9th Feb 2012 07:00
2011 FOURTH QUARTER & FULL YEAR RESULTS
Full Year Key Points
·; Total operating profit up 19% to $8.2 billion
·; Strong cash flow from operations, up 17% to $9.8 billion
·; Full year dividend increased by 10% to 23.76 cents per share (14.82 pence per share)
·; Significant progress on major projects in Australia and Brazil
·; Signed 20-year US LNG export agreement for 5.5 mtpa, commencing 2015
·; Three-year proved reserve replacement ratio exceeding 200%
·; $5.6 billion bonds issued in dollar, sterling and euro currencies
BG Group has issued its annual strategy update (available at www.bg-group.com) in conjunction with these results.
Fourth Quarter |
|
|
| Full Year |
| ||
2011$m | 2010$m |
|
| Business Performance(a) | 2011$m | 2010$m |
|
2 149 | 1 802 | +19% |
| Total operating profit including share of pre-tax operating results from joint ventures and associates | 8 209 | 6 925 | +19% |
1 477 | 1 056 | +40% |
| Earnings for the period before prior period taxation | 4 632 | 4 013 | +15% |
- | - | - |
| Prior period taxation(b) | (195) | - | - |
1 477 | 1 056 | +40% |
| Earnings for the period after prior period taxation | 4 437 | 4 013 | +11% |
43.5c | 31.2c | +39% |
| Earnings per share | 130.9c | 118.7c | +10% |
12.96c | 11.78c | +10% |
| Dividend per share | 23.76c | 21.60c | +10% |
|
|
|
|
|
|
|
|
|
|
|
| Total results for the period (including disposals,re-measurements and impairments) |
|
|
|
1 798 | 1 420 | +27% |
| Operating profit before share of results from joint ventures and associates | 7 361 | 5 562 | +32% |
1 905 | 1 534 | +24% |
| Total operating profit including share of pre-tax operating results from joint ventures and associates | 7 835 | 5 998 | +31% |
1 336 | 905 | +48% |
| Earnings for the period continuing operations before prior period taxation | 4 384 | 3 383 | +30% |
- | - | - |
| Prior period taxation(b) | (148) | - | - |
1 336 | 905 | +48% |
| Earnings for the period continuing operations after prior period taxation | 4 236 | 3 383 | +25% |
39.4c | 26.7c | +48% |
| Earnings per share continuing operations | 125.0c | 100.1c | +25% |
a) 'Business Performance' excludes disposals, certain re-measurements and impairments as exclusion of these items provides a clear and consistent presentation of the underlying operating performance of the Group's ongoing business. For further information see Presentation of Non-GAAP measures (page 9) and notes 1 to 3 (pages 17 to 19). Unless otherwise stated, the results discussed in this release relate to BG Group's Business Performance.
b) Prior period taxation represents the revision of deferred tax balances at 1 January 2011 due to changes in UK taxation rates.
BG Group's Chief Executive, Sir Frank Chapman said:
"Revenue and other operating income increased by 22%. Higher realised prices in the Group's exploration and production and LNG businesses led to a 19% increase in total operating profit for 2011 to $8.2 billion."
"The increase in profits and a lower outflow in working capital produced strong cash flow from operations, up 17% over the year to $9.8 billion."
Sir Frank said, "in the USA, we signed a landmark agreement with Sabine Pass Liquefaction, securing 5.5 million tonnes per annum of LNG export volumes for 20 years."
"This further expands and diversifies our supply portfolio and will enable BG Group to exceed its 2015 LNG supply target of 20 million tonnes per annum."
Sir Frank added, "in addition, we made significant progress on our major growth programme across our global portfolio, particularly in Australia and Brazil."
"In Australia, we invested a further $1.2 billion in the quarter as we advanced the upstream development, pipeline and LNG plant towards first LNG in 2014. In the gas fields, drilling is ramping-up to an 11-rig programme for 2012 and work is advancing with gas and water treatment facilities. Welding of the 42-inch steel pipe is underway, with nearly 150 kilometres of pipe now in position along the route. On Curtis Island, construction has started on the LNG storage tanks, with one reinforced concrete base completed and the second underway. The module yard in Thailand is currently assembling process and piping modules."
"In Brazil, the Declaration of Commerciality for the Sapinhoá field, formerly known as Guará, was submitted in December, 12 months early, marking the start of the production phase for the field. On Lula, production increased to around 90 000 barrels of oil equivalent per day from just three production wells; testimony to the exceptional reservoir characteristics. We also continued to make good progress on development, with unit costs falling for the most recent FPSO vessels and substantially shorter drilling durations. The second FPSO arrived in Brazil for integration work prior to deployment on the Sapinhoá field in 2013. We are on track to deliver 2.3 million barrels of oil equivalent per day of capacity by 2017."
"Elsewhere, in Kazakhstan we reached a comprehensive agreement with the Republic that paves the way for the future development of the giant Karachaganak gas-condensate field. In Egypt, the second stage of the West Delta Deep Marine Concession Phase 7 started gas production, while in Norway we made another oil discovery, known as Jordbær West, near the Knarr field."
"Production volumes were 1% lower for the year, as they were adversely affected by a series of outages and third-party infrastructure restrictions in the UK North Sea. Excluding the UK,BG Group production from international assets grew by 5% in line with expectations."
Sir Frank concluded, "in a changing and challenging operational, economic and political environment, I believe these are a good set of results for 2011, which also saw significant progress towards delivering our key growth projects."
Business Review - Group
Fourth Quarter |
|
|
| Full Year |
|
| ||||
2011$m |
| 2010$m |
|
| Business Performance | 2011$m |
| 2010$m |
|
|
5 833 |
| 4 363 |
| +34% | Revenue and other operating income | 21 148 |
| 17 363 |
| +22% |
|
|
|
|
|
|
|
|
| ||
1 288 |
| 1 067 |
| +21% | Exploration and Production | 5 149 |
| 3 766 |
| +37% |
830 |
| 550 |
| +51% | Liquefied Natural Gas | 2 573 |
| 2 449 |
| +5% |
65 |
| 190 |
| -66% | Transmission and Distribution | 507 |
| 711 |
| -29% |
(34) |
| (5) |
| - | Other activities | (20) |
| (1) |
| - |
2 149 |
| 1 802 |
| +19% | Total operating profit including share of pre-tax results from joint ventures and associates | 8 209 |
| 6 925 |
| +19% |
|
|
|
|
|
|
|
|
| ||
(31) |
| (48) |
| -35% | Net finance costs | (219) |
| (156) |
| +40% |
(631) |
| (656) |
| -4% | Taxation for the period | (3 273) |
| (2 606) |
| +26% |
1 477 |
| 1 056 |
| +40% | Earnings for the period before prior period taxation | 4 632 |
| 4 013 |
| +15% |
- |
| - |
| - | Prior period taxation | (195) |
| - |
| - |
1 477 |
| 1 056 |
| +40% | Earnings for the period after prior period taxation | 4 437 |
| 4 013 |
| +11% |
|
|
|
|
|
|
|
|
| ||
43.5c |
| 31.2c |
| +39% | Earnings per share (cents) | 130.9c |
| 118.7c |
| +10% |
|
|
|
|
|
|
|
|
| ||
2 655 |
| 1 813 |
| +46% | Cash generated by operations | 9 773 |
| 8 370 |
| +17% |
|
|
|
|
|
|
|
|
| ||
2 869 |
| 2 497 |
| +15% | Capital investment(a) | 10 602 |
| 9 247 |
| +15% |
a) Includes capital investment relating to discontinued operations for the quarter of $nil (2010 $nil) and for the full year of $nil (2010 $28 million).
Fourth quarter
Revenue and other operating income increased by 34% to $5 833 million, reflecting the benefit of higher realised prices and strong demand, particularly from Asia, for the Group's LNG cargoes.
Total operating profit of $2 149 million was up 19%. The increase in revenue and other operating income was partly offset by the timing effect of gas cost recovery at Comgás in Brazil (see page 8).
Cash generated by operations increased by 46% to $2 655 million, primarily as a result of higher profits and a lower working capital cash outflow.
The Group's effective tax rate (including BG Group's share of joint venture and associates' tax) was 30% for the quarter and included a $277 million credit resulting from one-off adjustments in respect of tax positions in a number of jurisdictions.
As of 31 December 2011, the Group's net debt was $11 336 million and the gearing ratio, at 27%, was unchanged from the third quarter. The average maturity of the Group's gross borrowings was significantly extended to 10 years through bond issuance and a reduction in short-term borrowing. During the quarter, BG Group issued $3 billion of bonds in the US debt market in tranches of $750 million, $1 350 million and $900 million maturing in 2016, 2021 and 2041, respectively. The Group also issued bonds of £750 million due 2036 and €1 billion due 2018 under its Euro Medium Term Note Programme. All of these bonds were rated A, A2 and A by Fitch, Moody's and Standard & Poor's, respectively. The Group's undrawn revolving committed facilities at 31 December 2011 were $4.5 billion, up from$3.5 billion at the end of 2010, with maturities ranging from 2013 to 2016.
Net finance costs of $31 million included foreign exchange gains of $14 million (2010 $48 million including foreign exchange gains of $18 million).
Capital investment of $2 869 million in the quarter comprised investment in E&P ($2 153 million), LNG ($632 million) and T&D ($84 million). This investment focused primarily on the Group's major projects in Australia, Brazil, the USA and the UK, and represented a 15% increase in organic capital investment compared with the fourth quarter 2010. More details on project developments are provided in the fourth quarter business highlights section.
Full year
Revenue and other operating income of $21 148 million was 22% higher than 2010, reflecting the benefit of higher realised prices and an increase in the number of LNG cargoes sold to markets outside of the USA, particularly Asia. Total operating profit increased by 19% to $8 209 million as this revenue performance, combined with a lower exploration charge, was partly offset by the timing effect of gas cost recovery at Comgás in Brazil.
Cash generated by operations of $9 773 million was 17% higher than last year primarily as a result of higher profits and a lower working capital cash outflow.
The $63 million increase in net finance costs was driven primarily by the impact of foreign exchange movements(2011 foreign exchange impact of $nil compared with an $82 million gain in 2010).
The Group's underlying(a) effective tax rate for the full year (including BG Group's share of joint venture and associates' tax but excluding prior period taxation) was 44% compared to 40% in 2010. The year-on-year increase primarily reflects the impact of the higher UK North Sea taxation announced in March 2011. The underlying effective tax rate for 2012 is expected to be approximately 45%.
Capital investment in the year of $10 602 million (including acquisitions of $432 million) was in line with expectations and comprised investment in E&P ($7 997 million), LNG ($2 280 million) and T&D ($325 million). This investment focused primarily on the Group's major projects in Australia, Brazil, the USA and the UK, and represented a 27% increase in organic capital investment compared with 2010.
In considering the dividend level, the Board takes account of the outlook for earnings growth, cash flow and the balance sheet position. Taking these factors into account, the Board has recommended a final dividend of 12.96 cents per share (8.19 pence per share), bringing the full year dividend to 23.76 cents per share (14.82 pence per share), an increase of 10% compared with last year. The final dividend will be paid to shareholders in Pounds Sterling on25 May 2012.
a) The underlying effective rate for 2011 excludes a $277 million credit resulting from one-off adjustments recognised in the fourth quarter in respect of tax positions in a number of jurisdictions. The underlying rate for 2010 excludes a $106 million credit relating to a favourable settlement for a prior period recognised in the third quarter.
Disposals, re-measurements and impairments - continuing operations
A post-tax charge of $143 million in the quarter (2010 $152 million charge) and a post-tax charge of $205 million in the full year (2010 $631 million charge) was recorded in respect of disposals, re-measurements and impairments. For further information, see note 2 (page 18).
Fourth quarter business highlights
Australia
Activity on the upstream wells and facilities, the 540 kilometre pipeline network and the LNG plant of the Queensland Curtis LNG (QCLNG) project continues to advance.
In the gas fields, over 60 development wells were drilled in the quarter, using four drilling rigs. Drilling is being ramped up significantly with 11 rigs expected to be operating in 2012. The aim is to drill 40 to 50 wells per month at peak. Of the 28 petroleum leases required for first LNG in 2014, eight leases were granted in the quarter, bringing the total atyear end to 19. The remaining nine petroleum leases are expected to be granted in 2012. The first water treatment plant, at Windibri, has been commissioned, and work continues on the first two field compression stations, at Argyle and Bellevue.
Welding of the 42-inch steel pipe is underway, with nearly 150 kilometres of pipe already in position along the route.
On Curtis Island, the construction dock and concrete batch plants are fully operational. Construction has started on the LNG storage tanks, with one reinforced concrete base completed and the second underway. The module yard in Thailand is currently assembling two propane condenser modules for Train 1 and eight rack modules.
Brazil
The pace of activity across our operations in the Santos Basin continues to build with further exploration and appraisal wells drilled, extended well tests (EWTs) completed and production and delivery of FPSOs progressing.
In December, a Declaration of Commerciality (DoC) was submitted, 12 months early, with the Brazilian National Agency of Petroleum, Natural Gas and Biofuels (ANP) for the accumulations of light oil and gas in the Guará area. In the proposal, the consortium suggests that the field be renamed Sapinhoá. The DoC marks the start of the production phase for the field, which comprises an excellent reservoir with good quality 30˚ API oil, and is another significant milestone in the development of BG Group's large and high quality discoveries in the pre-salt Santos Basin.
Fourth quarter business highlights (continued)
Brazil (continued)
In November, BG Group announced an EWT had increased the production potential of the Carioca discovery located on the BM-S-9 concession in the Santos Basin. Results from the EWT at Carioca Nordeste indicate potential initial well production rates above expectations at approximately 28 000 barrels of oil per day (bopd). The potential of the Carioca area was further underlined by an exploration discovery, informally known as Abaré, where wireline samples showed good quality oil. A drill stem formation test is planned to evaluate the productivity of the interval.
In November and December, the second and third producing wells were connected to the first permanent module on the Lula field. Production has now increased to around 90 000 barrels of oil equivalent per day.
In December, the second FPSO arrived in the BrasFELS yard at Angra dos Reis. The vessel safely docked for topsides integration in Brazil, ahead of an expected first oil date on the Sapinhoá field in 2013.
Egypt
In January 2012, BG Group announced that gas production had started from the second stage of the West Delta Deep Marine (WDDM) Concession Phase 7. This represents another milestone in the phased development of WDDM. The second stage of Phase 7 comprises onshore gas receiving facilities, five new compressors and a new power plant.
Kazakhstan
In December, BG Group announced that the Republic of Kazakhstan and the contracting companies in the giant Karachaganak gas-condensate field in north-west Kazakhstan had reached a comprehensive agreement that will support the further development of the field. The agreement, effective from 30 June 2012 on satisfaction of conditions precedent, involves a subsidiary of Kazakhstan's KazMunaiGas acquiring a 10% interest in the project. From the effective date BG Group's interest in the Karachaganak project will reduce to 29.25% from the 32.5% previously held. BG Group will remain joint operator.
Norway
In December, BG Group made a further oil discovery in production license PL373S. The discovery, known as Jordbær West, is located some four kilometres southwest of the Knarr field where development works are on-going and production is planned to start in 2014. The Jordbær West discovery will be evaluated for a tie-back to the Knarr field, with an intention of combining the two developments.
US
In October, BG Group signed a fully-termed sale and purchase agreement (SPA) for the purchase of 3.5 million tonnes per annum (mtpa) of liquefied natural gas over a 20-year period from the Sabine Pass LNG terminal located in Louisiana, USA. The agreement was the first long-term LNG purchase agreement from a project on the US Gulf Coast.
Additionally, in January 2012, BG Group reached agreement to purchase a further 2.0 mtpa from Sabine Pass over the same 20-year period. The additional volumes have been incorporated into the initial SPA. This agreement adds further volumes to the Group's diversified global LNG supply portfolio and builds upon BG Group's proven track record in capturing and developing new opportunities that continue to drive the global growth of its LNG business. LNG exports from the Sabine Pass facility are expected to commence in 2015.
Board changes
In October, Sir Robert Wilson announced his intention to stand down as Chairman of BG Group at the conclusion of the Company's Annual General Meeting in May 2012. He will be succeeded by Andrew Gould, currently Chairman of Schlumberger Limited and a non-executive director of BG Group. Mr Gould is due to stand down as Chairman of Schlumberger in April 2012.
In November, BG Group announced further changes to its Board. These changes will ensure BG Group continues to deliver its growth plans and will enhance succession planning at the Executive level.
Chris Finlayson became an Executive Director and Managing Director BG Advance, joining the BG Group Board.
Fabio Barbosa added Strategy and Portfolio Development to his existing Chief Financial Officer and Executive Director accountabilities.
In addition to his existing Executive Director accountabilities, Martin Houston became Chief Operating Officer with Board level responsibility for all of the Group's Regions and Assets, as well as Group-wide business development.
In February, BG Group announced the appointment of Vivienne Cox as a Non-Executive Director. Exploration and Production (E&P)
Fourth Quarter |
|
|
| Full Year |
|
| ||||
2011$m |
| 2010$m |
|
| Business Performance | 2011$m |
| 2010$m |
|
|
60.2 |
| 60.7 |
| -1% | Production volumes (mmboe) | 234.1 |
| 235.7 |
| -1% |
|
|
|
|
|
|
|
|
| ||
2 841 |
| 2 284 |
| +24% | Revenue and other operating income | 10 635 |
| 8 583 |
| +24% |
|
|
|
|
|
|
|
|
| ||
1 504 |
| 1 229 |
| +22% | Total operating profit before exploration charge | 5 796 |
| 4 531 |
| +28% |
(216) |
| (162) |
| +33% | Exploration charge | (647) |
| (765) |
| -15% |
1 288 |
| 1 067 |
| +21% | Total operating profit | 5 149 |
| 3 766 |
| +37% |
|
|
|
|
|
|
|
|
| ||
2 153 |
| 2 071 |
| +4% | Capital investment | 7 997 |
| 7 092 |
| +13% |
Additional operating and financial data is given on page 26.
Fourth quarter
Revenue and other operating income increased by 24% to $2 841 million, reflecting the benefit of higher realised prices, offset by 1% lower production volumes. Total operating profit of $1 288 million was 21% higher as a result of the increase in revenue and other operating income, partially offset by higher operating costs and a higher exploration charge.
In the quarter, increased production across the Group's portfolio was offset by the impact of a further shutdown of the Lomond platform following storm damage to equipment and short-term commissioning related outages at Buzzard in the UK North Sea. In addition, the Hasdrubal field in Tunisia remained shut-in at year end for maintenance that commenced in November.
International gas price realisations were 17% higher at 38.54 cents per produced therm, reflecting the benefit of higher oil prices and changes in the production mix. The average UK realised gas price was 47.92 pence per produced therm, 9% higher than 2010, as a result of higher contract and market prices.
The exploration charge of $216 million was $54 million higher primarily as a result of higher well write-off costs.
Unit operating expenditure increased to $9.19 per barrel of oil equivalent, reflecting changes in the production mix, the impact of the UK North Sea shutdowns and higher commodity prices.
Capital investment of $2 153 million in the quarter comprised investment in the Americas ($728 million), Australia($595 million), Europe and Central Asia ($449 million) and Africa, Middle East and Asia ($381 million).
Full year
Revenue and other operating income increased by 24% to $10 635 million as a result of higher realised prices, partly offset by a 1% reduction in production volumes. Total operating profit of $5 149 million was 37% higher, reflecting the increase in revenue and other operating income and a lower exploration charge, partly offset by higher operating costs.
As a result of the impact of a series of elective shutdowns, third-party operated infrastructure restrictions, plant commissioning activities and extreme weather, production from the UK North Sea in 2011 was approximately12 mmboe (24%) lower than BG Group's plans. Excluding the UK North Sea, production volumes for the Group were around 5% higher than 2010, with the effects on production of civil unrest in North Africa and flooding in Queensland being largely recovered or offset elsewhere.
The Group's average realised gas price per produced therm for the full year increased by 15% to 41.45 cents, reflecting generally higher market prices.
Unit operating expenditure increased to $8.77 per barrel of oil equivalent, reflecting changes in the production mix, including higher than portfolio average costs associated with production start-up activities in Brazil, the impact of the UK North Sea shutdowns and higher commodity prices.
The exploration charge fell by $118 million to $647 million, primarily as a result of lower well write-off costs.
Capital investment of $7 997 million in the year comprised investment in the Americas ($2 775 million, including$376 million on acquisitions), Australia ($2 132 million), Europe and Central Asia ($1 742 million, including $56 million on acquisitions) and Africa, Middle East and Asia ($1 348 million). Liquefied Natural Gas (LNG)
Fourth Quarter |
|
|
| Full Year |
|
| ||||
2011$m |
| 2010$m |
|
| Business Performance | 2011$m |
| 2010$m |
|
|
2 470 |
| 1 487 |
| +66% | Revenue and other operating income | 8 246 |
| 6 521 |
| +26% |
|
|
|
|
|
|
|
|
| ||
812 |
| 484 |
| +68% | Shipping and marketing | 2 379 |
| 2 221 |
| +7% |
65 |
| 86 |
| -24% | Liquefaction | 314 |
| 326 |
| -4% |
(47) |
| (20) |
| +135% | Business development and other | (120) |
| (98) |
| +22% |
830 |
| 550 |
| +51% | Total operating profit | 2 573 |
| 2 449 |
| +5% |
|
|
|
|
|
|
|
|
| ||
632 |
| 337 |
| +88% | Capital investment | 2 280 |
| 1 868 |
| +22% |
Additional operating and financial data is given on page 26.
Fourth quarter
LNG total operating profit for the quarter of $830 million was 51% higher than last year and exceeded expectations as a result of favourable market conditions, with strong demand for cargo deliveries outside of the USA, particularly from Asia. During the quarter, BG Group delivered 87% of cargoes (2010 85%) to global markets outside the USA including 33 to Asia, 9 to South America and 2 to Europe (2010 18 Asia, 16 South America and 7 Europe).
BG Group's share of operating profit from liquefaction activities of $65 million was $21 million lower than last year principally due to planned shutdowns for maintenance at Atlantic LNG in Trinidad.
Capital investment of $632 million in the quarter comprised investment in Australia ($626 million) associated with the development of the Queensland Curtis LNG (QCLNG) project, the Americas ($4 million) and Africa, Middle East and Asia ($2 million).
Full year
LNG total operating profit for the year increased by 5% to $2 573 million reflecting strong demand, particularly from Asia, offset by the impact of the Group's hedging programme. During the year, BG Group delivered 86% of cargoes (2010 74%) to global markets outside the USA including 109 to Asia, 44 to South America and 23 to Europe(2010 76 Asia, 45 South America and 29 Europe).
BG Group's share of operating profit from liquefaction activities was $314 million.
Capital investment of $2 280 million in the year comprised investment in Australia ($2 182 million) associated with the development of the QCLNG project, the Americas ($93 million) and Africa, Middle East and Asia ($5 million).
Transmission and Distribution (T&D)
Fourth Quarter |
|
|
| Full Year |
|
| ||||
2011$m |
| 2010$m |
|
| Business Performance | 2011$m |
| 2010$m |
|
|
|
|
|
|
|
|
|
|
|
|
|
600 |
| 612 |
| -2% | Comgás | 2 457 |
| 2 298 |
| +7% |
238 |
| 215 |
| +11% | Other | 969 |
| 783 |
| +24% |
838 |
| 827 |
| +1% | Revenue and other operating income | 3 426 |
| 3 081 |
| +11% |
|
|
|
|
|
|
|
|
| ||
128 |
| 92 |
| +39% | Comgás before gas cost recovery | 532 |
| 405 |
| +31% |
(81) |
| 43 |
| - | Comgás gas cost recovery | (218) |
| 149 |
| - |
47 |
| 135 |
| -65% | Comgás | 314 |
| 554 |
| -43% |
18 |
| 55 |
| -67% | Other | 193 |
| 157 |
| +23% |
65 |
| 190 |
| -66% | Total operating profit | 507 |
| 711 |
| -29% |
|
|
|
|
|
|
|
|
| ||
84 |
| 89 |
| -6% | Capital investment | 325 |
| 259 |
| +25% |
Additional operating and financial data is given on page 26.
Fourth quarter
Revenue and other operating income increased by 1% to $838 million, principally reflecting higher volumes and prices at Gujarat Gas in India, partially offset by adverse foreign exchange movements at Comgás in Brazil.
T&D total operating profit for the quarter of $65 million was 66% lower, largely as a result of the timing effect of gas cost recovery at Comgás.
Excluding this timing effect, total operating profit at Comgás increased by 39% primarily as a result of higher margins. In the quarter, $81 million was passed back to customers compared with a $43 million net recovery of gas costs in 2010. At the end of the quarter, the cost of gas to be recovered in future periods was $74 million.
The $37 million reduction in Other T&D activities' operating profit included the impact of phasing of profits atBG Italia Power and adverse foreign exchange movements at Gujarat Gas.
Full year
Revenue and other operating income increased by 11% to $3 426 million, reflecting favourable sales mix and foreign exchange movements at Comgás and higher volumes and prices at Gujarat Gas.
T&D total operating profit for the full year of $507 million was 29% lower, as the increase in revenue and other operating income was more than offset by the timing effect of gas cost recovery at Comgás.
At Comgás, excluding the timing effect of gas cost recovery, total operating profit was 31% higher, reflecting the benefit of higher margins, a favourable sales mix and favourable foreign exchange movements. In the year, $218 million was passed back to customers compared with a $149 million net recovery of gas costs in 2010.
Other T&D activities' operating profit increased by $36 million to $193 million.
Capital investment of $325 million in the year mainly represents the development of the Comgás pipeline network.
Presentation of Non-GAAP measures
Business Performance'Business Performance' excludes discontinued operations and disposals, certain re-measurements and impairments (see below) as exclusion of these items provides a clear and consistent presentation of the underlying operating performance of the Group's ongoing business. BG Group uses commodity instruments to manage price exposures associated with its marketing and optimisation activity. This activity enables the Group to take advantage of commodity price movements. It is considered more appropriate to include both unrealised and realised gains and losses arising from the mark-to-market of derivatives associated with this activity in 'Business Performance'. Disposals, certain re-measurements and impairmentsBG Group's commercial arrangements for marketing gas include the use of long-term gas sales contracts. Whilstthe activity surrounding these contracts involves the physical delivery of gas, certain gas sales contracts are classified as derivatives under the rules of IAS 39 and are required to be measured at fair value at the balance sheet date. Unrealised gains and losses on these contracts reflect the comparison between current market gas prices and the actual prices to be realised under the gas sales contract and are disclosed separately as 'disposals,re-measurements and impairments'. BG Group also uses commodity instruments to manage certain price exposures in respect of optimising the timing and location of its physical gas and LNG sales commitments. These instruments are also required to be measuredat fair value at the balance sheet date under IAS 39 and where practical have been designated as formal hedges. However, IAS 39 does not always allow the matching of fair values to the economically hedged value of the related commodity, resulting in unrealised movements in fair value being recorded in the income statement. These movements in fair value, together with any unrealised gains and losses associated with discontinued hedge accounting relationships that continue to represent economic hedges, are disclosed separately as 'disposals,re-measurements and impairments'. BG Group also uses financial instruments, including derivatives, to manage foreign exchange and interest rate exposure. These instruments are required to be recognised at fair value or amortised cost on the balance sheet in accordance with IAS 39. Most of these instruments have been designated either as hedges of foreign exchange movements associated with the Group's net investments in foreign operations, or as hedges of interest rate risk. Where these instruments represent economic hedges but cannot be designated as hedges under IAS 39, unrealised movements in fair value, together with foreign exchange movements associated with the underlying borrowings, are recorded in the income statement and disclosed separately as 'disposals, re-measurements and impairments'. Realised gains and losses relating to the instruments referred to above are included in Business Performance. This presentation best reflects the underlying performance of the business since it distinguishes between the temporary timing differences associated with re-measurements under IAS 39 rules and actual realised gains and losses. BG Group has also separately identified profits and losses associated with the disposal of non-current assets, impairments of non-current assets and certain restructuring costs when material, as they require separate disclosure in order to provide a clearer understanding of the results for the period. For a reconciliation between the overall results and Business Performance and details of disposals,re-measurements and impairments, see the consolidated income statements (pages 11 and 12), note 2 (page 18) and note 3 (page 19). Joint ventures and associatesUnder IFRS the results from jointly controlled entities (joint ventures) and associates, accounted for under the equity method, are required to be presented net of finance costs and tax on the face of the income statement. Given the relevance of these businesses within BG Group, the results of joint ventures and associates are presented before interest and tax, and after tax. This approach provides additional information on the source of BG Group's operating profits. For a reconciliation between operating profit and earnings including and excluding the results of joint ventures and associates, see note 3 (page 19). Net borrowings/fundsBG Group provides a reconciliation of net borrowings/funds and an analysis of the amounts included within net borrowings/funds as this is an important liquidity measure for the Group. |
Legal Notice
Certain statements included in these results contain forward-looking information concerning BG Group's strategy, operations, financial performance or condition, outlook, growth opportunities or circumstances in the countries,sectors or markets in which BG Group operates. By their nature, forward-looking statements involve uncertainty because they depend on future circumstances, and relate to events, not all of which are within BG Group's control or can be predicted by BG Group. Although BG Group believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. Actual results could differ materially from those set out in the forward-looking statements. For a detailed analysis of the factors that may affect our business, financial performance or results of operations, we urge you to look at the 'Risk Factors' included in BG Group plc's Annual Report and Accounts 2010. No part of these results constitutes, or shall be taken to constitute, an invitation or inducement to invest in BG Group plc or any other entity, and must not be relied upon in any way in connection with any investment decision. BG Group undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required. Please note that these results should be read in conjunction with BG Group's 2012 Strategy Presentation which has also been issued today. The 2012 Strategy Presentation is available for viewing at www.bg-group.com |
Consolidated Income Statement
Fourth Quarter
|
|
| 2011 |
| 2010 |
| ||||
|
| Notes | Business Perform- ance(a)$m | Disposals, re-measure- ments and impairments (Note 2)(a)$m | TotalResult$m | Business Perform- ance(a)$m | Disposals, re-measure- ments and impairments (Note 2)(a)$m | TotalResult$m |
| |
| Group revenue |
| 5 770 | - | 5 770 |
| 4 317 | - | 4 317 |
|
| Other operating income | 2 | 63 | 256 | 319 |
| 46 | (342) | (296) |
|
| Group revenue and other operating income | 3 | 5 833 | 256 | 6 089 |
| 4 363 | (342) | 4 021 |
|
| Operating costs |
| (3 791) | - | (3 791) |
| (2 675) | - | (2 675) |
|
| Profits and losses on disposal of non-current assets and impairments | 2 | - | (500) | (500) |
| - | 74 | 74 |
|
| Operating profit/(loss)(b) | 3 | 2 042 | (244) | 1 798 |
| 1 688 | (268) | 1 420 |
|
| Finance income | 2, 4 | 26 | 96 | 122 |
| 38 | (8) | 30 |
|
| Finance costs | 2, 4 | (45) | 1 | (44) |
| (72) | 4 | (68) |
|
| Share of post-tax results from joint venturesand associates | 3 | 62 | - | 62 |
| 70 | - | 70 |
|
| Profit/(loss) before tax |
| 2 085 | (147) | 1 938 |
| 1 724 | (272) | 1 452 |
|
| Taxation | 2, 5 | (598) | 4 | (594) |
| (626) | 120 | (506) |
|
| Profit/(loss) for the period from continuing operations | 3 | 1 487 | (143) | 1 344 |
| 1 098 | (152) | 946 |
|
| Profit/(loss) for the period from discontinued operations | 6 | - | - | - |
| - | 35 | 35 |
|
| Profit/(loss) for the period |
| 1 487 | (143) | 1 344 |
| 1 098 | (117) | 981 |
|
| Attributable to: |
|
|
|
|
|
| |||
| BG Group shareholders (earnings) |
| 1 477 | (141) | 1 336(c) |
| 1 056 | (116) | 940(c) |
|
| Non-controlling interest |
| 10 | (2) | 8 |
| 42 | (1) | 41 |
|
|
|
| 1 487 | (143) | 1 344 |
| 1 098 | (117) | 981 |
|
| Earnings per share continuing operations - basic | 7 | 43.5c | (4.1c) | 39.4c |
| 31.2c | (4.5c) | 26.7c |
|
| Earnings per share discontinued operations - basic |
| - | - | - |
| - | 1.1c | 1.1c |
|
| Earnings per share continuing operations - diluted | 7 | 43.2c | (4.1c) | 39.1c |
| 31.0c | (4.4c) | 26.6c |
|
| Earnings per share discontinued operations - diluted |
| - | - | - |
| - | 1.0c | 1.0c |
|
| Total operating profit/(loss) including share of pre-tax operating results from joint ventures and associates(d) | 3 | 2 149 | (244) | 1 905 |
| 1 802 | (268) | 1 534 |
|
a) See Presentation of Non-GAAP measures (page 9) for an explanation of results excluding disposals, certain re-measurements and impairments and presentation of the results of joint ventures and associates.
b) Operating profit/(loss) is before share of results from joint ventures and associates.
c) Comprises earnings from continuing operations of $1 336 million (2010 $905 million) and from discontinued operations of $nil (2010 $35 million).
d) This measurement is shown by BG Group as it is used as a means of measuring the underlying performance of the business.
Consolidated Income Statement
Full Year
|
|
| 2011 |
| 2010 |
| ||||
|
| Notes | Business Perform- ance(a)$m | Disposals, re-measure- ments and impairments (Note 2)(a)$m | TotalResult$m |
| Business Perform- ance(a)$m | Disposals, re-measure- ments and impairments (Note 2)(a)$m | TotalResult$m |
|
| Group revenue |
| 21 073 | - | 21 073 |
| 17 166 | - | 17 166 |
|
| Other operating income | 2 | 75 | 108 | 183 |
| 197 | (591) | (394) |
|
| Group revenue and other operating income | 3 | 21 148 | 108 | 21 256 |
| 17 363 | (591) | 16 772 |
|
| Operating costs |
| (13 413) | - | (13 413) |
| (10 874) | - | (10 874) |
|
| Profits and losses on disposal of non-current assets and impairments | 2 | - | (482) | (482) |
| - | (336) | (336) |
|
| Operating profit/(loss)(b) | 3 | 7 735 | (374) | 7 361 |
| 6 489 | (927) | 5 562 |
|
| Finance income | 2, 4 | 88 | 115 | 203 |
| 155 | 22 | 177 |
|
| Finance costs | 2, 4 | (249) | (54) | (303) |
| (262) | (22) | (284) |
|
| Share of post-tax results from joint ventures and associates | 3 | 289 | - | 289 |
| 275 | - | 275 |
|
| Profit/(loss) before tax |
| 7 863 | (313) | 7 550 |
| 6 657 | (927) | 5 730 |
|
| Taxation | 2, 5 | (3 341) | 108 | (3 233) |
| (2 494) | 296 | (2 198) |
|
| Profit/(loss) for the year from continuing operations | 3 | 4 522 | (205) | 4 317 |
| 4 163 | (631) | 3 532 |
|
| Profit/(loss) for the year from discontinued operations | 6 | - | (2) | (2) |
| - | (32) | (32) |
|
| Profit/(loss) for the year |
| 4 522 | (207) | 4 315 |
| 4 163 | (663) | 3 500 |
|
| Attributable to: |
|
|
|
|
|
| |||
| BG Group shareholders (earnings) |
| 4 437 | (203) | 4 234(c) |
| 4 013 | (662) | 3 351(c) |
|
| Non-controlling interest |
| 85 | (4) | 81 |
| 150 | (1) | 149 |
|
|
|
| 4 522 | (207) | 4 315 |
| 4 163 | (663) | 3 500 |
|
| Earnings per share continuing operations - basic | 7 | 130.9c | (5.9c) | 125.0c |
| 118.7c | (18.6c) | 100.1c |
|
| Earnings per share discontinued operations - basic |
| - | (0.1c) | (0.1c) |
| - | (1.0c) | (1.0c) |
|
| Earnings per share continuing operations - diluted | 7 | 130.1c | (5.9c) | 124.2c |
| 118.0c | (18.5c) | 99.5c |
|
| Earnings per share discontinued operations - diluted |
| - | (0.1c) | (0.1c) |
| - | (1.0c) | (1.0c) |
|
| Total operating profit/(loss) including share of pre-tax operating results from joint ventures and associates(d) | 3 | 8 209 | (374) | 7 835 |
| 6 925 | (927) | 5 998 |
|
a) See Presentation of Non-GAAP measures (page 9) for an explanation of results excluding disposals, certain re-measurements and impairments and presentation of the results of joint ventures and associates.
b) Operating profit/(loss) is before share of results from joint ventures and associates.
c) Comprises earnings from continuing operations of $4 236 million (2010 $3 383 million) and from discontinued operations of $(2) million (2010 $(32) million).
d) This measurement is shown by BG Group as it is used as a means of measuring the underlying performance of the business.
Consolidated Statement of Comprehensive Income
Fourth Quarter |
|
| Full Year | ||
2011$m | 2010$m |
|
| 2011$m | 2010$m |
1 344 | 981 |
| Profit for the period | 4 315 | 3 500 |
|
|
|
| ||
(253) | (133) |
| Hedge adjustments net of tax(a) | (304) | (590) |
11 | 5 |
| Fair value movements on 'available-for-sale' assets net of tax(b) | 14 | 4 |
389 | 545 |
| Currency translation adjustments | (285) | 1 180 |
147 | 417 |
| Other comprehensive income, net of tax | (575) | 594 |
|
|
|
| ||
1 491 | 1 398 |
| Total comprehensive income for the period | 3 740 | 4 094 |
|
|
|
| ||
|
| Attributable to: |
| ||
1 493 | 1 352 |
| BG Group shareholders | 3 694 | 3 928 |
(2) | 46 |
| Non-controlling interest | 46 | 166 |
1 491 | 1 398 |
|
| 3 740 | 4 094 |
a) Income tax relating to hedge adjustments is a $75 million credit for the quarter (2010 $30 million credit) and a $80 million credit for the full year (2010 $206 million credit).
b) Income tax relating to fair value movements on 'available-for-sale' assets is a $5 million charge for the quarter (2010 $3 million charge) and a $6 million charge for the full year (2010 $2 million charge).
Consolidated Balance Sheet
|
| As at31 Dec2011$m | As at31 Dec2010$m |
Assets |
|
|
|
Non-current assets |
|
|
|
Goodwill |
| 752 | 820 |
Other intangible assets |
| 6 159 | 7 193 |
Property, plant and equipment |
| 37 316 | 28 263 |
Investments |
| 3 044 | 2 824 |
Deferred tax assets |
| 589 | 518 |
Trade and other receivables |
| 695 | 206 |
Commodity contracts and other derivative financial instruments |
| 366 | 283 |
|
| 48 921 | 40 107 |
Current assets |
|
| |
Inventories |
| 768 | 655 |
Trade and other receivables |
| 7 375 | 5 994 |
Current tax receivable |
| 141 | 233 |
Commodity contracts and other derivative financial instruments |
| 331 | 550 |
Cash and cash equivalents |
| 3 601 | 2 533 |
|
| 12 216 | 9 965 |
Assets classified as held for sale |
| 245 | 227 |
Total assets |
| 61 382 | 50 299 |
|
|
| |
Liabilities |
|
| |
Current liabilities |
|
| |
Borrowings |
| (1 160) | (1 258) |
Trade and other payables |
| (5 342) | (4 388) |
Current tax liabilities |
| (1 238) | (1 814) |
Commodity contracts and other derivative financial instruments |
| (1 345) | (1 426) |
|
| (9 085) | (8 886) |
Non-current liabilities |
|
| |
Borrowings |
| (13 977) | (8 446) |
Trade and other payables |
| (72) | (72) |
Commodity contracts and other derivative financial instruments |
| (696) | (901) |
Deferred income tax liabilities |
| (3 961) | (3 134) |
Retirement benefit obligations |
| (214) | (260) |
Provisions for other liabilities and charges |
| (3 603) | (1 812) |
|
| (22 523) | (14 625) |
Liabilities associated with assets classified as held for sale |
| (99) | (104) |
Total liabilities |
| (31 707) | (23 615) |
Net assets |
| 29 675 | 26 684 |
Equity |
|
| |
Total shareholders' equity |
| 29 384 | 26 328 |
Non-controlling interest in equity |
| 291 | 356 |
Total equity |
| 29 675 | 26 684 |
Consolidated Statement of Changes in Equity
|
| Called up share capital$m | Share premium account $m | Hedging reserve$m | Translation reserve$m | Other reserves$m | Retained earnings$m | Total$m | Non-con-trolling interest$m | Total$m |
| Equity as at 31 December 2010 | 576 | 537 | (457) | 2 877 | 2 710 | 20 085 | 26 328 | 356 | 26 684 |
| Total comprehensive income for the year | - | - | (185) | (369) | - | 4 248 | 3 694 | 46 | 3 740 |
| Issue of shares | 1 | 47 | - | - | - | - | 48 | - | 48 |
| Net purchase of own shares | - | - | - | - | - | (23) | (23) | - | (23) |
| Adjustment in respect of employee share schemes | - | - | - | - | - | 97 | 97 | - | 97 |
| Dividends on ordinary shares | - | - | - | - | - | (760) | (760) | - | (760) |
| Dividends to non-controlling interest | - | - | - | - | - | - | - | (111) | (111) |
| Equity as at 31 December 2011 | 577 | 584 | (642) | 2 508 | 2 710 | 23 647 | 29 384 | 291 | 29 675 |
|
|
|
|
|
|
|
|
|
|
|
|
| Called up share capital$m | Share premium account $m | Hedging reserve$m | Translation reserve$m | Other reserves$m | Retained earnings$m | Total$m | Non-con-trolling interest$m | Total$m |
| Equity as at 31 December 2009 | 574 | 444 | 150 | 1 697 | 2 710 | 17 334 | 22 909 | 321 | 23 230 |
| Total comprehensive income for the year | - | - | (607) | 1 180 | - | 3 355 | 3 928 | 166 | 4 094 |
| Issue of shares | 2 | 93 | - | - | - | - | 95 | - | 95 |
| Net purchase of own shares | - | - | - | - | - | (2) | (2) | - | (2) |
| Adjustment in respect of employee share schemes | - | - | - | - | - | 82 | 82 | - | 82 |
| Dividends on ordinary shares | - | - | - | - | - | (684) | (684) | - | (684) |
| Dividends to non-controlling interest | - | - | - | - | - | - | - | (131) | (131) |
| Equity as at 31 December 2010 | 576 | 537 | (457) | 2 877 | 2 710 | 20 085 | 26 328 | 356 | 26 684 |
Consolidated Cash Flow Statement
Fourth Quarter |
|
| Full Year | ||
2011 $m | 2010$m |
|
| 2011 $m | 2010$m |
|
|
| Cash flows from operating activities |
|
|
1 939 | 1 490 |
| Profit before tax(a) | 7 550 | 5 609 |
(62) | (70) |
| Share of post-tax results from joint ventures and associates | (289) | (313) |
585 | 564 |
| Depreciation of property, plant and equipment and amortisationof intangible assets | 2 291 | 2 155 |
(305) | 365 |
| Fair value movements in commodity based contracts | (105) | 677 |
500 | (116) |
| (Profits) and losses on disposal of non-current assets and impairments | 482 | 514 |
109 | 63 |
| Unsuccessful exploration expenditure written off | 293 | 382 |
72 | 15 |
| Increase/(decrease) in provisions | (46) | (54) |
(122) | (30) |
| Finance income | (204) | (177) |
44 | 70 |
| Finance costs | 303 | 289 |
14 | 18 |
| Share-based payments | 72 | 60 |
(119) | (556) |
| Increase in working capital | (574) | (772) |
2 655 | 1 813 |
| Cash generated by operations | 9 773 | 8 370 |
(581) | (381) |
| Income taxes paid | (2 791) | (1 984) |
2 074 | 1 432 |
| Net cash inflow from operating activities | 6 982 | 6 386 |
|
| Cash flows from investing activities |
| ||
96 | 90 |
| Dividends received from joint ventures and associates | 204 | 198 |
4 | 407 |
| Proceeds from disposal of property, plant and equipment, intangible assets and investments | 200 | 1 365 |
(2 574) | (2 350) |
| Purchase of property, plant and equipment and intangible assets | (10 300) | (8 397) |
3 | 30 |
| Loans to and repayments from joint ventures and associates | (51) | 92 |
(75) | (203) |
| Investments in subsidiaries, joint ventures and associates | (246) | (529) |
(2 546) | (2 026) |
| Net cash outflow from investing activities | (10 193) | (7 271) |
|
| Cash flows from financing activities |
| ||
(69) | (72) |
| Net interest paid(b) | (247) | (229) |
(4) | (6) |
| Dividends paid | (772) | (680) |
(43) | (39) |
| Dividends paid to non-controlling interest | (136) | (108) |
2 540 | 2 235 |
| Net proceeds from issue and repayment of borrowings | 5 452 | 3 211 |
14 | 29 |
| Issue of shares | 48 | 95 |
2 | - |
| Movements in own shares | (23) | (2) |
2 440 | 2 147 |
| Net cash inflow from financing activities | 4 322 | 2 287 |
1 968 | 1 553 |
| Net increase in cash and cash equivalents(c) | 1 111 | 1 402 |
1 627 | 984 |
| Cash and cash equivalents at beginning of period(d) | 2 551 | 1 119 |
6 | 14 |
| Effect of foreign exchange rate changes | (61) | 30 |
3 601 | 2 551 |
| Cash and cash equivalents at end of period(d) | 3 601 | 2 551 |
a) Includes profit/(loss) before tax from discontinued operations for the quarter of $1 million (2010 $38 million) and for the full year of $nil (2010 $(121) million).
b) Includes capitalised interest for the quarter of $88 million (2010 $31 million) and for the full year of $206 million (2010 $79 million).
c) Cash and cash equivalents comprise cash and short-term liquid investments that are readily convertible to cash.
d) The balance at 31 December 2011 includes cash and cash equivalents of $3 601 million (31 December 2010 $2 533 million) and cash included within assets held for sale of $nil (31 December 2010 $18 million).
Notes
1. Basis of preparation
These primary statements are the unaudited preliminary consolidated financial statements ('the financial statements')of BG Group plc for the quarter and the full year ended 31 December 2011. The financial statements do not comprise statutory accounts within the meaning of Section 434 of the Companies Act 2006, and should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2010 which have been prepared in accordance with IFRS as adopted by the EU, as they provide an update of previously reported information. The latest statutory accounts delivered to the registrar were for the year ended 31 December 2010 which were audited by BG Group's statutory auditors PricewaterhouseCoopers LLP and on which the Auditors' Report was unqualified and did not contain statements under Sections 498(2) or 498(3) of the Companies Act 2006. These financial statements have been prepared in accordance with the accounting policies set out in the 2010 Annual Report and Accounts.
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amount of revenues, expenses, assets and liabilities at the date of the financial statements. If in the future such estimates and assumptions, which are based on management's best judgement at the date of the financial statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate in the year in which the circumstances change.
Presentation of results
The presentation of BG Group's results separately identifies the effect of:
·; The re-measurement of certain financial instruments; and
·; Profits and losses on the disposal and impairment of non-current assets and businesses.
These items, which are detailed in note 2 to the financial statements (page 18), are excluded from Business Performance in order to provide readers with a clear and consistent presentation of the underlying operating performance of the Group's ongoing businesses.
New accounting standards and interpretations
A number of amendments to accounting standards issued by the IASB are applicable from 1 January 2011. They have not had a material impact on the Group's financial statements for the quarter ended and year ended31 December 2011.
2. Disposals, re-measurements and impairments
Fourth Quarter |
|
| Full Year | ||
2011$m | 2010$m |
|
| 2011$m | 2010$m |
256 | (342) |
| Revenue and other operating income - re-measurements of commodity based contracts | 108 | (591) |
(500) | 74 |
| Profits and (losses) on disposal of non-current assets and impairments | (482) | (336) |
97 | (4) |
| Net finance income/(costs) - re-measurements of financial instruments | 61 | - |
4 | 120 |
| Taxation | 108 | 296 |
(143) | (152) |
|
| (205) | (631) |
2 | 1 |
| Non-controlling interest | 4 | 1 |
(141) | (151) |
| Impact on earnings - continuing operations | (201) | (630) |
Fourth quarter and full year: Revenue and other operating income
Re-measurements included within revenue and other operating income amount to a credit of $256 million for the quarter (2010 $342 million charge), of which a credit of $52 million (2010 $105 million charge) represents non-cash mark-to-market movements on certain long-term UK gas contracts. For the full year, a credit of $108 million in respect of re-measurements is included within revenue and other operating income (2010 $591 million charge), of which a credit of $55 million represents non-cash mark-to-market movements on certain long-term UK gas contracts (2010 $132 million charge). Whilst the activity surrounding these contracts involves the physical delivery of gas, the contracts fall within the scope of IAS 39 and meet the definition of a derivative instrument. In addition, re-measurements include a $204 million credit for the quarter (2010 $237 million charge) and a $53 million credit for the full year (2010 $459 million charge) representing unrealised mark-to-market movements associated with economic hedges.
Fourth quarter and full year: Disposals and impairments of non-current assets
In the fourth quarter of 2011, BG Group reviewed its operations in the Africa, Middle East and Asia region and made the decision to cease exploration activity in certain locations. As a result of this review a pre-tax charge of $393 million was recognised in the E&P segment (post-tax $314 million) comprising impairments and related provisions.
Also during the fourth quarter of 2011, the Group reviewed its power operations in the Europe and Central Asia region. As a result of this review, a pre-tax impairment charge of $66 million was recognised in the T&D segment (post-tax$41 million).
In April 2011, BG Group signed and completed a Sale and Purchase Agreement with its partners in Genting Sanyen Power in Malaysia for them to acquire the Group's 20% interest in the power plant. This resulted in the recognition of a pre and post-tax profit of $28 million in the second quarter of 2011.
Other disposals and impairments in 2011 resulted in a pre-tax charge of $41 million in the fourth quarter (post-tax$25 million) and a pre-tax charge of $51 million in the full year (post-tax $22 million).
In the second quarter of 2010, BG Group completed the disposal of its Canadian E&P assets, resulting in a pre-tax charge of $40 million (post-tax charge of $30 million) to the income statement.
In the second and third quarters of 2010, $360 million of pre-tax impairment charges (post-tax $262 million) were recognised against certain assets in the E&P segment.
Other disposals and impairments in 2010 resulted in a pre and post-tax credit of $74 million in the fourth quarter and a pre-tax credit of $64 million in the full year (post-tax credit of $68 million).
Fourth quarter and full year: Net finance income/(costs)
Re-measurements presented in net finance income includes foreign exchange movements on certain borrowings, partly offset by mark-to-market movements on certain derivatives used to hedge foreign exchange and interest rate risk.
Fourth quarter and full year: Taxation
During the first quarter of 2011, taxation includes a $47 million credit which primarily relates to the impact of the increase in UK North Sea taxation on re-measurement balances.3. Segmental analysis
Profit for the period | Business Performance | Disposals,re-measurements and impairments | Total Result | ||||||
Analysed by operating segment | |||||||||
Fourth Quarter | 2011$m | 2010$m | 2011$m | 2010$m | 2011$m | 2010$m | |||
Group revenue |
|
|
|
|
|
| |||
Exploration and Production | 2 837 | 2 279 | - | - | 2 837 | 2 279 | |||
Liquefied Natural Gas | 2 412 | 1 446 | - | - | 2 412 | 1 446 | |||
Transmission and Distribution | 837 | 827 | - | - | 837 | 827 | |||
Less: intra-group sales | (316) | (235) | - | - | (316) | (235) | |||
Group revenue | 5 770 | 4 317 | - | - | 5 770 | 4 317 | |||
Other operating income(a) | 63 | 46 | 256 | (342) | 319 | (296) | |||
Group revenue and other operating income | 5 833 | 4 363 | 256 | (342) | 6 089 | 4 021 | |||
Operating profit/(loss) before share of results from joint ventures and associates |
|
|
|
|
|
| |||
Exploration and Production | 1 279 | 1 062 | (331) | (54) | 948 | 1 008 | |||
Liquefied Natural Gas | 749 | 461 | 157 | (214) | 906 | 247 | |||
Transmission and Distribution | 48 | 170 | (69) | (1) | (21) | 169 | |||
Other activities | (34) | (5) | (1) | 1 | (35) | (4) | |||
| 2 042 | 1 688 | (244) | (268) | 1 798 | 1 420 | |||
Share of pre-tax operating results from joint venturesand associates |
|
|
|
|
|
| |||
Exploration and Production | 9 | 5 | - | - | 9 | 5 | |||
Liquefied Natural Gas | 81 | 89 | - | - | 81 | 89 | |||
Transmission and Distribution | 17 | 20 | - | - | 17 | 20 | |||
| 107 | 114 | - | - | 107 | 114 | |||
Total operating profit/(loss) |
|
|
|
| |||||
Exploration and Production | 1 288 | 1 067 | (331) | (54) | 957 | 1 013 | |||
Liquefied Natural Gas | 830 | 550 | 157 | (214) | 987 | 336 | |||
Transmission and Distribution | 65 | 190 | (69) | (1) | (4) | 189 | |||
Other activities | (34) | (5) | (1) | 1 | (35) | (4) | |||
| 2 149 | 1 802 | (244) | (268) | 1 905 | 1 534 | |||
Net finance (costs)/income |
|
|
| ||||||
Finance income | 26 | 38 | 96 | (8) | 122 | 30 | |||
Finance costs | (45) | (72) | 1 | 4 | (44) | (68) | |||
Share of joint ventures and associates | (12) | (14) | - | - | (12) | (14) | |||
| (31) | (48) | 97 | (4) | 66 | (52) | |||
Taxation |
|
|
| ||||||
Taxation | (598) | (626) | 4 | 120 | (594) | (506) | |||
Share of joint ventures and associates | (33) | (30) | - | - | (33) | (30) | |||
| (631) | (656) | 4 | 120 | (627) | (536) | |||
Profit/(loss) for the period from continuing operations | 1 487 | 1 098 | (143) | (152) | 1 344 | 946 | |||
Attributable to: |
|
|
| ||||||
BG Group shareholders (earnings) | 1 477 | 1 056 | (141) | (151) | 1 336 | 905 | |||
Non-controlling interest | 10 | 42 | (2) | (1) | 8 | 41 | |||
| 1 487 | 1 098 | (143) | (152) | 1 344 | 946 | |||
a) Business Performance Other operating income is attributable to segments as follows: E&P $4 million (2010 $5 million), LNG $58 million (2010 $41 million) and T&D $1 million (2010 $nil).
3. Segmental analysis continued
| Business Performance | Disposals,re-measurements and impairments | Total Result | ||||||
Full Year | 2011$m | 2010$m | 2011$m | 2010$m | 2011$m | 2010$m | |||
Group revenue(a) |
|
|
|
|
|
| |||
Exploration and Production | 10 641 | 8 558 | - | - | 10 641 | 8 558 | |||
Liquefied Natural Gas | 8 166 | 6 349 | - | - | 8 166 | 6 349 | |||
Transmission and Distribution | 3 425 | 3 081 | - | - | 3 425 | 3 081 | |||
Less: intra-group sales | (1 159) | (822) | - | - | (1 159) | (822) | |||
Group revenue | 21 073 | 17 166 | - | - | 21 073 | 17 166 | |||
Other operating income(b) | 75 | 197 | 108 | (591) | 183 | (394) | |||
Group revenue and other operating income | 21 148 | 17 363 | 108 | (591) | 21 256 | 16 772 | |||
Operating profit/(loss) before share of results from joint ventures and associates |
|
|
|
|
|
| |||
Exploration and Production | 5 115 | 3 753 | (308) | (374) | 4 807 | 3 379 | |||
Liquefied Natural Gas | 2 202 | 2 101 | (23) | (551) | 2 179 | 1 550 | |||
Transmission and Distribution | 438 | 636 | (42) | (3) | 396 | 633 | |||
Other activities | (20) | (1) | (1) | 1 | (21) | - | |||
| 7 735 | 6 489 | (374) | (927) | 7 361 | 5 562 | |||
Share of pre-tax operating results from joint venturesand associates |
|
|
|
|
|
| |||
Exploration and Production | 34 | 13 | - | - | 34 | 13 | |||
Liquefied Natural Gas | 371 | 348 | - | - | 371 | 348 | |||
Transmission and Distribution | 69 | 75 | - | - | 69 | 75 | |||
| 474 | 436 | - | - | 474 | 436 | |||
Total operating profit/(loss) |
|
|
|
| |||||
Exploration and Production | 5 149 | 3 766 | (308) | (374) | 4 841 | 3 392 | |||
Liquefied Natural Gas | 2 573 | 2 449 | (23) | (551) | 2 550 | 1 898 | |||
Transmission and Distribution | 507 | 711 | (42) | (3) | 465 | 708 | |||
Other activities | (20) | (1) | (1) | 1 | (21) | - | |||
| 8 209 | 6 925 | (374) | (927) | 7 835 | 5 998 | |||
Net finance (costs)/income |
|
|
| ||||||
Finance income | 88 | 155 | 115 | 22 | 203 | 177 | |||
Finance costs | (249) | (262) | (54) | (22) | (303) | (284) | |||
Share of joint ventures and associates | (58) | (49) | - | - | (58) | (49) | |||
| (219) | (156) | 61 | - | (158) | (156) | |||
Taxation |
|
|
| ||||||
Taxation | (3 341) | (2 494) | 108 | 296 | (3 233) | (2 198) | |||
Share of joint ventures and associates | (127) | (112) | - | - | (127) | (112) | |||
| (3 468) | (2 606) | 108 | 296 | (3 360) | (2 310) | |||
Profit/(loss) for the year from continuing operations | 4 522 | 4 163 | (205) | (631) | 4 317 | 3 532 | |||
Attributable to: |
|
|
| ||||||
BG Group shareholders (earnings) | 4 437 | 4 013 | (201) | (630) | 4 236 | 3 383 | |||
Non-controlling interest | 85 | 150 | (4) | (1) | 81 | 149 | |||
| 4 522 | 4 163 | (205) | (631) | 4 317 | 3 532 | |||
a) External sales are attributable to segments as follows: E&P $9 713 million (2010 $7 781 million), LNG $7 935 million (2010 $6 304 million) and T&D $3 425 million(2010 $3 081 million). Intra-group sales are attributable to segments as follows: E&P $928 million (2010 $777 million) and LNG $231million (2010 $45 million).
b) Business Performance Other operating income is attributable to segments as follows: E&P $(6) million (2010 $25 million), LNG $80 million (2010 $172 million) andT&D $1 million (2010 $nil).
3. Segmental analysis continued
| Business Performance | Disposals,re-measurements and impairments | Total Result | |||
Fourth Quarter | 2011$m | 2010$m | 2011$m | 2010$m | 2011$m | 2010$m |
Total operating profit/(loss) |
|
|
|
|
|
|
Exploration and Production | 1 288 | 1 067 | (331) | (54) | 957 | 1 013 |
Liquefied Natural Gas | 830 | 550 | 157 | (214) | 987 | 336 |
Transmission and Distribution | 65 | 190 | (69) | (1) | (4) | 189 |
| 2 183 | 1 807 | (243) | (269) | 1 940 | 1 538 |
Other activities | (34) | (5) | (1) | 1 | (35) | (4) |
| 2 149 | 1 802 | (244) | (268) | 1 905 | 1 534 |
Less: Share of pre-tax operating resultsfrom joint ventures and associates |
|
|
|
| (107) | (114) |
Add: Share of post-tax results fromjoint ventures and associates |
|
|
|
| 62 | 70 |
Net finance income/(costs) |
|
|
|
| 78 | (38) |
Profit before tax |
|
|
|
| 1 938 | 1 452 |
Taxation |
|
|
|
| (594) | (506) |
Profit for the period from continuing operations |
|
|
|
| 1 344 | 946 |
| Business Performance | Disposals,re-measurements and impairments | Total Result | |||
Full Year | 2011$m | 2010$m | 2011$m | 2010$m | 2011$m | 2010$m |
Total operating profit/(loss) |
|
|
|
|
|
|
Exploration and Production | 5 149 | 3 766 | (308) | (374) | 4 841 | 3 392 |
Liquefied Natural Gas | 2 573 | 2 449 | (23) | (551) | 2 550 | 1 898 |
Transmission and Distribution | 507 | 711 | (42) | (3) | 465 | 708 |
| 8 229 | 6 926 | (373) | (928) | 7 856 | 5 998 |
Other activities | (20) | (1) | (1) | 1 | (21) | - |
| 8 209 | 6 925 | (374) | (927) | 7 835 | 5 998 |
Less: Share of pre-tax operating resultsfrom joint ventures and associates |
|
|
|
| (474) | (436) |
Add: Share of post-tax results fromjoint ventures and associates |
|
|
|
| 289 | 275 |
Net finance costs |
|
|
|
| (100) | (107) |
Profit before tax |
|
|
|
| 7 550 | 5 730 |
Taxation |
|
|
|
| (3 233) | (2 198) |
Profit for the year from continuing operations |
|
|
|
| 4 317 | 3 532 |
4. Net finance (costs)/income
Fourth Quarter |
|
| Full Year | ||
2011$m | 2010$m |
|
| 2011$m | 2010$m |
(89) | (55) |
| Interest payable(a) | (288) | (162) |
(27) | (28) |
| Interest on obligations under finance leases | (107) | (108) |
88 | 31 |
| Interest capitalised | 206 | 79 |
(17) | (20) |
| Unwinding of discount on provisions(b) | (60) | (71) |
1 | 4 |
| Disposals, re-measurements and impairments(c) | (54) | (22) |
(44) | (68) |
| Finance costs | (303) | (284) |
26 | 38 |
| Interest receivable(a) | 88 | 155 |
96 | (8) |
| Disposals, re-measurements and impairments(c) | 115 | 22 |
122 | 30 |
| Finance income | 203 | 177 |
78 | (38) |
| Net finance (costs)/income(d) | (100) | (107) |
a) In 2011, interest payable includes foreign exchange gains of $14 million for the quarter and foreign exchange gains for the full year of $nil. In 2010, interest receivable includes foreign exchange gains of $18 million for the quarter and foreign exchange gains for the full year of $82 million.
b) Relates to the unwinding of the discount on provisions and amounts in respect of pension obligations which represent the unwinding of discount on the plans' liabilities offset by the expected return on the plans' assets.
c) Net finance income/(costs) on disposals, re-measurements and impairments for the quarter of $97 million (2010 $(4) million) and for the full year of $61 million(2010 $nil) is included in note 2 (page 18) and principally reflects foreign exchange movements on certain borrowings, partly offset by mark-to-market movements on certain derivatives used to hedge foreign exchange and interest rate risk.
d) Excludes the Group's share of net finance costs from joint ventures and associates for the quarter of $12 million (2010 $14 million) and for the full year of $58 million(2010 $49 million).
5. Taxation
The tax charge for the fourth quarter was as follows: | Business Performance | Disposals,re-measurements and impairments | Total Result | |||
| ||||||
Fourth Quarter | 2011$m | 2010$m | 2011$m | 2010$m | 2011$m | 2010$m |
Tax charge/(credit) for the period excluding share of taxation from joint ventures and associates | 598 | 626 | (4) | (120) | 594 | 506 |
Share of taxation from joint ventures and associates | 33 | 30 | - | - | 33 | 30 |
Total including share of taxation from joint ventures and associates | 631 | 656 | (4) | (120) | 627 | 536 |
The tax charge for the full year was as follows: | Business Performance | Disposals,re-measurements and impairments | Total Result | |||
| ||||||
Full Year | 2011$m | 2010$m | 2011$m | 2010$m | 2011$m | 2010$m |
Tax charge/(credit) for the year | 3 146 | 2 494 | (61) | (296) | 3 085 | 2 198 |
Prior period taxation(a) | 195 | - | (47) | - | 148 | - |
Total excluding share of taxation from joint ventures and associates | 3 341 | 2 494 | (108) | (296) | 3 233 | 2 198 |
Share of taxation from joint ventures and associates | 127 | 112 | - | - | 127 | 112 |
Total including share of taxation from joint ventures and associates | 3 468 | 2 606 | (108) | (296) | 3 360 | 2 310 |
a) Prior period taxation relates to the revision of deferred tax balances at 1 January 2011, primarily as a result of the increase in UK North Sea taxation announced inMarch 2011.
Business Performance taxation for the full year, excluding prior period taxation but including share of taxation from joint ventures and associates, was $3 273 million (2010 $2 606 million).
6. Discontinued operations
The post-tax profit/(loss) of the businesses comprising discontinued operations for the quarter, including profits and losses on disposals and impairments, was $nil (2010 $35 million) and for the full year was $(2) million(2010 $(32) million).
7. Earnings per ordinary share - continuing operations
Fourth Quarter |
|
| Full Year | ||||||
2011 | 2010 |
|
| 2011 | 2010 | ||||
$m | cents per share | $m | cents per share |
|
| $m | cents per share | $m | cents per share |
1 477 | 43.5 | 1 056 | 31.2 |
| Earnings - continuing operations excluding disposals, re-measurements and impairments | 4 437 | 130.9 | 4 013 | 118.7 |
(141) | (4.1) | (151) | (4.5) |
| Disposals, re-measurementsand impairments (after tax and non-controlling interest) | (201) | (5.9) | (630) | (18.6) |
1 336 | 39.4 | 905 | 26.7 |
| Earnings - continuing operations | 4 236 | 125.0 | 3 383 | 100.1 |
Basic earnings per share calculations in 2011 are based on the weighted average number of shares in issue of3 393 million for the quarter and 3 389 million for the full year.
The earnings figure used to calculate diluted earnings per ordinary share is the same as that used to calculate earnings per ordinary share given above, divided by 3 415 million for the quarter and 3 411 million for the full year, being the weighted average number of ordinary shares in issue during the period as adjusted for dilutive equity instruments.
8. Reconciliation of net borrowings(a) - Full Year
| $m |
Net borrowings as at 31 December 2010 | (6 973) |
Net increase in cash and cash equivalents(b) | 1 129 |
Cash inflow from changes in borrowings(c) | (5 457) |
Inception of finance lease liabilities/assets | 59 |
Foreign exchange and other re-measurements | (94) |
Net borrowings as at 31 December 2011(d) | (11 336) |
Net borrowings attributable to Comgás as at 31 December 2011 were $963 million (31 December 2010 $798 million).
As at 31 December 2011, BG Group's share of the net borrowings in joint ventures and associates amounted to approximately $1.7 billion, including BG Group shareholder loans of approximately $1.5 billion. These net borrowings are included in BG Group's share of the net assets in joint ventures and associates which are consolidated inBG Group's accounts.
a) Net borrowings are defined on page 29.
b) Excludes $18 million relating to a decrease in cash and cash equivalents classified as held for sale.
c) Excludes $5 million relating to a decrease in borrowings classified as held for sale.
d) Net borrowings comprise:
| As at31 Dec2011$m | As at31 Dec2010$m |
Amounts receivable/(due) within one year |
|
|
Cash and cash equivalents | 3 601 | 2 533 |
Overdrafts, loans and finance leases | (1 160) | (1 258) |
Derivative financial instruments(e) | (45) | 37 |
| 2 396 | 1 312 |
Amounts receivable/(due) after more than one year |
|
|
Loans and finance leases(f) | (13 784) | (8 312) |
Derivative financial instruments(e) | 52 | 27 |
| (13 732) | (8 285) |
Net borrowings | (11 336) | (6 973) |
e) These items are included within commodity contracts and other derivative financial instrument balances on the balance sheet.
f) Includes finance lease receivable of $193 million (2010 $134 million) included within non-current assets on the balance sheet.
Liquidity and Capital Resources
All the information below is as at 31 December 2011
The Group's principal borrowing entities are: BG Energy Holdings Limited (BGEH), including wholly owned subsidiary undertakings, the majority of whose borrowings are guaranteed by BG Energy Holdings Limited (collectively BGEH), and Comgás and Gujarat Gas which conduct their borrowing activities on a stand-alone basis.
BGEH had a $4.0 billion US Commercial Paper Programme, of which $3 754 million was unutilised, and a $2.0 billion Eurocommercial Paper Programme, of which $1 711 million was unutilised. BGEH also had a $15.0 billion Euro Medium Term Note Programme, of which $8.0 billion was unutilised.
BGEH had aggregate committed multicurrency revolving borrowing facilities of $4.50 billion, of which $2.32 billion expires in 2013 and $2.18 billion expires in 2016. There are no restrictions on the application of funds under these facilities, which were undrawn as at 31 December 2011.
In addition, BGEH had uncommitted borrowing facilities including multicurrency lines, overdraft facilities of £45 million and credit facilities of $20 million, all of which were unutilised.
Comgás had committed borrowing facilities of Brazilian Real (BRL) 1 712 million, of which BRL 92 million was unutilised, and uncommitted borrowing facilities of BRL 340 million, of which BRL 100 million was unutilised.
9. Dividends
| Full Year | |||
2011 | 2010 | |||
$m | centsper share | $m | centsper share | |
Prior year final dividend, paid in the year | 401 | 11.78 | 352 | 10.43 |
Interim dividend, paid in the year | 359 | 10.80 | 332 | 9.82 |
Total dividend paid in the year | 760 | 22.58 | 684 | 20.25 |
|
|
|
|
|
Proposed final dividend for the year ended 31 December 2011 | 440 | 12.96 |
|
|
The proposed final dividend for the year ended 31 December 2011 of 12.96 cents per share takes the 2011 full year dividend to 23.76 cents per share.
The final dividend of 11.78 cents per share ($401 million) in respect of the year ended 31 December 2010 was paid on 20 May 2011 to shareholders on the register at the close of business on 15 April 2011. The interim dividend of10.80 cents per share ($359 million) in respect of the year ended 31 December 2011 was paid on 8 September 2011 to shareholders on the register at the close of business on 5 August 2011. The proposed final dividend of 12.96 cents per share ($440 million) in respect of the year ended 31 December 2011 is payable on 25 May 2012 to shareholders on the register at the close of business on 13 April 2012.
10. Quarterly information: earnings and earnings per share
| 2011$m | 2010$m | 2011cents | 2010cents |
First quarter |
|
|
|
|
Total Result - continuing operations | 595 | 1 163 | 17.5 | 34.4 |
Total Result - discontinued operations | 2 | (203) | 0.1 | (6.0) |
Business Performance | 819 | 1 097 | 24.2 | 32.5 |
Second quarter |
|
| ||
Total Result - continuing operations | 1 245 | 439 | 36.8 | 13.0 |
Total Result - discontinued operations | (2) | 163 | (0.1) | 4.8 |
Business Performance | 1 120 | 882 | 33.1 | 26.1 |
Third quarter |
|
| ||
Total Result - continuing operations | 1 060 | 876 | 31.3 | 25.9 |
Total Result - discontinued operations | (2) | (27) | (0.1) | (0.8) |
Business Performance | 1 021 | 978 | 30.1 | 28.9 |
Fourth quarter |
|
| ||
Total Result - continuing operations | 1 336 | 905 | 39.4 | 26.7 |
Total Result - discontinued operations | - | 35 | - | 1.1 |
Business Performance | 1 477 | 1 056 | 43.5 | 31.2 |
Full year |
|
| ||
Total Result - continuing operations | 4 236 | 3 383 | 125.0 | 100.1 |
Total Result - discontinued operations | (2) | (32) | (0.1) | (1.0) |
Business Performance | 4 437 | 4 013 | 130.9 | 118.7 |
Supplementary information: Operating and financial data
Fourth Quarter | Third Quarter |
|
| Full Year | ||||
2011 | 2010 | 2011 |
|
| 2011 | 2010 | ||
|
|
|
| Production volumes (mmboe) |
|
| ||
8.6 | 7.6 | 5.4 |
| Oil | 26.8 | 29.1 | ||
8.0 | 8.9 | 8.2 |
| Liquids | 33.7 | 34.4 | ||
43.6 | 44.2 | 43.2 |
| Gas | 173.6 | 172.2 | ||
60.2 | 60.7 | 56.8 |
| Total | 234.1 | 235.7 | ||
|
|
|
| |||||
|
| Production volumes (boed in thousands) |
| |||||
93 | 83 | 58 |
| Oil | 73 | 80 | ||
87 | 97 | 89 |
| Liquids | 92 | 94 | ||
474 | 480 | 470 |
| Gas | 476 | 472 | ||
654 | 660 | 617 |
| Total | 641 | 646 | ||
|
|
|
| |||||
$108.30 | $82.69 | $113.71 |
| Average realised oil price per barrel | $111.67 | $77.56 | ||
|
|
|
| |||||
$89.87 | $67.52 | $96.01 |
| Average realised liquids price per barrel | $91.88 | $65.83 | ||
|
|
|
| |||||
76.04c | 69.25c | 63.09c |
| Average realised UK gas price per produced therm | 70.63c | 57.54c | ||
(47.92p) | (43.78p) | (38.96p) |
| (44.03p) | (36.86p) | |||
|
|
|
| |||||
38.54c | 32.81c | 39.06c |
| Average realised International gas price per produced therm | 38.17c | 32.81c | ||
|
|
|
| |||||
42.94c | 37.61c | 40.62c |
| Average realised gas price per produced therm | 41.45c | 36.02c | ||
|
|
|
| |||||
$5.98 | $4.89 | $5.66 |
| Lifting costs per boe | $5.68 | $4.79 | ||
|
|
|
| |||||
$9.19 | $7.32 | $8.96 |
| Operating expenditure per boe | $8.77 | $7.28 | ||
|
|
|
| |||||
1 640 | 1 432 | 1 785 |
| Development expenditure (including acquisitions) ($m) | 6 161 | 4 359 | ||
|
|
|
| |||||
|
| Gross exploration expenditure ($m) |
| |||||
318 | 360 | 193 |
| Capitalised expenditure (including acquisitions) | 1 263 | 1 959 | ||
107 | 99 | 66 |
| Other expenditure | 354 | 383 | ||
425 | 459 | 259 |
| Total | 1 617 | 2 342 | ||
|
|
|
| |||||
|
| Exploration expenditure charge ($m) |
| |||||
109 | 63 | 61 |
| Capitalised expenditure written off | 293 | 382 | ||
107 | 99 | 66 |
| Other expenditure | 354 | 383 | ||
216 | 162 | 127 |
| Total | 647 | 765 | ||
|
|
|
| |||||
|
|
| Total capital investment ($m)(a) |
|
| |||
449 | 227 | 495 |
| Europe and Central Asia | 1 743 | 1 114 | ||
807 | 954 | 710 |
| Americas | 3 168 | 4 668 | ||
392 | 535 | 376 |
| Africa, Middle East and Asia | 1 377 | 1 418 | ||
1 221 | 781 | 1 319 |
| Australia | 4 314 | 2 047 | ||
2 869 | 2 497 | 2 900 |
| Total | 10 602 | 9 247 | ||
a) Total capital investment includes acquisitions for the fourth quarter 2011 of $nil (fourth quarter 2010 $nil; third quarter 2011 $nil) and for the full year 2011 of $432 million (2010 $1 233 million).
Supplementary information: Operating and financial data continued
Fourth Quarter | Third Quarter |
| Full Year | |||
2011 | 2010 | 2011 |
|
| 2011 | 2010 |
|
|
| E&P capital investment ($m)(a) |
|
| |
449 | 225 | 495 |
| Europe and Central Asia | 1 742 | 1 077 |
728 | 844 | 597 |
| Americas | 2 775 | 3 525 |
381 | 521 | 370 |
| Africa, Middle East and Asia | 1 348 | 1 387 |
595 | 481 | 638 |
| Australia | 2 132 | 1 103 |
2 153 | 2 071 | 2 100 |
| Total | 7 997 | 7 092 |
a) E&P capital investment includes acquisitions for the fourth quarter 2011 of $nil (fourth quarter 2010 $nil; third quarter 2011 $nil) and for the full year 2011 of $432 million (2010 $1 233 million). | ||||||
|
|
| LNG capital investment ($m) |
|
| |
- | - | - |
| Europe and Central Asia | - | 7 |
4 | 33 | 29 |
| Americas | 93 | 913 |
2 | 4 | 2 |
| Africa, Middle East and Asia | 5 | 4 |
626 | 300 | 681 |
| Australia | 2 182 | 944 |
632 | 337 | 712 |
| Total | 2 280 | 1 868 |
|
|
|
| |||
|
|
| T&D and other capital investment ($m)(b) |
|
| |
- | 2 | - |
| Europe and Central Asia | 1 | 3 |
75 | 77 | 84 |
| Americas | 300 | 230 |
9 | 10 | 4 |
| Africa, Middle East and Asia | 24 | 26 |
84 | 89 | 88 |
| Total | 325 | 259 |
b) Excludes capital investment relating to discontinued operations for the fourth quarter 2011 of $nil (fourth quarter 2010 $nil; third quarter 2011 $nil) and for the full year 2011 of $nil (2010 $28 million). | ||||||
|
|
| Depreciation and amortisation ($m) |
|
| |
500 | 483 | 485 |
| Exploration and Production | 1 943 | 1 826 |
85 | 81 | 88 |
| Other | 348 | 329 |
585 | 564 | 573 |
| Total | 2 291 | 2 155 |
|
| LNG cargoes |
| |||
7 | 7 | 6 |
| USA | 29 | 55 |
33 | 18 | 35 |
| Asia | 109 | 76 |
2 | 7 | 2 |
| Europe | 23 | 29 |
9 | 16 | 12 |
| South America | 44 | 45 |
1 | - | 1 |
| Other | 3 | 10 |
52 | 48 | 56 |
| Total | 208 | 215 |
|
|
|
| |||
3 164 | 3 040 | 3 433 |
| LNG managed volumes (thousand tonnes) | 12 762 | 13 012 |
Historical supplementary information is available on the BG Group plc website: www.bg-group.com
Additional information: Exploration and Production - Total Resources data
| As at31 Dec2011mmboe | As at31 Dec2010mmboe |
Proved(a) | 3 247 | 2 893 |
Probable | 3 939 | 3 823 |
Discovered resources | 6 160 | 5 757 |
Risked exploration | 3 784 | 3 707 |
Total reserve/resource base | 17 130 | 16 180 |
Total additions and revisions to proved reserves during the year were 588 mmboe. This includes technical revisions due to new data and field performance updates (400 mmboe increase), extensions, discoveries and reclassifications(236 mmboe increase), acquisitions and disposals (15 mmboe increase) and the net effect of price movements(63 mmboe decrease).
Total Proved Reserve Replacement Ratio (RRR):
The three/one year average proved reserve replacement ratio is the total net proved reserves changes over the three/one year period, including acquisitions and disposals but excluding production, divided by the total net production for that period.
|
|
|
| 3 year | 1 year |
SEC data(a) | 212% | 251% |
Organic Proved Reserve Replacement Ratio (RRR):
The three/one year average proved reserve replacement ratio is the total net proved reserves changes over the three/one year period, excluding acquisitions, disposals and production, divided by the total net production for that period.
|
|
|
| 3 year | 1 year |
SEC data(a) | 198% | 245% |
Finding & Development Cost (F&D):
The three/one year average unit finding and development cost is calculated by dividing the total exploration, development and unproved acquisition costs incurred over the period by the total changes in net proved reserves excluding acquisitions, disposals and production for that period.
|
|
|
| 3 year | 1 year |
SEC data(a) | $14.2/boe | $13.2/boe |
a) SEC definitions have been applied to measure proved reserves.
Glossary
In BG Group's results some or all of the following definitions are used: | |||
| bcf | billion cubic feet |
|
| bcfd | billion cubic feet per day |
|
| boe | barrels of oil equivalent |
|
| boed | barrels of oil equivalent per day |
|
| bopd | barrels of oil per day |
|
| CAGR | compound annual growth rate |
|
| Capital investment | Comprises expenditure on property, plant and equipment, other intangible assets and investments, including business combinations |
|
| E&P | Exploration and Production |
|
| FPSO | Floating Production, Storage and Offloading system |
|
| Gearing ratio | net borrowings as a percentage of total shareholders' funds (excluding the re-measurementof commodity financial instruments and associated deferred tax) plus net borrowings |
|
| IAS | International Accounting Standard issued by the IASB |
|
| IASB | International Accounting Standards Board |
|
| IFRIC | International Financial Reporting Interpretations Committee |
|
| IFRS | International Financial Reporting Standards |
|
| kboed | thousand barrels of oil equivalent per day |
|
| LNG | Liquefied Natural Gas |
|
| Managed volumes | Comprises all LNG volumes contracted for purchase and having related revenue and other operating income recognised in the applicable period |
|
| m | million |
|
| mmboe | million barrels of oil equivalent |
|
| mmbtu | million british thermal units |
|
| mmcfd | million cubic feet per day |
|
| mmcmd | million cubic metres per day |
|
| mmscfd | million standard cubic feet per day |
|
| mmscm | million standard cubic metres |
|
| mmscmd | million standard cubic metres per day |
|
| mtpa | million tonnes per annum |
|
| Net borrowings | Comprise cash, current asset investments, finance lease liabilities/assets, currency and interest rate derivative financial instruments and short and long-term borrowings |
|
| PSC | production sharing contract |
|
| SEC | US Securities and Exchange Commission |
|
| T&D | Transmission and Distribution |
|
| Tbtu | trillion british thermal units |
|
| tcf | trillion cubic feet |
|
| Total operating profit | Group operating profit plus share of pre-tax operating results of joint ventures and associates |
|
| UKCS | United Kingdom Continental Shelf |
|
| Unit operating expenditure per boe | Production costs and royalties incurred over the period divided by the net production for the period. This measure does not include the impact of depreciation and amortisation costs and exploration costs as they are not considered to be costs associated with the operation of producing assets |
|
| Unit lifting costs per boe | 'Unit operating expenditure' as defined above, excluding royalty, tariff and insurance costs incurred over the period divided by the net production for the period |
|
| Enquiries |
|
Enquiries relating to BG Group's results, businessand financial position should be made to: | General enquiries about shareholder mattersshould be made to: | |
Investor Relations DepartmentBG Group plcThames Valley Park DriveReadingBerkshireRG6 1PT | Equiniti LimitedAspect HouseSpencer RoadLancingWest SussexBN99 6DA | |
Tel: 0118 929 3025e-mail: [email protected] | Tel: 0871 384 2064e-mail: [email protected] | |
|
| |
Media Enquiries:Neil Burrows Tel: 0118 929 2462 |
| |
High resolution images are available at www.vismedia.co.uk |
| |
|
| |
BG Group is listed on the US over-the-counter market knownas the International OTCQX. Enquiries should be made to: |
| |
OTC Markets Group Inc.304 Hudson Street3rd FloorNew York, NY 10013USA |
| |
e-mail: [email protected] |
| |
|
| |
| Financial calendar |
|
Ex-dividend for 2011 final dividend | 11 April 2012 | |
Record date for 2011 final dividend | 13 April 2012 | |
Announcement of 2012 first quarter results | 3 May 2012 | |
Payment of 2011 final dividend | 25 May 2012 | |
|
| |
| BG Group plc website: www.bg-group.com |
|
|
| |
Registered office 100 Thames Valley Park Drive, Reading RG6 1PTRegistered in England No. 3690065 |
|
Related Shares:
BG..L