Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

14th Jun 2013 12:20

RNS Number : 0859H
Taihua Plc
14 June 2013
 



 

TAIHUA PLC

("Taihua" or the "Company")

 

Annual Results for the Twelve months ended 31 December 2012

 

Chairman's Statement

Having made the decision to change the strategic direction of the Company from Active Pharmaceutical Ingredients (APIs) to Traditional Chinese Medicines (TCMs) this was a transitional year as we build up our forsythia plantations and our Paclitaxel and Homoharringtonine sales fell.

 

Sales

39.2m

(2011:60.7m)

Profit before Tax

3.3m

(2011: 12.5m)

 

Segmental Sales Analysis

 

2012

2011

2010

Forsythia

27.2

29.0

0.0

TCMs

6.5

12.2

4.2

APIs

5.5

19.5

23.8

Total

39.2

60.7

28.0

 

Forsythia

The second harvest from our first plantation was completely sold before the end of 2012. Tonnage was comparable with 2011 : 940 tonnes in 2012 and 986 tonnes in 2011. The average selling price in 2012 was RMB 29.8/kg excluding sales tax which was similar to 2011. It is the Board's understanding that this price has been maintained in the wholesale market in 2013.

 

The second plantation was handed over to Taihua before the end of December 2012. It is slightly larger than the first plantation. The acquisition of this plantation completes Taihua's acquisitions of forsythia-based assets.

 

China has experienced a period of significant inflation and this was reflected in increases in the costs of managing and harvesting the plantation. However, China's inflation rate has reduced recently (Jan-Apr 2013 avg 2.4%; Jan-Apr 2012 avg 3.7%) so the Board hopes that inflationary pressures on plantation costs will subside.

 

Finished Product TCMs

Bian Tong Pian sales were RMB 4.4m (2011: RMB 8.3m) but this was heavily influenced by a reduced price to our distributor, largely offset by a reduction in sales commissions paid. The actual volume reduction was about 25%.

Bian Tong Pian is distributed in Beijing metropolitan district and Guangzhou military hospitals. It is also approved for sale in five further provinces and we have applied for approval in a further five provinces. In provinces where we have approval to sell but, as yet, no distribution agreements, prospective distributors are taking small quantities to test the market.

 

Two products, Geng Nian An Capsule (dealing with menopause) and Zao Ren AN Shen Keli (dealing with insomnia), in our existing TCM range have also been identified as suitable for broader distribution. Both of them were listed into the National Essential Drugs Catalogue for the first time in May 2013. The National Essential Drugs Catalogue issued by the Ministry of Health of China is the basis on which the medical institutes in China are obliged to purchase drugs for their patients' use. The patients who are prescribed drugs in the National Essential Drugs Catalogue are entitled to recover the costs from the medical insurance providers in China.

 

APIs

The supply of Paclitaxel API is increasingly competitive and as a result the average selling price has fallen significantly. Sales were approximately 6kg in 2012.

There was a Yew tree harvest of 18 tonnes in 2013 which is enough raw material for approximately 5.4kg of finished product. It is anticipated that the annual harvest will be 15-20 tonnes per annum. It is expected by the Board that this will make Taihua largely self-sufficient in the supply of raw material

Homoharringtonine sales have fallen due to the government's delay in reaccrediting Taihua's customers. We currently have no information regarding when this reaccreditation process will commence.

 

Balance Sheet

Cash fell from RMB 63m to RMB 39m. The company paid RMB 33m in respect of the second forsythia plantation during the period. Operating cashflow was positive RMB 9.9m

 

The Board of Directors would like to place on record their appreciation of investors' interest in Taihua. Whilst the transition from API-focussed to TCM-focussed business is slower than we would like we believe that this transition was necessary. In the past two years we have spent RMB 59m on TCM assets and we will spend more as and when suitable targets are identified.

 

Annual General Meeting/Dispatch of Report and Accounts

The Company intends to hold its Annual General Meeting at at 11am on 9th July 2013 at the Company's registered offices at DWP LLP, 4th Floor, Capital House, 85 King William Street, London, EC4N 7BL. Copies of its annual report and accounts will be dispatched to shareholders on 14 June 2013 and will be available from the Company's website (www.taihplc.com) from that time.

 

For more information please contact:

 

Nicholas Lyth, Taihua plc

+44 (0) 776 990 6686

 

Katy Mitchell, WH Ireland Limited

+44 (0) 161 832 2174

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

2012

2011

RMB'000

RMB'000

(restated)

 

Revenue

39,206

60,677

Cost of sales

(27,114

)

(34,137

)

Gross profit

12,092

26,540

 

Gain/(loss) arising on revaluation of biological assets

64

(880)

Other revenue

937

1,459

Selling expenses

(5,246

)

(9,116

)

General and administrative expenses

(4,544

)

(5,490

)

Profit before income tax

3,303

12,513

Income tax expense

(1,752

)

(3,803

)

Profit for the year

1,551

8,710

Other comprehensive (loss)/income

Exchange differences arising on translation of

financial statements of foreign operations

 

(285

 

)

 

271

 

 

Other comprehensive (loss)/income for the year

(285

)

271

Total comprehensive income for the year

1,266

8,981

Profit attributable to :

Equity holders of the parent company

1,551

8,710

Total comprehensive income attributable to :

 Equity holders of the parent company

1,266

8,981

Earnings per share :

Basic (RMB per share)

0.02

0.11

Diluted (RMB per share)

0.02

0.11

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITIION

 

AS AT 31 DECEMBER 2012

 

 

 

At 31.12.2012

At 31.12.2011

At 1.1.2011

RMB'000

RMB'000

RMB'000

(restated)

(restated)

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment

2,241

2,133

2,275

Prepaid lease payments

56,400

24,700

-

Land use rights

1,446

1,484

1,523

Biological assets

13,181

14,107

14,987

Intangible assets

-

36

474

73,268

42,460

19,259

CURRENT ASSETS

Inventories

14,684

14,825

12,756

Trade receivables

40,507

49,081

17,941

Other receivables

364

251

10

Deposits and prepayments

3,665

4,323

5,217

Amounts due from related companies

-

-

26

Amount due from a director

-

179

25

Cash and cash equivalents

39,338

63,036

99,277

98,558

131,695

135,252

TOTAL ASSETS

171,826

174,155

154,511

LIABILITIES

CURRENT LIABILITIES

Trade payables

571

315

2,891

Receipts in advance

498

229

509

Accrued expenses and other payables

12,634

17,741

7,941

Amounts due to related companies

1,148

40

-

Amount due to a shareholder

612

589

612

Amounts due to directors

6,808

6,094

4,154

Income tax payable

1,615

2,490

604

23,886

27,498

16,711

 NET CURRENT ASSETS

74,672

104,197

118,541

 NON-CURRENT LIABILITY

Deferred tax liability

3,336

3,319

3,539

 TOTAL LIABILITIES

27,222

30,817

20,250

 

NET ASSETS

144,604

143,338

134,261

 EQUITY

 CAPITAL AND RESERVES ATTRIBUTABLE TO

 EQUITY HOLDERS OF THE COMPANY

Share capital

12,357

12,357

12,347

Other reserves

19,050

19,335

18,978

Retained profits

113,197

111,646

102,936

TOTAL EQUITY

144,604

143,338

134,261

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 

FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

 

 

Foreign

Merger

Reverse

General

Enterprise

currency

Share

Share

relief

Share

acquisition

reserve

expansion

translation

options

Retained

capital

reserve

premium

reserve

fund

fund

reserve

reserve

profits

Total

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

At 1 January 2011

12,347

64,364

4,697

(63,408

)

9,297

4,648

(1,114

)

494

103,207

134,532

Prior year adjustment (note 4)

-

-

-

-

-

-

-

-

(271

)

(271

)

At 1 January 2011, as restated

12,347

64,364

4,697

(63,408

)

9,297

4,648

(1,114

)

494

102,936

134,261

Profit for the year, as restated

-

-

-

-

-

-

-

-

8,710

8,710

Other comprehensive income

-

-

-

-

-

-

271

-

-

271

Total comprehensive income for the year, as

restated

-

-

-

-

-

-

271

-

8,710

8,981

Issuance of shares by equity settlement

10

-

86

-

-

-

-

-

-

96

At 31 December 2011 and 1 January 2012, as

restated

12,357

64,364

4,783

(63,408

)

9,297

4,648

(843

)

494

111,646

143,338

Profit for the year

-

-

-

-

-

-

-

-

1,551

1,551

Other comprehensive loss

-

-

-

-

-

-

(285

)

-

-

(285

)

Total comprehensive (loss)/income for the

year

-

-

-

-

-

-

(285

)

-

1,551

1,266

At 31 December 2012

12,357

64,364

4,783

(63,408

)

9,297

4,648

(1,128

)

494

113,197

144,604

TAIHUA PLC

 

CONSOLIDATED STATEMENT OF CASH FLOWS

 

FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

2012

2011

RMB'000

RMB'000

(restated)

CASH FLOWS FROM OPERATING ACTIVITIES

Operating profit

3,303

12,513

Adjustments for :-

(Reversal)/increase in allowance for bad debts

(35

)

1,687

Amortisation of prepaid lease payments

1,300

1,300

Amortisation of land use rights

38

39

Amortisation of intangible assets

36

438

Depreciation

236

199

Loss arising on revaluation of biological assets

926

880

Change in fair value of harvested products

(990

)

-

Issue of shares

-

96

Interest income

(647

)

(1,459

)

Allowance for write-down of inventories

356

941

 Written-off of prepayment

850

-

Operating cash flows before working capital changes

5,373

16,634

Decrease/(increase) in inventories

775

(3,010

)

Decrease/(increase) in trade receivables

8,625

(32,814

)

Increase in other receivables

(129

)

(254

)

(Increase)/decrease in deposits and prepayments

(192

)

894

Decrease/(increase) in amount due from a director

179

(154

)

Decrease in amounts due from related companies

-

26

Increase/(decrease) in trade payables

256

(2,576

)

Increase/(decrease) in receipts in advance

269

(280

)

(Decrease)/increase in accrued expenses and other payables

(5,107

)

9,800

Increase in amount due to related company

1,108

40

Increase/(decrease) in amount due to a shareholder

23

(23

)

Increase in amounts due to directors

714

1,940

Cash generated from/(used in) operations

11,894

(9,777

)

Interest received

647

1,459

Profits tax paid

(2,610

)

(2,137

)

NET CASH FROM/(USED IN) OPERATING ACTIVITIES

9,931

(10,455

)

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of fixed assets

(344

)

(57

)

Lease premium payments

(33,000

)

(26,000

)

NET CASH USED IN INVESTING ACTIVITIES

(33,344

)

(26,057

)

NET DECREASE IN CASH AND CASH EQUIVALENTS

(23,413

)

(36,512

)

CASH AND CASH EQUIVALENTS AS AT 1 JANUARY

63,036

99,277

Effect of foreign exchange change

(285

)

271

CASH AND CASH EQUIVALENTS AS AT 31 DECEMBER

39,338

63,036

ANALYSIS OF THE BALANCES OF CASH AND CASH EQUIVALENTS

Cash and bank balances

39,338

63,036

 

TAIHUA PLC

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE YEAR ENDED 31 DECEMBER 2012

 

 

 

 

1. GENERAL INFORMATION

 

Taihua Plc (the "Company") was incorporated and registered in England and Wales on 29 August 2006 under the Companies Act 1985 as a public company limited by shares with the name "China Natural plc" with registered number 05918155. On 8 September 2006, the Company changed its name to "Taihua plc". The address of the registered office is 4th Floor, Capital House, 85 King William Street, London, EC4N 7BL, and the principal place of business is Room 201, Unit 3, No. 16 Zhong Hua, ShiJiCheng, FuZeYuan, 239 KeJi Road, Hi-tech Zone, Xi An, 710077, People's Republic of China (the "PRC").

 

The Company is an investment holding company and its subsidiaries are principally engaged in the manufacturing and sales of pharmaceutical products. The consolidated financial statements are presented in Renminbi ("RMB"), the currency of the primary economic environment in which the trading company operates.

 

 

2. Basis of preparation

 

(a) Compliance with International Financial Reporting Standards

 

The consolidated financial statements of the Company and its subsidiaries undertakings (the "Group") and the individual financial statements of the Company have been prepared in accordance with those International Financial Reporting Standards and Interpretations in force ("IFRSs"), as adopted by the European Union, and those parts of the Companies Act 2006 applicable to companies preparing financial statements under IFRSs.

 

The preparation of these financial statements in conformity with IFRSs also requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement and complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in Note 4 "Critical accounting estimates and judgements".

 

(b) Basis of consolidation

 

The consolidated financial statements include the financial statements of the Company and all of its subsidiary undertakings as at 31 December 2012 using the acquisition method of accounting. The results of subsidiary undertakings acquired or disposed of during the year are included in the consolidated statement of comprehensive income from the effective date of acquisition or up to the effective date of disposal, as appropriate.

 

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

 

 

 

The acquisition of China Natural Pharmaceutical Limited ("CNP") by the Company on 26 September 2006 has been accounted for as a reverse acquisition in accordance with IFRS 3 "Business Combinations".

 

The Company became the legal parent of CNP by way of share exchange agreement. According to the share exchange agreement, the shareholders of CNP transferred the entire issued share capital of CNP to the Company in consideration for 73,390,800 ordinary shares of GBP 0.01 each. This business combination is regarded as a reverse acquisition whereby CNP, the legal subsidiary, is the acquirer and has the power to govern the financial and operating policies of the legal parent so as to obtain benefits from its activities.

 

 

(c) Initial application of new and revised IFRSs

 

In the current year, the Group initially applied the following IFRSs issued by the International Accounting Standard Board:-

 

Amendmentsto IFRS 7 Disclosures - Transfers of Financial Assets

Amendments to IAS 12  Recovery of Underlying Assets

 

The initial application of these International Financial Reporting Standards does not necessitate material changes in the Group's accounting policies or retrospective adjustments of the comparatives presented.

 

 

(d) IFRSs in issue but not yet effective

 

The Group has not early adopted the following new and revised IFRSs that have been issued but are not yet effective :-

 

IAS 19 (2011) Employee Benefits

IAS 27 Separate Financial Statements

IAS 28 Investments in Associates and Joint Ventures

IFRS 9 Financial Instruments

IFRS 10 Consolidated Financial Statements

IFRS 11 Joint Arrangements

IFRS 12 Disclosure of Interests in Other Entities

IFRS 13 Fair Value Measurement

IFRIC20 Stripping Costs in the Production Phase of a Surface Mine

Amendments to IAS 1 Presentation of Items of Other Comprehensive Income

Amendments to IAS 32 Offsetting Financial Assets and Financial Liabilities

Amendmentsto IFRS 7 Disclosures - Offsetting Financial Assets and Financial

Liabilities

Amendmentsto IFRS 10 Investment Entities

Annual improvements to Amendments to IAS 1, IAS 16 and IAS 32

IFRSs (2009 - 2011)

 

The Group is required to initially apply these IFRSs in its annual consolidated financial statements beginning on 1 January 2013, except that the Group is required to initially apply amendments to IAS 32 and IFRS 10 in its annual consolidated financial statements beginning on 1 January 2014 and IFRS 9 in its annual consolidated financial statements beginning on 1 January 2015.

 

The Group is in the process of making an assessment of what the impact of these amendments is expected to be in the period of initial application. So far it has concluded that the adoption of them is unlikely to have a significant impact on the Group's consolidated financial statements.

 

3. EARNINGS PER SHARE

 

Basic earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year.

 

2012

2011

2011

(restated)

(as previously

reported)

Profit attributable to equity holders

of the Company (RMB'000)

1,551

8,710

9,291

Weighted average number of ordinary

shares in issue (thousands)

81,737

81,707

81,707

Earnings per share (RMB per share)

0.02

0.11

0.11

 

 

Diluted earnings per share

 

The Company has only one category of dilutive potential shares - share options. A calculation is done to determine the number of shares that could have been acquired at fair value based on the monetary value of the subscription rights attached to outstanding share options. It is compared with the number of shares that would have been issued assuming the exercise of the share options.

2012

2011

2011

(restated)

(as previously

reported)

Profit attributable to equity holders

of the Company (RMB'000)

1,551

8,710

9,291

Weighted average number of ordinary

shares in issue (thousands)

81,737

81,707

81,707

Adjustment for share options (thousands)

741

674

674

Weighted average number of ordinary

shares for diluted earnings (thousands)

82,478

82,381

82,381

Diluted earnings per share (RMB per

share)

0.02

0.11

0.11

 

As set out in note 4 the profit for the year ended 31 December 2011 has been restated as a result of the adjustment to revenue to reflect the 180 day credit period granted to customers. The effect of this prior year adjustment is as follows :-

 

 

RMB'000

 

 

Profit figure used in earnings per share calculated in prior year

9,291

Effect of prior year adjustment (note 4)

(581

)

Revised profit figure used in restated earnings per share

8,710

 

 

4. PRIOR PERIOD ADJUSTMENT

 

In reviewing the measurement of revenue given the high seasonality of sales and the collection of trade receivables the directors consider that revenue should be adjusted to reflect the 180 day credit period granted to customers and a prior period adjustment has been made accordingly.

 

The change in policy has been applied retrospectively by restating the balances as at 1 Jaunary 2011 and 31 December 2011 with consequential adjustments to comparatives for the year ended 31 December 2011 as follows :-

 

Effect of

As previously

change

As

reported

in policy

restated

RMB'000

RMB'000

RMB'000

Consolidated statement of comprehensive income for the year ended 31 December 2011

Turnover

62,375

(1,698

)

60,677

Other revenue

342

1,117

1,459

Profit for the year

9,291

(581

)

8,710

Consolidated statement of financial position as at 31 December 2011

Trade receivables

49,933

(852

)

49,081

Net assets

144,190

(852

)

143,338

Retained profits

112,498

(852

)

111,646

Consolidated statement of financial position as at 1 January 2011

Trade receivables

18,212

(271

)

17,941

Net assets

134,532

(271

)

134,261

Retained profits

103,207

(271

)

102,936

 

 

As a result of this change in accounting policy, turnover of the Group for the year ended 31 December 2012 is RMB1,083,000 lower and other revenue of the Group for the year ended 31 December 2012 is RMB377,000 higher than it would have been if the policy had not been changed.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SFIFFLFDSEFM

Related Shares:

TAIH.L
FTSE 100 Latest
Value8,809.74
Change53.53