Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Final Results

11th Mar 2009 11:24

RNS Number : 6799O
Grupo Clarin S.A.
11 March 2009
 



Grupo Clarín announces its 

Fourth Quarter and Full Year Results for 2008 

Buenos Aires, Argentina, March 11, 2009 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today itfourth quarter and full year results for 2008. Figures in this report have been prepared in accordance with Argentine GAAP as of December 31, 2008 and are stated in Argentine Pesos, unless otherwise indicated.

Highlights (2008 vs. 2007):

Net Sales totaled Ps. 5,736.1 million, an increase of 30.9% from 2007, mainly due to subscriber and ARPU growth in the Cable TV and Internet segment and, to a lesser extent, to higher advertising sales in Printing and Publishing, and higher advertising and programming sales in the Broadcasting and Programming segment.

Adjusted EBITDA(1)  reached Ps. 1,674.6 million, an increase of 24.0% from 2007, driven by higher sales in the Cable and Internet, Printing and Publishing and Broadcasting and Programming segments.

Grupo Clarín's Adjusted EBITDA Margin (2) was 29.2% for 2008compared to 30.8% in 2007.

Net Income totaled Ps. 262.7 million, an increase of 25.4% from Ps. 209.6 million reported in 2007.

Comments from the Vice Chairman of Grupo Clarín:

Mr. José A. Aranda, Vice Chairman of Grupo Clarín, stated, "I am pleased to report Grupo Clarín's results for the fourth quarter and full year of 2008. Our Company showed a good performance, especially in the Cable TV and Internet access segment. These overall results are of significance in a harsh context in which companies are facing global macroeconomic and financial challenges, and are eloquent in demonstrating the proven ability of our management team to steer through defiant environments. During 2009, in a year of macroeconomic uncertainties, we will strive to carry out our strategy and to consolidate the Company's leadership in its businesses."  

FINANCIAL HIGHLIGHTS 

(In millions of Ps.)

2008

2007

YoY

4Q08

3Q08

4Q07

QoQ

YoY

Net Sales

5,736.1

4,383.7

30.9%

1,625.3

1,506.0

1,266.2

7.9%

28.4%

Adjusted EBITDA (1) 

1,674.6

1,350.8

24.0%

458.1

451.8

398.7

1.4%

14.9%

Adjusted EBITDA Margin (2)

29.2%

30.8%

-5.3%

28.2%

30.0%

31.5%

-6.0%

-10.5%

Net Income

262.7

209.6

25.4%

(14.2) 

60.1

86.7

-123.6%

-116.3%

(1) We define Adjusted EBITDA as net sales minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies on the basis of operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Because Adjusted EBITDA is not an Argentine GAAP measure, other companies may compute Adjusted EBITDA in a different manner. Therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.

(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Net Sales.

OPERATING RESULTS

Net sales reached Ps. 5,736.1 million, an increase of 30.9% from Ps. 4,383.million in 2007 due to subscriber and ARPU growth in the Cable TV and Internet segment and, to a lesser extent, to higher advertising sales in Printing and Publishing, and higher advertising and programming sales in the Broadcasting and Programming segment.

Following is a breakdown of Net Sales by business segment:

NET SALES

(In millions of Ps.)

2008

2007

YoY

4Q08

3Q08

4Q07

QoQ

YoY

Cable TV and Internet Access

3,417.5

2,613.0

30.8%

937.3

913.9

722.1

2.6%

29.8%

Printing and Publishing 

1,519.9

1,173.5

29.5%

431.7

382.8

354.4

12.8%

21.8%

Broadcasting and Programming

1,037.6

784.4

32.3%

324.0

270.1

234.4

20.0%

38.2%

Digital Content and Others

165.9

138.1

20.1%

41.8

46.6

37.9

-10.2%

10.3%

Subtotal

6,140.9

4,709.0

30.4%

1,734.7

1,613.4

1,348.9

7.5%

28.6%

Eliminations

(404.7) 

(325.3) 

24.4%

(109.4) 

(107.4) 

(82.7) 

1.9%

32.4%

Total

5,736.1

4,383.7

30.9%

1,625.3

1,506.0

1,266.2

7.9%

28.4%

Cost of sales (Excluding Depreciation and Amortization) reached Ps. 2,799.5 million, an increase of 31.7% from Ps. 2,125.2 million reported for 2007 due to higher costs in our business segments, mainly in Cable TV and Internet access due to subscriber growth, but also in the Printing and Publishing and Broadcasting and Programming segments. 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 1,262.0 million, an increase of 39.0% from Ps. 907.7 million in 2007. This increase was mainly due to higher costs in both Printing and Publishing and Cable TV and Internet access segments. 

Financial results net totaled Ps. (517.2) million from Ps. (448.3) million for 2007, the decrease was mainly due to the peso depreciation during 2008.

 

Equity in earnings from unconsolidated affiliates in 2008 totaled Ps. 9.3 million, compared to Ps. 7.2 million for 2007

Other expenses, net reached Ps. (16.6) million, compared to Ps. (21.4) million in 2007.

Adjusted EBITDA reached Ps. 1,674.6 million, an increase of 24.0% from Ps. 1,350.8 million reported for 2007, driven by higher sales in the Cable and Internet, Printing and Publishing and Broadcasting and Programming segments, partially offset by increasing costs.

Following is a breakdown of adjusted EBITDA by business segment:

ADJUSTED EBITDA 

(In millions of Ps.)

2008

2007

YoY

4Q08

3Q08

4Q07

QoQ

YoY

Cable TV and Internet access

1,195.5

889.8

34.4%

311.4

318.7

244.3

-2.3%

27.5%

Printing and Publishing

320.0

286.1

11.8%

99.5

84.2

100.0

18.1%

-0.5%

Broadcasting and Programming

158.6

140.4

13.0%

51.2

47.2

46.8

8.4%

9.4%

Digital Content and Others

0.5

34.4

-98.4%

(3.9) 

1.7

7.6

-329.5%

-151.9%

Subtotal

1,674.6

1,350.8

24.0%

458.1

451.8

398.7

1.4%

14.9%

Eliminations

-

-

NA

-

-

-

NA

NA

Total

1,674.6

1,350.8

24.0%

458.1

451.8

398.7

1.4%

14.9%

Net income totaled Ps. 262.7 million, an increase of 25.4% from Ps. 209.6 million reported for 2007, due to higher Adjusted EBITDA mainly generated by the Cable TV and Internet access and the Printing and Publishing segments partially offset by the effect of the peso depreciation over the net debt. 

Income tax as of December 2008reached Ps. 299.7 million, from Ps. 200.7 million in 2007.

Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 847.5 million in 2008, an increase of 47.2% from Ps. 575.9 million reported for 2007Out of the total CAPEX in 200888.1% was allocated to the Cable TV and Internet access segment, 7.3% to the Printing and Publishing segment and the remaining 4.6% to other activities. Our Capex in the Cable TV and Internet access segment contemplates network upgrades, digitalization, subscriber growth and further development of the triple play strategy. 

Debt profile (1): Debt coverage ratio for the period ended December 312008, was 1.5 x while Net Debt at the end of this period totaled Ps. 2,589.8 million. 

(1) Debt Coverage Ratio is defined as Total Financial Debt minus Cash and Equivalents divided by Adjusted EBITDA (last 12 months). Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

SALES BREAKDOWN BY SOURCE OF REVENUE DECEMBER 2008

(In millions of Ps.)

Cable TV & 

Internet access

Printing & Publishing

Broadcasting 

& Programming

Digital Content 

& Others

Eliminations

Total

%

Advertising

47.8

855.9

544.5

40.4

(81.9) 

1,406.7

24.5%

Circulation

-

407.9

-

-

-

407.9

7.1%

Printing 

-

142.2

-

-

(25.6) 

116.6

2.0%

Video Subscriptions

2,722.8

-

-

-

(0.2) 

2,722.6

47.5%

Internet Subscriptions

622.5

-

-

-

(1.6) 

620.9

10.8%

Programming 

-

-

402.2

-

(169.7) 

232.5

4.1%

Other Sales

24.4

113.8

90.9

125.5

(125.8) 

228.7

4.0%

Total Sales

3,417.5

1,519.9

1,037.6

165.9

(404.7) 

5,736.1

100.0%

SALES BREAKDOWN BY SOURCE OF REVENUE - DECEMBER 2007

(In millions of Ps.)

Cable TV & Internet access

Printing & Publishing

Broadcasting & Programming

Digital Content 

& Others

Eliminations

Total

%

Advertising

42.6

637.8

474.0

17.7

(66.4) 

1,105.7

25.2%

Circulation

-

324.8

-

-

-

324.8

7.4%

Printing 

-

137.5

-

-

(20.0) 

117.4

2.7%

Video Subscriptions

2,066.8

-

-

-

-

2,066.8

47.1%

Internet Subscriptions

487.8

-

-

-

-

487.8

11.1%

Programming

-

-

264.4

-

(131.1) 

133.4

3.0%

Other Sales

15.7

73.5

46.0

120.4

(107.8) 

147.7

3.4%

Total Sales

2,613.0

1,173.5

784.4

138.1

(325.3) 

4,383.7

100.0%

RE

RESULTS BY BUSINESS SEGMENT

SULTS BY BUSINESS SEGMENT

CABLE TV AND INTERNET ACCESS

Net Sales

Net sales increased by 30.8% to Ps. 3,417.5 million for 2008 compared to Ps. 2,613.0 million for 2007. The increase in net sales was mostly attributable to the annualization of the increase in subscription charges in 2007 and the increase in prices during 2008, and to growth in Cable, Broadband and Digital subscribers. Total Cable TV basic subscribers reached 3,190,570 as of December 2008, compared to the 3,022,338 reported in the same date in 2007. Internet subscribers reached 938,787 in 2008, compared to the 758,168 of 2007.

Cost of Sales (Excluding Depreciation and Amortization) 

Cost of sales (excluding depreciation and amortization) increased by 30.1% to Ps. 1,461.2 million for 2008, compared to Ps. 1,123.2 million for 2007. This was mainly due to the increase in our programming costs attributable to growth in our subscriber base and pricing adjustments linked to basic monthly fee increases -contemplated in certain programming contracts-, the effect of salary increases and social security, higher expenses for maintenance of property, plant and equipment and network expenses. 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) 

Selling and administrative expenses (excluding depreciation and amortization) increased by 26.8% to Ps.760.8 million for 2008, compared to Ps. 599.9 million reported in 2007. This increase was mainly due to the increase in expenses for salaries, social security charges and taxes, and was partially offset by lower management fees paid during the period.

Depreciation and Amortization

Depreciation and amortization expenses increased by 11.2% to Ps. 393.4 million for 2008 from Ps. 353.9 million reported in 2007. 

PRINTING AND PUBLISHING

Net Sales

Net sales increased by 29.5% to Ps. 1,519.9 million in 2008, compared to Ps. 1,173.5 million in 2007. This was the result of higher sales in advertising and optional products, higher sales in our commercial printing company, and the consolidation of the increased ownership in Papel Prensa.

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 36.6% to Ps. 805.2 million in 2008, compared to Ps. 589.5 million in 2007. The increase was primarily the result of higher salaries and social security expenses, and an increase in paper and raw materials costs.

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) increased by 32.5% to Ps. 394.7 million in 2008, compared to the Ps. 297.9 million reported for 2007. The increase was primarily the result of an increase in advertising expenses, salaries, social security charges and in fees for services.

Depreciation and Amortization

Depreciation and amortization expenses increased by 59.0% to Ps. 60.6 million in 2008 compared to Ps. 38.1 million in 2007. The increase reflects capital expenditures made in recent years.

The results in this segment for 2008 reflect the 100% CIMECO consolidation.

BROADCASTING AND PROGRAMMING

Net Sales

Net sales increased by 32.3% to Ps. 1,037.6 million in 2008, compared to Ps. 784.4 million in 2007. The increase was primarily the result of higher advertising and sports programming sales, the increase in the pricing of cable signals -attributable to contract formulas that link pricing to increases in the monthly fees- and the effect of the new acquisitions. 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales (excluding depreciation and amortization) increased by 36.7% to Ps. 689.5 million in 2008, compared to Ps. 504.2 million in 2007. The increase was primarily the result of higher programming and production costs, higher salaries and social security expenses, higher costs associated with the renegotiation of TV rights for soccer matches as well as with more soccer matches, and as the result of new acquisitions.

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses (excluding depreciation and amortization) increased by 35.6% to Ps. 189.5 million in 2008, compared to Ps. 139.8 million in 2007. The increase was primarily the result of higher salaries and social security expenses, as well as the result of new acquisitions.

Depreciation and Amortization

Depreciation and amortization expenses increased by 22.9% to Ps. 23.7 million in 2008 compared to Ps. 19.3 million reported in 2007. 

DIGITAL CONTENT AND OTHERS

Net sales in this segment are derived from administrative and corporate services rendered by the Company and by our subsidiary GC Gestión Compartida S.A. to third parties as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Additionally, this segment includes the production of digital content. Net sales to third parties are largely derived from advertising in our web pages and portals. Cost of sales (excluding depreciation and amortization) is driven mainly by salaries and professional fees paid to advisers. 

In this period, net sales increased 20.1% to 165.9 , and EBITDA resulted in 0.5 million in comparison with the 34.4 million reported for 2007, the decrease in EBITDA was mainly attributable to a reduction in the management fees that Grupo Clarín received from the Cable TV and Internet access segment and also to the increase in costs and salaries.

OPERATING STATISTICS BY BUSINESS SEGMENT

CABLE TV AND INTERNET ACCESS

2008

2007

YoY

4Q08

3Q08

4Q07

QoQ

YoY

Homes Passed (1) 

6,753.6

6,753.6

0.0%

6,753.6

6,753.6

6,753.6

0.0%

0.0%

Bidirectional Homes Passed 

 47.0% 

 47.0% 

0.0%

 47.0% 

 47.0% 

 47.0% 

0.0%

0.0%

Cable TV

Total Subscribers (1)

3,190.6

3,022.3

5.6%

3,190.6

3,154.7

3,022.3

1.1%

5.6%

Subscribers - Argentina

3,011.9

2,859.9

5.3%

3,011.9

2,978.2

2,859.9

1.1%

5.3%

Subscribers - International

178.7

162.4

10.0%

178.7

176.5

162.4

1.2%

10.0%

Uruguay

88.4

80.5

9.8%

88.4

86.5

80.5

2.2%

9.8%

Paraguay

90.3

81.9

10.2%

90.3

90.0

81.9

0.3%

10.2%

% over Homes Passed

47.2%

44.8%

5.6%

47.2%

46.7%

44.8%

1.1%

5.6%

Churn Rate %

15.3%

13.2%

15.5%

15.9%

14.2%

14.1%

12.2%

12.9%

Digital Video 

Digital ready Pay TV Subs (1)

1,974.1

1,381.9

42.9%

1,974.1

1,893.9

1,381.9

4.2%

42.9%

Subscribers (1)(3)

367.2

221.4

65.8%

367.2

343.2

221.4

7.0%

65.8%

Penetration over Digital Ready TV Subs 

18.6%

16.0%

16.1%

18.6%

18.1%

16.0%

2.7%

16.1%

Internet Subscribers

Total Internet Subscribers (1)

938.8

758.2

23.8%

938.8

904.5

758.2

3.8%

23.8%

Cablemodem(1)

889.1

670.3

32.6%

889.1

845.6

670.3

5.1%

32.6%

ADSL(1)

33.8

57.8

-41.5%

33.8

40.3

57.8

-16.0%

-41.5%

Dial Up (1)

15.9

30.0

-47.0%

15.9

18.6

30.0

-14.3%

-47.0%

% over Bidirectional Homes Passed 

29.0%

22.9%

26.9%

29.0%

28.7%

22.9%

1.1%

26.9%

Total ARPU(2)

91.7

75.3

21.7%

98.5

97.5

79.8

1.0%

23.4%

(1) Figures in thousands

(2) Average Net Sales/ Average Pay TV Subscribers

(3) Argentina Only

PRINTING AND PUBLISHING

2008

2007

YoY

4Q08

3Q08

4Q07

QoQ

YoY

Circulation (1)

429.7

442.9

-3.0%

426.5

429.4

435.6

-0.7%

-2.1%

Circulation share (%) (2)

48.0%

49.6%

-3.1%

47.8%

48.7%

50.2%

-1.9%

-4.8%

Advertising share %(2)

60.8%

60.0%

1.3%

61.7%

58.5%

60.0%

5.5%

2.8%

(1) Average number of copies according to IVC (including Diario Clarín and Olé)

(2) Share in Buenos Aires and greater Buenos Aires Area (AMBA) Diario Clarín. Company estimates.

BROADCASTING AND PROGRAMMING

2008

2007

YoY

4Q08

3Q08

4Q07

QoQ

YoY

Advertising Share % (1)

41.5%

45.4%

-8.7%

41.5%

40.7%

43.3%

2.0%

-4.2%

Audience Share % (2)

Prime Time

43.3%

42.4%

2.1%

37.8%

42.0%

44.5%

-9.9%

-14.9%

Total Time

33.5%

34.5%

-2.9%

30.8%

32.2%

35.6%

-4.2%

-13.3%

(1) Company estimate, over ad spend in Ps. In broadcast TV for AMBA region.

 (2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.

DIGITAL CONTENT AND OTHERS

2008

Page Views (1)

505.8

Unique Visitors (1)

15.4

In millions. Monthly average. Source IAB

DEBT AND LIQUIDITY

(In millions of Ps.)

FY08

FY07

% change

9M08

% change

Short Term and Long Term Debt

Current Financial Debt

398.5

252.0

58.1%

405.9

-1.8%

Financial loans

140.5

83.8

67.6%

121.6

15.6%

Negotiable obligations

153.1

112.8

35.7%

106.6

43.7%

Accrued interest

28.1

19.9

41.1%

49.5

-43.2%

Acquisition of equipment

0.9

4.2

-78.5%

3.5

-73.7%

Sellers Financing Capital

50.7

8.0

530.6%

101.2

-49.9%

Sellers Financing accrued interest

12.6

23.2

-45.6%

23.6

-46.5%

Related Parties

12.5

0.7

1741.5%

-

NA

Non-Current Financial Debt

2,658.9

2,766.4

-3.9%

2,572.8

3.3%

Financial loans

55.2

78.9

-30.0%

55.5

-0.6%

Negotiable obligations

2,025.0

1,983.3

2.1%

1,933.5

4.7%

Accrued interest

1.3

0.7

95.8%

1.7

-23.1%

Acquisition of equipment

26.2

0.3

9036.6%

0.7

3640.5%

Sellers Financing

551.2

703.3

-21.6%

581.3

-5.2%

Total Financial Debt (A)

3,057.4

3,018.4

1.3%

2,978.8

2.6%

Bank overdraft

10.5

7.2

44.7%

11.1

-6.0%

Measurement at fair Value

(45.2) 

(76.2) 

-40.7%

(48.5) 

-6.7%

Total Short Term and Long Term Debt

3,022.6

2,949.4

2.5%

2,941.4

2.8%

Cash and Cash Equivalents (B)

467.6

565.5

-17.3%

426.6

9.6%

Net Debt (A) - (B)

2,589.8

2,452.9

5.6%

2,552.2

1.5%

Net Debt/Adjusted Ebitda (Last 12 Months)

1.5 x 

1.8 x 

-14.8%

1.6 x 

-2.1%

% USD Debt

83.6%

80.4%

3.9%

81.3%

2.8%

% Ar. Ps Debt

16.4%

19.6%

-16.2%

18.7%

-12.1%

Negotiable obligations include Cablevisión USD 114.4 MM notes due October 2012; Cablevisión USD 235.1 MM notes due October 2015, Multicanal USD 105.7 MM notes due July 2013 and Multicanal USD 80.3 MM notes due July 2016, and AGEA Ps. 225.0 MM notes due 2011.

Total Financial Debt(1) and Net Debt, increased to Ps. 3,057.4 million from Ps. 3,018.4 million and to Ps. 2,589.8 million from Ps. 2,452.9 million, respectively, since 2007. This represents an increase of 1.3% in the Total Debt and of 5.6% in the Net Debt. 

Debt coverage ratio (1) as of December 31, 2008 was 1.5x in the case of Net Debt and of 1.8x in terms of Total Financial Debt. 

(1) Debt Coverage Ratio is defined as Total Financial Debt minus Cash and Equivalents divided by Adjusted EBITDA (last 12 months). Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

STOCK AND MARKET INFORMATION

Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively. 

GCLA (BCBA) Price per Share (ARS)

4.35

GCLA (LSE) Price per GDS (USD)

2.35

Total Shares

287,418,584

Total GDSs

143,709,292

Market Value (USD MM)

337.7

Closing Price

March 10, 2009

CONFERENCE CALL AND WEBCAST INFORMATION

Grupo Clarín will host a conference call and webcast to discuss its fourth quarter and full year results for 2008, on Wednesday, March 11, 2009. 

Presentations by: Alejandro Urricelqui, Chief Financial Officer; Alfredo Marin, Investor Relations Officer

Time: 12 pm Buenos Aires Time/2:00 pm London Time/10:00 am New York Time

To access the conference call, please dial: from within Argentina + 0 800 333 0050; from within the United Kingdom +44 (800) 092 3582; from within the United States +1 (800) 311 9401; and from all other countries +1 (334) 323 7224. The Conference ID is #6118.

To access the simultaneous webcast presentation, please direct your browser to: www.grupoclarin.com 

There will be a 60 day replay available starting one hour after the conclusion of the conference call. To access the replay, please dial +1 (877) 919-4059 toll free from the U.S., or +1 (334) 323-7226 from anywhere outside the U.S. The replay pass code is: 79953203. 

The PDF version of the webcast presentation will be available in at http://www.grupoclarin.com.ar/ir/ prior to the call, on March 11, and archived in our Website after its conclusion.

Enquiries:

In Buenos Aires:

Alfredo Marín, M. Julia Díaz Ardaya, Alejandro Yu

Grupo Clarín

Email: [email protected]

In London:

Alex Money, Lorna Ellen

Temple Bar Advisory

Tel: +44 20 7002 1080

Email: [email protected]

In New York:

Melanie Carpenter, Peter Majeski

I-advize Corporate Communications

Tel: +1 212 406 3692

Email: [email protected]

ABOUT THE COMPANY

Grupo Clarín is the largest media company in Argentina and the market leader in the Cable Television and Internet Access, Printing and Publishing, and Broadcasting and Programming segments. Its Cable Television network is the largest in Latin America, with the largest broadband subscriber base in Argentina. Its flagship newspaper -Diario Clarín- is the highest circulation newspaper in Latin America and the second-highest circulation Spanish-language newspaper in the world. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.

Disclaimer

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.

CONSOLIDATED BALANCE SHEETS

As of December 31, 2008 and 2007 

In Argentine Pesos (Ps.) 

December 31, 2008

December 31, 2007

ASSETS

CURRENT ASSETS

Cash and banks

322,581,333

219,760,595

Short-term investments 

145,010,737

345,699,907

Trade receivables, net 

681,011,986

569,117,703

Other receivables, net 

231,915,278

142,290,047

Inventories 

253,755,031

168,195,918

Other assets

46,158,483

48,419,337

Total Current Assets

1,680,432,848

1,493,483,507

NON-CURRENT ASSETS

Trade receivables, net 

11,012,692

10,839,314

Other receivables, net 

160,657,175

203,134,042

Inventories 

43,830,839

41,078,789

Investment in unconsolidated affiliates 

41,309,683

31,132,115

Other investments

6,851,750

8,394,731

Property, plant and equipment, net 

2,326,576,660

1,665,732,947

Intangible assets, net 

935,159,206

983,230,664

Other assets

240,014

120,007

Subtotal

3,525,638,019

2,943,662,609

Goodwill 

2,688,380,363

2,575,035,311

Total Non-Current Assets

6,214,018,382

5,518,697,920

Total Assets

7,894,451,230

7,012,181,427

LIABILITIES

CURRENT LIABILITIES

Accounts payable 

625,407,239

516,401,732

Long-term debt 

344,969,515

228,733,303

Salaries and Social Security payable

275,146,137

163,434,344

Taxes payable 

412,173,464

242,901,986

Sellers financing

63,337,460

31,208,165

Other liabilities 

80,679,449

92,639,038

Total Current Liabilities

1,801,713,264

1,275,318,568

NON-CURRENT LIABILITIES

Accounts payable 

13,629,441

9,876,692

Long-term debt 

2,062,492,021

1,986,879,514

Salaries and Social Security payable

185,706

163,998

Taxes payable 

13,004,671

18,133,529

Sellers financing

551,170,669

703,260,133

Other liabilities 

323,393,965

220,156,122

Provisions 

126,048,109

131,235,431

Total non-current liabilities

3,089,924,582

3,069,705,419

Total Liabilities 

4,891,637,846

4,345,023,987

MINORITY INTEREST

542,975,885

430,176,380

SHAREHOLDERS' EQUITY 

2,459,837,499

2,236,981,060

Total Liabilities, Minority Interest and Shareholders' Equity

7,894,451,230

7,012,181,427

  CONSOLIDATED STATEMENTS OF OPERATIONS

For the years ended December 31, 2008 and 2007

In Argentine Pesos (Ps.)

December 31, 2008

December 31, 2007

Net sales

5,736,128,022

4,383,674,687

Cost of sales (excluding depreciation and amortization) 

(2,799,532,379)

(2,125,151,223)

Subtotal

2,936,595,643

2,258,523,464

Expenses (excluding depreciation and amortization)

Selling expenses 

(627,795,179)

(448,326,882)

Administrative expenses 

(634,157,904)

(459,389,151)

Expenses subtotal

(1,261,953,083)

(907,716,033)

Depreciation of property, plant and equipment (1)

(357,957,258)

(286,314,883)

Amortization of intangible and other assets

(126,214,304)

(127,186,833)

Goodwill amortization

253,011

(3,982,608)

Depreciation of other investments 

(149,202)

(144,594)

Depreciation and amortization subtotal

(484,067,753)

(417,628,918)

Financing and holding results 

Generated by assets 

Interest

22,402,627

26,488,537

Other taxes and expenses

(85,353,215)

(62,044,360)

Impairment of inventories and materials

(308,323)

(2,663,158)

Exchange differences

22,191,229

5,430,109

Holding gains on inventories 

28,026,810

13,161,074

Holding gains (losses) on derivatives

15,390,882

(3,936,105)

Effect of financial discounts on assets

(1,029,899)

16,735

Other

(1,034,411)

651,371

Generated by liabilities

Interest

(232,210,051)

(282,432,748)

Exchange differences

(249,250,794)

(82,613,175)

Effect of financial discounts on liabilities

(33,475,275)

(44,536,919)

CER restatement

(1,663,958)

(2,384,288)

Holding gains (losses) on derivatives

912,224

(9,761,301)

Other

(1,771,111)

(3,712,173)

Equity in earnings from unconsolidated affiliates, net

9,284,003

7,217,775

Other expenses, net

(16,628,401)

(21,421,239)

Income before income tax, tax on assets and minority interest

666,057,144

470,638,648

Income tax and tax on assets 

(299,730,648)

(200,749,110)

Minority interest

(103,585,200)

(60,320,897)

Net income for the year

262,741,296

209,568,641

(1) Chargeable to:

Cost of sales

(321,136,132)

(259,166,889)

Selling expenses

(13,734,970)

(18,100,281)

Administrative expenses 

(23,086,156)

(9,047,713)

The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of December 31, 2008, available at www.grupoclarin.com/ir 

  

CONSOLIDATED STATEMENTS OF CASH FLOWs

For the years ended December 31, 2008 and 2007

In Argentine Pesos (Ps.)

December 31, 2008

December 31, 2007

CASH PROVIDED BY OPERATING ACTIVITIES 

Net income for the year

262,741,296

209,568,641

Income tax and tax on assets

299,730,648

200,749,110

Accrued interest

209,807,424

255,944,211

Adjustments to reconcile net income for the year to cash provided by operating activities:

Depreciation of property, plant and equipment

357,957,258

286,314,883

Amortization of intangible and other assets

126,214,304

127,186,833

Goodwill amortization

(253,011)

3,982,608

Depreciation of other investments

149,202

144,594

Allowance for doubtful accounts

37,305,685

24,341,591

Provision for contingencies

29,884,661

11,532,628

Allowance for impairment in value of inventories and materials

308,323

2,663,158

Exchange difference and other financial results

251,699,651

116,391,137

Equity in earnings from unconsolidated affiliates, net

(9,284,003)

(7,217,775)

Minority interest

103,585,200

60,320,897

Holding (gains) losses on derivatives

(16,303,106)

13,697,406

Holding gains on inventories

(28,026,810)

(13,161,074)

Losses / (Gains) on sale of property, plant and equipment

26,814

(519,461)

Changes in assets and liabilities:

Trade receivables

(97,257,964)

(106,795,320)

Other receivables

(10,920,573)

(17,228,159)

Inventories

(33,991,471)

(7,643,891)

Other assets

(802,410)

(40,992)

Accounts payable

72,064,351

63,310,794

Salaries and Social Security payable

101,690,256

41,415,652

Taxes payable

67,481,972

(28,367,251)

Other liabilities

(60,709,716)

3,611,544

Provisions

(44,785,496)

(13,824,286)

Income tax and tax on assets payments

(129,048,954)

(88,665,012)

Cash provided by operating activities

1,489,263,531

1,137,712,466

CASH USED IN INVESTING ACTIVITIES

Acquisition of property, plant and equipment

(847,501,765)

(575,901,342)

Acquisition of intangible assets

(7,971,973)

(20,842,530)

Loans granted

(12,500,000)

(8,525,000)

Payment for the acquisition of subsidiaries, net of cash acquired

(217,753,429)

(72,305,275)

Collection for proceeds from sale of property, plant and equipment

7,578,172

5,805,794

Restricted cash and guarantees

-

(18,960,000)

Collection of interest

8,736,945

8,876,484

Capital contributions in subsidiaries

(50,000)

-

Collection of dividends

4,784,691

-

Cash used in investing activities

(1,064,677,359)

(681,851,869)

  

CONSOLIDATED STATEMENTS OF CASH FLOWs

For the years ended December 31, 2008 and 2007

In Argentine Pesos (Ps.) 

December 31, 2008

December 31, 2007

CASH USED IN FINANCING ACTIVITIES

Loans obtained

109,778,055

6,675,136

Payment of loans

(149,244,088)

(349,413,684)

Payment of interest

(216,846,336)

(214,019,964)

Net (payments) collections of derivatives

(28,652,746)

788,984

Payment of sellers financing

(152,154,164)

(169,934,495)

Reserve account

(45,603,417)

(14,648,966)

Payment of dividends and restatements

(48,000,000)

(18,000,000)

Payments to minority shareholders

(11,999,439)

(3,301,578)

Inflows from initial public offering, net of related expenses

1,484,015

470,808,308

Cash used in financing activities

(541,238,120)

(291,046,259)

FINANCING AND HOLDING RESULTS GENERATED BY CASH AND CASH EQUIVALENTS

18,783,516

19,403,609

Net (Decrease) Increase in cash flow

(97,868,432)

184,217,947

Cash and cash equivalents at the beginning of the year 

565,460,502

381,242,555

Cash and cash equivalents at the year-end

467,592,070

565,460,502

(1) Includes:

Cash and banks

322,581,333

219,760,595

Investments with maturities of less than three months

145,010,737

345,699,907

This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR JBMBTMMBBBBL

Related Shares:

GCLA.L
FTSE 100 Latest
Value8,614.45
Change9.47