worldwide Automotive sector reported a pre-tax loss of$1 billion, compared with pre-tax profit of $850 million a year ago. The declineprimarily reflected unfavorable cost performance, volume and mix, and exchange,partially offset by net pricing. For the fourth quarter, Ford's worldwide Automotive sector reported a pre-taxloss of $12 million, an improvement of $458 million from a pre-tax loss of $470million a year earlier. The improvement primarily reflected favorable volume andmix, net pricing, cost performance and exchange. Worldwide automotive revenue for 2005 was $154.5 billion, an improvement fromrevenue of $147.1 billion a year ago. Total fourth-quarter automotive revenuewas $41.8 billion, an increase of $3 billion from a year ago. Total company vehicle unit sales in 2005 were 6,818,000, an increase of 20,000units from 2004. Fourth-quarter vehicle unit sales totaled 1,853,000, anincrease of 102,000 units from a year ago. Automotive cash at Dec. 31, 2005, totaled $25.1 billion of cash, marketablesecurities, loaned securities and short-term Voluntary Employee BenefitsAssociation (VEBA) assets. THE AMERICAS The Americas reported a 2005 full-year pre-tax loss of $1.2 billion, compared toa pre-tax profit of $1.6 billion a year ago. For the fourth quarter, theAmericas had a pre-tax loss of $15 million, an improvement of $411 millioncompared to a pre-tax loss of $426 million a year earlier. North America: For 2005, Ford's North America automotive operations reported apre-tax loss of $1.6 billion, a decline of $3 billion from 2004. The declineprimarily reflected unfavorable cost performance, lower U.S. market share, lowerdealer inventories and adverse exchange. For the year, North America's salestotaled $81.4 billion, compared with $83 billion a year earlier. For the fourth quarter, North America automotive operations reported a pre-taxloss of $143 million, compared to a pre-tax loss of $470 million in 2004. Theimprovement primarily reflected cost reductions and favorable net pricing,partially offset by operating losses incurred by the former Visteon activitiesnow controlled by Ford. Fourth-quarter sales were $22.1 billion, compared with$21.1 billion in 2004. South America: Ford's South America automotive operations reported a pre-taxprofit of $389 million, an increase of $249 million from a 2004 pre-tax profitof $140 million. The improvement primarily reflected net pricing and favorablevolume, as well as a stronger Brazilian currency. Full-year sales improved to$4.4 billion from $3 billion in 2004. In the fourth quarter, Ford's South America automotive operations posted a pre-tax profit of $128 million, an improvement of $84 million, compared with a pre-tax profit of $44 million in 2004. The improvement primarily reflected favorablenet pricing and exchange. Fourth-quarter sales were $1.3 billion, an improvementfrom $899 million a year ago. FORD EUROPE AND PREMIER AUTOMOTIVE GROUP (PAG) The combined 2005 full-year pre-tax profit for Ford Europe and PAG was $36million. This compares with a loss of $626 million for 2004. For the fourthquarter, Ford Europe and PAG had a combined pre-tax profit of $112 million, animprovement from a pre-tax loss of $324 million a year ago. Ford Europe: Ford Europe posted a full-year pre-tax profit of $136 million,compared with a pre-tax profit of $114 million a year ago. The improvementprimarily reflected favorable cost performance and exchange, partially offset byunfavorable net pricing and mix. Sales for the year totaled $30.2 billion,compared to $26.5 billion in 2004. For the fourth quarter, Ford Europe reported a pre-tax profit of $66 million, animprovement from a pre-tax loss of $69 million a year ago. The improvementprimarily reflected favorable cost performance and higher profits at ouroperations in Turkey, partially offset by unfavorable product mix. Fourth-quarter sales totaled $8.2 billion, compared to $7.4 billion a year ago. Premier Automotive Group: For 2005, PAG reported a full-year pre-tax loss of$100 million, an improvement from a pre-tax loss of $740 million a year ago. Theimprovement primarily reflected the impact of new products, primarily at LandRover, that resulted in a richer mix and improved net pricing. Full-year salesfor the group totaled $30.3 billion, compared to $27.6 billion in 2004. In the fourth quarter, PAG reported a pre-tax profit of $46 million, animprovement of $301 million, compared with a pre-tax loss of $255 million in theyear-ago period. The year-over-year improvement primarily reflected the impactof new Land Rover products, resulting in a richer mix and improved net pricing.Fourth-quarter sales totaled $8 billion, compared to $7.8 billion a year ago. ASIA PACIFIC AND AFRICA/MAZDA For the full year, Asia Pacific and Africa/Mazda reported a pre-tax profit of$316 million, compared with a pre-tax profit of $163 million a year ago. In thefourth quarter, Asia Pacific and Africa/Mazda reported a pre-tax loss of $7million, compared with a pre-tax loss of $22 million in 2004. Asia Pacific and Africa: For full-year 2005, Asia Pacific and Africa reported apre-tax profit of $61 million, an improvement of $16 million when compared withthe year ago period. The improvement primarily reflected favorable exchange andhigher volume, which was partially offset by unfavorable vehicle mix and highercosts. Full-year sales totaled $7.7 billion, an increase from $7 billion in2004. For the fourth quarter, Asia Pacific and Africa reported a pre-tax loss of $39million, compared with a pre-tax loss of $13 million in the year-ago period. Thedecline primarily reflected deterioration of results in Ford Australia due tolower volumes and unfavorable mix. Fourth-quarter sales totaled $1.8 billion,compared to $1.6 billion in 2004. Mazda: For full-year 2005, Ford's share of the pre-tax profit of Mazda andassociated operations was $255 million, compared with $118 million a year ago.For the fourth quarter, Ford's share of the pre-tax profit of Mazda andassociated operations was a pre-tax profit of $32 million, compared with a pre-tax loss of $9 million a year ago. The improvement in both periods primarilyreflected gains in our investment in Mazda's convertible bonds, as well ashigher operating results at Mazda. FINANCIAL SERVICES SECTOR Financial Services Sector results include The Hertz Corporation through Dec. 21,2005, the date on which it was sold. For the full year, excluding special items,Ford's Financial Services Sector reported a pre-tax profit of $4.4 billion,compared with a pre-tax profit of $5 billion last year. For the fourth quarter,excluding special items, the Financial Services Sector earned a pre-tax profitof $881 million, compared with pre-tax profits of $1 billion a year ago. Ford Motor Credit Company: Ford Motor Credit reported net income of $2.5 billionin 2005, down $370 million from a year earlier. On a pre-tax basis fromcontinuing operations, Ford Motor Credit earned $3.9 billion in 2005, down $570million from 2004. In the fourth quarter of 2005, Ford Motor Credit's net income was $465 million,down $78 million from a year earlier. On a pre-tax basis from continuingoperations, Ford Motor Credit earned $737 million in the fourth quarter,compared with $859 million the previous year. The decrease in earnings in bothfourth-quarter and full-year 2005 primarily reflected lower volumes and margins,partially offset by lower credit losses. The Hertz Corporation: Hertz reported a full-year 2005 pre-tax profit of $569million, excluding special items, which was a year-over-year improvement of $76million. Hertz reported a fourth-quarter pre-tax profit of $121 million,excluding special items, which was an increase of $14 million from the sameperiod in 2004. BUSINESS REVIEW CONFERENCE CALL DETAILS A separate press release regarding the 2006 Business Review, which will includedetails of the North America "Way Forward" plan, will be issued at approximately10:30 a.m. EST today. Don Leclair, Ford executive vice president and chief financial officer, willreview the company's fourth-quarter and full-year 2005 financial resultsbeginning at 9:30 a.m. EST, Monday, Jan. 23, in Dearborn, Mich. Following thisreview, at approximately 10:30 a.m. EST, the company will host its 2006 BusinessReview, which will include details of the North America "Way Forward" plan. At 2:00 p.m. EST, Ford Vice President and Treasurer Ann Marie Petach and FordMotor Credit Vice Chairman and CFO David Cosper will host a conference call toprovide additional details regarding Ford Motor Credit Company for fixed incomeanalysts and investors. The presentations (listen-only) and supporting materials will be available onthe Internet at http://www.shareholder.ford.com. Representatives of the newsmedia and the investment community participating by teleconference will have theopportunity to ask questions following the presentation. Access Information - Mon., Jan. 23 Toll Free: 800-706-7741 International: 617-614-3471 2005 Earnings and 2006 Business Review: 9:30 a.m. EST Earnings Passcode: "Ford Business Review" Fixed Income: 2:00 p.m. EST Fixed Income Passcode: "Ford Fixed Income Call" Replays - Available for one week following the call http://www.shareholder.ford.com Toll Free: 888-286-8010 International: 617-801-6888 Replay Passcodes: Business Review: 29481628 Fixed Income: 55865600 Ford Motor Company, a global automotive industry leader based in Dearborn,Mich., manufactures and distributes automobiles in 200 markets across sixcontinents. With about 300,000 employees, the company's core and affiliatedautomotive brands include Aston Martin, Ford, Jaguar, Land Rover, Lincoln,Mazda, Mercury and Volvo. Its automotive-related services include Ford MotorCredit Company. Safe Harbor/Risk Factors Statements included or incorporated by reference herein may constitute "forward-looking statements" within the meaning of the Private Securities LitigationReform Act of 1995. Forward-looking statements are based on expectations,forecasts and assumptions by our management and involve a number of risks,uncertainties, and other factors that could cause actual results to differmaterially from those stated, including, without limitation: • Greater price competition resulting from industry overcapacity, currency fluctuations or other factors; • A significant decline in industry sales, particularly in the United States or Europe, resulting from slowing economic growth, geo-political events or other factors; • Lower-than-anticipated market acceptance of new or existing products; • A market shift (or an increase in or acceleration of market shift) away from sales of trucks or sport utility vehicles, or from sales of other more profitable vehicles in the United States; • Higher prices for or reduced availability of fuel; • Currency or commodity price fluctuations; • Economic distress of suppliers that may require us to provide financial support or take other measures to ensure supplies of materials; • Work stoppages at Ford or supplier facilities or other interruptions of supplies; • Labor or other constraints on our ability to restructure our business; • The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns or increased warranty costs; • Increased safety, emissions, fuel economy or other regulation resulting in higher costs and/or sales restrictions; • Unusual or significant litigation or governmental investigations arising out of alleged defects in our products or otherwise; • A change in our requirements for parts or materials where we have entered into long-term supply arrangements that commit us to purchase minimum or fixed quantities of certain parts or materials, or to pay a minimum amount to the seller ("take-or-pay contracts"); • Worse-than-assumed economic and demographic experience for our postretirement benefit plans (e.g., investment returns, interest rates, health care cost trends, benefit improvements); • Changes in interest rates; • Additional credit rating downgrades; • Inability to access debt or securitization markets around the world at competitive rates or in sufficient amounts; • Higher-than-expected credit losses; • Lower-than-anticipated residual values and/or higher-than-expected return rates for leased vehicles; and • Inability to implement the Way Forward Plan. We cannot be certain that any expectation, forecast or assumption made bymanagement in preparing these forward-looking statements will prove accurate, orthat any projection will be realized. It is to be expected that there may bedifferences between projected and actual results. Our forward-looking statementsspeak only as of the date of their initial issuance, and we do not undertake anyobligation to update or revise publicly any forward-looking statement, whetheras a result of new information, future events or otherwise. TOTAL COMPANY2005 INCOME FROM CONTINUING OPERATIONS COMPARED WITH NET INCOME* Fourth Quarter Full Year Earnings After- Earnings After- Per Tax Pre-Tax Per Tax Pre-Tax Share* Profit Profit Share* Profit Profit (Mils.) (Mils.) (Mils.) (Mils.) Income from Cont. Ops. Excluding Special Items $0.26 $511 $869 $1.28 $2,516 $3,374 Special Items • Jaguar/Land Rover Impairment $(0.39) $(845) $(1,300) $(0.40) $(845) $(1,300) • Personnel Reduction Programs (0.29) (626) (962) (0.37) (791) (1,216) • Visteon Related Charges** *** 6 39 (0.22) (458) (468) • Fuel Cell Technology Charges *** (2) 0 (0.05) (108) (116) • Sale of Non-Core Businesses *** 6 6 0.06 123 107 • Tax Adjustments**** 0.12 252 0 0.30 639 85 • Hertz Sale***** 0.50 1,071 1,405 0.53 1,126 1,489 Total Special Items $(0.06) $(138) $(812) $(0.15) $(314) $(1,419) Income from Cont. Ops. $0.20 $373 $57 $1.13 $2,202 $1,955 Disc. Operations *** 2 0.02 47 Cumulative Change in Accounting Principles • FIN 47 - Asset Retirement Obligations (0.12) (251) (0.11) (251) Net Income $0.08 $124 $1.04 $1,998 * Earnings per share from continuing operations is calculated on a basis that includes pre-tax profit, provision for taxes, and minority interest; additional information regarding the method of calculating earnings per share is available in the materials supporting the Jan. 23, 2006, conference calls at http://www.shareholder.ford.com. ** See materials supporting the Jan. 23, 2006, conference calls at http://www.shareholder.ford.com for further detail on Visteon *** Less than $0.01 **** Primarily reflects prior year federal and state tax settlements and tax savings from repatriation of foreign earnings pursuant to the American Jobs Creation Act of 2004 ***** See materials supporting the Jan. 23, 2006, conference calls at http://www.shareholder.ford.com for further detail on impact of Hertz sale FORD MOTOR COMPANY AND SUBSIDIARIES CONSOLIDATED STATEMENT OF INCOME For the Periods Ended December 31, 2005 and 2004 (in millions, except per share amounts) Fourth Quarter Full Year 2005 2004 2005 2004 (Unaudited) (Unaudited) Sales and revenues Automotive sales $41,823 $38,870 $154,515 $147,128 Financial Services revenues 5,738 6,059 23,586 24,518 Total sales and revenues 47,561 44,929 178,101 171,646 Costs and expenses Cost of sales 40,184 37,218 145,987 135,852 Selling, administrative and other expenses 6,455 6,468 24,651 23,901 Interest expense 1,984 1,635 7,643 7,071 Financial Services provision for credit and insurance losses 133 359 483 1,212 Total costs and expenses 48,756 45,680 178,764 168,036 Automotive interest income and other non-operating income/(expense), net 138 480 1,249 988 Automotive equity in net income/(loss) of affiliated companies 26 58 285 255 Gain on sale of the Hertz Corporation 1,088 - 1,084 - Income/(loss) before income taxes 57 (213) 1,955 4,853 Provision for/(benefit from) income taxes (400) (339) (527) 938 Income/(loss) before minority interests 457 126 2,482 3,915 Minority interests in net income/(loss) of subsidiaries 84 63 280 282 Income/(loss) from continuing operations 373 63 2,202 3,633 Income/(loss) from discontinued operations 2 41 47 (146) Income/(loss) before cumulative effects of change in accounting principle 375 104 2,249 3,487 Cumulative effect of change in accounting principle (251) - (251) - Net income/(loss) $124 $104 $1,998 $3,487 Average number of shares of Common and Class B stock outstanding 1,859 1,829 1,846 1,830 AMOUNTS PER SHARE OF COMMON AND CLASS B STOCKBasic income/(loss) Income/(loss) from continuing operations $0.20 $0.04 $1.19 $1.99 Income/(loss) from discontinued operations - 0.02 0.03 (0.08) Cumulative effect of change in accounting principle (0.13) - (0.14) - Net income/(loss) $0.07 $0.06 $1.08 $1.91 Diluted income/(loss) Income/(loss) from continuing operations $0.20 $0.03 $1.13 $1.80 Income/(loss) from discontinued operations - 0.03 0.02 (0.07) Cumulative effect of change in accounting principle (0.12) - (0.11) - Net income/(loss) $0.08 $0.06 $1.04 $1.73 Cash dividends $0.10 $0.10 $0.40 $0.40 Certain amounts in prior year's financial statements have been reclassifiedto conform with current year presentation. FORD MOTOR COMPANY AND SUBSIDIARIES SECTOR STATEMENT OF INCOME For the Periods Ended December 31, 2005 and 2004 (in millions, except per share amounts) Fourth Quarter Full Year 2005 2004 2005 2004 (Unaudited) (Unaudited)AUTOMOTIVE Sales $41,823 $38,870 $154,515 $147,128 Costs and expenses Cost of sales 40,184 37,218 145,987 135,852 Selling, administrative and other expenses 3,772 3,322 12,768 11,453 Total costs and expenses 43,956 40,540 158,755 147,305 Operating income/(loss) (2,133) (1,670) (4,240) (177) Interest expense 260 127 1,220 1,221 Interest Income and other non-operating income/(expense), net 138 480 1,249 988 Equity in net income/(loss) of affiliated companies 26 58 285 255 Income/(loss) before income taxes - Automotive (2,229) (1,259) (3,926) (155) FINANCIAL SERVICES Revenues 5,738 6,059 23,586 24,518 Costs and expenses Interest expense 1,724 1,508 6,423 5,850 Depreciation 1,299 1,662 5,890 6,618 Operating and other expenses 1,384 1,484 5,993 5,830 Provision for credit and insurance losses 133 359 483 1,212 Total costs and expenses 4,540 5,013 18,789 19,510 Gain on sale of the Hertz Corporation 1,088 - 1,084 - Income/(loss) before income taxes - Financial Services 2,286 1,046 5,881 5,008 TOTAL COMPANY Income/(loss) before income taxes 57 (213) 1,955 4,853 Provision for/(benefit from) income taxes (400) (339) (527) 938 Income/(loss) before minority interests 457 126 2,482 3,915 Minority interests in net income/(loss) of subsidiaries 84 63 280 282 Income/(loss) from continuing operations 373 63 2,202 3,633 Income/(loss) from discontinued operations 2 41 47 (146) Income/(loss) before cumulative effects of changes in accounting principle 375 104 2,249 3,487 Cumulative effect of change in accounting principle (251) - (251) - Net income/(loss) $124 $104 $1,998 $3,487 Average number of shares of Common and Class B stock outstanding 1,859 1,829 1,846 1,830 AMOUNTS PER SHARE OF COMMON ANDCLASS B STOCK Basic income/(loss) Income/(loss) from continuing operations $0.20 $0.04 $1.19 $1.99 Income/(loss) from discontinued operations - 0.02 0.03 (0.08) Cumulative effect of change in accounting principle (0.13) - (0.14) - Net income/(loss) $0.07 $0.06 $1.08 $1.91 Diluted income/(loss) Income/(loss) from continuing operations $0.20 $0.03 $1.13 $1.80 Income/(loss) from discontinued operations - 0.03 0.02 (0.07) Cumulative effect of change in accounting principle (0.12) - (0.11) - Net income/(loss) $0.08 $0.06 $1.04 $1.73 Cash dividends $0.10 $0.10 $0.40 $0.40 Certain amounts in prior year's financial statements have been reclassifiedto conform with current year presentation. FORD MOTOR COMPANY AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET (in millions) December 31, December 31, 2005 2004 (unaudited) ASSETS Cash and cash equivalents $31,499 $22,831 Marketable securities 7,583 8,946 Loaned securities 3,461 1,058 Finance receivables, net 109,693 109,466 Other receivables, net 4,804 5,969 Net investment in operating leases 22,951 22,652 Retained interest in sold receivables 1,420 9,166 Inventories 10,271 10,766 Equity in net assets of affiliated companies 2,579 2,835 Net property 40,707 43,313 Deferred income taxes 3,878 6,686 Goodwill and other intangible assets 5,945 6,394 Assets of discontinued/held-for-sale operations - 16,346 Other assets 22,682 29,078 Total assets $267,473 $295,506 LIABILITIES AND STOCKHOLDERS' EQUITY Payables $22,806 $21,991 Accrued and other liabilities 73,033 73,592 Debt 154,332 164,337 Deferred income taxes 3,254 7,187 Liabilities of discontinued/held-for-sale operations - 11,477 Total liabilities 253,425 278,584 Minority interests 1,122 877 Stockholders' equity Capital stock Common Stock, par value $0.01 per share (1,837 million shares issued) 18 18 Class B Stock, par value $0.01 per share (71 million shares issued) 1 1 Capital in excess of par value of stock 4,872 5,321 Accumulated other comprehensive income/(loss) (3,567) 1,258 Treasury stock (833) (1,728) Earnings retained for use in business 12,435 11,175 Total stockholders' equity 12,926 16,045 Total liabilities and stockholders' equity $267,473 $295,506 Certain amounts in prior year's financial statements have been reclassifiedto conform with current year presentation. FORD MOTOR COMPANY AND SUBSIDIARIES SECTOR BALANCE SHEET (in millions) December 31, December 31, 2005 2004 (unaudited) ASSETS Automotive Cash and cash equivalents $13,392 $10,142 Marketable securities 6,860 8,291 Loaned securities 3,461 1,058 Total cash, marketable and loaned securities 23,713 19,491 Receivables, less allowances of $298 and $388 3,061 2,894 Inventories 10,271 10,766 Deferred income taxes 1,187 2,200 Other current assets 8,177 8,916 Total current assets 46,409 44,267 Equity in net assets of affiliated companies 1,756 1,907 Net property 40,379 42,904 Deferred income taxes 11,066 8,164 Goodwill and other intangible assets 5,928 6,374 Assets of discontinued/held-for-sale operations - 188 Other assets 8,308 9,247 Non-current receivable from Financial Services - - Total Automotive assets 113,846 113,051 Financial Services Cash and cash equivalents 18,107 12,689 Investments in securities 723 655 Finance receivables, net 111,436 112,541 Net investment in operating leases 22,951 22,652 Retained interest in sold receivables 1,420 9,166 Goodwill and other intangible assets 17 20 Assets of discontinued/held-for-sale operations - 16,158 Other assets 7,457 12,466 Receivable from Automotive 83 2,753 Total Financial Services assets 162,194 189,100 Intersector elimination (83) (2,753) Total assets $275,957 $299,398 LIABILITIES AND STOCKHOLDERS' EQUITY Automotive Trade payables $16,547 $16,026 Other payables 4,222 4,269 Accrued and deferred revenue 28,632 29,700 Deferred income taxes 804 877 Debt payable within one year 978 977 Current payable to Financial Services 83 1,382 Total current liabilities 51,266 53,231 Long-term debt 16,900 17,250 Other liabilities 38,796 37,058 Deferred income taxes 589 312 Liabilities of discontinued/held-for-sale operations - 46 Payable to Financial Services - 1,371 Total Automotive liabilities 107,551 109,268 Financial Services Payables 2,037 1,696 Debt 136,454 146,110 Deferred income taxes 10,345 9,890 Other liabilities and deferred income 5,605 6,834 Liabilities of discontinued/held-for-sale operations - 11,431 Payable to Automotive - - Total Financial Services liabilities 154,441 175,961 Minority Interests 1,122 877 Stockholders' equity Capital stock Common Stock, par value $0.01 per share (1,837 million shares issued) 18 18 Class B Stock, par value $0.01 per share (71 million shares issued) 1 1 Capital in excess of par value of stock 4,872 5,321 Accumulated other comprehensive income/(loss) (3,567) 1,258 Treasury stock (833) (1,728) Earnings retained for use in business 12,435 11,175 Total stockholders' equity 12,926 16,045 Intersector elimination (83) (2,753) Total liabilities and stockholders' equity $275,957 $299,398 Certain amounts in prior year's financial statements have been reclassifiedto conform with current year presentation. This information is provided by RNS The company news service from the London Stock ExchangeRelated Shares:
FDM Group