28th Aug 2014 07:00
28 August 2014
MBL GROUP PLC
Full Year Results for the Year Ended 31 March 2014
MBL Group plc ("MBL" or the "Group") announces its final audited results for the year ended 31 March 2014. Comparative figures are for the year ended 31 March 2013, unless otherwise indicated, and are restated for discontinued operations.
Key points:
· Revenue from continuing operations up 10% to £12.5 million (2013: £11.3 million)
· Loss before tax from continuing operations £0.8 million (2013: £0.8 million)
· Group revenue (including discontinued operations) fell 20% to £12.6 million (2013: £15.8 million)
· Group loss before tax (including discontinued operations) £1.2 million (2013: loss £1.5 million)
· Group loss per share reduced to 7.2p (2013: loss 8.7p)
· The Group remains debt free with a cash balance of £2.7 million at year end (2013: £3.1 million)
· No dividend is proposed.
* Reference to 'Group' items, includes both continued and discontinued operations.
Commenting on these results, Tony Johnson, Non-Executive Chairman of MBL, said:
"We are pleased to report that the Group made solid progress during the year in strengthening its core operations. Sales within both the Home Entertainment and Garden & Leisure divisions grew during the year with significant investments made into developing the brands acquired in the previous year."
Extracts from the final results appear below and a full version will be available on the Company's website www.mblgroup.co.uk from 1 September 2014.
For further information please contact:
MBL Group plc Tel: 01772 440440
Lisa Clarke, Financial Director
SPARK Advisory Partners Limited Tel: 0203 368 3555
Sean Wyndham-Quin
Mark Brady
SI Capital Limited Tel: 01483 413500
Nick Emerson
Andy Thacker
Combined Chairman's and Chief Executive's statement
We are pleased to report that the Group made solid progress during the year in strengthening its core operations. Sales within both the Home Entertainment and Garden & Leisure divisions grew during the year with significant investments made into developing the brands acquired in the previous year. These investments have, in the short term, affected the cost base of the Group which reports a loss for the period. We do however believe that the Group now operates diverse operations and is well positioned to start to deliver improved returns.
The Group completed the final stage of the rationalisation programme which commenced in 2011 with the relocation of its head office and the Garden & Leisure division to smaller premises in Preston. For the purposes of these statements, the final costs incurred in the rationalisation are classified as Discontinued and the prior year comparatives have been restated to include the disposal of surplus stock balances through MBL Direct Limited.
Operational Review
Home Entertainment
Our Home Entertainment division, which trades business to business, experienced a good sales year with revenues increasing 10% to £9.5 million. Gross profit margins reduced from 16% to 14%, due to market conditions and as a consequence operating profit fell 40% to £0.3 million. The market for the division's products has remained stable despite the overall decline in the home entertainment market and we remain cautious about the longer term impact this market decline may have on sales.
Garden & Leisure
Our Garden & Leisure division, which trades direct to consumer, comprises the two brands Garden Bird Supplies and Garden Centre Online.
Garden Bird Supplies faced a difficult market with the UK experiencing one of the mildest winters on record. As a consequence, the UK market for bird food suffered a substantial fall in general demand. The brand experienced an 11% reduction in like for like sales although gross margin percentages were maintained. During the year extensive investment was made into promoting the brand with increased advertising, improved online marketing and attendance at key shows.
The Garden Centre Online brand trialled national press advertising and the promotion of its products through voucher sites and also the introduction of a range of plants. The trial resulted in increased sales however the investment in trialling the various marketing activities in a highly competitive market resulted in a trading loss. For the coming year, the brand will concentrate on sales through its online sales channels only and a reduced product offering. As a result sales are expected to reduce and operating performance to improve.
Financial Review
The Financial Statements have been prepared to separately present the financial performance of the Group's continuing operations and discontinued operations. The prior year figures have been restated to provide a comparable position. The Segmental Analysis in the Notes to the Financial Statements presents the Group's consolidated revenue streams.
Combined Chairman's and Chief Executive's statement (continued)
Group revenue for the year decreased by 20% to £12.6 million (2013: £15.8 million) reflecting the impact of unsustainable operations discontinued in the prior year. Revenue from our continuing operations increased 10% to £12.5 million (2013: £11.3 million).
Overall gross margins from continuing operations reduced to 22% (2013: 24%) as a result of market conditions within the Home Entertainment division. Gross margin within the Garden & Leisure division improved marginally.
The Group loss improved slightly to £1.3 million (2013: £1.5 million), with discontinued operations contributing £0.5 million to this loss. The loss from continuing operations remained at £0.8 million (£0.8 million) reflecting the investment made into the Garden & Leisure division and the impact of reduced gross margins in the Home Entertainment division. The relocation of the head office and Garden & Leisure division to smaller premises just before the year end will have a positive effect on the cost base in future years.
The level of losses reflects the investment being made in the operations and we expect to see profitability across the Group's divisions improving in the coming year.
Cash flow, working capital and borrowing facilities
The Group has consumed £0.4 million net cash over the year (2013: net cash consumed of £0.9 million). At the year end cash balances were £2.7 million (2013: £3.1 million) and the Group remained debt free. The Group continues to experience a lack of available supplier credit within the Home Entertainment division but is in a position to fund its operations for the foreseeable future.
Earnings per share
Basic and diluted loss per share for the Group was 7.2p (2013: loss 8.7p).
Health and Safety
We continue to work as efficiently and as safely as possible and external reviews are undertaken throughout the year to reinforce Health and Safety practices.
People
The Group headcount has stabilised at 53 employees, as at the year end, following the rationalisation programme introduced in 2011. We continue to place emphasis on the development of our employees in line with the Group's overall strategy.
Compliance
Compliance with legislation and regulatory standards is taken seriously. This includes our obligations under Data Protection, Health and Safety and in the sourcing of our products.
Combined Chairman's and Chief Executive's statement (continued)
Board Membership
After the year end, Tony Johnson joined the Board as an independent Non Executive Director. Subsequent to this appointment Peter Cowgill, who had acted as Non Executive Chairman since 2006, resigned from the Board and Tony was appointed Non Executive Chairman.
Investment
As part of our growth strategy we have invested in our new division, Garden & Leisure. We are confident that this division will positively contribute to profitability in future years.
Strategy
We have been committed to diversifying the Group's operations to reduce the concentration on the Home Entertainment market, which has been in long term decline. Our plan is to maintain the Home Entertainment division and to grow our developing Garden & Leisure brands. We see many opportunities to build on the skills within the Group and ensure that the business is not over committed to any single market.
Current Trading
The year has started satisfactorily with sales in line with management expectations in both divisions. Our critical trading period for both divisions is in the final six months of the financial year when demand for its products increases and we believe the Group is well positioned to maximise performance.
Tony Johnson
Non-Executive Chairman
Trevor Allan
Chief Executive
28 August 2014
Consolidated Statement of Comprehensive Income
for the year ended 31 March 2014
2014 | 2013 | |
Restated | ||
£000 | £000 | |
Revenue from continuing operations | 12,451 | 11,303 |
Cost of sales | (9,737) | (8,561) |
________ | ________ | |
Gross profit from continuing operations | 2,714 | 2,742 |
Distribution expenses | (313) | (273) |
Administrative expenses | (3,193) | (3,250) |
________ | ________ | |
Operating loss from continuing operations | (792) | (781) |
Financial income | 12 | 7 |
Financial expense | - | (1) |
________ | ________ | |
Net financing income | 12 | 6 |
________ | ________ | |
Loss before tax from continuing operations | (780) | (775) |
Taxation expense | - | (28) |
________ | ________ | |
Loss from continuing operations | (780) | (803) |
________ | ________ | |
Loss from discontinued operations (net of taxation) |
(466) |
(703) |
________ | ________ | |
Total comprehensive expense for the year |
(1,246) |
(1,506) |
________ | ________ | |
Basic and diluted loss per share |
(7.2)p |
(8.7)p |
Continuing operations basic and diluted loss per share | (4.5)p | (4.6)p |
Consolidated Statement of Financial Position
at 31 March 2014
2014 | 2013 | |
£000 | £000 | |
Non-current assets | ||
Property, plant and equipment | 382 | 321 |
Intangible assets | 450 | 450 |
Other investments | - | - |
_______ | _______ | |
832 | 771 | |
_______ | _______ | |
Current assets | ||
Inventories | 531 | 551 |
Trade and other receivables | 1,587 | 2,547 |
Cash and cash equivalents | 2,724 | 3,075 |
_______ | _______ | |
4,842 | 6,173 | |
_______ | _______ | |
Total assets | 5,674 | 6,944 |
________ | ________ | |
Current liabilities | ||
Trade and other payables | (1,419) | (1,393) |
Tax payable | (1) | (51) |
Provisions | (472) | (472) |
_______ | _______ | |
(1,892) | (1,916) | |
_______ | _______ | |
Non-current liabilities | ||
Deferred tax liability | - | - |
_____ | _____ | |
Total liabilities | (1,892) | (1,916) |
________ | ________ | |
Net assets | 3,782 | 5,028 |
________ | ________ | |
Equity attributable to equity holders of the parent | ||
Share capital | 12,972 | 12,972 |
Share premium | 21,531 | 21,531 |
Reserves | (2,800) | (2,800) |
Retained earnings | (27,921) | (26,675) |
_______ | _______ | |
Total equity | 3,782 | 5,028 |
________ | ________ | |
Total equity and liabilities | 5,674 | 6,944 |
________ | ________ |
Consolidated Statements of Cash Flows
for year ended 31 March 2014
2014 | 2013 | |
£000 | £000 | |
Cash flows from operating activities | ||
Loss for the year | (1,246) | (1,506) |
Adjustments for: | ||
Depreciation | 169 | 263 |
Impairment of investments | - | 400 |
Financial income | (12) | (7) |
Financial expense | 4 | 2 |
Loss on sale of property, plant and equipment | - | 14 |
Taxation | 3 | 76 |
_ | _ | |
(1,082) | (758) | |
Decrease in trade and other receivables | 960 | 873 |
Decrease in inventories | 20 | 697 |
Increase/(decrease) in trade and other payables | 26 | (1,637) |
_ | _ | |
(76) | (825) | |
Tax (paid)/ received | (53) | 874 |
_ | _ | |
Net cash (outflow)/inflow from operating activities | (129) | 49 |
_ | _ | |
Cash flows from investing activities | ||
Interest received | 12 | 7 |
Proceeds from sale of property, plant and equipment | 16 | 28 |
Acquisition of property, plant and equipment | (246) | (298) |
Payments to acquire trade and assets | - | (720) |
_ | _ | |
Net cash outflow from investing activities | (218) | (983) |
_ | _ | |
Cash flows from financing activities | ||
Interest paid | (4) | (2) |
_ | _ | |
Net cash outflow from financing activities | (4) | (2) |
_ | _ | |
Net decrease in cash and cash equivalents | (351) | (936) |
Cash and cash equivalents at 1 April | 3,075 | 4,011 |
_ | _ | |
Cash and cash equivalents at 31 March | 2,724 | 3,075 |
_ | _ |
Notes to the Financial Statements
for the year ended 31 March 2014
1. Source of Information
The preliminary financial statements for the financial year ended 31 March 2014 were approved by the Board of Directors on 27 August 2014. The financial information set out above does not constitute the company's statutory accounts for the years ended 31 March 2014 or 2013 but is derived from those accounts. Statutory accounts for 2013 have been delivered to the registrar of companies, and those for 2014 will be delivered following the Company's Annual General Meeting.
The auditors, KPMG LLP, have reported on those accounts; their report for 2014 was unqualified and did not contain statements under section 498(2) or (3) of the Companies Act 2006 or equivalent preceding legislation. The report for 2013 was (i) unqualified and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
2. Operating segments
The segments disclosed below reflect the Group's management and internal reporting structure. During the current and prior financial year, the following subsidiaries were disposed or ceased trading and have been classified as discontinued operations within these Financial Statements:
- Big Retail Limited
- MBL 2010 Limited
- Megafit Limited
- Cash4discs Limited
- Music Box Leisure Limited
- MBL Direct Limited
Consolidated statement of comprehensive income for the year ended 31 March 2014
Home entertainment |
Garden and Leisure |
Other |
Total continuing |
Discontinued |
Group Total | |
£000 | £000 | £000 | £000 | £000 | £000 | |
Gross revenue | 9,508 | 2,857 | 153 | 12,518 | 299 | 12,817 |
Intersegment revenue | (5) | (62) | - | (67) | (164) | (231) |
Revenue | 9,503 | 2,795 | 153 | 12,451 | 134 | 12,586 |
Operating profit/(loss) before central costs |
277 |
(811) |
75 |
(459) |
(459) |
(918) |
Central costs | (333) | - | (333) | |||
Operating loss | (792) | (459) | (1,251) | |||
Net financing expense | 12 | (4) | 8 | |||
Taxation expense | - | (3) | (3) | |||
Loss for the period | (780) | (466) | (1,246) | |||
Total assets and liabilities | ||||||
Total assets | 1,458 | 557 | 2,759 | 4,774 | 451 | 5,225 |
Goodwill | - | 450 | - | 450 | - | 450 |
Total liabilities | (585) | (149) | (214) | (948) | (945) | (1,893) |
Total segment net assets/(liabilities) | 873 | 858 | 2,545 | 4,276 | (494) | 3,782 |
Capital Expenditure | ||||||
Intangible assets | - | - | - | - | - | - |
Tangible fixed assets | 4 | 104 | - | 108 | 138 | 246 |
Depreciation | 23 | 100 | 15 | 138 | 31 | 169 |
Consolidated statement of comprehensive income for the year ended 31 March 2013 (restated)
Home entertainment |
Garden and Leisure |
Other |
Total continuing |
Discontinued |
Group Total | |
£000 | £000 | £000 | £000 | £000 | £000 | |
Gross revenue | 8,631 | 2,506 | 186 | 11,323 | 5,489 | 16,812 |
Intersegment revenue | (15) | (5) | - | (20) | (997) | (1,017) |
Revenue | 8,616 | 2,501 | 186 | 11,303 | 4,492 | 15,795 |
Operating profit/(loss) before central costs |
456 |
(1,126) |
185 |
(485) |
(655) |
(1,140) |
Central costs | (296) | - | (296) | |||
Operating loss | (781) | (655) | (1,436) | |||
Net financing expense | 6 | - | 6 | |||
Taxation expense | (28) | (48) | (76) | |||
Loss for the period | (803) | (703) | (1,506) | |||
Total assets and liabilities | ||||||
Total assets | 1,801 | 732 | 3,133 | 5,666 | 828 | 6,494 |
Goodwill | - | 450 | - | 450 | - | 450 |
Total liabilities | (308) | (202) | (151) | (661) | (1,255) | (1,916) |
Total segment net assets | 1,493 | 980 | 2,982 | 5,455 | (427) | 5,028 |
Capital Expenditure | ||||||
Intangible assets | - | 450 | - | 450 | - | 450 |
Tangible fixed assets | 22 | 239 | 45 | 306 | 12 | 318 |
Depreciation | 60 | 45 | 10 | 115 | 148 | 263 |
3. Loss per Share
The calculation of basic loss per share has been calculated on the loss after tax of £1,246,000 (2013: £1,506,000) and the weighted average number of shares in issue during the year of 17,296,068 shares of 75p each (2013: 17,296,068 shares of 75p each).
The calculation of diluted earnings per share is identical to that used for the basic loss per share.
The adjusted loss per share, as disclosed below, was calculated using the loss after tax for the financial year calculated with reference to the basic and diluted weighted average share in issue during the year.
2014
£000 | 2013 restated £000 | |
Loss after taxation from continuing operations | (780) | (803) |
Discontinued operations | (466) | (703) |
Total comprehensive expense for the year | (1,246) | (1,506) |
Continuing operations Basic and diluted loss per share |
(4.5)p |
(4.6)p |
Discontinuing operations Basic and diluted loss per share |
(2.7)p |
(4.1)p |
Basic and diluted loss per share | (7.2)p | (8.7)p |
4. Discontinued operations
2014 | 2013 Restated | ||
£000 | £000 | ||
Results of discontinued operations | |||
Revenue | 135 | 4,492 | |
Expenses | (598) | (5,147) | |
Results from operating activities | (463) | (655) | |
Tax | (3) | (48) | |
Loss for the year | (466) | (703) | |
Basic loss per share - Discontinued | (2.7) p | (4.1) p | |
Cash flow used in discontinued operations | 2014 | 2013 restated | |
£000 | £000 | ||
Net cash used in operating activities | (335) | (324) | |
Net cash used in investing activities | - | (1) | |
Net cash outflow for the year | (335) | (325) |
5. Annual report
The Annual Report will be posted to shareholders in early September. Copies of the Annual Report will be available on request from the MBL Group plc, Unit 1 Millennium City Park, Millennium Road, Preston, PR2 5BL and will be available to download from the Company's website at www.mblgroup.co.uk.
Related Shares:
MUBL.L