Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

29th Aug 2014 07:00

RNS Number : 2922Q
Coburg Group PLC
29 August 2014
 



29 August 2014

 

Coburg Group Plc 

("Coburg" or the "Company")

 

Final Results

 

Coburg is pleased to announce its final results for the year ended 30 April 2014.

 

Copies of the Company's annual report for the year ended 30 April 2014 will be posted to shareholders on or around 1 September 2014.

 

The annual report contains the notice of the Company's Annual General Meeting which will be held at 4th Floor, 40 Queen Street, London EC4R 1DD at 11.30am on Thursday 25 September 2014.

 

In accordance with Rule 26 of the AIM Rules for Companies, this information will be made available under the Reports and Documents section of the Company's website, http://www.coburg-group.com/reports-and-documents/annual-and-interim-reports.

 

 

For further enquiries please contact:

 

Chris Ells

Coburg Group PLC

+44 (0)1622 844601

Colin Aaronson/David Hignell

Grant Thornton UK LLP

+44 (0)20 7383 5100

Nick Emerson/Andy Thacker

SI Capital Limited

+44 (0)14 8341 3500

 

 

 

CHAIRMAN'S STATEMENT

FOR THE YEAR ENDED 30 APRIL 2014

 

Results for the year ended 30 April 2014 show a loss of £46,693 (2013 £87,412) which relates principally to operating costs and the annual costs associated with maintaining the company's AIM listing of £61,922 and interest costs of £14,250 offset by realised gains of £29,479 from sale of investments during the year.

 

Coburg's Non-Current Investments as at 30 April 2014 were £156,631 and represent a strategic interest of 10.9% in AIM listed African Eagle Resources ("AE"); this investment is shown on the balance sheet at historic cost. On 11 August 2014, the shares in AE were temporarily suspended from trading on AIM as a result of AE not having completed an acquisition or acquisitions which constitute a reverse takeover under the AIM Rules, or otherwise implementing its investing policy in accordance with Rule 15. We understand that AE continues to actively investigate new opportunities and is working towards implementing its investing policy in accordance with Rule 15.

 

As a matter of prudence, the Board of Coburg has decided, in conjunction with our Auditors Bryden Johnson, to reflect the carrying value of its investment in AE at cost of £156,631, rather than at the market value prevailing at 30 April 2014 which would be £268,268.The Coburg Board currently has no reason to believe that AE shares will resume trading on AIM at a significantly lower price than prevailing price of 0.28p per share when trading on AIM was temporarily suspended.

 

As a material and strategic investment by Coburg, reference in the Accounts of AE as at 31 December 2013, relating to its two assets, was as follows:

 

- approximately 9% interest in Elephant Copper Limited, a company which is preparing to list on the TSX-V and holds 100% of the Mkushi copper mine in Zambia, with the aim of bringing it back into production; and

- a 10% free carried interest in the Dutwa Nickel Project in Tanzania.

 

As of today, the shaping of the future for Coburg is the absolute priority for the new Board. In this regard, I took over the Chairmanship of the Company on 16 May 2014 and, to strengthen our expertise in natural resources sector, David Ovadia was appointed to the Board on 16 June 2014.

 

A Placing was successfully completed on 16 May 2014 raising £204,750. The Company now has sufficient cash to develop our plans and to raise funding by further placings as and when appropriate investment opportunities arise.

The Coburg Board is pleased to report that we are in the process of reviewing a number of proposed strategic investments which we hope to announce prior to the end of our 2015 Financial Year.

 

To elucidate on the Investment Policy of the Coburg Board, I set out our 4 main areas of focus:.

 

- Strategic investment in "good value" opportunities for combination of cash and Coburg stock. Coburg will take an active role in the Investee Company's business with the possibility of requesting a Board position.

- Investment in early stage exploration projects providing both cash and technical input.

- Developing a portfolio of Natural Resource stocks, in companies which are listed or at the pre - IPO stage. Over time, management hope that our portfolio will consist of circa 20 companies

- A reverse-takeover of a natural resources company, although we are not restricted to that sector if a deal is attractive enough to benefit Coburg shareholders.

 

Finally, I very much look forward to providing Coburg's shareholders with future updates as we implement our investment policy.

 

 

Chris Ells - Chairman

 

COBURG GROUP PLC

 

STATEMENT COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 APRIL 2014

 

 

 

30.4.14

 

30.4.13

 

Notes

£

 

£

CONTINUING OPERATIONS

 

 

 

 

Revenue

 

-

 

-

 

 

 

 

 

Other operating income

 

3,226

 

614

Administrative expenses

 

(65,148)

 

(87,253)

 

 

 

 

 

OPERATING LOSS BEFORE EXCEPTIONAL ITEMS

 

(61,922)

 

(86,639)

 

 

 

 

 

Exceptional items: realised gains on investment disposals

 

29,479

 

-

 

 

 

 

 

OPERATING LOSS

 

(32,443)

 

(86,639)

 

 

 

 

 

Finance costs

 

(14,250)

 

(773)

 

 

 

 

 

LOSS BEFORE INCOME TAX

3

(46,693)

 

(87,412)

 

 

 

 

 

Income tax

4

-

 

-

 

 

 

 

 

LOSS FOR THE YEAR

 

(46,693)

 

(87,412)

 

 

 

 

 

OTHER COMPREHENSIVE INCOME

Item that may be reclassified subsequently to profit or loss:

 

 

 

 

Revaluation of investments

 

3,044

 

(14,446)

Income tax relating to item of other comprehensive income

 

-

 

-

 

 

 

 

 

OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET OF INCOME TAX

 

3,044

 

(14,446)

 

 

 

 

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

(43,649)

 

(101,858)

 

 

 

 

 

 

 

 

 

 

Earnings per share expressed in pence per share:

5

-11.31

 

-21.17

Basic

 

-11.31

 

-20.95

Diluted

 

 

 

 

 

COBURG GROUP PLC (REGISTERED NUMBER: 2956279)

 

STATEMENT OF FINANCIAL POSITION

30 APRIL 2014

 

 

 

 

30.4.14

 

30.4.13

 

Notes

£

 

£

 

 

 

 

 

ASSETS

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

Available for sale investments

6

156,631

 

90,127

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

Trade investments

7

70,116

 

-

Cash and cash equivalents

8

72,150

 

169,593

Prepayments

 

17,564

 

14,492

 

 

 

 

 

 

 

159,830

 

184,085

 

 

 

 

 

TOTAL ASSETS

 

316,461

 

274,212

 

 

 

 

 

EQUITY

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

Called up share capital

9

1,207,045

 

1,207,045

Share premium

10

633,164

 

633,164

Revaluation reserve

10

(11,403)

 

(14,447)

Merger relief reserve

10

417,284

 

417,284

Share option reserve

10

-

 

9,000

Retained earnings

10

(2,236,297)

 

(2,189,604)

 

 

 

 

 

TOTAL EQUITY

 

9,793

 

62,442

 

 

 

 

 

LIABILITIES

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

Financial liabilities - borrowings

 

 

 

 

Interest bearing loans and borrowings

12

275,000

 

185,000

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

Trade and other payables

11

31,668

 

26,770

 

 

 

 

 

TOTAL LIABILITIES

 

306,668

 

211,770

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

316,461

 

274,212

 

 

 

 

 

 

 

The financial statements were approved and authorised for issue by the Board of Directors on 28th August 2014 and were signed on its behalf by:

 

 

 

 

........................................................................

C J Ells - Chairman

 

COBURG GROUP PLC

 

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 APRIL 2014

 

 

 

Called up

 

 

 

 

 

share

 

Retained

 

Share

 

capital

 

earnings

 

premium

 

£

 

£

 

£

 

 

 

 

 

 

Balance at 1 May 2012

1,207,045

 

(2,102,192)

 

633,164

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Total comprehensive income

-

 

(87,412)

 

-

 

 

 

 

 

 

Balance at 30 April 2013

1,207,045

 

(2,189,604)

 

633,164

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

Total comprehensive income

-

 

(46,693)

 

-

 

 

 

 

 

 

Balance at 30 April 2014

1,207,045

 

(2,236,297)

 

633,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merger

 

Share

 

 

 

Revaluation

 

relief

 

option

 

Total

 

reserve

 

reserve

 

reserve

 

equity

 

£

 

£

 

£

 

£

 

 

 

 

 

 

 

 

Balance at 1 May 2012

-

 

417,284

 

9,000

 

164,301

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Total comprehensive income

-

 

-

 

-

 

(87,412)

Revaluation of investment

(14,447)

 

-

 

-

 

(14,447)

 

 

 

 

 

 

 

 

Balance at 30 April 2013

(14,447)

 

417,284

 

9,000

 

62,442

 

 

 

 

 

 

 

 

Changes in equity

 

 

 

 

 

 

 

Total comprehensive income

-

 

-

 

-

 

(46,693)

Revaluation of investment

3,044

 

-

 

-

 

3,044

Share based payments

-

 

-

 

(9,000)

 

(9,000)

 

 

 

 

 

 

 

 

Balance at 30 April 2014

(11,403)

 

417,284

 

-

 

9,793

 

 

 

 

 

 

 

 

 

 

 

COBURG GROUP PLC

 

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 APRIL 2014

 

 

 

 

30.4.14

 

30.4.13

 

Notes

£

 

£

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

Cash generated from operations

1

(69,248)

 

(2,126)

Interest paid

 

(14,250)

 

-

 

 

 

 

 

Net cash from operating activities

 

(83,498)

 

(2,126)

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

Purchase of investments

 

(192,311)

 

(90,655)

Sale of investments

 

88,366

 

(8,798)

 

 

 

 

 

Net cash from investing activities

 

(103,945)

 

(99,453)

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

New loans in year

 

90,000

 

185,000

 

 

 

 

 

Net cash from financing activities

 

90,000

 

185,000

 

 

 

 

 

(Decrease)/increase in cash and cash equivalents

 

(97,443)

 

83,421

Cash and cash equivalents at beginning of year

2

169,593

 

86,172

 

 

 

 

 

Cash and cash equivalents at end of year

2

72,150

 

169,593

 

 

 

 

 

 

COBURG GROUP PLC

 

NOTES TO THE STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 APRIL 2014

 

 

 

1.

RECONCILIATION OF LOSS BEFORE INCOME TAX TO CASH GENERATED FROM OPERATIONS

 

 

30.4.14

 

30.4.13

 

£

 

£

 

 

 

 

Loss before income tax

(46,693)

 

(87,412)

Loss on disposal of fixed assets

-

 

13,447

Exceptional items

(29,479)

 

-

Other operating income

(152)

 

-

Share based payments

(9,000)

 

-

Finance costs

14,250

 

773

 

(71,074)

 

(73,192)

(Increase)/decrease in trade and other receivables

(3,072)

 

81,608

Increase/(decrease) in trade and other payables

4,898

 

(10,542)

 

 

 

 

Cash generated from operations

(69,248)

 

(2,126)

 

 

 

 

 

2.

CASH AND CASH EQUIVALENTS

The amounts disclosed on the statement of cash flow in respect of cash and cash equivalents are in respect of this statement of financial position :

 

Year ended 30 April 2014

30.4.14

 

1.5.13

 

£

 

£

 

 

 

 

Cash and cash equivalents

72,150

 

169,593

 

 

 

 

 

Year ended 30 April 2013

30.4.13

 

1.5.12

 

£

 

£

 

 

 

 

Cash and cash equivalents

169,593

 

86,172

 

 

 

 

 

COBURG GROUP PLC

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2014

 

 

 

1. ACCOUNTING POLICIES

 

Basis of preparation

These financial statements have been prepared in accordance with International Financial Reporting Standards and IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

 

Coburg Group Plc is a public limited company incorporated in England and Wales under the Companies Act (registered number 2956279). The Company is domiciled in the United Kingdom and its registered address is Unit 3, Harrington Way, Warspite Road, Woolwich, London, SE18 5NU. The Company's shares are traded on the AIM market of the London Stock Exchange.

 

These financial statements have been presented in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and have been prepared in accordance with AIM rules and the Companies Act 2006, as applicable to companies reporting under IFRS.

 

Accounting standards require the directors to consider the appropriateness of the going concern basis when preparing the financial statements. The directors confirm that they consider that the going concern basis remains appropriate. The directors have taken notice of the Financial Reporting Council guidance 'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies 2010' which requires the reasons for this decision to be explained.

 

The company made a net loss of £46,693 (2013: £87,412) during the year to 30 April 2014. At that date the company's statement of financial position showed net current assets of £128,162 (2013: £157,315). A Placing on 16 May 2014 raised £204,750 ensuring company has sufficient financial resources to continue to meet its liabilities as they fall due over the next 12 months. Therefore we have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 

Taxation

Current taxes are based on the results shown in the financial statements and are calculated according to local tax rules, using tax rates enacted or substantially enacted by the statement of financial position date.

 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the period end. This involves comparison of the carrying value of the company's assets and liabilities with their respective tax bases.

 

Deferred tax liabilities are provided for in full.

 

Tax losses available to be carried forward as well as other income tax credits to the company are assessed for recognition as deferred tax assets. Deferred tax assets are only recognised to the extent that it is probable that future taxable profits will be available against which the asset can be recognised and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

 

Deferred tax assets and liabilities are calculated without discounting, at tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (tax laws) that have been enacted or substantively enacted by the balance sheet date. All changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income statement, except where they relate to items that are charged or credited directly to equity in which case the related deferred tax is also charged or credited directly to equity.

 

 

Available for sale investments

Available for sale financial assets include non-derivative financial assets that are either designated as such or do not qualify for inclusion in any of the other categories of financial assets. All financial assets within this category are measured initially measured at cost and subsequently at fair value, with changes in value recognised through other comprehensive income, through the Statement of Comprehensive Income. Gains and losses arising from investments classified as available for sale are recognised in profit or loss when they are sold or when the investment is impaired. In the case of impairment of available for sale assets, any loss previously recognised through other comprehensive income is transferred from equity reserve to profit and loss. Impairment losses recognised in the statement of comprehensive income on equity instruments are not recognised through other comprehensive income.

 

Trade investments

Trade investments include investments the Board of Directors expect to trade within the next 12 months. All financial assets within this category are carried at lower of net realisable value. Gains and losses arising from investments classified as trade investments are recognised in profit or loss within operating profit when they are sold or when the investment is impaired. In the case of trade investments, any loss previously recognised through other comprehensive income is transferred from equity reserve to profit and loss.

 

Foreign currency translation

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

 

New and amended standards adopted by the company

The Company has adopted the following new and amended IFRS and IFRIC interpretations as at 1 May 2013.

 

Reference

 

Title

Summery

Application date of standard

Application date of Company

IFRS 13

 

Original issue

Defines fair value

January 2013

January 2013

 

Standards, Interpretation, and amendments to published standards that are not yet effective

 

The following standards, amendments, and interpretations applicable to the Company are in issue but are not yet effective and have not been early adopted in these financial statements. They may result in consequential changes to the accounting policies and other note disclosures. We do not expect the impact of such changes on the statements to be material. These are outlined below

 

Reference

 

Title

 

Summery

 

Application date of standard

 

Application date of Company

IFRS 2

 

Amendments resulting from

 

Amends the definition of vesting conditions.

 

July 2014

 

July 2014

IFRS 13

 

the Annual Improvements

 

Clarifies that the scope of the portfolio exception defined in paragraph 52.

 

July 2014

 

July 2014

IAS 1

 

2009 -2011 Cycle

 

Amends the disclosures required in regards to comparative information

 

January 2014

 

January 2014

 

 

Segmental reporting

There are no reportable segments other then the company itself.

Critical accounting estimate and judgements

The Company makes estimates and assumptions concerning the future. The resulting estimates will by definition, seldom equal the actual results. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Many of the amounts included in the financial statements involve the use of judgement and/or estimation. These judgements and estimates are based on management's best knowledge of the relevant facts and circumstances, having regard to prior experience, but actual results may differ from the amounts included in the financial statements. The most critical judgements as applied to these financial statements are as follows:

 

Valuation of assets and reversal of impairment: the Company annually considers the carrying value of its investments by reference to publically available information for similar investments and the valuations implied therein, if available. If no public information is available the Company will use the information that is available to form a judgement as to the valuation.

 

Going concern: the Company determines whether it has sufficient resources in order to continue its activities by reference to budgets together with current and forecast liquidity. This requires an estimate of the availability of such funding which is critically dependent on the specific circumstances of the Company and, to a lesser extent, macro-economic factors.

 

2. DIRECTORS

 

 

30.4.14

 

30.4.13

 

£

 

£

 

 

 

 

Remuneration

11,042

 

7,067

 

 

 

 

 

 

The average monthly number of directors during the year was as follows:

 

 

30.4.14

 

30.4.13

 

 

 

 

 

 

 

 

Directors

5

 

4

 

 

 

 

 

Information regarding the highest paid director for the year is as follows:

 

 

30.4.14

 

30.4.13

 

£

 

£

 

 

 

 

Director's fee

3,500

 

2,000

 

 

 

 

 

3,500

 

2,000

 

 

 

 

 

 

3. LOSS BEFORE INCOME TAX

 

Profit from continuing operations has been arrived at after charging/(crediting):-

 

 

30.4.14

 

30.4.13

£

 

£

 

 

 

Legal and professional fees

49,545

 

54,578

Auditors remuneration

2,000

 

1,800

Directors remuneration

11,042

 

7,067

LSE fees

9,300

 

6,700

Loss on sale of fixed assets

-

 

13,447

Provision for share options

(9,000)

 

-

Other costs

2,261

 

3,661

 

 

 

Total administration expenses

65,148

 

87,253

 

 

 

 

During the year the company obtained the following services from the auditor

 

30.4.14

 

30.4.13

£

 

£

 

 

 

Fees payable to the company's auditor in regards to the audit of the company:

2,000

 

1,800

 

 

 

 

 

4. INCOME TAX

 

Analysis of tax expense

No liability to UK corporation tax arose on ordinary activities for the year ended 30 April 2014 nor for the year ended 30 April 2013.

 

Factors affecting the tax expense

The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

 

30.4.14

 

30.4.13

£

 

£

 

 

 

Loss on ordinary activities before income tax

(46,693)

 

(87,412)

 

 

 

Loss on ordinary activities

 

 

 

multiplied by the standard rate of corporation tax

 

 

 

in the UK of 20% (2013 - 20%)

(9,339)

 

(17,482)

 

 

 

Effects of:

 

 

 

Unrelieved tax losses

9,339

 

17,482

 

 

 

Tax expense

-

 

-

 

 

 

 

 

Tax effects relating to effects of other comprehensive income

 

 

30.4.14

 

Gross

 

Tax

 

Net

 

£

 

£

 

£

Revaluation of investments

3,044

 

-

 

3,044

 

 

 

 

 

 

 

3,044

 

-

 

3,044

 

 

 

 

 

 

 

 

30.4.13

 

Gross

 

Tax

 

Net

 

£

 

£

 

£

Revaluation of investments

(14,447)

 

-

 

(14,447)

 

 

 

 

 

 

 

(14,447)

 

-

 

(14,447)

 

 

 

 

 

 

 

 

As at the end of the reporting period tax losses carried forward of £4,139,693 (2013: £4,169,172) relating to capital losses and £255,956 (2013: £170,784) relating to operating losses were available to offset against future gains and profits.

 

5. EARNINGS PER SHARE

 

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period.

 

Diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the conversion of all dilutive potential ordinary shares.

 

Reconciliations are set out below.

 

 

Earnings£

 

30.4.14Weightedaveragenumberofshares

 

Per-shareamountpence

 

 

 

 

 

 

Basic EPS

 

 

 

 

 

Earnings attributable to ordinary shareholders

(46,693)

 

412,909

 

-11.31

Effect of dilutive securities

-

 

-

 

-

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

Adjusted earnings

(46,693)

 

412,909

 

-11.31

 

 

 

Earnings£

 

30.4.13Weightedaveragenumberofshares

 

Per-shareamountpence

Basic EPS

 

 

 

 

 

Earnings attributable to ordinary shareholders

(87,412)

 

412,909

 

-21.17

Effect of dilutive securities

 

 

 

 

 

Options and convertible loans

-

 

4,250

 

-

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

Adjusted earnings

(87,412)

 

417,159

 

-20.95

 

 

6. AVAILABLE FOR SALE INVESTMENTS

 

 

£

COST OR VALUATION

 

At 1 May 2013

90,127

Additions

183,368

Disposals

(26,737)

Reclassification

(90,127)

 

 

At 30 April 2014

156,631

 

 

NET BOOK VALUE

 

At 30 April 2014

156,631

 

 

At 30 April 2013

90,127

 

 

At the end of the reporting period the Board of Directors reviewed all investments and reclassified holdings totalling £90,127 as trade investments as described by the company's accounting policies.

 

The above balance represents the Company's strategic holding in African Eagle Resources Plc referred to in the Chairman's Statement valued at historic cost as opposed to market value. The market value of the investment would be £268,268 had the accounting policy in note 1 been applied.

 

 

7. INVESTMENTS

 

 

30.4.14

 

30.4.13

 

£

 

£

Trade Investments

70,116

 

-

 

 

8. CASH AND CASH EQUIVALENTS

 

 

30.4.14

 

30.4.13

 

£

 

£

 

 

 

 

Bank accounts

72,150

 

169,593

 

 

9. CALLED UP SHARE CAPITAL

 

Allotted, issued and fully paid:

 

 

 

 

Number:

Class:

Nominal

30.4.14

 

30.4.13

 

 

value:

£

 

£

412,909

Ordinary

£0.10

41,335

 

41,335

23,790

Deferred

£49.00

1,165,710

 

1,165,710

 

 

 

 

 

 

 

 

 

1,207,045

 

1,207,045

 

 

 

10. RESERVES

 

Retained

 

Share

 

Revaluation

 

earnings

 

premium

 

reserve

 

£

 

£

 

£

 

 

 

 

 

 

At 1 May 2013

(2,189,604)

 

633,164

 

(14,447)

Deficit for the year

(46,693)

 

 

 

 

Revaluation of investment

-

 

-

 

3,044

 

 

 

 

 

 

At 30 April 2014

(2,236,297)

 

633,164

 

(11,403)

 

 

Merger

Relief

reserve

 

Shareoption

reserve

 

Totals

 

£

 

£

 

£

 

 

 

 

 

 

At 1 May 2013

417,284

 

9,000

 

(1,144,603)

Deficit for the year

 

 

 

 

(46,693)

Revaluation of investment

-

 

-

 

3,044

Share based payments

-

 

(9,000)

 

(9,000)

 

 

 

 

 

 

At 30 April 2014

417,284

 

-

 

(1,197,252)

 

 

11. TRADE AND OTHER PAYABLES

 

 

30.4.14

 

30.4.13

 

£

 

£

Current:

 

 

 

Trade creditors

14,568

 

21,195

Accrued expenses

17,100

 

5,575

 

 

 

 

 

31,668

 

26,770

 

12. FINANCIAL LIABILITIES - BORROWINGS

 

 

30.4.14

 

30.4.13

 

£

 

£

Non-current:

 

 

 

Other loans - 2-5 years

275,000

 

185,000

 

 

 

 

 

 

 

 

 

 

 

 

Terms and debt repayment schedule

 

 

 

 

 

 

2-5 years

 

 

 

£

Other loans

 

 

275,000

 

 

Other loans represent Convertible Loan Notes which can be converted at any time prior to 15 October 2016 but are not redeemable until that date. These Convertible Loan Notes attract an interest rate of 6% per annum and if converted the Loan Notes can be exchanged for 1 ordinary share for every 65p of loan note held

 

13. FINANCIAL INSTRUMENTS

 

The company's financial instruments comprise of some cash and various items, such as trade receivables, trade payables etc which arise directly from its operations. The main purpose of these financial instruments is to raise finance for the company's operations. It is, and has been throughout the period under review, the company's policy that no trading in financial instruments shall be undertaken.

 

The accounting policies for financial instruments have been applied to items shown in the statement of financial position.

 

Liquidity risk

Historically the Group's policy has been to finance its business primarily with equity and short-term borrowings.

 

Foreign currency risk

This is minimised given the level of activity the company has, and plans to undertake while the directors seek investment opportunities.

 

Capital risk

As at the reporting date, the company interest rate profile solely consisted of fixed rate Convertible Loans Notes of £275,000 carrying an interest rate of 6% per annum.

 

The company has no other borrowing facilities available to it.

 

The fair values for the company's assets and liabilities are not materially different from their carrying values in the financial statements.

 

14. RELATED PARTY DISCLOSURES

 

The payables below are in respect to the Convertible Loan Notes in issue (see note 12).

 

30.04.14

30.04.13

 

Year end balances

 

 

£

 

£

 

 

 

 

 

 

 

KPL Investments Ltd

 

Entity under common directorship: K P Legg

 

25,000

 

25,000

J S P Maynard

 

Director

 

 

 

 

10,000

 

10,000

M Parker

 

Director

 

 

 

 

5,000

 

5, 000

 

 

Key management compensation

 

30.04.14

30.04.13

 

Directors

 

 

£

 

£

 

 

 

 

 

 

 

 

 

 

Aggregate emoluments

 

 

11,042

 

7,067

 

 

 

 

 

11,042

 

7,067

 

 

 

 

 

Information in relation to the highest paid Director is as follows:

 

30.04.14

30.04.13

 

£

£

 

 

 

 

 

 

 

 

Director's fee

 

 

3,500

 

2,000

 

 

 

 

 

3,500

 

2,000

 

15. EVENTS AFTER THE REPORTING PERIOD

 

On 16 May 2014 the company issued an additional 315,000 Ordinary Shares of 10p each for the consideration of 65p per share and will rank pari passu with the existing Ordinary Shares in issue. Following this placing the total number of Ordinary Shares in issue is 727,909.

 

On 12 June 2014 DC Ovadia was appointed as a Director of the company.

 

On 12 June 2014 BA Stockley resigned as a Director of the company.

 

 

16. SHARE-BASED PAYMENT TRANSACTIONS

 

The measurement requirements of IFRS 2 have been implemented in respect of share options that were granted after 27 May 2009. The expense is recognised for share based payments made during the year is £Nil (2013: £Nil)

 

4,250 options were issued during the financial period ended 30 April 2010 exercisable at 5.625p. These share options were cancelled under mutual consent between the Board of Directors and the holders of the options.

 

Movement in issued share options during the year

 

The table illustrates the number and weighted average exercise price (WAEP) of, and movements in share options during the period

 

 

30.4.14

30.4.13

 

No of options

WAEP

No of options

WAEP

Outstanding at the beginning of the period

 

4,250

5.625p

4,250

5.625p

Granted during the year

 

-

-

Forfeited/cancelled during the period

 

4,250

4.895p

-

Exchanged for shares

 

-

-

Outstanding at the end of the period

 

-

4,250

5.625p

Exercisable at the end of the period

 

-

4,250

5.625p

 

17. CONTROL

 

The day to day administration and financial supervision of the company is the responsibility of the directors.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SEIFMAFLSEDA

Related Shares:

TSI.L
FTSE 100 Latest
Value8,275.66
Change0.00