Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

8th Mar 2011 07:00

RNS Number : 4946C
InterQuest Group PLC
08 March 2011
 



8th March 2011

Embargoed until 07:00

 

InterQuest Group plc

("InterQuest" or "the Group")

 

Final Results

 

InterQuest Group plc (AIM: ITQ), the specialist IT recruitment group, is pleased to announce its audited results for the year ended 31 December 2010.

 

Financial Highlights

 

§ Revenue £112.2m (2009: £97.4m) up 15% 

§ Gross profit £14.7m (2009: £12.4m) up 18% 

§ EBITA (before IFRS 2 and amortisation charges) £3.6m (2009: £3.0m) up 19% 

§ Profit before taxation £2.2m (2009: £1.8m) up 24% 

§ Basic adjusted earnings per share 8.6 pence (2009: 7.1 pence) up 21% 

§ Basic earnings per share 6.1 pence (2009: 4.4 pence) up 39% 

§ Net cash from operating activities £1.8m (2009: £3.3m) 

§ Net debt reduced from £3.0m at start of 2010 to £2.7m at 31 December 2010 

§ Final dividend of 2 pence per share due to be paid on 6 April 2011 (2009: 2 pence per share) bringing the total dividend for the year to 2.5 pence per share (2009: 2 pence per share)

 

Operational Highlights

 

A return to growth in the majority of markets

 

§ Fee earning headcount increased by 21% to 144 at 31 December 2010 (2009: 119)

§ Growth in private sector markets, particularly banking and finance, has more than offset decrease in public sector activity

§ Resilience of niche IT recruitment model demonstrated by solid profitability throughout the recent downturn

§ First two client wins secured in our Recruitment Process Outsourcing ("RPO") division, InterQuest Solutions, providing additional £5m in revenue

§ Successful launch of new in-house training programme, iQad

§ Reduced losses in IQ Equity start up division as it moves towards break even

 

Outlook

§ Most markets have returned to growth

§ New Canary Wharf office planned for investment banking division

§ Commitment to hire a new Chief Executive and split the roles of Chairman and Chief Executive

 

Gary Ashworth, Chairman of InterQuest, commented, "The general economic outlook has improved throughout the course 2010 except for the public sector and we have entered 2011 with the majority of metrics pointing towards continued growth. We are seeing increasing activity in contract and permanent recruitment, and have increased our sales staff to capitalise on this increased activity.

 

We believe these factors, combined with the potential for accelerated growth through acquisitions, position us well for the year ahead."

 

 

For further information please contact:

InterQuest Group plc

Threadneedle Communications

finnCap

020 7025 0100

020 7653 9850

020 7600 1658

Gary Ashworth, Executive Chairman

Caroline Evans-Jones

Marc Young

Michael Joyce, Finance Director

Fiona Conroy

Charlotte Stranner

 

About InterQuest

The InterQuest Group is a specialist IT recruitment Group providing contract and permanent recruitment services within niche disciplines in the UK and Europe. The Group comprises sixteen separately branded specialist divisions covering a broad range of skill sets and industries including Public Sector, SAP, Oracle, CRM Testing, Banking, Insurance, Retailing, Pharmaceuticals, Media, Analytics, Infrastructure and Communications.

Overview

 

I am pleased to report a solid set of financial results for 2010 demonstrating a return to growth for our core business and strong progress in our IQ Equity division. We now have a total of 16 divisions (2009: 14; 2008: 8) each focused on a specialist niche of the IT industry. We believe we continue to benefit from this business model of separately branded divisions, giving us a level of resilience to the general market downturn. Gross profit (net fee income) increased by 18% to £14.7m and profit before tax rose 24% to £2.2m despite £0.3m of investment during the year into our new IQ Equity divisions

 

Net Fee Income (NFI) from permanent recruitment was 55% higher at £3,775k (2009: £2,440k) while contract margin increased by 9% to £10,883k (2009: £9,952k).

 

The number of contractors working onsite at clients reached 1,091 in the last week of December, up 12% from 975 in the last week of December 2009.

 

Having pared back the number of fee earners in the business during the downturn we started 2010 with 119 fee earners and increased this to 144 in December. As of the date of this report we have 149 fee earners.

 

We continue to carefully monitor our markets for signs of weakness; however we are cautiously optimistic that these initial signs of a return to growth are indicators of a better market in 2011.

 

Growth in Financial Markets

 

Our Financial Markets facing divisions have experienced the greatest increase in the level of activity, showing a 29% increase in net fee income. This has been lead by the investment banking community's investment in infrastructure combined with the increasingly demanding compliance and regulatory framework in these markets.

 

Developments of particular note within other divisions include the winning of two outsourced contracts by newly formed InterQuest Solutions, our Recruitment Process Outsourcing ("RPO") division for the provision of staff, the largest of which is in the retail sector for a two year period producing over £5m of revenue per annum for the Group.

 

Public Sector impacted as anticipated

 

As expected, our Public Sector focused division has seen a 25% decrease in net fee income. Many of the end applications in which our personnel in the Public Sector are engaged are improving operational efficiencies and helping to deliver cost savings. Therefore the fact that we have noticed a slight improvement since the beginning of the year leads us to be cautiously optimistic for 2011.

 

The newly formed executive search and payroll solutions businesses have traded profitably in 2010.

 

Strong progress with IQ Equity

 

The IQ Equity division, our incubator for start up businesses, made excellent progress during the year, securing some significant contracts and moving close to profitability. The division now includes Korus Recruitment Group, Fulcrum Telecom, PayQuest Group and Peregrine Recruitment.

 

We reported a loss of £182k in our IQ Equity division at the half year point, and are pleased to have seen that decrease significantly to £144k in the second half. This brings the cumulative losses for the division to a total of £683k which we believe will prove to have been an excellent use of company resources in terms of increasing our platform for future growth.

 

We have separately identified the start up losses so that the growth within the established businesses is clear to the reader of this report. The final quarter of 2010 saw a collective swing to near profitability for the division. The division made profits in October and November and a loss of only £19k in the quarter as a whole. We are confident that these businesses, which now account for more than 7% of the Group's 2010 net fee income, will make a meaningful contribution to Group profits going forward.

 

iQad Training

 

A decision was taken at the beginning of the year to reinitiate our dedicated training programme to coach new fee-earners entering the business. This process involved modelling best practice from our existing high achievers and then recruiting to the strict criteria learned. New staff were enrolled in a 12 week programme, held in our Harrogate offices, called iQad (InterQuest accelerated development) which included technical, hands on and residential elements. This has resulted in 25 new fee-earners joining the Group in 2010. We intend to run four more programmes in the current year, hiring a further 48 fee-earners in total.

 

Intention to recommence M&A programme

 

The Group grew from a standing start in November 2001 to £105m of revenue in 2008 via acquisitions and organic growth. We paused our acquisition programme during the 2008 to 2009 downturn, choosing instead to secure our existing businesses and recruit experienced individuals from other practices to set up new divisions within IQ Equity. However, with our markets now showing signs of growth, we have recommenced our acquisition plans, seeking opportunities to accelerate our growth through the acquisition of niche-focused, specialist IT recruitment businesses.

 

Dividend

 

We have proposed a final dividend for the year of 2 pence (2009: 2 pence) bringing the total dividend for the year to 2.5 pence (2009: 2 pence).

 

Outlook

 

The general economic outlook has improved throughout the course of 2010 except for the public sector and we have entered 2011 with the majority of metrics pointing towards continued growth. We are seeing increasing activity in contract and permanent recruitment, and have increased our sales staff to capitalise on this increased activity.

 

We believe these factors, combined with the potential for accelerated growth through acquisitions, position us well for the year ahead.

 

I would like to thank all of the staff for their passion, commitment and hard work over the last twelve months.

 

Gary Ashworth

Executive Chairman and Chief Executive

8 March 2011

 

Finance Director's Report

 

Revenue (all from continuing operations) increased by 15% during 2010 to £112.2m (2009: £97.4m).

 

Gross profit increased by £2.3m or 18% to £14.7m (2009: £12.4m). Our gross margin percentage increased from 12.7% to 13.1% reflecting the fact that a larger proportion of our gross profit was derived from permanent recruitment in 2010; 26% versus 20% in 2009. The gross margin percentage achieved on contract business slipped from 10.5% to 10.0%. During the last three years we have seen an increased proportion of our contract recruitment business in our larger clients which bolstered our earnings during the downturn, albeit at slightly reduced margins. In addition we have started a payroll services business which operates at circa 4% gross margin.

 

Cash based EBITA (earnings before interest, tax, amortisation of intangible assets and IFRS 2 share based payment charge) increased by 19% to £3.6m (2009: £3.0m).

 

The intangible asset amortisation charge remained constant at £1.0m (2009: £1.0m).

 

The net interest expense increased to £0.2m (2009: £0.1m), as we have utilised our invoice discounting facilities to fund our growing contract business.

 

Profit before tax increased by 24% to £2.2m (2009: £1.8m).

 

Tax on profits was £0.4m representing an unusually low effective tax rate of 18% (2009: 27%). A detailed analysis is included at note 4.

 

Earnings per share and dividend

 

Basic earnings per share increased by 39% to 6.1 pence (2009: 4.4 pence). When the effect of non-cash and non-trading items, being amortisation and the IFRS 2 share based payment charge and the deferred tax credits in respect of the two items are removed, the basic adjusted earnings per share is 8.6 pence representing a increase of 21% from 7.1 pence in 2009. See note 5 for details of the calculation.

 

An interim dividend of 0.5 pence per share (2009: nil) was paid on 28 October 2010. A final dividend of 2 pence per share (2009: 2 pence per share) has been proposed and will be paid to shareholders on 6 April 2011.

 

Balance sheet, cash flow and financing

 

The Group's net assets increased by £1.1m to £20.9m at 31 December 2010 (2009: £19.8m).

 

Continued profitability and tight control of working capital delivered £2.5m of operating cash flow (before tax and interest payments). The Group paid £0.7m of corporation tax and £0.2m of interest during the year. Net capital expenditure was £0.4m and dividends of £0.8m were paid. As a result of these cash flows, net debt decreased from £3.0m at the start of the year to £2.7m at the end of 2010.

 

Michael Joyce

Finance Director

8 March 2011

Consolidated statement of comprehensive income

 

 

 

 

Note

2010

£'000

2009

£'000

Revenue

112,192

97,434

Cost of sales

(97,534)

(85,042)

Gross profit

14,658

12,392

Amortisation

(1,011)

(1,011)

Other administrative expenses

(11,239)

(9,467)

Total administrative expenses

(12,250)

(10,478)

Operating profit

2,408

1,914

Finance costs

(191)

(127)

Profit before taxation

2,217

1,787

Income tax expense

4

(388)

(487)

Profit for the year

1,829

1,300

Other comprehensive income for the year

-

-

Total comprehensive income for the year

1,829

1,300

Profit and total comprehensive income attributable to:

- Owners of the parent

1,900

1,350

- Non controlling interests

(71)

(50)

Total comprehensive income for the year

1,829

1,300

 

Earnings per share

from both total and continuing operations:

 

Note

Pence

Pence

Basic earnings per share

5

6.1

4.4

Diluted earnings per share

5

5.9

4.2

 

 

All results for the Group are derived from continuing operations in both the current and prior year.

 

 

Consolidated statement of financial position

 

 2010

 2009

 2008

Note

£'000

£'000

£'000

ASSETS

Non-current assets

Property, plant and equipment

484

292

393

Goodwill

14,005

14,005

14,607

Intangible assets

859

1,870

2,881

Deferred income tax assets

93

-

-

Total non-current assets

15,441

16,167

17,881

Current assets

Trade and other receivables

19,690

15,863

17,018

Cash and cash equivalents

7

495

145

11

Total current assets

20,185

16,008

17,029

Total assets

35,626

32,175

34,910

LIABILITIES

Current liabilities

Trade and other payables

(10,700)

(8,164)

(8,412)

Borrowings

(3,186)

(3,163)

(5,544)

Current tax payable

(831)

(688)

(730)

Deferred consideration

-

-

(717)

Total current liabilities

(14,717)

(12,015)

(15,403)

Non-current liabilities

Deferred consideration

-

-

(200)

Deferred income tax liabilities

-

(330)

(674)

Total non-current liabilities

-

(330)

(874)

Total liabilities

(14,717)

(12,345)

(16,277)

Net assets

20,909

19,830

18,633

EQUITY

Share capital

313

306

306

Share premium account

8,919

8,479

8,479

Capital redemption reserve

11

-

-

Retained earnings

11,636

10,505

9,461

Share based payment reserve

672

490

387

Share buy back reserve

(621)

-

-

Non controlling interests

(21)

50

-

Total equity

20,909

19,830

18,633

 

 

Consolidated statement of changes in equity

 

 

 

Share

capital

 

Share

premium

account

 

Capital

redemption

reserve

 

 

Retainedearnings

Sharebasedpaymentreserve

Share buy back reserve

 

Non controlling interest

 

 

Totalequity

£'000

£'000

£'000

£'000

£'000

£'000

£'000

£'000

Balance at 1 January 2009

 

306

 

8,479

 

-

 

9,461

 

387

 

-

 

-

 

18,633

Comprehensive income

Profit for the year

-

-

-

1,350

-

-

(50)

1,300

Total other comprehensive income for the year

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total comprehensive income for the year

 

-

 

-

 

-

 

1,350

 

-

 

-

 

(50)

 

1,300

Transactions with owners

Movement in share based payment reserve

 

-

 

-

 

-

 

-

 

103

 

-

 

-

 

103

Dividends relating to 2009

 

-

 

-

 

-

 

(306)

 

-

 

-

 

-

 

(306)

Total contributions by and distributions to owners

 

 

-

 

 

-

 

 

-

 

 

(306)

 

 

103

 

 

-

 

 

-

 

 

(203)

Non controlling interests

 

-

 

-

 

-

 

-

 

-

 

-

 

100

 

100

Balance at 31 December 2009

 

306

 

8,479

 

-

 

10,505

 

490

 

-

 

50

 

19,830

Comprehensive income

Profit for the year

-

-

-

1,900

-

-

(71)

1,829

Total other comprehensive income for the year

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total comprehensive income for the year

 

-

 

-

 

-

 

1,900

 

-

 

-

 

(71)

 

1,829

Transactions with owners

Movement in share based payment reserve

 

-

 

-

 

-

 

-

 

182

 

-

 

-

 

182

Capital redemption reserve

 

(11)

 

-

 

11

 

-

 

-

 

-

 

-

 

-

Issue of share capital

18

440

-

-

-

-

-

458

Dividends relating to 2010

 

-

 

-

 

-

 

(769)

 

-

 

-

 

-

 

(769)

Share buy back reserve

-

-

-

-

-

(621)

-

(621)

Total contributions by and distributions to owners

 

 

7

 

 

440

 

 

11

 

 

(769)

 

 

182

 

 

(621)

 

 

-

 

 

(750)

Balance at 31 December 2010

 

313

 

8,919

 

11

 

11,636

 

672

 

(621)

 

(21)

 

20,909

 

Consolidated statement of cash flows

 

 

2010

2009

Note

£'000

£'000

Cash flows from operating activities

Profit after taxation

1,829

1,300

Adjustments for:

Depreciation

169

183

Share based payment charge

182

103

Finance costs

191

127

Amortisation

1,011

1,011

Income tax expense

4

388

487

(Increase) / decrease in trade and other receivables

(3,827)

1,191

Increase / (decrease) in trade and other payables

2,536

(263)

Cash generated from operations

2,479

4,139

Income taxes paid

(668)

(859)

Net cash from operating activities

1,811

3,280

Cash flows from investing activities

Purchase of property, plant and equipment

(361)

(74)

Acquisition of subsidiaries, net of cash acquired

-

(59)

Payment of deferred consideration

-

(200)

Net cash used in investing activities

(361)

(333)

Cash flows from financing activities

Proceeds from issue of share capital

458

-

Cost to buy back shares

(621)

-

Net increase / (decrease) in discounting facility

23

(2,213)

Interest paid

(191)

(127)

Dividends paid

(769)

(306)

Net cash used in financing activities

(1,100)

(2,646)

Net increase in cash, cash equivalents and overdrafts

350

301

Cash, cash equivalents and overdrafts at beginning of year

6

145

(156)

Cash, cash equivalents and overdrafts at end of year

6

495

145

 

Notes to the consolidated financial statements

 

1 Nature of operations

InterQuest Group plc and its subsidiaries' ('the Group') principal activity is the provision of IT recruitment solutions in the United Kingdom. The Group is one of the UK's leading staffing businesses in the information and communications technology sector. The Group comprises sixteen specialist niche businesses operating from eight UK locations, combined with a centralised finance and administration function.

InterQuest Group plc is the Group's ultimate parent company. It is incorporated and domiciled in England and Wales. The address of InterQuest Group plc's registered office, which is also its principle place of business, is 16-18 Kirby Street, London, EC1N 8TS. InterQuest Group plc's shares are listed on the Alternative Investment Market (AIM).

2 Basis of preparation

The financial information in this preliminary announcement does not constitute the Group's statutory accounts for the years ended 31 December 2010, 31 December 2009 or 31 December 2008 within the meaning of Section 434 of the Companies Act 2006. Group statutory accounts for 31 December 2009 and 31 December 2008 have been delivered to the Registrar of Companies and those for 31 December 2010 will be delivered following the Company's annual general meeting. The auditors have reported on each set of Group statutory accounts and their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under Section 237(2) or Section 237(3) of the Companies Act 1985 or Section 498(2) or Section 498(3) of the Companies Act 2006.

The Group's consolidated financial statements are presented in thousands of Pounds Sterling (£'000). The financial statements of the Group have been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the European Union (EU) and company law applicable to companies reporting under IFRS. The financial statements have been prepared under the historical cost convention. 

3 Summary

The same accounting policies, presentation and methods of computation are followed in this condensed consolidated report as were applied in the preparation of the Group's annual financial statements for the year ended 31 December 2010.

 

4 Income tax expense

 

2010

2009

 

£'000

£'000

 

Current tax

Corporation tax on profits for the period

822

870

Adjustments in respect of prior periods

(11)

(39)

Total current tax

811

831

Deferred tax

Other timing differences

(29)

(33)

Tax losses carried forward

(46)

(41)

Accelerated capital allowance

40

24

Charge on share based payments

(138)

(44)

Intangible asset temporary differences

(250)

(250)

Total deferred tax

(423)

(344)

Total income tax expense

388

487

 

 

2010

2009

 

£'000

£'000

 

Profit before taxation

2,217

1,787

 

Profit before taxation multiplied by standard rate of corporation tax in the UK of 28% (2009: 28%)

621

500

Effects of:

Net effect of tax losses in the year

(6)

-

Expenses not deductible for tax purposes

77

74

Schedule 23 deduction on exercise of share options

(127)

-

Temporary difference with respect to share based payment charge

(138)

(44)

Other tax adjustments

(32)

(3)

Over provisions in prior years

(11)

(38)

Difference in tax rates

4

(2)

Total income tax expense

388

487

 

 

5 Earnings per share

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares.

 

Reconciliations of the earnings and weighted average number of shares used in the calculations are set out below.

2010

2009

£'000

£'000

Profit for the period

Basic earnings

1,900

1,350

Adjustments to basic earnings

Intangible assets amortisation

1,011

1,011

Deferred tax credit on intangible asset amortisation

(250)

(250)

Share based payment charge

182

103

Deferred tax credit on share based payment charge

(138)

(44)

Adjusted earnings

2,705

2,170

 

2010

2009

Number of shares

Weighted average number of ordinary shares for the purposes of basic earnings per share

31,372,877

30,578,076

Weighted average number of share options in issue

1,068,614

1,618,493

Weighted average number of ordinary shares for the purposes of diluted earnings per share

32,441,491

32,196,569

Earnings per share

Pence

Pence

Basic earnings per share

6.1

4.4

Diluted earnings per share

5.9

4.2

Adjusted earnings per share

Basic earnings per share

8.6

7.1

Diluted earnings per share

8.3

6.7

 

 

6 Cash and cash equivalents

2010

2009

2008

£'000

£'000

£'000

Cash and cash equivalents

495

145

11

Cash, cash equivalents and bank overdrafts include the following for the purposes of the cash flow statement:

2010

2009

2008

£'000

£'000

£'000

Cash and cash equivalents

495

145

11

Bank overdrafts

-

-

(167)

495

145

(156)

The carrying value of cash and cash equivalents are considered to be a reasonable approximation of fair value.

 

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR SSEEEWFFSELD

Related Shares:

InterQuest Group
FTSE 100 Latest
Value8,275.66
Change0.00