11th Jun 2013 07:00
CHARLES STANLEY GROUP PLC
RESULTS FOR THE YEAR ENDED 31 MARCH 2013
Charles Stanley is one of the UK's leading independently owned, full service stockbroking and investment management groups. Today it announces its preliminary results for the year ended 31 March 2013.
Highlights:
§ Funds under management and administration £17.7 billion (2012: £15.4 billion) 14.9% increase
§ Discretionary funds under management £6.4 billion (2012: £5.0 billion) 28.0% increase
§ Revenue for the year £127.6 million (2012: £119.6 million) 6.7% increase
§ Fee revenue for the year £76.9 million (2012: £67.4 million) 14.1% increase
§ Reported profit before tax £9.1 million (2012: £8.5 million) 7.0% increase
§ Adjusted profit before tax £13.5 million (2012: £12.5 million) 8.0% increase
§ Reported earnings per share 14.93p (2012: 13.12p) 13.8% increase
§ Adjusted earnings per share 22.38p (2012: 19.84p) 12.8% increase
§ Total dividend 11.75p (2012: 11.25p) 4.4% increase
§ Direct-to-client investment platform, Charles Stanley Direct, launched in January 2013
Commenting on the results for the latest year, Sir David Howard, Chairman, said:
"Charles Stanley has performed resiliently in the last three years, we have an outstanding team of people and we are well funded. We have achieved a further significant improvement in funds under management and in investment management fees, and we have successfully launched our new "clean-priced" share trading and funds service Charles Stanley Direct. While economic conditions remain challenging there are hints of recovery, and I therefore look to the year ahead with a touch more optimism than a year ago."
For further information please contact:
Charles Stanley Group PLC | Canaccord Genuity | Peel Hunt LLP |
Sir David Howard, Chairman | Martin Green | Guy Wiehahn |
James Rawlingson, Finance Director | ||
Phone: 020 7739 8200 | Phone: 020 7523 4619 | Phone: 020 7418 8893 |
Magnus Wheatley, Head of Press & Public Relations |
| |
Phone 020 7149 6273 |
|
CHAIRMAN'S STATEMENT
Charles Stanley Group is pleased to announce that its revenue for the year ended 31 March 2013 was £127.6 million compared to £119.6 million for the previous year, with funds under management reaching a record high of £17.7 billion. The deterioration in economic and market conditions from the second half of 2011-12 continued through most of 2012-13, but markets began to rally from January of this year. Profit before tax was £9.1 million (2011-12: £8.5 million), an increase of 7.0%. The adjusted profit before tax was £13.5 million (2011-12: £12.5 million), an increase of 8.0%. This figure for adjusted pre-tax profit excludes the effect of amortisation, the initial cost of setting up our new Charles Stanley Direct service, and a further substantial payment to the Financial Services Compensation Scheme.
Last year I reported on the sudden down-turn in economic sentiment and in our trading environment in the autumn of 2011. With recessionary conditions at home, intense uncertainty in Europe, and looming debt issues in the USA, we saw a substantial reduction in share trading activity, which represents a significant part of our income. Throughout the latest year this downward trend continued until December 2012, with activity starting to pick up again in January 2013.
However the long decline in trading volumes and commission income has been more than made up for by a continuing increase in investment management fees - some 17.3% higher compared with 2011-12 - and in the income arising from investment, financial and corporate services, which was 11.1% higher. For the previous year these figures were 11.5% and 5.7% respectively. This continuing shift in our business mix means that, consistent with our objective to re-balance our income, commission income in the latest year has for the first time fallen below 40% of total revenue.
It is particularly pleasing to be able to report another significant increase in funds under management and administration. These rose by 14.9% from £15.4 billion to £17.7 billion. Within this figure the funds under discretionary and advisory management rose by 19.2% from £7.8 billion to £9.3 billion, and the funds under discretionary management alone have risen by 28.0% from £5.0 billion to £6.4 billion. The increase in funds under management is made up of market performance averaging 10.0% across clients' portfolios, and 9.2% in net incoming funds. This compares with an increase in the FTSE 100 Share Index over the same period of 11.1% and an increase in the APCIMS Balanced Portfolio Index - our principal benchmark - of 10.0%. Clients' discretionary funds now represent 71.0% of total managed funds, compared to 64.7% at 31 March 2012 and 64.0% at 31 March 2011.
During the year we were joined by a number of brokers with significant business in our London office and at several of our branch offices around the UK. Very shortly we are opening a new branch office in the centre of Leicester, with a team of more than 20 brokers and experienced staff. This will bring our total number of offices around the UK to 33.
A particular highlight of the year was the launch of our new direct-to-client internet-based share-trading and funds service Charles Stanley Direct. This division is a complete re-launch of our existing Fastrade business and it will eventually absorb the Garrison direct-to-client funds business which we purchased in 2007. Charles Stanley Direct is one of the first "clean priced" models to be launched to the retail market. The pricing will enable clients to understand in a clear manner how much they are paying for the administration of their assets, whether funds, equities or bonds. The proposition has been received well by the market with over 1,000 new accounts opened since launch. The division has over £500 million of assets on its platform.
Attention should also be drawn to the strong growth of our Matterley Fund Management business of OEICs. The five funds have grown in total value by 34.7% from £150.9 million at 31 March 2012 to £203.2 million at the latest year end.
The Directors are recommending an increase in the final dividend of 5.9%, from 8.50p to 9.00p net per share. Taken together with the unchanged interim dividend this will represent an increase of 4.4% in the total dividend for the year, at 11.75p (2011-12: 11.25p). The final dividend will be paid on 2 August 2013 to shareholders registered on 28 June 2013.
Corporate Governance
Last year I reported that the Directors were close to making some important appointments to the parent Company Board and also to the Board of its major subsidiary, Charles Stanley & Co. Limited. This is in the context of a major exercise that we have been undertaking to re-shape the corporate governance of the Company, as a basis for building our next stage of growth. I said last year that, after a lengthy and testing search, and with the help of leading consultants, we had identified two non-executive Directors for appointment to the Board of Charles Stanley Group PLC, subject to the approval of the Financial Services Authority.
Consent was duly granted and in September last year we were delighted to announce the appointment of Bridget Guerin and David Pusinelli as Directors of Charles Stanley Group PLC. In October we formed two new committees to oversee remuneration, and Board nominations and effectiveness. Bridget Guerin has been appointed chairman of the Remuneration Committee. David Pusinelli has been appointed Senior Independent Director and chairman of the Audit Committee, replacing Gordon Montgomery FCA, our independent financially-qualified Audit Committee chairman.
I should like to thank Bridget and David for the very substantial and constructive contribution which they have made already to our deliberations as a Board. I should also like to place on record the appreciation of the Board for the very valuable role which Gordon Montgomery has played for the past five years as chairman of our Audit Committee.
In July last year we were also delighted to welcome Gary Teper to the parent Company Board. Gary is the head of Legal Services and HR and has served for several years with distinction on the Charles Stanley & Co. Limited Board. In August 2011 he assumed additional responsibility as Director in charge of our branch network, which he has been carrying out with conspicuous success.
Also in July last year we made four appointments of top managers to the Board of Charles Stanley & Co. Limited, our principal trading subsidiary, Hugo Akerman, Chris Harris-Deans, Anthony Scott and James Stewart-Smith. They bring their substantial experience and knowledge to the Board and have already contributed strongly.
We have decided to go further than the recommendations in the Corporate Governance Code as they apply to the parent Company - and beyond the requirements of its articles of association - and submit the names of all Directors for re-election by shareholders at the Annual General Meeting.
Financial Services Compensation Scheme
There is little more that I can add to previous complaints about the unfairness of the Financial Services Compensation Scheme. This requires your Company to fund compensation to clients of failed investment firms in unrelated areas of business. We have no control over the size or the timing of demands, nor any say in weeding out the rogue firms who give rise to these expensive claims. In 2011-12 our bill was £1.6 million, and in the latest year the figure is £1.9 million. This knocks nearly 20% off our reported profit.
Collectively, across the industry, this is a huge burden for firms and ultimately therefore for the investing public. It cannot be right that failed businesses take a great bite out of the rest of us.
The Charles Stanley team
Once again I ask our shareholders to join me in thanking everyone within the Charles Stanley group for their hard work and dedication in bringing us so successfully through another challenging year. These results represent a huge amount of skill and effort by so many talented people. The Directors are very grateful indeed.
Outlook
At home the long drifting economic stagnation continues, and abroad we stagger from one euro crisis to the next. The scenery looks very familiar from last year and indeed the year before that. The last round of euro crises, most recently in Cyprus, has been stilled temporarily by the strength of the German Chancellor in her campaign to support the euro at all costs. But gravity can't be defied for ever. This continues to overhang the markets, with a continuous flow of worsening news about black holes in the banks, near to nil growth, and public deficits which stubbornly refuse to come down.
But here and there we can see some small improvements. Figures from the US economy look brighter. Corporate profitability continues to improve, and dividends continue upwards. Unemployment in the UK remains surprisingly low - the argument that labour rates have been falling, and people have been pricing themselves into work, looks convincing, and would also explain the improvement in corporate profits. But a severe knock could undermine all of this - an implosion in a major euro economy, perhaps, or the emergence of severe banking problems in China. We aren't out of the woods yet.
The relatively healthy picture of corporate UK, together with the presses printing money, has been driving the stock market upwards, and this has had a significant effect on the Company's results. In 2011-12 the London market drifted sideways, but 2012-13 has been altogether more buoyant. But there is still a high degree of nervousness, and trading volumes remain muted.
The first two or three months of our financial year, from the first of April, nearly always show an uptick, before things settle back for the summer. But so far the uptick is rather stronger than one might expect. It is early days to build our hopes on this for a more sustained recovery, after these long years of stagnation, but there seems to be a sense of things moving forward again.
Your Company has performed resiliently in the poor conditions of the past two or three years, we have an outstanding team of people, we are well funded and full of enthusiasm. So while I express my usual caution, given the continuing adverse economic news, my optimism for the year ahead is a touch higher than it was this time last year.
Sir David Howard
Chairman
11 June 2013
BUSINESS REVIEW
Over the past two years we have embarked upon a thorough review of our online, direct-to-client propositions and decided to implement some significant upgrades and alterations to our business. Our direct-to-client investment platform, Charles Stanley Direct, was launched in January 2013 and henceforward will be recognised as a distinct division within Charles Stanley. The division was created by transferring two existing departments to the new division:
our on-line business, Fastrade, from the Investment Management Services division and
the business of our discount financial intermediary, Garrison Investment Analysis Limited, from the Financial Services division.
All comparatives within the following tables have been amended to reflect this change to provide meaningful comparisons between periods.
The Group is now organised into four operating divisions: Investment Management Services, Charles Stanley Direct, Financial Services and Charles Stanley Securities.
The split of funds and revenue over the divisions is shown in the following tables:
Funds | 2013 | 2012 | ||||||
Total | Investment Management Services | Charles Stanley Direct |
Financial Services |
Total | Investment Management Services | Charles Stanley Direct |
Financial Services | |
£bn | £bn | £bn | £bn | £bn | £bn | £bn | £bn | |
| ||||||||
Discretionary | 6.38 | 6.28 | - | 0.10 | 5.01 | 4.94 | - | 0.07 |
Advisory managed |
2.92 |
2.57 |
- |
0.35 |
2.77 |
2.47 |
- |
0.30 |
Advisory dealing |
2.59 |
2.59 |
- |
- |
3.01 |
3.01 |
- |
- |
Execution only | 5.83 | 4.69 | 1.12 | 0.02 | 4.58 | 3.56 | 1.02 | - |
Total funds | 17.72 | 16.13 | 1.12 | 0.47 | 15.37 | 13.98 | 1.02 | 0.37 |
Revenue | |||||
2013 | 2012 | 2011 | 2010 | 2009 | |
Division | £m | £m | £m | £m | £m |
Investment Management Services |
105.0 |
98.3 |
104.0 |
94.4 |
83.3 |
Charles Stanley Direct | 3.2 | 3.6 | 3.6 | 3.3 | 2.9 |
Financial Services | 11.7 | 10.2 | 7.8 | 6.9 | 4.9 |
Charles Stanley Securities | 7.7 | 7.5 | 10.2 | 10.4 | 10.7 |
Total revenue | 127.6 | 119.6 | 125.6 | 115.0 | 101.8 |
Investment Management Services
The core of our business is our Investment Management Services division. This division provides investment services to private investors, charities, and trusts from 32 locations.
The services provide our clients with a choice of:
Managed:
·; discretionary portfolio management
·; advisory portfolio management
Administered:
·; advisory share dealing
·; execution only share dealing (excluding on-line services)
We charge for these services in three main ways:
·; investment management fees based on a percentage of funds;
·; administration fees based on a combination of fixed fees and percentage of funds and
·; commissionon transactions undertaken on behalf of clients.
Funds managed and administered for our Investment Management Service clients are analysed below:
2013 | 2012 | Change | |
£ bn | £ bn | % | |
Funds under Management | |||
Discretionary | 6.28 | 4.94 | 27.1% |
Advisory | 2.57 | 2.47 | 4.0% |
Total Managed funds | 8.85 | 7.41 | 19.4% |
Funds under Administration | |||
Advisory dealing | 2.59 | 3.01 | (14.0%) |
Execution only | 4.69 | 3.56 | 31.7% |
Total Administered funds | 7.28 | 6.57 | 10.8% |
Total funds under Management and Administration | 16.13 | 13.98 | 15.4% |
FTSE 100 index | 6,411 | 5,768 | 11.1% |
APCIMS benchmark | 3,300 | 3,002 | 10.0% |
The strong performance of Discretionary Funds under Management and Execution only services has been influenced by the continuing migration by many clients from Advisory services to either Discretionary or Execution only services.
Included in this increase in funds were additional ISA subscriptions during the year of £172million (2012: £151 million) of which £111 million (2012: £94 million) were under Management and £61 million (2012: £57 million) under Administration.
Funds under Management and Administration also include funds held on behalf of charities which have continued to grow. At 31 March 2013 we held £908 million, an increase of £132 million, or 17.0%, from last year. The significant progress made in this area is a testament to the dedication of our investment managers, who are attracting new business and meeting the needs of a wide range of charities.
Revenues generated from Managed and Administered funds are analysed below:
Revenue | 2013 | 2012 | 2011 | 2010 | 2009 |
£m | £m | £m | £m | £m | |
Fees | 59.4 | 51.6 | 48.8 | 40.4 | 37.9 |
Commission | 45.6 | 46.7 | 55.2 | 54.0 | 45.4 |
Total | 105.0 | 98.3 | 104.0 | 94.4 | 83.3 |
Fees as % of total | 56.6% | 52.5% | 46.9% | 42.8% | 45.5% |
In 2013 fee income has continued its long term upward trend and has increased this year by 15.1% from £51.6 million to £59.4 million.
Commission income has decreased only slightly this year from £46.7 million to £45.6 million (2.4%) indicating that this has now stabilised, following a sharp fall in transaction volumes between 2011 and 2012.
The trends in fee and commission income have resulted in our Managed business, with its greater reliance on fees, continuing to grow by 11.6%, while the Administered business has reduced by 2.0%.
2013 | 2012 | 2011 | 2010 | 2009 | |
£m | £m | £m | £m | £m | |
Managed | 70.9 | 63.5 | 61.9 | 53.7 | 45.2 |
Administered | 34.1 | 34.8 | 42.1 | 40.7 | 38.1 |
Total income | 105.0 | 98.3 | 104.0 | 94.4 | 83.3 |
Managed as % of total | 67.5% | 64.6% | 59.5% | 56.9% | 54.3% |
Managed clients
Funds under management have increased by 19.4% as shown in the table below.
Discretionary | Advisory | Total | Change | |
£ bn | £ bn | £bn | % | |
Funds at 1 April 2012 | 4.94 | 2.47 | 7.41 | |
New clients of existing investment managers |
0.48 |
0.09 |
0.57 | |
Clients of new investment managers | 0.31 | 0.04 | 0.35 | |
Net inflow/(outflow) from existing clients | 0.25 | (0.14) | 0.11 | |
Lost clients | (0.18) | (0.13) | (0.31) | |
Net transfers | (0.01) | (0.01) | (0.02) | |
Net inflow/(outflow) of funds | 0.85 | (0.15) | 0.70 | 9.4% |
Market movement | 0.49 | 0.25 | 0.74 | 10.0% |
Funds at 31 March 2013 | 6.28 | 2.57 | 8.85 | |
% increase year on year | 27.1% | 4.0% | 19.4% | |
Around 40% of our managed funds are held for in accounts with portfolios greater than £1 million as shown in the following table.
Account size by value | 2013 | 2012 | |||
% | % | ||||
Greater than £1 million | 37.1 | 41.9 | |||
Between £500,000 and £1 million | 16.3 | 19.7 | |||
Between £250,000 and £500,000 | 19.2 | 19.0 | |||
Between £100,000 and £250,000 | 19.1 | 14.9 | |||
Between £50,000 and £100,000 | 5.8 | 3.4 | |||
Less than £50,000 | 2.5 | 1.1 | |||
The increase in funds under management has resulted in an increase of 18.1% in fees.
Income from Managed clients |
2013 |
Disc |
Adv |
2012 |
Disc |
Adv |
Change | |
£m | £m | £m | £m | £m | £m | £m | % | |
Fees | 45.1 | 33.9 | 11.2 | 38.2 | 27.4 | 10.8 | 6.9 | 18.1% |
Commission | 25.8 | 19.5 | 6.3 | 25.3 | 17.8 | 7.5 | 0.5 | 2.0% |
70.9 | 53.4 | 17.5 | 63.5 | 45.2 | 18.3 | 7.4 | 11.7% | |
Average funds under management - £bn |
8.13 |
5.61 |
2.52 |
7.26 |
4.74 |
2.52 |
0.86 |
11.8% |
Revenue margin - basis points |
0.87 |
0.95 |
0.70 |
0.87 |
0.95 |
0.72 |
- |
-% |
Administered clients
Administered funds have increased by 10.8% as shown in the table below.
Advisory dealing | Execution only |
Total |
Change | |
£ bn | £ bn | £bn | % | |
Funds at 1 April 2012 | 3.01 | 3.56 | 6.57 | |
New clients of existing investment managers |
0.10 |
0.23 |
0.33 | |
Clients of new investment managers | 0.01 | 0.01 | 0.02 | |
Net (outflow)/inflow from existing clients | (0.46) | 0.67 | 0.21 | |
Lost clients | (0.33) | (0.20) | (0.53) | |
Net transfers | (0.04) | 0.06 | 0.02 | |
Net (outflow)/inflow of funds | (0.72) | 0.77 | 0.05 | 0.7% |
Market movement | 0.30 | 0.36 | 0.66 | 10.1% |
Funds at 31 March 2013 | 2.59 | 4.69 | 7.28 | |
% (decrease)/increase year on year | (14.0%) | 31.7% | 10.8% | |
Fee income increased by 6.7% but this was offset by the continuing downward trend in commission income resulting in a drop in total revenue of 2.0%.
Income from Administered clients |
2013 Total |
Adv |
Exe |
2012 Total |
Adv |
Exe |
Change | |
£m | £m | £m | £m | £m | £m | £m | % | |
Fees | 14.3 | 5.8 | 8.5 | 13.4 | 6.3 | 7.1 | 0.9 | 6.7% |
Commission | 19.8 | 8.8 | 11.0 | 21.4 | 10.7 | 10.7 | (1.6) | (7.5%) |
34.1 | 14.6 | 19.5 | 34.8 | 17.0 | 17.8 | (0.7) | (2.0%) | |
Michael Clark
Director of Investment Management Services
Charles Stanley Direct
For a significant period Charles Stanley maintained a foothold in the online, direct-to-client market place through our Fastrade share dealing service and Garrison, our discount financial intermediary service. Significant demographic and commercial developments coupled with certain consequences of the Retail Distribution Review, prompted us to extend and improve our positioning within the self-directed, non-advised online market place and culminated in the re-launch and rebrand of our activities in this area as Charles Stanley Direct in January 2013.
The proposition has been received well by the market with over 1,000 new accounts opened since launch. Our Fastrade client base has already been migrated onto the Charles Stanley Direct platform which will be made available to Garrison clients in the coming year. Over £500 million of assets are now on the Charles Stanley Direct on-line site.
The historical revenues of these two components of the client base are shown below.
Revenue | 2013 | 2012 | 2011 | 2010 | 2009 |
£m | £m | £m | £m | £m | |
Fastrade | 1.7 | 2.0 | 2.0 | 1.7 | 1.2 |
Garrison Investment Analysis Limited | 1.5 | 1.6 | 1.6 | 1.6 | 1.7 |
Total | 3.2 | 3.6 | 3.6 | 3.3 | 2.9 |
Revenue split | 2013 | 2012 | 2011 | 2010 | 2009 |
£m | £m | £m | £m | £m | |
Fees | 2.6 | 2.9 | 2.8 | 2.5 | 2.2 |
Commission | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 |
Total | 3.2 | 3.6 | 3.6 | 3.3 | 2.9 |
Financial Services
This division provided services as set out below.
Services provided | |
Charles Stanley & Co. Limited | Financial planning and wealth management |
Jobson James Financial Services Limited* | Financial planning and wealth management |
EBS Management PLC | SIPP administration |
Charles Stanley Financial Solutions Limited | Employee benefits |
Matterley | Fund management |
*In May 2013 the business of Jobson James was transferred to Charles Stanley & Co. Limited and Jobson James Financial Services Limited ceased trading.
Total income for the division grew by 14.7% to £11.7 million from £10.2 million. The profitability of the division was somewhat adversely affected by additional recruitment of personnel in the Financial Planning area in order to further expand our holistic Wealth Management proposition.
2013 | 2012 | 2011 | 2010 | 2009 | |
£m | £m | £m | £m | £m | |
Financial planning and wealth management |
2.7 |
2.5 |
2.2 |
2.3 |
2.1 |
Jobson James Financial Services Limited |
1.8 |
1.6 |
- |
- |
- |
EBS Management PLC | 2.3 | 2.0 | 1.9 | 1.8 | 1.7 |
Charles Stanley Financial Solutions Limited |
3.6 |
3.2 |
3.3 |
2.8 |
1.1 |
Matterley | 1.3 | 0.9 | 0.4 | - | - |
Total revenue | 11.7 | 10.2 | 7.8 | 6.9 | 4.9 |
Financial planning and wealth management
Our financial planning and wealth management service is offered from our offices in London, Southampton, Leeds, Birmingham, Ipswich and Edinburgh and from our subsidiaries in Liverpool and Plymouth. This business has material growth potential as we continue to develop the holistic nature of our services. 1 January 2013 saw the implementation of key elements of the Financial Services Authority's Retail Distribution Review ("RDR"). Our business completed a thorough review of its practices to ensure compliance with the RDR regime and consequently issued new terms of business in relation to the provision of its services.
The financial planning and wealth management business recorded another solid year of growth with gross revenue increasing to £2.7 million from £2.5 million, representing a year on year increase of 8.0%.
This year represented the first full year of contribution from Jobson James Financial Services Limited following our acquisition of the business in May 2011. Performance was creditable against an uncertain economic background, with revenue post acquisition increasing from £1.6 million to £1.8 million. Funds under advice remained fairly static at £259 million (2012: £245 million) but significant progress was made in integrating a significant number of such funds within the Charles Stanley platform.
The process of fully amalgamating the Jobson James offering was largely completed during the year and forms a solid base from which to develop an integrated investment management and financial planning proposition, well positioned to capitalise on the changes to the market place brought about by the RDR. We look forward to the further development of this business in the coming months.
EBS Management PLC
Revenue increased 15.0% year on year to reach £2.3 million from the figure of £2.0 million reported last year. We now have 5,894 SIPPs under administration compared with 4,195 reported at the end of last year. We have seen significant take up in SIPPs administered further to the third party administration agreement entered into in May 2011. A total of 2,253 SIPPs are now under our control pursuant to this arrangement. SIPPs are and will continue to be an important part of the Financial Planning offering for the whole of the Charles Stanley group.
Charles Stanley Financial Solutions Limited
Charles Stanley Financial Solutions Limited produced a pleasing performance with revenue increasing 12.5% from £3.2 million to £3.6 million.
The business began to benefit from the enhanced focus produced by the amalgamation of substantially all of the Group's benefit consultancy business within Charles Stanley Financial Solutions. We expect progress in the business to continue as regulatory changes in areas such as pension auto-enrolment offer additional opportunities.
Matterley
Our fund management business has enjoyed a strong performance with funds under management rising 34.6% from £150.9 million to £203.2 million.
Four out of our five funds are rated A or better by Citywire.
We are exceptionally pleased with the performance of our Matterley Undervalued Asset Fund which has a top decile performance over three years when ranked against its peer group and recorded a 76.7% growth in Funds under Management to reach £63.8 million at the year end. We expect momentum generated by this performance and the newly acquired critical mass in the fund will drive both it and the department to new heights in the coming year.
2013 | 2012 | Growth | |
£m | £m | ||
IM Matterley High Income Fund | 51.1 | 42.8 | 19.4% |
IM Matterley Equity Fund | 10.4 | 8.3 | 25.3% |
IM Matterley International Growth Fund | 15.1 | 15.2 | (0.7%) |
IM Matterley UK & International Growth Fund | 62.8 | 48.5 | 29.5% |
IM Matterley Undervalued Assets Fund | 63.8 | 36.1 | 76.7% |
203.2 | 150.9 | 34.7% | |
*Quartile ranking over | 1 year | 3 year | 5 years |
IM Matterley High Income Fund | 1 | 1 | 1 |
IM Matterley Equity Fund | 2 | 1 | 1 |
IM Matterley International Growth Fund | 3 | 3 | 3 |
IM Matterely UK & International Growth Fund | 3 | 2 | - |
IM Matterley Undervalued Assets Fund | 1 | 1 | - |
* Source: Financial Express Analytics at 31 March 2013. Total return, Sterling, net income re-invested. Sector and Quartile performance is based on the A share class since launch on 13 March 2006. The figures refer to the past and relate to the relevant IMA sector.
Charles Stanley Securities
Charles Stanley Securities, the Group's equity capital markets business is focussed on providing advisory, broking and research services to the small and mid-cap sector, together with WG Partners, a specialist team within the division advising companies in the Healthcare and Technology Sectors. It also conducts agency bond trading. These businesses continued to experience challenging market conditions during the year.
Revenue | 2013 £m | 2012 £m |
Fees | 3.5 | 3.1 |
Commission | 4.2 | 4.4 |
Total | 7.7 | 7.5 |
Revenues for the year increased slightly to £7.7 million with commission income broadly flat at £4.2 million and modest growth in fee income to £3.5 million.
Charles Stanley Securities added 14 new retained clients since 1 April 2012 and together with WG Partners now acts for 58 corporate clients on a retained basis. Since 1 April 2013, the division has acted for clients on six transactions including public and private equity fundraisings and M&A transactions.
Michael Lilwall
Director
OPERATING AND FINANCIAL REVIEW
During 2013 total revenue for the Group increased by 6.7% to £127.6 million from £119.6 million. Reported profit for the year of £9.1 million is stated after one-off costs of £0.8 million relating to the creation of our new Charles Stanley Direct service, amortisation of £2.1 million (2012: £2.4 million) and FSCS levy of £1.9 million (2012: £1.6 million).
The financial impact of the FSCS levy, which arises from other industry failures, is wholly outside our control.
2013 £m | 2012 £m | Change £m |
% | |
Revenue | 127.6 | 119.6 | 8.0 | 6.7% |
Administrative expenses | (119.0) | (111.6) | (7.4) | (6.6%) |
Other income | 0.1 | 0.1 | - | - |
Operating profit | 8.7 | 8.1 | 0.6 | 7.4% |
Net interest and finance income | 0.4 | 0.4 | - | - |
Reported profit | 9.1 | 8.5 | 0.6 | 7.0% |
Ratio to revenue | 7.1% | 7.1% | ||
Add back: | ||||
Charles Stanley Direct one-off costs | 0.8 | - | 0.8 | - |
FSCS Levy | 1.9 | 1.6 | 0.3 | 18.8% |
Amortisation and impairment of client relationships |
2.1 |
2.4 |
(0.3) |
(12.5%) |
Reduction in deferred consideration | (0.4) | - | 0.4 | |
Adjusted profit | 13.5 | 12.5 | 1.0 | 8.0% |
Ratio to revenue | 10.6% | 10.4% | ||
Revenue by division for the year is summarised below:
2013 £m | 2012 £m | Change £m |
% | |
Investment Management Services | 105.0 | 98.3 | 6.7 | 6.8% |
Charles Stanley Direct | 3.2 | 3.6 | (0.4) | (11.1%) |
Financial Services | 11.7 | 10.2 | 1.5 | 14.7% |
Charles Stanley Securities | 7.7 | 7.5 | 0.2 | 2.7% |
Total | 127.6 | 119.6 | 8.0 | 6.7% |
The Group seeks, over time, to alter the balance between commission and fee income increasingly in favour of fees. In 2013 the proportion of fee income (excluding corporate finance fees) to total revenue was 57.6% compared to 54.0% in 2012 and 47.2% in 2011.
Administrative expenses
Administrative expenses are summarised below:
| 2013 £m | 2012 £m | Change £m |
% |
Staff costs | 56.8 | 54.4 | 2.4 | 4.4% |
Depreciation | 2.2 | 2.1 | 0.1 | 4.8% |
Other costs | 55.6 | 51.1 | 4.5 | 8.8% |
Total underlying expenses | 114.6 | 107.6 | 7.0 | 6.5% |
Charles Stanley Direct one-off costs | 0.8 | - | 0.8 | |
Amortisation and impairment of customer relationships |
2.1 |
2.4 |
(0.3) | |
Reduction in deferred consideration | (0.4) | - | (0.4) | |
FSCS Levy | 1.9 | 1.6 | 0.3 | |
Total | 119.0 | 111.6 | 7.4 | 6.6% |
Allocated to: | ||||
Investment Management Services | 73.6 | 71.0 | 2.6 | 3.7% |
Charles Stanley Direct | 3.0 | 2.8 | 0.2 | 7.1% |
Financial Services | 11.2 | 9.6 | 1.6 | 16.7% |
Charles Stanley Securities | 8.4 | 7.9 | 0.5 | 6.3% |
Total allocated to divisions and other income | 96.3 | 91.3 | 5.0 | 5.5% |
Unallocated | 22.7 | 20.3 | 2.4 | 11.8% |
Total | 119.0 | 111.6 | 7.4 | 6.6% |
Total underlying costs increased by 6.5% over the year. Staff costs increased by 4.4% to £56.8 million from £54.4 million and now represent 47.8% of our total costs (2012: 48.7%). Average employee numbers have risen by 3.9% to 827 from 796. Other costs include costs of moving all London based brokers into one building at 131 Finsbury Pavement, London.
For management purposes costs are allocated to divisions where possible and this is shown in note 3. During the year an exercise was carried out to in increase the proportion of costs allocated across divisions and the comparatives have been amended to reflect this change.
Salary costs of client facing staff have risen and the ratio of the number of times these salaries are covered by revenue has slightly changed.
2013 | 2012 | Change | % | |
Client facing staff salaries | £30.5m | £27.6m | £2.9m | 10.5% |
Total income to salary ratio | 4.2 | 4.3 | (0.1) | (2.3%) |
Non-salary fixed costs have changed slightly relative to revenue as shown in the following table. Overhead costs as a % of revenue has improved due to an exercise carried out during the year to improve the allocating of costs to divisions.
2013 | 2012 | Change | % | |
Business support costs as % of revenue | 16.1% | 15.9% | 0.2% | 1.3% |
Overhead costs as % of revenue | 10.3% | 11.0% | (0.7%) | 6.7% |
Total general fixed costs as % of income | 26.4% | 26.9% | (0.5%) | 2.0% |
Interest receivable of £0.4 million (2012: £0.4 million) includes interest on bank deposits and interest earned from interest-bearing available for sale investments. The Group's cash balances stood at £40.4 million as at 31 March 2013 (2012: £41.9 million). Interest rates have again been held by the Bank of England at 0.5% for the year.
The tax charge of £2.3 million is analysed in note 8. This represents 25.5% of the Group's profit before tax of £9.1 million (2012: 30.6% of £8.5 million). The effective rate is higher than the UK standard rate of 24.0% due to differences between accounting and taxation treatment of certain items, and the effects of prior year taxation adjustments.
Earnings per share were 14.93p (2012: 13.12p). There was a slight dilution at 31 March 2013 of earnings giving diluted earnings per share of 14.87p. Further details on earnings per share are explained in note 9.
As indicated in the Chairman's Statement the final dividend for the year is recommended to be 9.0p in addition to the interim dividend of 2.75p giving a total dividend for the year of 11.75p.
At 31 March 2013 the Group had net assets of £82.0 million (2012: £81.6 million) equivalent to £1.81 per share (2012: £1.80 per share).
We monitor our performance against our objectives by using the following key performance indicators:
Indicator |
Description |
2013 |
2012 | % change |
Ratio of adjusted operating profit to revenue | Ratio of operating profit before one-off costs, amortisation and FSCS levy as a percentage of revenue | 10.3% | 10.1% | 2.0% |
Ratio of adjusted profit to revenue | Profit before one-off costs, amortisation and FSCS levy as a percentage of revenue | 10.6% | 10.4% | 2.0% |
Adjusted earnings per share | Earnings before gains or losses on available for sale financial assets, amortisation and FSCS levy divided by weighted average shares in issue during the year | 22.38p | 19.84p | 12.8% |
Funds under management and administration | Valuation of client assets at the year-end | £17.7bn | £15.4bn | 14.9% |
Discretionary funds under management | Valuation of discretionary client assets at the year-end | £6.4bn | £5.0bn | 28.0% |
Staff turnover | Ratio of staff leavers to average staff during the year | 14.3% | 12.3% | (16.3%) |
Fees | Value of non-commission income for Investment Management Services | £59.7m | £53.1m | 12.4% |
James Rawlingson
Finance Director
11 June 2013
Charles Stanley Group PLC
CONDENSED CONSOLIDATED INCOME STATEMENT
YEAR ENDED 31 MARCH 2013
2013 | 2012 | ||
Notes | £'000 | £'000 | |
Continuing operations | |||
Revenue | 3 | 127,567 | 119,636 |
Administrative expenses | (118,991) | (111,663) | |
Other income | 4 | 82 | 89 |
Results from operating activities | 6 | 8,658 | 8,062 |
Finance income | 7 | 446 | 487 |
Finance costs | 7 | (44) | (67) |
Net finance income | 402 | 420 | |
Profit before tax | 9,060 | 8,482 | |
Tax expense | 8 | (2,307) | (2,553) |
Profit for the year attributable to owners of the Company | 6,753 | 5,929 | |
Earnings per share
Based on reported profit for the year | |||
Basic | 9 | 14.93p | 13.12p |
Diluted | 9 | 14.87p | 13.08p |
Charles Stanley Group PLC
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOMEYEAR ENDED 31 MARCH 2013
2013 | 2012 | |
£'000 | £'000 | |
Profit for the year | 6,753 | 5,929 |
Other comprehensive income | ||
Gains and losses on available for sale financial assets | 923 | 2 |
Deferred tax on available for sale financial assets | (191) | 28 |
Defined benefit plan actuarial losses | (2,816) | (2,705) |
Deferred tax on defined benefit plan actuarial losses | 588 | 582 |
Other comprehensive income for the year net of tax | (1,496) | (2,093) |
Total comprehensive income for the year attributable to owners of the Company |
5,257 |
3,836 |
The notes on pages 23 to 39 are an integral part of the financial statements.
Charles Stanley Group PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AT 31 MARCH 2013
2013 | 2012 | ||
| Notes | £'000 | £'000 |
Assets | |||
Intangible assets and goodwill | 11 | 32,821 | 34,604 |
Property, plant and equipment | 12 | 7,511 | 6,832 |
Deferred tax assets | 13 | 1,495 | 922 |
Available for sale financial assets | 14 | 7,037 | 5,493 |
Trade and other receivables | 15 | 1,367 | 1,219 |
Non-current assets | 50,231 | 49,070 | |
Trade and other receivables | 15 | 261,564 | 267,315 |
Financial assets at fair value through profit and loss | 171 | 211 | |
Cash and cash equivalents | 16 | 40,381 | 41,910 |
Current assets | 302,116 | 309,436 | |
Total assets |
352,347 |
358,506 | |
The notes on pages 23 to 39 are an integral part of the financial statements.
Charles Stanley Group PLC
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)
AT 31 MARCH 2013
2013 | 2012 | ||
Notes | £'000 | £'000 | |
Equity | |||
Share capital | 17 | 11,309 | 11,308 |
Share premium | 17 | 2,549 | 2,545 |
Revaluation reserve | 2,225 | 1,493 | |
Retained earnings | 65,882 | 66,283 | |
Equity attributable to owners of the Company | 81,965 | 81,629 | |
Non-controlling interests | 53 | 53 | |
Total equity | 82,018 | 81,682 | |
Liabilities | |||
Trade and other payables | 18 | - | 500 |
Employee benefits | 20 | 8,976 | 5,936 |
Non-current liabilities | 8,976 | 6,436 | |
Trade and other payables | 18 | 259,876 | 269,517 |
Borrowings | 19 | 157 | 157 |
Current tax liabilities | 1,320 | 714 | |
Current liabilities | 261,353 | 270,388 | |
Total liabilities | 270,329 | 276,824 | |
Total equity and liabilities |
352,347 |
358,506 | |
The notes on pages 23 to 39 are an integral part of the financial statements.
Charles Stanley Group PLC
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31 MARCH 2013
Share capital | Share premium | Revaln reserve | Retained earnings |
Total | Minority interests | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
1 April 2011 | 11,265 | 2,491 | 1,463 | 66,852 | 82,071 | 53 | 82,124 |
Profit for the year | - | - | - | 5,929 | 5,929 | - | 5,929 |
Other comprehensive income: | |||||||
Gains and losses on available for sale financial assets |
- |
- |
2 |
- |
2 |
- |
2 |
Deferred tax on available for sale financial assets |
- |
- |
28 |
- |
28 |
- |
28 |
Defined benefit plan actuarial losses |
- |
- |
- |
(2,705) |
(2,705) |
- |
(2,705) |
Deferred tax on defined benefit plan actuarial losses |
- |
- |
- |
582 |
582 |
- |
582 |
Total other comprehensive income for the year |
- |
- |
30 |
(2,123)
|
(2,093) |
- |
(2,093) |
Total comprehensive income for the year |
- |
- |
30 |
3,806 |
3,836 |
- |
3,836 |
Dividends paid | (4,514) | (4,514) | - | (4,514) | |||
Scrip dividend | 33 | (33) | - | - | - | - | - |
Share options - value of employee services |
- |
- |
- |
139 |
139 |
- |
139 |
Share options - issue of shares | 3 | 29 | - | - | 32 | - | 32 |
Conversion of loan notes | 7 | 58 | - | - | 65 | - | 65 |
31 March 2012 | 11,308 | 2,545 | 1,493 | 66,283 | 81,629 | 53 | 81,682 |
Profit for the year | - | - | - | 6,753 | 6,753 | - | 6,753 |
Other comprehensive income: | |||||||
Gains and losses on available for sale financial assets |
- |
- |
923 |
- |
923 |
- |
923 |
Deferred tax on available for sale financial assets |
- |
- |
(191) |
- |
(191) |
- |
(191) |
Defined benefit plan actuarial losses |
- |
- |
- |
(2,816) |
(2,816) |
- |
(2,816) |
Deferred tax on defined benefit plan actuarial losses |
- |
- |
- |
588 |
588 |
- |
588 |
Total other comprehensive income for the year |
- |
- |
732 |
(2,228) |
(1,496) |
- |
(1,496) |
Total comprehensive income for the year |
- |
- |
732 |
4,525 |
5,257 |
- |
5,257 |
Dividends paid | (5,089) | (5,089) | - | (5,089) | |||
Share options - value of employee services |
- |
- |
- |
163 |
163 |
- |
163 |
Share options - issue of shares |
1 |
4 |
- |
- |
5 |
- |
5 |
31 March 2013 | 11,309 | 2,549 | 2,225 | 65,882 | 81,965 | 53 | 82,018 |
Charles Stanley Group PLC
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
YEAR ENDED 31 MARCH 2013
2013 | 2012 | ||
| Notes | £'000 | £'000 |
Cash flows from operating activities | |||
Cash generated from operating activities | 21 | 9,061 | 9,612 |
Interest received | 7 | 446 | 449 |
Interest paid | 7 | (44) | (67) |
Tax paid | (1,877) | (3,470) | |
Net cash inflow from operating activities | 7,586 | 6,524 | |
Cash flows from investing activities | |||
Acquisition of subsidiaries and other businesses | (250) | (1,352) | |
Acquisition of intangible assets | (296) | (1,632) | |
Purchase of property, plant and equipment | 12 | (2,947) | (2,678) |
Proceeds from sale of property, plant and equipment | - | 6 | |
Purchase of available for sale financial assets | 14 | (1,013) | (498) |
Proceeds from sale of available for sale financial assets | 393 | 264 | |
Dividends received | 4 | 82 | 89 |
Net cash used in investing activities | (4,031) | (5,801) | |
Cash flows from financing activities | |||
Proceeds from issue of ordinary share capital | 17 | 5 | 32 |
Cash inflow from change in debt and lease financing | - | 129 | |
Dividends paid | 10 | (5,089) | (4,514) |
Net cash used in financing activities | (5,084) | (4,353) | |
Net decrease in cash and cash equivalents | (1,529) | (3,630) | |
Cash and cash equivalents at start of year | 41,910 | 45,540 | |
Cash and cash equivalents at end of year | 16 | 40,381 | 41,910 |
Charles Stanley Group PLC
NOTES TO THE CONDENSED FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2013
1 REPORTING ENTITY
Charles Stanley Group PLC ("the Company") is the parent company of a group of companies ("the Group") which provides a range of investment and financial services within the United Kingdom.
The Company is a public limited company which is listed on the London Stock Exchange and is incorporated and domiciled in the United Kingdom. The address of its registered office is 25 Luke Street, London EC2A 4AR.
This condensed consolidated financial information was approved by the Board for issue on 11 June 2013.
2 BASIS OF PREPARATION
Cautionary statement
The Chairman's Statement, Business Review and Operating and Financial Review which form part of the preliminary announcement for the year ended 31 March 2013 have been prepared to provide additional information to shareholders to assess the Group's strategies and the potential for those strategies to succeed. They should not be relied on by any other party or for any other purpose. These reviews contain certain forward-looking statements. These statements are made by the Directors in good faith based on the information available to them up to the time of their approval of this report but such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.
Basis of preparationThe financial information set out in these financial statements does not constitute the Company's statutory accounts for the years ended 31 March 2013 or 2012. Statutory accounts for 2012 have been delivered to the Registrar of Companies, and those for 2013 will be delivered in due course. The auditor has reported on those accounts; their reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
The results have been prepared on a basis consistent with the accounting policies set out in the statutory financial statements for the year ended 31 March 2012 except as explained below. The condensed financial information as set out in this report is unaudited and does not comprise statutory accounts for the purposes of the Companies Act 2006.
The comparative figures for the year ended 31 March 2012 have been taken from, but do not constitute, the Group's statutory financial statements for that financial year. Those financial statements have been reported on by the Group's auditors and delivered to the Registrar of Companies. The report was unqualified.
Going concern
The Directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less that 12 months from the date of this report. Accordingly they continue to adopt the going concern basis in presenting and preparing the financial statements.
Adjusted profit before income tax and adjusted earnings
The Board believes that a truer reflection of the performance of the Group's on-going business is given by the measure "Adjusted profit before tax", which represents operating profit plus net interest but excludes gains and losses on available for sale financial assets, amortisation of customer relationships and one-off costs. The table below reconciles these measures to the consolidated income statement
2013 | 2012 | |||
£'000 | £'000 | £'000 | £'000 | |
Reported profit before tax | 9,060 | 8,482 | ||
Exclude: | ||||
Gains and losses on available for sale financial assets | - | (34) | ||
Gains on disposal of property, plant and equipment | - | (4) | ||
Charles Stanley Direct one-off costs | 836 | - | ||
Amortisation and impairment of customer relationships | 2,079 | 2,450 | ||
Reduction in deferred consideration | (380) | - | ||
Financial Services Compensation Scheme Levy | 1,900 | 1,688 | ||
4,435 | 4,100 | |||
Adjusted profit before tax | 13,495 | 12,582 | ||
Tax expense | (2,307) | (2,553) | ||
Add tax on excluded items | (1,064) | (1,066) | ||
Adjusted tax expense | (3,371) | (3,619) | ||
Adjusted earnings | 10,124 | 8,963 | ||
Adjusted basic earnings per share |
|
22.38p |
19.84p | |
Changes in accounting policy and disclosure
The same accounting policies,presentation and methods of computation are followed in these financial statements as applied in the Company's financialstatements for the year ended 31 March 2012.
A number of new standards and interpretations have been issued with effective dates after the date of these financial statements. These changes are currently being assessed and the Directors do not anticipate that the adoption of these standards and interpretations will materially impact the Company's financial statements in the periodof the initial application althoughthere could be revised and additional disclosures. The Company plans to apply these standards, once endorsed, in the first reporting period that commences after the effective date.
IFRS Endorsed by EU and available for early adoption
Effective date
Amendments to IAS 1 'Presentation of Financial Statements - Presentationof Items of Other Comprehensive Income' 1 July 2012
IFRS 10 'Consolidated Financial Statements' 1 January 2014*
IFRS 11 'Joint Arrangements' 1 January 2014*
IFRS 12 'Disclosure of Interests in Other Entities' 1 January 2014*
IFRS 13 'Fair Value Measurement' 1 January 2013
IAS 19 'Employee Benefits (revised 2011)' 1 January 2013
IAS 27 'Consolidated and Separate Financial Statements (revised 2011) 1 January 2014*
IAS 28 'Investments in Associates (revised 2011)' 1 January 2014*
Amendments to IFRS 7 'Financial Instruments: Disclosures - Offsetting FinancialAssets and Financial Liabilities' 1 January 2013
Amendments to IAS 32 'Financial Instruments: Presentation - Offsetting FinancialAssets and Financial Liabilities' 1 January 2014
IFRS not yet endorsed by EU
Below is the list of IFRS standards that have been issued but not yet endorsed by EU.
Effective date
Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27) 1 January 2014
Transition Guidance (Amendments to IFRS 10, IFRS 11 and IFRS 12) 1 January 2014
Annual Improvements to IFRSs - 2009-2011 cycle:
(Amendments to IFRS 1 'First-time adoption of IFRSs', IAS 1 'Presentation of
Financial Statements', IAS 16 'Property, Plant and Equipment', IAS 32 'Financial
Instruments: Presentation' and IAS 34 'Interim Financial Reporting') 1 January 2013
IFRS 9 'Financial Instruments' 1 January 2015
* The IASB effective date for IFRS 10, 11, 12, IAS 27 (2011) and IAS 28 (2011) is for periods commencing on or after 1 January 2013. The mandatory date for adoption in the EU is for periods commencing on or after 1 January 2014.
Related party transactions
Transactions between the Parent Company and its subsidiaries have been eliminated on consolidation and are not disclosed. The Parent Company received £2.8 million (2012: £2.2 million) in dividends and £2.8 million (2012: £2.8 million) in management charges from its subsidiaries during the year.
Principal risks and uncertainties
The Directors consider that the nature of the principal risks and uncertainties which may have a material effect on the Group's performance remain unchanged from those identified in the financial statements for the year ended 31 March 2012. In summary the major risks identified were:
Credit risk risk of loss through default by counterparty;
Market risk risk that arises from fluctuations in values of, or income from, assets or in interest or exchange rates;
Operational risk risk of loss resulting from inadequate or failed internal processes, people and systems or from external events, including legal risk. In particular we pay attention to employment risk which is mitigated by employment contract provisions and competitive remuneration packages;
Liquidity risk risk that the Group, although solvent, does not have available sufficient financial resources to enable it to meet its obligations;
Business risk risk exposure to macroeconomic, geopolitical, regulatory and other external risks;
Regulatory risk risk of loss resulting from breach of FCA rules; and
Reputational risk risk of damage to client base leading to financial loss.
3 SEGMENT INFORMATION
Up to 2012 the Group was organised into three divisions for management purposes - Investment Management Services, Financial Services and Charles Stanley Securities. During the year a new division was created - Charles Stanley Direct. This division provides a direct-to-client investment service. As part of this re-structuring our on-line dealing service, Fastrade, was transferred over from the Investment Services division and our discount intermediary service, Garrison, was transferred over from the Financial Services division. The comparatives for 2012 have been adjusted to reflect this change.
The principal activity of the Investment Management Services ("IM Services") division is the provision of investment services to individuals, trusts and charities. Charles Stanley Direct provides a direct-to-client investment service including on-line dealing. The Financial Services division includes a SIPP administrator, employee benefits provider and financial planning and wealth management areas. Charles Stanley Securities is the Group's advisory, broking and corporate finance arm for smaller and mid cap UK listed companies. Sales between segments are carried out at arm's length. All of the Group's activities are undertaken in the United Kingdom.
IM Services | Charles Stanley Direct |
Financial Services | Charles Stanley Securities |
Sub-total |
Central |
Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
Year ended 31 March 2013 | |||||||
Fees | |||||||
Investment management | 35,299 | - | 663 | - | 35,962 | - | 35,962 |
Administration | 24,072 | 2,589 | 10,722 | 156 | 37,539 | - | 37,539 |
Corporate finance | - | - | - | 3,373 | 3,373 | - | 3,373 |
59,371 | 2,589 | 11,385 | 3,529 | 76,874 | - | 76,874 | |
Commission | 45,614 | 598 | 277 | 4,204 | 50,693 | - | 50,693 |
Total revenue | 104,985 | 3,187 | 11,662 | 7,733 | 127,567 | - | 127,567 |
Administrative expenses | (73,640) | (3,042) | (11,211) | (8,419) | (96,312) | (22,679) | (118,991) |
Other income | - | - | - | - | - | 82 | 82 |
Operating profit | 31,345 | 145 | 451 | (686) | 31,255 | (22,597) | 8,658 |
Segment assets | 259,249 | 9,431 | 11,380 | 14,837 | 294,897 | 57,450 | 352,347 |
Segment liabilities | 239,870 | 165 | 1,119 | 6,487 | 247,641 | 22,688 | 270,329 |
Year ended 31 March 2012 | |||||||
Fees | |||||||
Investment management | 30,187 | - | 549 | - | 30,736 | - | 30,736 |
Administration | 21,497 | 2,842 | 9,326 | 278 | 33,943 | - | 33,943 |
Corporate finance | - | - | - | 2,800 | 2,800 | - | 2,800 |
51,684 | 2,842 | 9,875 | 3,078 | 67,479 | - | 67,479 | |
Commission | 46,705 | 695 | 332 | 4,425 | 52,157 | - | 52,157 |
Total revenue | 98,389 | 3,537 | 10,207 | 7,503 | 119,636 | - | 119,636 |
Administrative expenses | (70,993) | (2,829) | (9,618) | (7,911) | (91,351) | (20,312) | (111,663) |
Other income | - | - | - | - | - | 89 | 89 |
Operating profit | 27,396 | 708 | 589 | (408) | 28,285 | (20,223) | 8,062 |
Segment assets | 260,728 | 9,376 | 13,182 | 14,271 | 297,557 | 60,949 | 358,506 |
Segment liabilities | 241,891 | 303 | 696 | 15,865 | 258,755 | 18,069 | 276,824 |
4 OTHER INCOME
2013 | 2012 | |
£'000 | £'000 | |
Dividend income on available for sale financial assets | 82 | 89 |
5 EMPLOYEE BENEFIT EXPENSES
The average number of persons employed (including Directors) during the year was 827 (2012: 796).
2013 | 2012 | |
£'000 | £'000 | |
Staff costs for the Group during the year: | ||
Wages and salaries | 46,272 | 45,593 |
Social security contributions | 4,929 | 4,824 |
Share options - value of employee services | 163 | 139 |
Pension costs - defined contribution plans | 4,243 | 3,004 |
Pension costs - defined benefit plan | 1,158 | 816 |
56,765 | 54,376 | |
6 RESULTS FROM OPERATING ACTIVITIES
The following items have been included in arriving at the results:
2013 | 2012 | |
£'000 | £'000 | |
Depreciation of property, plant and equipment: | ||
- owned assets | 2,246 | 2,067 |
- assets held under finance leases | - | 3 |
Amortisation and impairment of customer relationships | 2,079 | 2,450 |
Reduction in deferred consideration | 380 | - |
Auditors' remuneration: | ||
- audit of the Company's annual accounts | 45 | 35 |
- audit of the Company's subsidiaries | 206 | 220 |
- services relating to taxation | 30 | 62 |
- all other services | 60 | 28 |
Gains on financial assets at fair value through profit or loss | (33) | (28) |
Gains on foreign exchange | (112) | (207) |
Operating lease rentals payable | 2,188 | 2,308 |
Financial Services Compensation Scheme Levy | 1,900 | 1,688 |
7 FINANCE INCOME AND FINANCE COSTS
2013 £'000 | 2012£'000 | |
Interest income | 379 | 449 |
Gains and losses on available for sale financial assets | 67 | 34 |
Gains on disposal of property, plant and equipment | - | 4 |
Finance income | 446 | 487 |
Interest expense: | ||
Interest payable on bank borrowings | (7) | (14) |
Interest payable on other loans | (37) | (52) |
Interest payable on finance leases | - | (1) |
Finance costs | (44) | (67) |
Net finance income | 402 | 420 |
8 TAX EXPENSE
2013 | 2012 | |
£'000 | £'000 | |
Analysis of charge in year | ||
Current taxation: | ||
- Current year | 2,430 | 2,393 |
- Adjustment in respect of prior years | 53 | (62) |
Deferred taxation: | ||
Origination and reversal of temporary differences: | ||
- Current year | (25) | 16 |
- Adjustment in respect of prior years | (151) | 206 |
2,307 | 2,553 | |
The tax charge for the year is higher than the standard rate of corporation tax in the UK of 24% (2012: 26%). The differences are explained below. | ||
2013 | 2012 | |
£'000 | £'000 | |
Profit before tax | 9,060 | 8,482 |
Profit multiplied by the rate of corporation tax of 24% (2012: 26%) | 2,174 | 2,205 |
Tax effects of: | ||
Income not subject to tax | (21) | (57) |
Expenses not allowed for tax | 139 | 253 |
Adjustments in respect of prior years | (98) | 144 |
Change in tax rate | (10) | (1) |
Other adjustments | 123 | 9 |
133 | 348 | |
Tax charge for the year | 2,307 | 2,553 |
9 EARNINGS PER SHARE
2013 | 2012 | |
No. | No. | |
000 | 000 | |
Weighted average number of shares in issue in the year | 45,236 | 45,173 |
Effect of share options | 164 | 140 |
Diluted weighted average number of shares in issue in the year | 45,400 | 45,313 |
£'000 | £'000 | |
Reported earnings attributable to ordinary shareholders | 6,753 | 5,929 |
Gains and losses on available for sale financial assets | - | (34) |
Gains on disposal of property, plant and equipment | - | (4) |
Charles Stanley Direct one-off costs | 836 | - |
Amortisation and impairment of customer relationships | 2,079 | 2,450 |
Reduction in deferred consideration | (380) | - |
Financial Services Compensation Scheme Levy | 1,900 | 1,688 |
Tax on adjusting items | (1,064) | (1,066) |
Adjusted earnings attributable to ordinary shareholders | 10,124 | 8,963 |
Based on reported earnings | ||
Basic earnings per share | 14.93p | 13.12p |
Diluted earnings per share | 14.87p | 13.08p |
Based on adjusted earnings | ||
Basic earnings per share | 22.38p | 19.84p |
Diluted earnings per share | 22.30p | 19.78p |
10 DIVIDENDS PAID
Amounts recognised as distributions to the owners of the Company in the year:
`
2013 | 2012 | |
£'000 | £'000 | |
Final paid for 2012: 8.50p per share (2011: 8.25p) | 3,845 | 3,270 |
Interim paid for 2013: 2.75p per share (2012: 2.75p) | 1,244 | 1,244 |
5,089 | 4,514 | |
In addition, the Directors are proposing a final dividend in respect of the year ended 31 March 2013 of 9.00p per share which will absorb an estimated £4.1 million of shareholders' funds. It will be paid on 2 August 2013 to shareholders who are on the register of members on 28 June 2013.
11 INTANGIBLE ASSETS
Goodwill £'000 | Customer relationships £'000 |
Total £'000 | |
Cost | |||
1 April 2011 | 25,450 | 14,257 | 39,707 |
Acquisitions | - | 2,928 | 2,928 |
31 March 2012 | 25,450 | 17,185 | 42,635 |
Acquisitions | - | 296 | 296 |
31 March 2013 | 25,450 | 17,481 | 42,931 |
Amortisation | |||
1 April 2011 | - | 5,581 | 5,581 |
Amortisation during year | - | 2,300 | 2,300 |
Impairment | 150 | 150 | |
31 March 2012 | - | 8,031 | 8,031 |
Amortisation during the year | - | 1,699 | 1,699 |
Impairment | - | 380 | 380 |
31 March 2013 | - | 10,110 | 10,110 |
Net book value | |||
31 March 2013 | 25,450 | 7,371 | 32,821 |
31 March 2012 | 25,450 | 9,154 | 34,604 |
None of the intangible assets have been pledged as security.
Impairment tests for goodwill
Goodwill is allocated to groups of cash generating units ("CGUs") according to operating division as follows:
2013 | 2012 | |
£'000 | £'000 | |
Investment Management Services | 10,618 | 10,618 |
Charles Stanley Direct | 7,885 | 7,885 |
Financial Services | 5,423 | 5,423 |
Charles Stanley Securities | 1,524 | 1,524 |
25,450 | 25,450 | |
The recoverable amount of an individual CGU is determined by first calculating the fair value less costs to sell. These calculations are largely based on a percentage of funds under Management. Where this approach is not appropriate a turnover multiple is used.
Percentage of funds under management and administration 1 - 2%
Turnover multiple 2 - 5 times
The rates used are those implied by recent transactions in the market or where appropriate, similar quoted businesses. When calculating the fair value less cost to sell key assumptions were stress tested to determine whether the calculations were sensitive to a reasonably possible change in these assumptions. No material differences were noted as a result of these stress tests. For one CGU a modest change of 20% in the percentage of funds used in the calculation might give rise to a possible impairment.
If the fair value less cost to sell is found to be lower than the carrying amount the recoverable amount is then determined based on value in use calculations. These calculations use pre-tax cash flow projections based on revenue and expense forecasts covering a five to seven year period. The main assumptions used in the forecast period are:
Growth rate 5%
Inflation 3%
Discount rate 10-16%
Management determined revenue and expense budgets based on past performance and its expectations of market developments. The discount rate used relates to the risk of not achieving the projected income stream due to risks inherent in the industry the Group operates in. The rate used reflects current market assessments of these risks.
Based on these calculations there was no impairment to goodwill at 31 March 2013.
12 PROPERTY, PLANT AND EQUIPMENT
Freehold premises | Long leasehold premises | Short leasehold premises | Office equipment and motor vehicles | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
Cost | |||||
1 April 2011 | 579 | 2,127 | 5,889 | 9,825 | 18,420 |
Acquisition | - | - | - | 10 | 10 |
Additions | 36 | 234 | 692 | 1,716 | 2,678 |
Disposals | - | - | - | (443) | (443) |
31 March 2012 | 615 | 2,361 | 6,581 | 11,108 | 20,665 |
Additions | - | - | 363 | 2,584 | 2,947 |
Disposals | - | - | (771) | (89) | (860) |
31 March 2013 | 615 | 2,361 | 6,173 | 13,603 | 22,752 |
Depreciation | |||||
1 April 2011 | 60 | 1,675 | 3,656 | 6,813 | 12,204 |
Charge for the year | 13 | 46 | 565 | 1,446 | 2,070 |
Disposals | - | - | - | (441) | (441) |
31 March 2012 | 73 | 1,721 | 4,221 | 7,818 | 13,833 |
Charge for the year | 15 | 54 | 587 | 1,590 | 2,246 |
Disposals | - | - | (771) | (67) | (838) |
31 March 2013 | 88 | 1,775 | 4,037 | 9,341 | 15,241 |
Net book value | |||||
31 March 2013 | 527 | 586 | 2,136 | 4,262 | 7,511 |
31 March 2012 | 542 | 640 | 2,360 | 3,290 | 6,832 |
Fixed assets include fully depreciated assets costing £8.5 million (2012: £7.5 million).
Freehold premises include £394,000 for a freehold property that was valued at 31 May 2007 at the current market value by GVA Grimley, a firm of independent chartered surveyors. The historical cost of the freehold was £189,321. The Directors consider that the value in use of the property approximates its carrying value.
13 DEFERRED TAX ASSETS/ (LIABILITIES)
Revaluation £ '000 | Retirement benefit liability £'000 |
Capital allowances£'000 | Other timing differences £'000 |
Total £'000 | |
1 April 2011 | (535) | 874 | (50) | 245 | 534 |
(Credit)/charge to statement of comprehensive income |
28 |
582 |
- |
- |
610 |
Charge/(credit) to income statement |
- |
(31) |
(81) |
(110) |
(222) |
31 March 2012 | (507) | 1,425 | (131) | 135 | 922 |
Statement of comprehensive income |
(191) |
588 |
- |
- |
397 |
Income statement | |||||
Current year | - | 51 | (181) | 155 | 25 |
Prior year | - | - | 276 | (125) | 151 |
31 March 2013 | (698) | 2,064 | (36) | 165 | 1,495 |
In preparing these financial statements UK deferred tax assets and liabilities have been calculated at 23% where the temporary timing difference is expected to reverse after 1 April 2013.
14 AVAILABLE FOR SALE FINANCIAL ASSETS
Listed investments | Unlisted investments | Total | |
£'000 | £'000 | £'000 | |
1 April 2011 | 3,129 | 2,094 | 5,223 |
Additions | 498 | - | 498 |
Disposals | (230) | - | (230) |
Revaluation in year | 2 | - | 2 |
31 March 2012 | 3,399 | 2,094 | 5,493 |
Additions | 513 | 500 | 1,013 |
Disposals | (393) | - | (393) |
Revaluation in year | 35 | 889 | 924 |
31 March 2013 | 3,554 | 3,483 | 7,037 |
The fair value of listed investments is determined by reference to quoted prices on active markets.
Listed investments include a £2.0 million holding in Gilts which is pledged to our clearing house.
Unlisted investments include the Group's holding of 6,030 shares in Euroclear plc for which no observable market data is available as to its value. The Directors believe that it is appropriate to value this holding on a dividend yield basis.
Previous revaluation now realised on disposal amounted to £40,000 (2012: £11,000).
15 TRADE AND OTHER RECEIVABLES
2013£'000 | 2012£'000 | |
Current: | ||
Trade receivables | 255,748 | 261,616 |
Other receivables | 3,068 | 2,977 |
Prepayments and accrued income | 2,748 | 2,722 |
261,564 | 267,315 | |
Non-current: | ||
Convertible loan | 254 | - |
Other receivables | 200 | 215 |
Prepayments and accrued income | 913 | 1,004 |
| 1,367 | 1,219 |
16 CASH AND CASH EQUIVALENTS
2013 | 2012 | |
£'000 | £'000 | |
Cash at bank and in hand | 40,381 | 41,910 |
17 SHARE CAPITAL AND SHARE PREMIUM
Number of shares '000 | Ordinary shares £'000 | Share premium£'000 |
Total£'000 | |
Authorised shares with a par value of 25p each | 80,000 | 20,000 | - | 20,000 |
Allotted and fully paid: | ||||
1 April 2011 | 45,060 | 11,265 | 2,491 | 13,756 |
Scrip dividend | 136 | 33 | (33) | - |
Exercise of share options | 13 | 3 | 29 | 32 |
Conversion of loan notes | 26 | 7 | 58 | 65 |
31 March 2012 | 45,235 | 11,308 | 2,545 | 13,853 |
Exercise of share options | 1 | 1 | 4 | 5 |
31 March 2013 | 45,236 | 11,309 | 2,549 | 13,858 |
During the year nil (2012: 136,007) ordinary shares were issued fully paid as scrip dividends.
During the year 1,792 ordinary shares were issued fully paid for cash at £2.51 each following the exercise of options by employees. These shares had a nominal value of £448 and a total consideration of £4,498.
Share options and share based payment
At 31 March 2013 the following options have been granted and remain outstanding in respect of ordinary shares of 25p in the Group under the Group's Save As You Earn Scheme.
Date of grant | 19 Dec 12 | 20 Dec 11 | 11 Mar 2011 |
Exercisable during the six months commencing | 31 Jan 2016 | 1 Feb 2015 | 1 May 2014 |
Number of shares | 181,920 | 330,146 | 446,844 |
Exercise price per share | £2.48 | £2.34 | £2.51 |
Expected fair value of option | £0.69 | £0.53 | £0.79 |
The fair value of the options has been calculated using a Black-Scholes model with the following inputs. Expected volatility is based on the historical share price volatility.
Share price at date of grant | £3.00 | £2.63 | £3.15 |
Expected life | 3.0 years | 3.0 years | 3.0 years |
Expected volatility | 32.67% | 33.78% | 28.57% |
Risk free rate | 0.30% | 0.51% | 1.73% |
Expected dividend yield | 3.75% | 4.18% | 3.10% |
The Group recognised total expenses of £163,000 (2012: £139,000) related to equity-settled share-based payment transactions.
18 TRADE AND OTHER PAYABLES
2013 | 2012 | |
£'000 | £'000 | |
Current: | ||
Trade payables | 246,357 | 257,756 |
Other taxes and social security | 2,299 | 2,215 |
Other payables | 3,398 | 4,381 |
Accruals and deferred income | 7,822 | 5,165 |
259,876 | 269,517 | |
Non-current: | ||
Other payables - deferred consideration | - | 500 |
19 BORROWINGS
2013 | 2012 | |
£'000 | £'000 | |
Current: | ||
Bank of England base rate redeemable loan | 157 | 157 |
The Bank of England base rate redeemable loan note is redeemable on demand.
20 EMPLOYEE BENEFITS
The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group in independently administered funds.
The Group also sponsors the Charles Stanley & Co. Limited Retirement Benefits Scheme ("the Scheme"), which is a funded defined benefit arrangement. A full actuarial valuation of the Scheme was carried out at 13 May 2011 and updated to 31 March 2013 by a qualified actuary, independent of the Scheme's sponsoring employer. The major assumptions used by the actuary are shown below.
The Company currently pays contributions at the rate of 25.5% of pensionable pay plus £315,000 per annum. This rate is net of member contributions of 3% of pensionable pay (nil for Directors).
It is the policy of the Group to recognise all actuarial gains and losses in the year in which they occur outside the income statement and in the statement of comprehensive income.
Present values of defined benefit obligations, fair value of assets and deficit
| 2013 | 2012 | 2011 | 2010 | 2009 |
| £'000 | £'000 | £'000 | £'000 | £'000 |
| |||||
Fair value of the Scheme's assets | 29,833 | 26,197 | 24,836 | 21,696 | 16,163 |
Present value of defined benefit obligation |
(38,809) |
(32,133) |
(28,193) |
(26,652) |
(20,057) |
| |||||
Deficit in scheme | (8,976) | (5,936) | (3,357) | (4,956) | (3,894) |
As all actuarial gains and assets are recognised, the deficits shown above are those recognised in the balance sheet.
Reconciliation of opening and closing balances of the fair value of plan assets
| 2013 | 2012 |
| £'000 | £'000 |
Fair value of assets at start of year | 26,197 | 24,836 |
Expected return on assets | 1,290 | 1,535 |
Actuarial gains/ (losses) | 1,581 | (725) |
Contributions by employer | 934 | 942 |
Contributions by plan participants | 62 | 75 |
Benefits paid, death in service insurance premiums and expenses | (231) | (466) |
| ||
Fair value of assets at end of year | 29,833 | 26,197 |
Reconciliation of opening and closing balances of the present value of the defined benefit obligation
| 2013 | 2012 |
| £'000 | £'000 |
Defined benefit obligation at start of year | 32,133 | 28,193 |
Total employer current service cost | 747 | 772 |
Interest cost | 1,638 | 1,579 |
Employee contributions | 62 | 75 |
Actuarial loss | 4,397 | 1,980 |
Benefits paid, death in service insurance premiums and expenses | (231) | (466) |
Past service costs | 63 | - |
| ||
Defined benefit obligation at end of year | 38,809 | 32,133 |
Total expense recognised in the income statement
| 2013 | 2012 |
| £'000 | £'000 |
Current service cost | 747 | 772 |
Interest on pension scheme liabilities | 1,638 | 1,579 |
Expected return on pension scheme assets | (1,290) | (1,535) |
Past service costs | 63 | - |
| ||
Total expense | 1,158 | 816 |
Gains/ (losses) recognised in statement of comprehensive income
| 2013 | 2012 |
| £'000 | £'000 |
Difference between expected and actual return on scheme assets: | ||
Amount | 1,581 | (725) |
Percentage of scheme assets | 5% | (3%) |
Experience gains and losses arising on the scheme liabilities: | ||
Amount | 271 | 473 |
Percentage of present value of scheme liabilities | 1% | 2% |
Effects of changes in the demographic and financial assumptions underlying the present value of the scheme liabilities: | ||
Amount | (4,680) | (2,453) |
Percentage of present value of scheme liabilities | (12%) | (8%) |
Total amount recognised in statement of comprehensive income: | ||
Amount | (2,828) | (2,705) |
Percentage of present value of scheme liabilities | (7%) | (8%) |
The cumulative amount of actuarial losses recognised in the statement of comprehensive income since adoption of IAS19 is £9.5 million (2012: £6.7 million).
Assets
| 2013 | 2012 | 2011 | 2010 | 2009 |
| £'000 | £'000 | £'000 | £'000 | £'000 |
Equities | 16,837 | 14,343 | 12,638 | 10,291 | 7,671 |
Bonds | 6,519 | 5,973 | 7,481 | 9,770 | 7,528 |
Other | 6,477 | 5,881 | 4,717 | 1,635 | 964 |
| |||||
| 29,833 | 26,197 | 24,836 | 21,696 | 16,163 |
The assets include a holding in Charles Stanley Group.
Expected long term rates of return
The expected return on bonds is determined by reference to UK long dated gilt and bond yields at the balance sheet date. The expected rate of return on equities has been determined by setting an appropriate risk premium above gilt/bond yields having regard to market conditions at the balance sheet date.
The expected long term rates of return are as follows:
| 2013 | 2012 | 2011 | 2010 | 2009 |
| |||||
Equities | 6.25% | 7.50% | 7.50% | 6.75% | 6.75% |
Bonds | 4.70% | 5.55% | 5.50% | 4.75% | 4.75% |
Cash | 1.60% | 3.25% | 4.30% | 4.00% | 4.00% |
Overall for scheme | 4.85% | 6.10% | 6.36% | 5.65% | 5.65% |
Assumptions
| 2013 | 2012 | 2011 | 2010 | 2009 |
| % per annum | % per annum | % per annum | % per annum | % per annum |
Inflation - RPI | 3.50 | 3.25 | 3.40 | 3.50 | 3.10 |
Salary increases | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Rate of discount | 4.45 | 5.05 | 5.55 | 5.66 | 6.50 |
Allowance for pension in payment increases of RPI or 5% p.a. if less |
3.50 |
3.25 |
3.35 |
3.45 |
3.05
|
Allowance for revaluation of deferred pensions of RPI or 5% p.a. if less |
3.50 |
3.25 |
3.40 |
3.50 |
3.10 |
The Occupational Pensions (Revaluation) Order 2010 issued in July 2010 confirmed the government's intention to move to using the Consumer Price Index ("CPI") rather than the Retail Price Index ("RPI") as the inflation measure for determining the minimum pension increases to be applied to the statutory index-linked features of retirement benefits. Charles Stanley has used RPI in calculating the liability for 2013.
The mortality assumptions adopted at 31 March 2013 imply the following life expectations at age 65:
Male retiring at age 65 in 2013 22.6 years
Female retiring at age 65 in 2013 25.0 years
Male retiring at age 65 in 2032 24.8 years
Female retiring at age 65 in 2032 27.3 years
Best estimate of contributions to be paid to plan for the year ending 31 March 2014
The best estimate of contributions (employer and employee) to be paid to the plan for the year ending 31 March 2014 is £884,000 (2013: £933,000).
21 RECONCILIATION OF NET PROFIT TO CASH GENERATED FROM OPERATIONS
2013 £'000 | 2012 £'000 | |
Profit before tax | 9,060 | 8,482 |
Adjustments for: | ||
Depreciation | 2,246 | 2,070 |
Amortisation and impairment of intangible assets | 2,079 | 2,450 |
Reduction in deferred consideration | (380) | - |
Share options - value of employee services | 163 | 139 |
Retirement Benefit Scheme | 224 | (126) |
Dividend income | (82) | (89) |
Interest income | (446) | (449) |
Interest expense | 44 | 67 |
Profit on disposal of property, plant and equipment | - | (4) |
Profit on disposal of available for sale financial assets | (67) | (34) |
Changes in working capital: | ||
Decrease/(increase) in financial assets at fair value through profit and loss | 40 | (41) |
Decrease/(increase) in receivables | 5,942 | (42,222) |
(Decrease)/increase in payables | (9,762) | 39,369 |
Cash generated from operations | 9,061 | 9,612 |
22 CONTINGENCIES AND COMMITMENTS
(a) Contingent liability
Due to the activities of a former member of staff, claims have been made against the Group during the year. Due to the nature of the claims, it is not practicable to estimate reliably the value of any possible obligation for the Group. Further, having regard to likely insurance recoveries, the Directors do not consider there to be a net liability.
(b) Commitments
At 31 March 2013 capital expenditure authorised and contracted for but not provided in the financial statements amounted to nil (2012: nil).
In April 2012 the Group entered into an agreement with Masterlist Limited to subscribe £500,000 for shares and £500,000 for convertible loan notes. During the year the Group paid £500,000 for shares and £250,000 for convertible loan notes. The balance of £250,000 will be subscribed when Masterlist Limited issue the balance of the convertible loan notes at their discretion.
(c) Non-cancellable operating leases
The Group leases various offices under non-cancellable operating lease agreements. The leases have varying terms and renewal rights. Total commitments under these leases at 31 March were:
2013 | 2012 | |
£'000 | £'000 | |
Not later than one year | 2,297 | 2,030 |
Later than one but not later than five years | 5,647 | 5,498 |
Later than five years | 1,067 | 1,823 |
9,011 | 9,351 | |
(d) Financial Services Compensation Scheme levies
In addition to the Financial Services Compensation Scheme levies accrued in the year further levy charges may be incurred in future years relating to past events, although the ultimate cost remains uncertain.
Related Shares:
CAY.L