Become a Member
  • Track your favourite stocks
  • Create & monitor portfolios
  • Daily portfolio value
Sign Up
Quickpicks
Add shares to your
quickpicks to
display them here!

Annual Financial Report

25th Aug 2009 07:00

RNS Number : 9433X
eServGlobal Limited
25 August 2009
 



 

Click on, or paste the following link into your web browser, to view the announcement in PDF format

http://www.rns-pdf.londonstockexchange.com/rns/9433X_1-2009-8-25.pdf

eServGlobal Limited

ABN 59 052 947 743

Financial report for the financial  year ended 30 June 2009

Annual financial report  for the financial year ended 30 June 2009

Contents

Page

Directors' report

2

Auditor's independence declaration

16

Corporate governance statement

17

Independent audit report

23

Directors' declaration

25

Income statement

26

Balance sheet

27

Statement of recognised income and expense

28

Cash flow statement

29

Notes to the financial statements

30

Additional securities exchange information

76

Directors' report

The directors of eServGlobal Limited submit herewith the annual financial report for the financial year ended 30 June 2009. In order to comply with the provisions of the Corporations Act 2001, the directors' report is as follows:

The names and particulars of the directors of the company during or since the end of the financial year are:

Name

Particulars

David Smart

Aged 66. Non-executive Chairman and Chairman of the Audit Committee.

David held senior executive positions in large scale manufacturing and merchandising businesses for more than 20 years. This includes 13 years as Chief Financial Officer of Tubemakers of Australia Limited and Metal Manufactures Limited. He is a non-executive director of listed company Saunders International Limited.

David holds a Bachelor of Commerce and MBA from the University of New South Wales and is a Fellow of the Australian Society of Certified Practicing Accountants.

David has been member of the Board since July 2000 and was appointed the Chairman on 23 July 2009.

Richard Mathews

Aged 45. Director and Chief Executive Officer.

Richard has over 20 years management experience in telecommunications, software and investment. 

Prior to joining eServGlobal, he established MHB Holdings, and held the position of Managing Partner. Previous positions include senior Vice President of J.D. Edwards and Chief Executive Officer of Mincom, Australia's largest enterprise software company.

Richard joined the Board in July 2009, and was appointed as a director on 23 July 2009.

François Barrault

Aged 49. Non-executive director.

Francois was formerly CEO of BT Global services and member of the board and the operating committee of BT Group PLC until October 2008. François joined BT group in April 2004 as President of BT International. He has played significant roles within Lucent Technologies such as President Mobility International and President and CEO EMEA. Prior to Lucent, François worked at Ascend Communications, where he held the position of Senior Vice President, International. He has over 18 years' experience in this industry, including executive positions within IBM, Computervision/Prime and Stratus. François was also co-founder and Chairman of the Board of Astria, an e-commerce software supplier. He has an extensive knowledge of the International and European sector.

François holds a Master of Science (D.E.A) in Robotics/AI and an E.D.P in Engineering from the Ecole Centrale de Nantes. François is based in BrusselsBelgium.

François has been a member of the Board since March 2003.

Directors' report

Ian Buddery

Aged 51. Non-executive director and Company Secretary.

Ian Buddery was a founder, past director and CEO of eServGlobal. He holds a significant interest in the company through a private company. During his 30 years in the technology industry, Ian has held senior management positions with major multinational vendor organisations and local firms. He has extensive international business experience, particularly in Europe and Australasia.

Ian Buddery was Executive Chairman until 23 July 2009. 

Anthony M Eisen

Aged 37. Non-executive director.

Anthony Eisen is a chartered accountant with over 15 years experience in finance and investment. He is currently an executive of Guinness Peat Group (GPG). Prior to joining GPG, Anthony was an investment banker in Australia and the United States, wherein he specialised in the media, technology and telecommunications industries. Anthony commenced his professional career as an accountant with PriceWaterhouse. Anthony currently represents the interests of the GPG group on the boards of MMC Contrarian, Capral Limited and Tower Limited. 

Anthony joined the Board in March 2009.

Anthony Gilbert

Aged 57. Non-executive director and member of the Remuneration and Nominations Committee.

Anthony was formerly Group Strategic Resourcing Director at Vodafone PLC. He joined Vodafone in April 2000 as Group Management Development Director, and was appointed to the Group Policy Committee chaired by Sir Christopher Gent. He was the Global Leadership Development/Group Strategic Resourcing Director from 2005. He was responsible for senior management recruitment and development and supporting the Main Board's Nomination Committee in their identification

and appointment of non-executive directors.

Prior to Vodafone, Anthony held positions at companies including Ernst & Young in the UK, the Netherlands and Belgium; UKAEA, where he was Head of IT Strategy and Tyzack and Partners. 

He holds an MA (Hons) in Natural Sciences from Trinity College, Cambridge (UK), an MSc in Computer Sciences from London University (UK) and an MBA from INSEAD (France).

Anthony joined the Board in July 2006.

Michael Jefferies

Aged 53. Alternate non-executive director for Anthony M Eisen.

Michael Jefferies is a chartered accountant who has extensive experience in finance and investment. He is currently an executive of Guinness Peat Group, Chairman of TAFMO Limited and a non-executive director of MMC Contrarian Limited, Tower Limited, Metals X Limited, Capral Limited and Ozgrowth Limited.

Michael joined the Board in March 2009.

Directors' report

Laurent Lafarge

Aged 49. Former director and former Chief Executive Officer

Laurent Lafarge has a 22-year track record of leadership within the high-tech industry, at companies such as Control Data, Unisys, Tandem and Hewlett-Packard. Prior to eServGlobal, he was the Chief Operating Officer at Netcentrex Comverse. He has also been Vice-President Europe and Managing Director of Lucent Technologies France and Belgium. He is a graduate of the ISG business school in France and has completed the Executive Management Program at the Wharton School of the University of PennsylvaniaUSA.

Laurent Lafarge was named by the French Minister for the Economy, Finance and Industry as "Chevalier dans l'Ordre National du Mérite" in 2004.

Laurent Lafarge resigned as Chief Executive Officer on 1 July 2009 and as a Director on 23 July 2009.

Graham Libbesson

Aged 56Former non-executive director and former member of the Audit Committee.

Graham has extensive involvement in the IT industry through various directorships, consulting roles, and involvement with investments and transactions. He is a director of a number of private IT companies and ComOps Limited. He is also a consultant to Pitcher Partners Sydney Chartered Accountants and leader of that firm's ICT industry Group. He is a retired managing partner and a senior tax partner of a large firm of chartered accountants. His 31 years of experience as a chartered accountant and tax advisor, together with his strong background in corporate law and governance, and operational experience in the IT industry brought expertise in all areas of the company's activities and commercial transactions.

Graham holds a Bachelor of Laws and a Bachelor of Commerce from the University of New South Wales. He is a member of the Institute of Chartered Accountants in Australia (ACA).

Graham Libbesson resigned as a non-executive director and member of the Audit Committee on 23 July 2009.

Jim Pratt

Aged 60. Former non-executive director and former Chairman of the Remuneration and Nominations Committee.

Jim brought to the Board over 30 years of experience in the telecommunications industry in Europe, Australia and Asia. In 1994, Jim was appointed as the founding Chief Executive Officer of Peoples Telephone Company Ltd., a GSM 1800 network operator in Hong Kong. On his return to Australia, Jim was appointed Managing Director of Telstra International's offshore wireless business interests and held this position until August 2001. From September 2002 to February 2006 he was President and CEO of the GlobeTrac Group of companies who are involved in AVL & Telematics in Europe

Jim is also the previous Chairman (2002/2003) of the Board of Directors of the GSM Association (GSMA). The GSMA is the world's leading wireless industry body representing some 600 GSM network operators.

Jim Pratt resigned as a non-executive director and Chairman of the Remuneration and Nominations Committee on 23 July 2009.

Directors' report

Directorships of other listed companies

Directorships of other listed companies held by Directors in the 3 years immediately before the end of the financial year are as follows:

Name

Company

Period of Directorship

François Barrault

BT Group plc

24 April 2007 - 31 October 2008

Graham Libbesson

ComOps Limited

East Coast Minerals NL

27 June 2007 - Ongoing

17 December 2007 - Ongoing

David Smart

Saunders International Limited

22 October 2007 - Ongoing

Anthony M Eisen

MMC Contrarian Limited

Capral Limited

Tower Australia Group Limited

Tower Limited

12 November 2007 - Ongoing

19 October 2006 - 29 August 2008 (i)  29 August 2008 - Ongoing

19 December 2006 - 8 August 2008 (i) 

12 December 2006 - Ongoing (i)

Michael Jefferies

TAFMO Limited

28 June 2004 - Ongoing (ii)

Tower Limited 

19 December 2006 - Ongoing

Metals X Limited 

29 December 2006 - Ongoing

Ozgrowth Limited 

31 October 2007 - Ongoing

MMC Contrarian Limited 

4 November 2008 - Ongoing

Australian Wealth Management Limited 

5 November 2004 - 24 April 2007

Tower Australia Group Limited

8 August 2006 - 8 August 2008

Capral Limited 

6 November 2008 - Ongoing

(i)  Alternate director

(ii) Non-executive Chairman

Principal activities

eServGlobal develops and implements solutions for mobile payment, convergent charging and rating, network services and messaging products, for telecom service providers, across all legacy and next generation telecom networks.

eServGlobal provides comprehensive services ensuring the success of projects with worldwide implementation, integration and support services. Its innovative solutions help service providers to grow new revenues, reduce churn and lower their costs. 

Over 80 of the world's leading telcos are taking advantage of eServGlobal's advanced solutions and expertise to successfully address their business challenges and to manage over 500 million telecommunications customers.

eServGlobal has operations in 15 countries worldwide. 

Directors' report

Review of operations

This report is to be read in conjunction with other reports issued contemporaneously.

The Group achieved sales revenue for the year of $147.246 million (2008: $177.934 million) - a decrease of 17%.

A gross profit of $65.727million was achieved by the Group for the year, a decrease of 31% from $95.213 million in the previous year, representing a margin of 45% of sales revenue. The net result for the Group for the year was a loss after tax of $34.525million (2008profit $10.540 million). 

Changes in state of affairs

There were no significant changes in the state of affairs of the Group during the financial year.

Subsequent events

There has not been any matter or circumstance, other than that referred to above or in the financial statements or notes thereto, that has arisen since the end of the financial year, that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

Future developments

Disclosure of information regarding likely developments in the operations of the Group in future financial years and the expected results of those operations is likely to result in unreasonable prejudice to the Group. Accordingly, this information has not been disclosed in this report.

Dividends

In respect of the financial year ended 30 June 2008, as detailed in the directors' report for that financial year, a final dividend of 3.0 cents per share unfranked was paid to the holders of fully paid ordinary shares on 15 September 2008.

No dividend has been declared in respect of the current financial year.

Directors' report

Share options

Share options granted to directors and executives

During the financial year and up to the date of this report the company did not grant any options (2008660,000) to employees of the entity.

eServGlobal Employee Share Option Plan

The company has an ownership-based remuneration scheme for directors, executives and employees. In accordance with the provisions of the scheme, directors and employees may be granted options to acquire ordinary shares in the company. The board believes that the options scheme has a significant role to play in motivating employees to help ensure the continued performance of the company. The exercise of any share options is not dependant on any performance criteria, however, is dependent on a period of service relative to the vesting dates.

The company issued nil (2008660,000) options during the financial year.

At the date of this report directors, executives and employees are entitled to purchase an aggregate of 3,258,805 (2008: 4,979,478) ordinary shares of the entity at issue prices ranging from $0.66 to $0.97 per ordinary share. At 30 June 2009 2,660,454 (2008: 3,336,131) of these options had vested. The options may be exercised at various times up until 26 October 2012. The holders of such options do not have the right, by virtue of the option to participate in any share issue or interest issue of any other body corporate or scheme, and do not participate in any dividends declared.

During the financial year 144,668 options expired. From the financial year end and up to the date of this report 333,337 options lapsed.

Further details of the executive and employee share option plan are disclosed in Note 6 to the financial statements.

Details of unissued shares under option as at the date of this report are:

Issuing Entity

Number of shares under option

Class of shares

Exercise price of option

Expiry date of options

eServGlobal Limited

1,457,142

Ordinary

$0.66

29-May-11

eServGlobal Limited

500,000

Ordinary

$0.69

17-Nov-11

eServGlobal Limited

858,330

Ordinary

$0.69

7-Mar-12

eServGlobal Limited

100,000

Ordinary

$0.97

26-Sep12

eServGlobal Limited

293,333

Ordinary

$0.97

4-Oct-12

eServGlobal Limited

50,000

Ordinary

$0.97

26-Oct-12

During the financial year and up to the date of this report, the following options were exercised and consequently shares in the company issued to holders of options issued under the eServGlobal Employee Share Option Plan:

Issuing Entity

Number of shares issued 

Class of shares

Amount paid for shares

Amount unpaid on shares

eServGlobal Limited

250,000

Ordinary

$0.15

$nil

eServGlobal Limited

250,000

Ordinary

$0.20

$nil

eServGlobal Limited

250,000

Ordinary

$0.40

$nil

eServGlobal Limited

250,000

Ordinary

$0.40

$nil

eServGlobal Limited

242,668

Ordinary

$0.23

$nil

Directors' report

Indemnification of officers and auditors

During the financial year, the company paid a premium in respect of a contract insuring the directors of the company (as named above), the company secretary, and all executive officers of the company and of any related body corporate against any liability incurred as a director, secretary or executive officer to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability cover and the amount of the premium.

The company has not otherwise, during or since the financial year, indemnified or agreed to indemnify an officer or auditor of the company or of any related body corporate, against any liability incurred by such an officer or auditor.

Directors' meetings

The following table sets out the number of directors' meetings (including meetings of committees of directors) held during the financial year and the number of meetings attended by each director (while they were a director or committee member). During the financial year, 10 board meetings, 6 audit committee meetings, and 8 remuneration committee meetings were held.

Board of Directors

Audit Committee

Remuneration Committee

Directors

Held 

Attended

Held 

Attended

Held 

Attended

I Buddery

10

10

-

-

-

-

F Barrault

10

9

-

-

-

-

A Eisen

3

3

-

-

-

-

A Gilbert

10

10

-

-

8

8

L Lafarge

10

9

-

-

-

-

G Libbesson

10

10

6

6

-

-

J Pratt

10

10

-

-

8

8

D Smart

10

8

6

6

-

-

Non-audit services

The directors are satisfied that the provision of non-audit services, during the year, by the auditor (or by another person or firm on the auditor's behalf) is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001. 

The audit committee, in conjunction with the Chief Financial Officer, assesses the provision of non-audit services by the auditors to ensure that the auditor independence requirements of the Corporations Act 2001 in relation to the audit are met.

Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 7 to the financial statements.

Auditor's independence declaration

The auditor's independence declaration is included on page 16 of the financial report.

Rounding off of amounts

The company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order, amounts in the directors' report and the financial report are rounded off to the nearest thousand dollars unless otherwise indicated.

Directors' report

Remuneration Report

Determining remuneration policy for directors and executives, and its relationship to eServGlobal's performance

The Company is listed on both the Australian Securities Exchange and the London Stock Exchange (AIM). It is an international group which is faced with all of the market pressures that flow in such circumstances. It must compete successfully with other international organisations that are substantially larger and which have the ability to draw on enormous resources. Our employees are based in diverse parts of the globe and regularly must travel to work in remote locations. The remuneration policies must be appropriate to these circumstances.

In determining the appropriate remuneration policies for the Group, the board believes that the salary packages must be sufficient, in the international marketplace in which the Group operates, to attract, retain and motivate high calibre, hard working, dedicated employees, who have the knowledge and skills appropriate for the business. In this regard, a component of the salary package for employees is paid after the results of a financial year are completed, and the entitlement is based primarily on the results achieved by the Group. The board's broad policy is implemented through its Remuneration and Nominations Committee 

As outlined in the Statement of Corporate Governance, the Remuneration and Nominations Committee reviews on an annual basis the remuneration policies applicable to all directors and senior executives, and makes recommendations to the board. Remuneration packages are reviewed and determined with due regard to current international market rates and are benchmarked against comparable industry salaries relevant for the employees involved and dependent on the Group's circumstances.

Director and group executive details

The following persons acted as directors of the Company and the Group during or since the end of the financial year:

D. Smart (Non-executive Chairman, appointed 23 July 2009; previously non-executive director)

R Mathews (Chief Executive Officer, appointed 1 July 2009 and Director, appointed 23 July 2009)

F. Barrault (Non-executive)

I. Buddery (Non-executive director, appointed 23 July 2009; Secretary, appointed 11 July 2008previously Executive Chairman)

A. Eisen (Non-executive)

A. Gilbert (Non-executive)

M. Jefferies (Alternate for A. Eisen)

L. Lafarge (Chief Executive Officer, employment concluded 1 July 2009; Director, resigned 23 July 2009)

G. Libbesson (Non-executive, resigned 23 July 2009)

J. Pratt (Non-executive, resigned 23 July 2009)

The key executives of the Group for the 2009 financial year were:

I. Buddery 

L. Lafarge 

G. Lemoing (Chief Information Officer, employment concluded 15 May 2009)

J G Macleod (Chief Financial Officer, appointed 11 July 2008

JP. Labat (Chief Marketing Officer)

  Directors' report

Elements of director and executive remuneration

Non-executive directors are paid directors' fees and, in the case of those who are Australian based, compulsory superannuation fund contributions are made on their behalf. The board reviews the level of fees from time to time, and sets individual non-executive directors fees based on the levels of fees for comparable listed companies in the appropriate parts of the world. The non-executive directors are appointed by shareholder vote and appointment is subject to re-election on retirement required at Annual General Meetings.

Certain non-executive directors, with the approval of shareholders, in an earlier period were issued options under the Executive Share Option Plan. The benefit of those options is dependent on a period of service relative to the vesting dates.

The former Executive Chairman was remunerated on a salary package basis that included a substantial portion that is a variable component which is dependent on agreed performance objectives. He was fully committed to eServGlobal and wainvolved in the business on a full time basisThe former Executive Chairman did not have a formal contract, however, his salary and variable components were considered by the Remuneration and Nominations Committee on an annual basis, and adjustments recommended to the Board. The variable component comprised elements relating to achievement of financial plan and specific business objectives.

The former Chief Executive Officer (CEO) was remunerated on a salary package basis that included a substantial portion that is a variable component, which is dependent on agreed performance objectives. His base salary and variable components were reviewed annually by the Remuneration and Nominations Committee and recommended to the Board. The variable component comprised elements relating to achievement of financial plan and specific business objectives. Thformer CEO was a permanent employee who had a formal contract with no fixed term and a notice period of six months required by either party. The employment of the former CEO was concluded on 1 July 2009.

The Chief Financial Officer (CFO) is remunerated on a salary package basis that includes a portion that is a variable component which is dependent on agreed performance objectives. The CFO has a formal contract which links to the eServGlobal standard conditions of employment. The contract has no set expiry date and the notice period required by both parties is three months. His package is reviewed annually. The CFO's variable component comprises elements relating to achievement of financial plan and specific business objectives. 

The former Chief Information Officer (CIO) had a formal contract and was a permanent employee with no fixed term whose employment conditions require3 months notice for both parties. In the event of termination, payment of termination benefits on cessation of employment is based on his notice period, statutory entitlements and any variable component due on previously agreed objectives. The former CIO's variable component comprised elements related to achievement of financial plan and specific business objectives. The former CIO left the Group on 15 May 2009

The Chief Marketing Officer (CMO) has a formal contract and is a permanent employee with no fixed term whose employment conditions require 3 months notice for both parties. In the event of termination, payment of termination benefits on cessation of employment is based on his notice period, statutory entitlements and any variable component due on previously agreed objectives. The CMO's variable component comprises elements related to achievement of financial plan and specific business objectives.

  Directors' report

Elements of remuneration which are dependent on company performance

The Board believes that it is critical that the specified employees are driven by the financial performance of eServGlobal and, as detailed below, has structured executive packages so that a substantial portion of the variable component of their packages is directly linked to financial outcomes of eServGlobal. The targets are established annually and are approved by the Remuneration and Nominations Committee following Board approval of the Group's business plan. The two key measures of this are: annual revenue and earnings before interest, tax, depreciation and amortisation components. This component is confirmed in conjunction with the completion of the accounts. These targets are selected to ensure alignment of shareholders interests with Executive remuneration. 

 

The tables below set out summary information about Group's earnings and movements in shareholder wealth for the five years to June 2009:

 

30 June 2009 $'000

30 June 2008 $'000

30 June 2007 $'000

30 June 2006 $'000

30 June 2005 $'000

Revenue

147,246

177,934

153,951

95,004

38,427

EBITDA

(5,261)

24,162

18,934

10,088

3,318

 

30 June 2009

30 June 2008

30 June 2007

30 June 2006

30 June 2005

Share price at start of year

 $0.820 

 $0.960 

 $0.600 

 $0.920 

 $0.245 

Share price at end of year

 $0.455 

 $0.820 

 $0.960 

 $0.600 

 $0.920 

Interim dividend

-

-

-

-

-

Final dividend 1, 2

-

3.0 cps

2.0 cps

1.2 cps

1.0 cps

Basic earnings per share 

(20.1)

6.1

3.2

1.7

4.1 3

Diluted earnings per share 

(20.1)

6.0

3.2

1.7

3.9 3

1 Final dividends declared for the financial years ending June 2005 and June 2006 were franked to 100% at 30% corporate income tax rate. Final dividends declared for the financial years ending June 2007 and June 2008 are unfranked. 

2 Declared after the balance date and not reflected as a liability in the financial statements.

3 The results for year ending 30 June 2005 have been re-stated for A-IFRS, the basic earnings per share and diluted earnings per share reported under superseded policies were 1.0 cents. 

Directors' report

The directors and the group's key executives received the following amounts as compensation for their services as directors and executives of the Group during the year:

 

Short-term employee benefits

Post 

Employment benefits

Share based payments

Termination Benefits

Total

Percentage of remuneration related to performance

2009

Salary & fees 

Bonus (incl. variable pay component)

Non-monetary

Superannuation

Options

 

$

$

$

$

$

$

$

%

Non-executive Directors

D Smart

25,614

-

-

86,780

-

-

112,394

-

A Eisen (i)

-

-

-

-

-

-

-

-

F Barrault 

70,000

-

-

-

-

-

70,000

-

A Gilbert

106,127

-

-

-

27,367

-

133,494

-

M Jefferies (i)

-

-

-

-

-

-

-

-

G Libbesson

21,000

-

-

63,475

-

-

84,475

-

J Pratt 

77,500

-

-

6,975

-

-

84,475

-

Executive Officers

I Buddery (ii)

287,861

-

-

13,745

-

150,000

451,606

-

L Lafarge (ii) (iii) (iv)

386,924

207,951

32,670

-

46,460

552,104

1,226,109

17.0%

G Lemoing (ii) (iii) (iv)

370,525

-

23,163

-

-

511,456

905,144

-

J G Macleod (iii)

305,267

19,987

-

9,163

-

-

334,417

6.0%

JP Labat (iii) (iv)

232,741

43,646

23,008

-

-

-

299,395

14.6%

Total

1,883,559

271,584

78,841

180,138

73,827

1,213,560

3,701,509

-

A Eisen and M Jefferies have agreed that they will receive no benefit for their services.

Termination benefits were provided for in the current financial year and with respect to the former Executive Chairman and CEO were paid early in the 2010 financial year. 

Key management personnel are remunerated on a salary package basis that includes an appropriate portion that is a variable component which is dependent on company performance and individual performance objectives. Key management personnel had their variable pay components confirmed in conjunction with the completion of the accounts. The variable components for key management personnel were confirmed on the achievement of revenue and earnings before interest, tax, depreciation and amortisation components and/or on the achievement of performance criteria established during the year. These amounts, related to the current year performance, will be paid in cash prior to 30 November 2009.

Paid in Euros and subject to foreign exchange fluctuations at Group level.

Directors' report

The directors and the group's key executives received the following amounts as compensation for their services as directors and executives of the Group during the previous financial year:

 

Short-term employee benefits

Post 

Employment benefits

Share based payments

Termination Benefits

Other long term employee benefits (v)

Total

Percentage of remuneration related to performance

2008

Salary & fees 

Bonus (incl. variable pay component)

Non-monetary

Superannuation

Options

 

$

$

$

$

$

$

$

$

%

Non-executive Directors 

 

 

 

 

 

 

 

F Barrault 

 69,353 

 -

 -

 -

-

 -

-

 69,353 

 -

A Gilbert

 76,916 

 -

 -

 -

 60,038 

 -

-

136,954 

 -

G Libbesson

 33,000 

 -

 -

 51,475 

-

 -

-

 84,475 

 -

J Pratt 

 77,500 

 -

 -

 6,975 

-

 -

-

 84,475 

 -

D Smart

 -

 -

 -

 84,475 

-

 -

-

 84,475 

 -

Executive Officers

I Buddery (vi)

 287,861 

 191,478 

 -

 13,129 

 -

 -

-

 492,468 

38.9

L Lafarge (v) (vi) (vii)

 317,508 

 142,219 

 35,970 

 -

 58,322 

 -

 18,947 

572,966 

28.1

J M Hartigan (vi) (viii)

240,000 

6,357 

-

43,129 

-

140,000 

-

429,486 

1.5

G Lemoing (v) (vi) (vii)

 270,390 

 72,392 

 26,957 

 91,057 

 - 

 -

 18,947 

479,743 

19.0

JP Labat (v) (vi) (vii)

 203,790 

 127,850 

 20,894 

-

 - 

 -

 18,947 

 371,481 

39.5

Total

 1,576,318 

 540,296

 83,821 

 290,240 

118,360 

 140,000 

 56,841 

 2,805,876 

-

For companies in France employing 50 or more people profit-sharing is compulsory and is set up by an agreement. It is calculated according to a formula based on taxable income and distributed amongst employees in proportion to their wages and, in certain cases, their service. The profit-sharing funds are deposited in a corporate investment fund or savings plan and are paid after either 3 or 5 years as agreed with the employee. In the current financial year the profit sharing arrangement has been aligned with the remuneration policies of the consolidated group resulting in additional contributions being made.

Key management personnel are remunerated on a salary package basis that includes an appropriate portion that is a variable component which is dependent on company performance and individual performance objectives. Key management personnel had their variable pay components confirmed in conjunction with the completion of the accounts. The variable components for key management personnel were confirmed on the successful achievement of revenue and earnings before interest, tax, depreciation and amortisation components and/or on the achievement of performance criteria established during the year. These amounts, related to the current year performance, will be paid in cash prior to 30 November 2008.

Paid in Euros and subject to foreign exchange fluctuations at Group level.

The CFO's contract was terminated by mutual agreement on the 11th July 2008. Termination benefits were provided for in the current financial year and paid to the departing employee early in the 2009 financial year. 

Directors' report

Directors' shareholdings 

The following table sets out each director's relevant interest in shares and options in shares of the company or a related body corporate as at the date of this report.

Directors

Fully paid ordinary shares

Executive share options

I Buddery 1

15,055,982

-

F Barrault

500,000

-

A Eisen 2

37,301,296

-

A Gilbert

90,000

500,000

M Jefferies 2

37,301,296

-

R Mathews 

17,322,713 3

206,683 4

-

J Pratt

500,000 

-

L Lafarge

-

100,000

1 Relevant interest held in shares registered in the name of Wallaby Hill Pty Ltd in which Ian Buddery holds an interest.

2 Shares held by Guinness Peat Group of which Anthony Eisen and Michael Jefferies are both Executives.

3 Relevant interest held in shares registered in the name of MHB Holdings Pty Ltd in which Richard Mathews holds an interest.

4 Relevant interest held in shares registered in the name of Paua Pty Ltd in which Richard Mathews holds an interest.

Value of options issued to directors and executives

Options which were granted to or vested in directors and executives in the current financial year were as follows:

 

 

During the financial year

% of compensation for the year consisting of options

Name

Options series

No. granted

No. vested

% of grant vested

% of grant forfeited

A Gilbert

Issued 17 November 2006

-

166,667

66.66

-

20.5%

L Lafarge

Issued 26 September 2007

-

100,000

33.33

-

3.8%

Executives receiving options are entitled to the beneficial interest under the option only if they continue to be employed with the Group at the time the option vests. Any exposure in relation to the risk associated with the movement in the underlying share price rests with the executive. 

During the financial year no options were forfeited as a result of a condition required for vesting not being satisfied.

The following table discloses the options granted, exercised or expired during the year:

Name

Value of options granted at the grant date (i) $

Value of options exercised at the exercise date $

Value of options expired

$

F Barrault

-

112,500 

-

The value of options granted, exercised and lapsed is calculated based on the following:

Value at grant date represents fair value of the option at grant date multiplied by the number of options granted during the year.

Value at exercise date represents fair value of the ordinary share received upon exercise of the option, less the option exercise price multiplied by the number of options exercised during the year.

Directors' report

During the year, the following directors and executives exercised options that were granted to them as part of their compensation. Each option converts into one ordinary share of eServGlobal Limited.

Name

No. of options exercised

No. of ordinary shares of eServGlobal Limited

Amount paid

Amount unpaid

F Barrault

250,000

250,000

$0.15

$nil

F Barrault

250,000

250,000

$0.40

$nil

During the financial year, the following share-based payment arrangements were in existence.

Options series

Grant date

Expiry date

Exercise price

Grant date fair value

12 November 2003 (ii)

12/11/2003

2008

$0.2

$0.137

12 November 2003 (ii)

12/11/2003

2008

$0.4

$0.114

20 December 2003 (ii)

20/12/2003

2008

$0.15

$0.145

20 December 2003 (ii)

20/12/2003

2008

$0.4

$0.106

17 November 2006 (i)

17/11/2006

2011

$0.69

$0.297

26 September 2007 (i)

26/09/2007

2012

$0.97

$0.430

In accordance with the terms of the Employee Share Option Plan:

options issued in these series vest as to one-third on each of the first, second and third anniversary dates from the date of issue and expire five years from date of issue. 

options issued in these series vest on the third anniversary date from the date of issue and expire five years from the date of issue.

Signed in accordance with a resolution of the directors made pursuant to s.298 (2) of the Corporations Act 2001.

On behalf of the Board

.

David Smart Chairman

25 August, 2009 

  

Deloitte Touche Tohmatsu A.B.N. 74 490 121 060 Grosvenor Place225 George StreetSydney NSW 2000PO Box N250 Grosvenor PlaceSydney NSW 1220 Australia DX 10307SSE Tel: +61 (0) 2 9322 7000 Fax: +61 (0) 2 9322 7001www.deloitte.com.au

25 August 2009

The Board of Directors

eServGlobal Limited

Level 3

6 O'Connell Street

Sydney NSW 2000 

Dear Board Members

eServGlobal Limited

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to the Directors of eServGlobal Limited.

As lead audit partner for the audit of the financial statements of eServGlobal Limited for the financial year ended 30 June 2009, I declare that to the best of my knowledge and belief, there have been no contraventions of:

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

any applicable code of professional conduct in relation to the audit.

Yours faithfully

DELOITTE TOUCHE TOHMATSU

Weng W Ching

Partner 

Chartered Accountants

Liability limited by a scheme approved under Professional Standards Legislation.

.

  Corporate governance statement

The eServGlobal Limited group ("eServGlobal"), through its Boards and executives, recognises the need to establish and maintain corporate governance policies and practices that reflect the requirements of the market regulators and participants, and the expectations of members and others who deal with eServGlobal. These policies and practices remain under constant review as the corporate governance environment and good practices evolve. 

This statement outlines the main corporate governance practices of eServGlobal during the financial year and the extent of eServGlobal's compliance with them as at the end of the financial year, by reference to the Corporate Governance Reporting Principles and Recommendations published in August 2007 by the ASX Corporate Governance Council, and to the Corporations Act 2001.

ASX Corporate Governance Principles and Recommendations

The 8 essential corporate governance principles and the recommendations on how to achieve best practice for each principle are set out below with a comment for each recommendation about eServGlobal compliance.

Principle 1. Lay solid foundations for management and oversight 

1.1 Companies should establish the functions reserved to the board and those delegated to senior executives and disclose those functions.

The primary responsibilities of eServGlobal's board include:

the establishment of long term goals of the company and strategic plans to achieve those goals;

the review and adoption of the annual business plan and budgets for the financial performance of the company and monitoring the results on a monthly basis;

the appointment of the chief executive officer; 

ensuring that the company has implemented adequate systems of internal control together with appropriate monitoring of compliance activities; and 

the approval of the annual and half-yearly accounts and reports.

The board meets on a regular basis, normally monthly, to review the performance of the company against its goals both financial and non-financial. In normal circumstances, prior to the scheduled monthly board meetings, each board member is provided with a formal board package containing appropriate management and financial reports.

The responsibilities of senior management including the Chief Executive Officer are contained in letters of appointment and job descriptions given to each executive on appointment and updated at least annually or as required.

The primary responsibilities of senior management are:

Achieve the Annual Business Plan revenue target

Operate the business within the cost budget set out in the Annual Business Plan

Ensure the highest standards of quality and service are delivered to customers

Ensure that employees are supported, developed and rewarded to the appropriate professional standards

Ensure that the company continues to produce innovative technology and leading products

1.2 Companies should disclose the process for evaluating the performance of senior executives.

The performance of all senior executives is reviewed at least once a year by the Chief Executive Officer, in conjunction with the board Remuneration and Nominations committee. They are assessed against personal and Company Key Performance Indicators established at the start of each calendar year for each individual.

Corporate governance statement

1.3 Companies should provide the information indicated in the Guide to reporting on Principle 1.

A performance evaluation for each senior executive has taken place in the reporting period in line with the process disclosed. 

A Statement covering the primary responsibilities of the Board is set out in 1.1 above.

A Statement covering the primary responsibilities of the senior executives is set out in 1.1 above.

A copy of the board charter is not publicly available.

Principle 2. Structure the board to add value 

2.1 Independent directors to make up the majority of board members.

During the reporting period, the eServGlobal board consisted of six non-executive directors, and two executive directors, being the Executive Chairman & Chief Executive Officer. Five of these directors (a majority) are considered independent directors.

David Smart, Francois Barrault, Jim Pratt*, Graham Libbesson* and Anthony Gilbert are independent. Anthony Eisen, Laurent Lafarge* and Ian Buddery are not independent.

2.2 Chairperson. 

Ian Buddery was the Executive Chairman for the 2009 year. He is not independent.

2.3 Chief Executive Officer.

Laurent Lafarge was the Chief Executive Officer throughout the 2009 year. 

2.4 A nomination committee should be established.

The Remuneration and Nomination committee is established.

2.5 Companies should disclose the process for evaluating the performance of the board, its committees and individual directors.

The eServGlobal board uses a personal evaluation process to review the performance of directors. Individual directors are asked to write to a member of the Remuneration & Nominations committee on a confidential basis to comment on their own performance, and the performance of the board and its committees. This information is presented to the chairman, who then assesses the information received and reports the Board on the responses received from individual directors, and his own personal assessment. The Remuneration & Nomination Committee then determines whether any external advice or training is required, and ultimately provides a general report to the board identifying the outcome of the review.

2.6 Companies should provide the information indicated in the Guide to reporting on Principle 2

A description of the skills and experience of each director is contained in the 2009 Directors Report.

David Smart, Francois Barrault, Jim Pratt, Graham Libbesson and Anthony Gilbert are considered independent because they have no significant shareholding in the company and are not employed by the company.

Corporate governance statement

Directors are able to take independent professional advice at the expense of the company, with the prior agreement of the Chairman or the Remuneration and Nomination committee.

The Remuneration and Nomination committee consisted of Jim Pratt and Anthony Gilbert. Eight meetings were held during the year, attended by both members.

An evaluation of the board directors took place during the reporting period and was in accordance with the process described in 2.5 above.

New directors are selected by the Remuneration and Nomination committee and their appointment voted by the board. Each year, 1/3rd of directors retire by rotation and are subject to re-election by shareholders at the Annual General Meeting.

A copy of the Remuneration and Nomination committee charter is not publicly available.

A copy of the policy for the nomination and appointment of directors is not publicly available.

Principle 3. Promote ethical and responsible decision-making 

3.1 Companies should establish a code of conduct and disclose the code or a summary of the code as to: 

. the practices necessary to maintain confidence in the company's integrity; 

. the practices necessary to take into account their legal obligations and the reasonable expectations of their stakeholders; and

. the responsibility and accountability of individuals for reporting and investigating reports of unethical practices.

eServGlobal Limited's policies contain a formal code of conduct that applies to all directors and employees, who are expected to maintain a high standard of conduct and work performance, and observe standards of equity and fairness in dealing with others. The detailed policies and procedures encapsulate the company's ethical standards. 

The code of conduct is available to directors and employees on the company's internal website.

3.2 Companies should establish a policy concerning trading in company securities by directors, senior executives and employees, and disclose the policy or a summary of that policy.

3.3 Companies should provide the information indicated in the Guide to reporting on Principle 3.

eServGlobal Limited's shares are listed on both the Australian Stock Exchange and the London Stock Exchange (AIM). The company's policies relating to board and employee trading in shares has been designed to meet the requirements of both stock exchanges. The current policy, which is known as the Securities Dealing Policy, can be summarised as follows: 

A director, employee or an associate of any of them shall not:

engage in short term trading of the company's securities; 

deal in the company's securities when he or she is in possession of insider information, or unpublished price sensitive information;

deal in the company's securities in the periods from the end of the financial year or half year until the results of those periods are released.

A director, employee or an associate of any of them shall not deal in the company's securities at any time without prior approval as specified in the Securities Dealing Policy. In this regard, a director or senior executive is required to advise the chairman of the board before commencing a transaction, and other employees are required to advise the secretary before commencing the transaction. In all cases prior written approval is required. Applications to trade and approvals have to follow the 

Corporate governance statement

processes set out in the Securities Dealing Policy. 

The code of conduct and the Securities Dealing Policy are available to directors and employees on the company's internal website.

Principle 4. Safeguard integrity in financial reporting 

4.1 Establish an audit committee.

The company has an Audit Committee.

4.2 Audit committee composition. 

The Audit committee consisted of David Smart (Chairman) and Graham Libbesson, both of whom are independent, qualified and experienced accountants. The board believes that the audit committee is of an appropriate size for the company.

4.3 A formal charter should be established for the audit committee.

The company has adopted an Audit Committee charter.

4.4 Companies should provide the information indicated in the Guide to reporting on Principle 4.

The audit committee met six times during the course of the year.

The audit committee provides a forum for the effective communication between the board and external auditors. The audit committee reviews:

The annual and half-year financial reports and accounts prior to their approval by the board;

The effectiveness of management information systems and systems of internal control; and

The efficiency and effectiveness of the external audit functions.

The audit committee meets with and receives regular reports from the external auditors concerning any matters that arise in connection with the performance of their role, including the adequacy of internal controls.

In conjunction with the auditors the audit committee monitors the term of the external audit engagement partner and ensures that the regulatory limit for such term is not exceeded. At the completion of the term, or earlier in some circumstances, the auditor nominates a replacement engagement partner. The audit committee interviews the nominee to assess relevant prior experience, potential conflicts of interest and general suitability for the role. If the nominee is deemed suitable, the audit committee reports to the Board on its recommendation.

Principle 5. Make timely and balanced disclosure 

5.1 Written policies and procedures should be established to ensure an entity complies with the ASX Listing Rule disclosure requirements and that senior management is accountable for compliance.

The eServGlobal board and senior management are conscious of the ASX and AIM Listing Rule disclosure requirements, and take steps to ensure compliance. Also, the company has a policy that requires,

All announcements be reviewed by the company secretary; and

All media comment is provided by the chairman, chief executive officer or the chief financial officer.

The company's continuous disclosure obligations are reviewed continuously by the Chairman and the Chief Executive Officer, with full observance of the listing rules and the Corporations Act.

Corporate governance statement

5.2 The company's continuous disclosure policy is described above.

Principle 6. Respect the rights of shareholders 

6.1 Companies should design a communications policy for promoting effective communication with shareholders and encouraging their participation at general meetings and disclose their policy or a summary of that policy.

eServGlobal provides information to its shareholders through the formal communications processes (eg ASX releases, annual general meeting, annual report, and shareholder letters). This material is also available on the eServGlobal website (www.eservglobal.com). 

Shareholders are encouraged to participate in the AGMs and time is set aside for formal and informal questioning of the board and senior management.

The company requests its external auditor attend the annual general meeting and to be available to answer any shareholder questions about the conduct of the audit and the preparation and content of the audit report.

6.2 The company's communications policy is described in 5.1 and 6.1 above.

Principle 7. Recognise and manage risk 

7.1 Companies should establish policies for the oversight and management of material business risks.

The company has established policies for the oversight and management of material business risks.

The board monitors the risks and internal controls of eServGlobal through the Audit Committee. The Audit Committee looks to the CEO and CFO to ensure that an adequate system is in place to identify and, where possible, on a cost effective basis, to manage risks inherent in the business, and to have appropriate internal controls.

As part of the process, eServGlobal's management formally identifies and assesses the risks to the business, and these assessments are noted by the audit committee and the board.

Categories of risks managed cover all major aspects of a global technology company. The details are not disclosed as this may disadvantage the company in regard to its competitors.

7.2 The board has required management to design and implement the risk management and internal control system to manage the company's material business risks and report to it on whether those risks are being managed effectively. Management has reported to the board as to the effectiveness of the company's management of its material business risks.

7.3 The board has received assurance from the chief executive officer and the chief financial officer that the declaration provided in accordance with section 295A of the Corporations Act 2001 is founded on a sound system of risk management and internal control and that the system is operating effectively in all material respects in relation to financial reporting risks.

7.4 The board has received the report from Management under Recommendation 7.2; the board has received assurance from the chief executive officer and the chief financial officer under Recommendation 7.3; the company's policies on risk oversight and management of material business risks are not publicly available.

Corporate governance statement

Principle 8. Remunerate fairly and responsibly

8.1 Establish a remuneration committee.

The Company has established a Remuneration and Nomination committee.

8.2 Companies should clearly distinguish the structure of non-executive directors' remuneration from that of executive directors and senior executives.

Non-executive directors are paid a fee as set out in the Directors report.

Senior Executives remuneration packages, which consist of base salary, fringe benefits, incentive schemes (including performance related bonuses), superannuation, and entitlements upon retirement or termination, are reviewed annually with due regard to performance.

There are no schemes for retirement benefits, other than superannuation, for non-executive directors.

A copy of the Remuneration and Nomination committee charter is not publicly available.

The company prohibits transactions in associated products which limit risk of participating in unvested entitlements under any equity based remuneration schemes.

Notes:

* Laurent Lafarge, Jim Pratt and Graham Libbesson retired from the Board in July 2009.

  

Deloitte Touche Tohmatsu A.B.N. 74 490 121 060 Grosvenor Place225 George StreetSydney NSW 2000PO Box N250 Grosvenor PlaceSydney NSW 1220 Australia DX 10307SSE Tel: +61 (0) 2 9322 7000 Fax: +61 (0) 2 9322 7001www.deloitte.com.au

Independent Audit Report to the

Members of eServGlobal Limited

Report on the Financial Report 

We have audited the accompanying financial report of eServGlobal Limited, which comprises the balance sheet as at 30 June 2009, and the income statement, cash flow statement and statement of recognised income  and expense for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors' declaration of the consolidated entity comprising the company and the entities it controlled at the year's end or from time to time during the financial year as set out on pages 25 to 75

Directors' Responsibility for the Financial Report

The directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001. This responsibility includes establishing and maintaining internal control relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 1, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements, that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards.

Auditor's Responsibility

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Liability limited by a scheme approved under Professional Standards Legislation.

Auditor's Independence Declaration

In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001

Auditor's Opinion

In our opinion: 

(a) the financial report of eServGlobal Limited is in accordance with the Corporations Act 2001, including:

giving a true and fair view of the company's and consolidated entity's financial position as at 30 June 2009 and of their performance for the year ended on that date; and

complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001; and

(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.

Report on the Remuneration Report 

We have audited the Remuneration Report included in pages 9 to 15 of the directors' report for the year ended 30 June 2009. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

Auditor's Opinion

In our opinion the Remuneration Report of eServGlobal Limited for the year ended 30 June 2009, complies with section 300A of the Corporations Act 2001

DELOITTE TOUCHE TOHMATSU

Weng W Ching

Partner

Chartered Accountants

Sydney, 25 August 2009

Directors' declaration

The directors declare that:

(a) in the directors' opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

(b) in the directors' opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the Company and the Group; and 

(c) the directors have been given the declarations required by s.295A of the Corporations Act 2001.

Signed in accordance with a resolution of the directors made pursuant to s.295(5) of the Corporations Act 2001.

On behalf of the Directors

David Smart

Chairman

25 August, 2009

Income Statement for the 

financial year ended 30 June 2009

Note

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

Revenue

2

147,246

177,934

9,652

7,432

Cost of sales

(81,519)

(82,721)

(7,746)

(6,285)

Gross profit

65,727

95,213

1,906

1,147

Other revenue

2

421

272

6,493

5,041

Research and development expenses

(17,906)

(25,062)

-

-

Sales and marketing expenses

(24,650)

(20,271)

(1,533)

(370)

Administration expenses

(28,853)

(25,990)

(2,707)

(2,413)

Earnings before interest, tax, depreciation, amortisation and impairment

(5,261)

24,162

4,159

3,405

Amortisation

3

(7,783)

(6,883)

-

-

Impairment of goodwill

14

(12,501)

-

-

-

Impairment of loan to subsidiary

11

-

-

(12,583)

-

Depreciation

3

(3,284)

(2,997)

(56)

(100)

Earnings before interest and tax 

(28,829)

14,282

(8,480)

3,305

Finance costs

3

(262)

(400)

-

(1)

(Loss)/profit before tax

3

(29,091)

13,882

(8,480)

3,304

Income tax expense 

4

(5,434)

(3,342)

(561)

(1,219)

(Loss)/profit for the year

(34,525)

10,540

(9,041)

2,085

Attributable to:

Equity holders of the parent

(34,743)

10,391

(9,041)

2,085

Minority interest

218

149

-

-

(34,525)

10,540

(9,041)

2,085

Earnings/(loss) per share

Basic (cents per share)

22

(20.1)

6.1

Diluted (cents per share)

22

(20.1)

6.0

 

Notes to the financial statements are included on pages 30 to 75

Balance Sheetas at 30 June 2009

Note

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

Current assets

Cash and cash equivalents

28 (a)

14,135

18,288

11,948

9,626

Trade and other receivables 

8

63,493

80,120

12,682

8,493

Inventories

10

623

1,456

-

-

Current tax receivables

4

7,368

5,555

-

-

Total current assets

85,619

105,419

24,630

18,119

Non-current assets

Trade and other receivables

11

-

5,077

53,389

63,189

Other financial assets

12

-

-

38,432

38,432

Property, plant and equipment

13

4,891

5,855

83

85

Goodwill

14

35,483

46,804

-

-

Other intangible assets

15

20,383

22,544

-

-

Deferred tax assets

4

2,929

6,715

485

675

Total non-current assets

63,686

86,995

92,389

102,381

Total assets

149,305

192,414

117,019

120,500

Current liabilities

Trade and other payables

16

31,963

46,164

742

1,128

Current tax payables

4

930

86

-

-

Provisions

17

5,562

5,346

155

128

Other

18

7,219

7,432

2,262

62

Total current liabilities

45,674

59,028

3,159

1,318

Non-current liabilities

Deferred tax liabilities

4

8,040

8,510

390

207

Provisions

17

537

1,331

-

-

Total non-current liabilities

8,577

9,841

390

207

Total liabilities

54,251

68,869

3,549

1,525

Net assets

95,054

123,545

113,470

118,975

Equity

Issued capital

19

123,946

115,325

123,946

115,325

Reserves

20

4,411

1,638

1,088

1,042

(Accumulated losses)/retained earnings 

21

(33,338)

6,536

(11,564)

2,608

Equity attributable to equity holders of the parent

95,019

123,499

113,470

118,975

Minority interest

35

46

-

-

Total equity

95,054

123,545

113,470

118,975

Notes to the financial statements are included on pages 30 to 75

  Statement of recognised income and expense

for the financial year ended 30 June 2009

Note

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

Translation of foreign operations:

Exchange differences taken to equity

20

2,727

1,690

-

-

Net income recognised directly in equity

2,727

1,690

-

-

(Loss)/profit for the year

(34,525)

10,540

(9,041)

2,085

Total recognised income and expense for the year

(31,798)

12,230

(9,041)

2,085

Attributable to:

Equity holders of the parent

(32,016)

12,081

(9,041)

2,085

Minority interest

218

149

-

-

(31,798)

12,230

(9,041)

2,085

Notes to the financial statements are included on pages 30 to 75

  Cash flow statement for the 

financial year ended 30 June 2009

Note

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

Cash flows from operating activities

Receipts from customers

159,013

176,215

9,113

3,583

Payments to suppliers and employees

(165,926)

(153,173)

(7,219)

(7,605)

Interest and other costs of finance paid

(262)

(400)

-

(1)

Income tax (paid)/refunded

5,081

(10,008)

(386)

(242)

Net cash (used in)/provided by operating activities

28(c)

(2,094)

12,634

1,508

(4,265)

Cash flows from investing activities

Interest received

271

196

228

170

Payment for property, plant and equipment

13

(2,159)

(4,184)

(54)

(59)

Software development costs

15

(4,035)

-

-

-

Net cash (used in)/provided by investing activities

(5,923)

(3,988)

174

111

Cash flows from financing activities

Proceeds from issues of equity securities

19

8,460

228

8,460

228

Loanrepaid from / (advanced to) subsidiaries

-

-

(2,689)

15,868

Dividends paid

23

(5,131)

(3,408)

(5,131)

(3,408)

Net cash (used in)/provided by financing activities

3,329

(3,180)

640

12,688

Net increase/(decrease) in cash held

(4,688)

5,466

2,322

8,534

Cash and cash equivalents at the beginning of the financial year

18,288

12,528

9,626

1,092

Effects of exchange rate changes on the balance of cash held in foreign currencies

535

294

-

-

Cash and cash equivalents at the end of the financial year

28(a)

14,135

18,288

11,948

9,626

Notes to the financial statements are included on pages 30 to 75

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES 

Adoption of new and revised Accounting Standards

In the current year, the Group has not early adopted any of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current annual reporting period. 

Initial application of the following Standards and Interpretations, which are relevant to the financial report, is not expected to have material impacts to the financial report nor significantly affect the disclosures presently made in relation to the consolidated entity and the company's financial report:

Standard

Effective for annual reporting periods beginning on or after

Expected to be initially applied in the financial year ending

AASB 101 'Presentation of Financial Statements (revised September 2007)

1 January 2009

30 June 2010

AASB 8 'Operating Segments' and AASB 2007-3 'Amendments to Australian Accounting Standards arising from AASB 8'

1 January 2009

30 June 2010

AASB 123 'Borrowing Costs' (revised)

1 January 2009

30 June 2010

AASB 2008-5 'Amendments to Australian Accounting Standards arising from the Annual Improvements Process'

1 January 2009

30 June 2010

AASB 2008-6 'Further Amendments to Australian Accounting Standards arising from the Annual Improvements Process'

1 July 2009

30 June 2010

AASB 2008-7 'Amendments to Australian Accounting Standards - Cost of an Investment in a Subsidiary, Jointly Controlled Entity or Associate'

1 January 2009

30 June 2010

AASB 3 'Business Combinations' and AASB 127 'Consolidated and Separate Financial Statements'

1 July 2009

30 June 2010

AASB 2007-10 'Amendments to Australian Accounting Standards arising from AASB 101

1 January 2009

30 June 2010

AASB 2009-2 'Amendments to Australian Accounting Standards - Improving Disclosures about Financial Instruments

1 January 2009

30 June 2010

AASB 2009-6 'Amendments to Australian Accounting Standards

1 January 2009

30 June 2010

AASB 2009-7 'Amendments to Australian Accounting Standards

1 July 2009

30 June 2010

AASB - 2009-4 Amendments to Australian Accounting Standards arising from the annual improvements process

1 July 2009

30 June 2010

AASB - 2009-5 Further Amendments to Australian Accounting Standards arising from the annual improvements process

1 July 2010

30 June 2011

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

Statement of compliance

The financial report is a general purpose financial report which has been prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and complies with other requirements of the law. 

The financial report includes the separate financial statements of the company and the consolidated financial statements of the Group.

Accounting Standards include Australian equivalents to International Financial Reporting Standards ('A-IFRS'). Compliance with A-IFRS ensures that the financial statements and notes of the Group and Company comply with International Financial Reporting Standards ('IFRS').

The financial statements were authorised for issue by the directors on 25 August 2009.

Basis of preparation

The financial report has been prepared on the basis of historical costCost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

The company is a company of the kind referred to in ASIC Class Order 98/100, dated 10 July 1998, and in accordance with that Class Order amounts in the financial report are rounded off to the nearest thousand dollars, unless otherwise indicated.

The following significant accounting policies have been adopted in the preparation and presentation of the financial report:

(a) Cash and cash equivalents

Cash and cash equivalents include cash on hand and in banks, deposits held at call with banks and financial institutions, investments in money market instruments with maturities of three months or less from the date of acquisition, and bank overdrafts. Bank overdrafts are shown within shortߛterm borrowings in current liabilities on the balance sheet.

(b) Employee benefits

Provision is made for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave when it is probable that settlement will be required and they are capable of being measured reliably.

Provisions made in respect of employee benefits expected to be settled within 12 months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

Provisions made in respect of employee benefits which are not expected to be settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

Defined contribution plans

Contributions to defined contribution superannuation plans are expensed when employees have rendered service entitling them to the contributions.

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(c) Financial assets

Investments

Investments in subsidiaries are recognised at cost, less impairment losses, in the company financial statements. 

Other financial assets are classified into the following specified categories: financial assets, 'held to maturity investments' and 'loans and receivables'. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.

Loans and receivables

Trade and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method less impairment. Interest income is recognised by applying the effective interest rate.

Appropriate allowances for estimated irrecoverable amounts are recognised in profit or loss when there is objective evidence that the asset is impaired. The allowance recognised is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the effective interest rate computed on initial recognition.

The carrying amount of loans and receivables is reduced by the impairment loss through the use of an allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying value of the allowance account are recognised in profit and loss. 

(d) Financial instruments issued by the company

Debt and equity instruments

Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.

Transaction costs on the issue of equity instruments

Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.

Financial guarantee contract liabilities

Financial guarantee contract liabilities are measured initially at their fair values and subsequently at the higher of:

The amount of the obligation under the contract, as determined under AASB 137 'Provisions, Contingent Liabilities and Contingent Assets'; and

The amount initially recognised less, where appropriate, cumulative amortisation in accordance with the Group's revenue recognition policies.

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(d) Financial instruments issued by the company (continued)

Other financial liabilities

Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs and are subsequently measured at amortised cost using the effective interest method, with the interest expense recognised in an effective yield basis. The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or, where appropriate, a shorter period.

Trade payables

Trade payables are initially measured at fair value, and are subsequently measured at amortised cost.

(e) Foreign currency

Foreign currency transactions

All foreign currency transactions arising during the financial year are brought to account using the exchange rate in effect at the date of the transaction. Foreign currency monetary items at reporting date are translated at the exchange rate existing at reporting date. Non-monetary assets and liabilities carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured at historical cost in a foreign currency are not re-translated.

Exchange differences are recognised in profit or loss in the period in which they arise.

Foreign operations

All overseas subsidiaries, other than those that are part of the eServGlobal Holdings SAS group, report in their functional currency of AUD, in accordance with the requirements of AASB 121 "The Effects of Changes in Foreign Currency Exchange Rates" and as a consequence all exchange rate translation differences are taken to profit or loss. The eServGlobal Holdings SAS group reports in its functional currency of EUR and on consolidation, the assets and liabilities of the eServGlobal Holdings SAS group are translated at exchange rates prevailing at the reporting date. Income and expense items are translated at the average exchange rates for the period unless exchange rates fluctuate significantly. Exchange differences arising, if any, are recognised in the foreign currency translation reserve, and recognised in profit or loss on disposal of the foreign operation.

Goodwill and fair value adjustments arising on the acquisition of a foreign entity on or after the date of transition to A-IFRS are treated as assets and liabilities of the foreign entity and translated at exchange rates prevailing at the reporting date. 

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(f) Goods and services tax

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

i. where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or 

ii. for receivables and payables which are recognised inclusive of GST.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.

(g) Goodwill

Goodwill, representing the excess of the cost of acquisition over the fair value of the identifiable assets, liabilities and contingent liabilities acquired, is recognised as an asset and not amortised, but tested for impairment annually and whenever there is an indication that the goodwill may be impaired. 

Any impairment is recognised immediately in profit or loss and is not subsequently reversed. Refer also note 1(h).

(h) Impairment of assets

At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.

For the purpose of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the synergies of the business combination.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised in profit or loss immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised in profit or loss immediately.

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(i) Income tax

Current tax

Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable profit or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively enacted by reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to the extent that it is unpaid (or refundable).

Deferred tax

Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax base of those items.

In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised to the extent that it is probable that sufficient taxable amounts will be available against which deductible temporary differences or unused tax losses and tax offsets can be utilised. However, deferred tax assets and liabilities are not recognised if the temporary differences giving rise to them arise from the initial recognition of assets and liabilities (other than as a result of a business combination) which affects neither taxable income nor accounting profit. Furthermore, a deferred tax liability is not recognised in relation to taxable temporary differences arising from goodwill.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by reporting date. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the company/Group intends to settle its current tax assets and liabilities on a net basis.

Current and deferred tax for the period

Current and deferred tax is recognised as an expense or income in the income statement, except when it relates to items credited or debited directly to equity, in which case the deferred tax is also recognised directly in equity, or where it arises from the initial accounting for a business combination, in which case it is taken into account in the determination of goodwill or excess.

Tax consolidation

The company and all its wholly-owned Australian resident entities are part of a tax-consolidated group under Australian taxation law. eServGlobal Limited is the head entity in the tax-consolidated group. Tax expense/income, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in the separate financial statements of the members of the tax-consolidated group using the 'separate taxpayer within group' approach. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and tax credits of the members of the tax-consolidated group are recognised by the company (as head entity in the tax-consolidated group).

Due to the existence of a tax funding arrangement between the entities in the tax-consolidated group, amounts are recognised as payable to or receivable by the company and each member of the group in relation to the tax contribution amounts paid or payable between the parent entity and the other members of the tax-consolidated group in accordance with the arrangement. Where the tax contribution amount recognised by each member of the tax-consolidated group for a particular period is different to the aggregate of the current tax liability or asset and any deferred tax asset arising from unused tax losses and tax credits in respect of that period, the difference is recognised as a contribution from (or distribution to) equity participants.

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(j) Intangible assets

All intangible assets acquired in a business combination are identified and recognised separately from goodwill where they satisfy the definition of an intangible asset and their fair value can be measured reliably.

Software and Documentation

Software and Documentation are recorded initially at fair value and have an estimated useful life. Amortisation is charged on a straight line basis over their useful lives. 

Customer Relationships

Customer Relationships are recorded initially at fair value and have an estimated useful life. Amortisation is charged on a straight line basis over their useful lives.

(k) Inventories

Inventories are valued at the lower of cost and net realisable value. Costs are assigned to inventory on hand by the method most appropriate to each particular class of inventory, with the majority being valued on a first in first out basis. Net realisable value represents the estimated selling price less all estimated costs to be incurred in marketing, selling and distribution.

(l) Leases

Operating lease payments, where substantially all of the risks and benefits remain with the lessor, are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals are recognised as an expense in the period in which they are incurred.

Lease incentives

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefits of incentives are recognised as a reduction of rental expense on a straight-line basis.

(m) Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) (referred to as 'the Group' in these financial statements). Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate. 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group. 

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation. In the separate financial statements of the Company, intra-group transactions ('common control transactions') are generally accounted for by reference to the existing (consolidated) book value of the items. Where the transaction value of common control transactions differ from their consolidated book value, the difference is recognised as a contribution by or distribution to equity participants by the transacting entities.

Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(m) Basis of consolidation (continued)

Minority interest in the net assets (excluding goodwill) of consolidated subsidiaries are identified separately from the Group's equity therein. Minority interests consist of the amount of those interests at the date of the original business combination and the minority's share of changes in equity since the date of the combination. Losses applicable to the minority in excess of the minority's interest in the subsidiary's equity are allocated against the interests of the Group except to the extent that the minority has a binding obligation and is able to make an additional investment to cover the losses.

Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The cost of the business combination is measured as the aggregate of the fair values (at the date of exchange) of the assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquiree, plus any cost directly attributable to the business combination. The acquiree's identifiable assets, liabilities and contingent liabilities that meet the conditions for recognition under AASB 3 "Business Combinations" are recognised at their fair values at the acquisition date, except for non-current assets (or disposal groups) that are classified as held for sale in accordance with AASB 5 "Non-current Assets Held for Sale and Discontinued Operations", which are recognised and measured at fair value less costs to sell.

Goodwill arising on acquisition is recognised as an asset and initially measured at cost, being the excess of the cost of the business combination over the groups interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised. If after reassessment, the group's interest in the net fair value of the acquiree's identifiable assets, liabilities and contingent liabilities exceeds the cost of the business combination, the excess is recognised immediately in profit or loss.

The interest of minority shareholders in the acquiree is initially measured at the minority's proportion of the net fair value of the assets, liabilities and contingent liabilities recognised. 

(n) Property, plant and equipment

Plant and equipment, office furniture and fittings and leasehold improvements are stated at cost less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition.

Depreciation is provided on property, plant and equipment. Depreciation is calculated on a straight line 

basis so as to write off the net cost of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period. 

The following estimated useful lives are used in the calculation of depreciation:

Office furniture and fittings

5 years

Plant and equipment

3 years

Leasehold improvements

over the period of the lease

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(o) Provisions

Provisions are recognised when the Group has a present obligation, the future sacrifice of economic benefits is probable, and the amount of the provision can be measured reliably.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of the receivable can be measured reliably.

Onerous Contracts

An onerous contract is considered to exist where the Group has a contract under which the unavoidable cost of meeting the contractual obligations exceeds the economic benefits estimated to be received. Present obligations arising under onerous contracts are recognised as a provision to the extent that the present obligation exceeds the economic benefits estimated to be received.

(p) Research and development costs

Internally-generated intangible assets - research and development expenditure

Expenditure on research activities is recognised as an expense in the period in which it is incurred. Where no internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in the period as incurred.

An intangible asset arising from development (or from the development phase of an internal project) is recognised if, and only if, all of the following have been demonstrated:

the technical feasibility of completing the intangible asset so that it will be available for use or sale;

the intention to complete the intangible asset and use or sell it;

the ability to use or sell the intangible asset;

how the intangible asset will generate probable future economic benefits;

the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and

the ability to measure reliably the expenditure attributable to the intangible asset during its development.

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred from the date when the intangible asset first meets the recognition criteria listed above. 

Subsequent to initial recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets acquired separately.

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(q) Revenue recognition

Sale of Goods and Licences

Revenue from the sale of goods and licences is recognised when the Group has passed control of the goods or other assets to the buyer, except in the case of projects involving significant customisation where revenue is recognised by reference to the stage of completion of the project.

Rendering of Services

Revenue from services to supply custom designed and developed software or solutions is recognised by reference to the stage of completion of the project. The stage of completion is determined by assessing, at the reporting date, the level of actual services performed as a percentage of total services to be performed in relation to the project.

Revenue recognised in advance of the corresponding bill being raised is recorded as 'work in progress', whilst bills raised in advance of the services being performed is recorded as 'deferred income'. 

Where a loss is expected to occur it is recognised immediately and a provision is made in relation to any future work on the contract.

Revenue from Support, Maintenance and Facilities Management Agreements

Revenue from support and maintenance contracts is recognised over time as it is earned.

Work in Progress

Work in progress is stated at the aggregate of contract costs incurred to date plus recognised profits less recognised losses and progress billings. If there are contracts where progress billings exceed the aggregate costs incurred plus profits less losses, the net amounts are presented in other liabilities. 

Contracts costs include all costs directly related to specific contracts and costs that are specifically chargeable to the customers under the terms of the contract.

(r) Share-based payments

Equity-settled share-based payments granted after 7 November 2002 that were unvested as of 1 July 2005, are measured at fair value at the date of grant. Fair value is measured by use of either a Black Scholes or binomial model. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations. 

The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting period, based on the Group's estimate of shares that will eventually vest.

(s) Derivative financial instruments and hedge accounting

The Group uses derivative financial instruments (primarily foreign currency forward contracts) to hedge its risks associated with foreign currency fluctuations relating to transactions arising from specific customer orders. Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event, the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

  Notes to the Financial Statements for the financial year ended 30 June 2009

1.

SUMMARY OF ACCOUNTING POLICIES (continued)

(s)

Derivative financial instruments and hedge accounting (continued)

The fair value of all derivative financial instruments outstanding at the balance sheet date are recognised in the balance sheet as either financial assets or financial liabilities. Changes in the fair value of derivative financial instruments that are designated and effective as hedges of future cash flows are recognised directly in equity, with any ineffective portion being recognised in the income statement. Amounts deferred in equity are recycled in profit or loss in the periods when the hedged item is recognised in profit or loss in the same line of the income statement as the recognised hedged item.

Changes in the fair value of derivative financial instruments that do not qualify for hedge accounting are recognised in profit or loss as they arise.

Derivatives embedded in other financial instruments, or other non financial host contracts, are treated as separate derivatives when their risks and characteristics are not closely related to those of the host contract, and the host contract is not carried at fair value with unrealised gains or losses reported in profit or loss.

(t) Critical accounting judgments and key sources of estimation uncertainty

The directors evaluate estimates and judgments incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and based on current trends and economic data, obtained both externally and within the Group.

The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year:

 

Impairment of goodwill

The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may lead to impairment of goodwill. Where an impairment trigger exists, the recoverable amount of the asset is determined. Valueߛinߛuse calculations performed in assessing recoverable amounts incorporate a number of key estimates described in note 14.

Revenue recognition

Revenue in relation to the supply of custom designed and developed software or solutions is recognised on each project by reference to the stage of completion of the project. The method of calculating the percentage completion of the project involves an element of judgement based on future project costs and profitability of each project. The information used to forecast these costs is based on historical events and current economic data on a customer by customer basis. 

  Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

2.

REVENUE

Revenue from continuing operations consisted of the following items:

Revenue from the sale of goods

74,435

101,567

3,786

1,955

Revenue from the rendering of services

72,811

76,367

4,761

4,077

Fees from subsidiaries

-

­-

1,105

1,400

147,246

177,934

9,652

7,432

Interest revenue:

Bank deposits

271

196

228

170

Subsidiaries

-

-

3,415

4,795

271

196

3,643

4,965

Other revenue

150

76

150

76

Dividends from subsidiaries

-

-

2,700

-

421

272

6,493

5,041

147,667

178,206

16,145

12,473

3.

(LOSS)/PROFIT BEFORE TAX

(Loss)/profit before tax has been arrived at after charging the following expenses from continuing operations:

Net foreign exchange loss/(gain)

632

677

(166)

87

Finance costs:

Interest - other entities

262

400

-

1

Depreciation of non-current assets:

Office furniture and fittings

599

685

-

-

Leasehold improvements

19

26

11

16

Plant and equipment

2,666

2,286

45

84

3,284

2,997

56

100

Amortisation of intangible assets:

Customer relationships, software and documentation

7,783

6,883

-

-

Operating lease rental expenses:

Minimum lease payments

4,365

3,246

135

140

Net loss on disposal of non-current assets

Plant and equipment

32

5

-

5

  Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

3.

(LOSS)/PROFIT BEFORE TAX (continued)

Employee benefit expense:

Contributions to defined contribution plans

221

197

221

197

221

197

221

197

Share-based payments:

Equity settled share-based payments

207

348

207

348

207

348

207

348

Staff redundancies and termination costs

7,691

140

150

140

4.

INCOME TAXES 

(a) Income tax recognised in (loss)/profit 

Tax expense comprises:

Current tax expense/(income)

3,658

3,472

176

(1,051)

Adjustments recognised in the current year in relation to the current tax of prior years

43

123

12

79

Deferred tax (income)/expense relating to the origination and reversal of temporary differences

1,733

(253)

373

2,191

Total tax expense

5,434

3,342

561

1,219

The prima facie income tax expense on pre-tax accounting (loss)/profit from operations reconciles to the income tax expense in the financial statements as follows: 

(Loss)/profit from operations

(29,091)

13,882

(8,480)

3,304

Income tax (benefit)/expense calculated at 30%

(8,727)

4,165

(2,544)

991

Non-deductible expenses

1,014

1,533

128

149

Foreign withholding tax credits not utilised

2,544

-

-

-

Non-deductible impairment loss

3,549

-

3,775

-

Deferred tax assets not recognised

8,105

-

-

-

Non-assessable item - research tax credits

(1,165)

(1,711)

-

-

Non-assessable income

(105)

(1,544)

-

-

Effect of different tax rate in foreign operations

176

751

-

-

Effect on deferred tax balances due to change of rate in other jurisdiction 

-

25

-

-

Non assessable dividend

-

-

(810)

-

Under provision of income tax in previous year 

43

123

12

79

5,434

3,342

561

1,219

The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.

Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009

$'000

2008

$'000

2009

$'000

2008

$'000

4.

INCOME TAXES (continued)

(b) Current tax assets and liabilities 

Current tax assets: 

Tax refund receivables

7,368

5,555

-

-

Current tax payables:

Income tax payables

930

86

-

-

Deferred tax balances

Deferred tax assets and liabilities arise from the following:

2009

Consolidated

Opening balance

Charged to income

Charged to equity

Closing balance

$'000

$'000

$'000

$'000

Deferred tax liabilities:

Accrued income

207

183

-

390

Exchange difference on foreign subsidiary

190

-

1,068

1,258

Property, plant and equipment

140

(140)

-

-

Intangible assets

7,973

(2,133)

552

6,392

8,510

(2,090)

1,620

8,040

Deferred tax assets:

Tax losses - revenue

2,816

(567)

-

2,250

Foreign tax credits

14

(14)

-

-

Property, plant and equipment

110

(51)

-

59

Deferred income

48

(41)

-

7

Accrued costs

2,679

(2,386)

69

362

Retirement provisions

458

(458)

-

-

Exchange difference on foreign subsidiary

224

-

(224)

-

Other - AIM listing costs

17

(17)

-

-

Other - share issue expenses

349

(175)

-

174

Other 

-

77

-

77

6,715

(3,823)

(155)

2,929

Notes to the financial statements for the financial year ended 30 June 2009

4.

INCOME TAXES (continued)

2008

Consolidated

Opening balance

Charged to income

Charged to equity

Closing balance

$'000

$'000

$'000

$'000

Deferred tax liabilities:

Accrued income

132

75

-

207

Exchange difference on foreign subsidiary

-

-

190

190

Property, plant and equipment

89

51

-

140

Intangible assets

9,535

(1,562)

-

7,973

9,756

(1,436)

190

8,510

Deferred tax assets:

Tax losses - revenue 

3,408

(592)

-

2,816

Foreign tax credits

392

(378)

-

14

Property, plant and equipment

121

(11)

-

110

Deferred income

39

9

-

48

Accrued costs 

2,801

(122)

-

2,679

Retirement provisions

355

103

-

458

Exchange difference on foreign subsidiary

562

-

(338)

224

Other - AIM listing costs

34

(17)

-

17

Other - share issue expenses

524

(175)

-

349

8,236

(1,183)

(338)

6,715

2009

Company

Opening balance

Charged to income

Closing balance

$'000

$'000

$'000

Deferred tax liabilities:

Accrued income

207

183

390

207

183

390

Deferred tax assets:

Tax losses - revenue

57

(20)

37

Property, plant and equipment

37

(24)

13

Accrued costs

215

(31)

184

Other - AIM listing costs

17

(17)

-

Other - share issue expenses

349

(175)

174

Other 

-

77

77

675

(190)

485

  Notes to the financial statements for the financial year ended 30 June 2009

4.

INCOME TAXES (continued)

2008

Company

Opening balance

Charged to income

Closing balance

$'000

$'000

$'000

Deferred tax liabilities:

Accrued income

132

75

207

132

75

207

Deferred tax assets:

Tax losses - revenue

1,184

(1,127)

57

Foreign tax credits

392

(392)

-

Trade receivables

200

(200)

-

Property, plant and equipment

34

3

37

Accrued costs

423

(208)

215

Other - AIM listing costs

34

(17)

17

Other - share issue expenses

524

(175)

349

2,791

(2,116)

675

Tax consolidation 

Relevance of tax consolidation to the consolidated entity

The company and its wholly-owned Australian resident entities have formed a tax-consolidated group with effect from 1 July 2002 and are therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is eServGlobal Limited. The members of the tax-consolidated group are identified at note 25.

Nature of tax funding arrangements and tax sharing agreements

Entities within the tax-consolidated group have entered into a tax funding arrangement and a tax-sharing agreement with the head entity. Under the terms of the tax funding arrangement, eServGlobal Limited and each of the entities in the tax-consolidated group has agreed to pay a tax equivalent payment to or from the head entity, based on the current tax liability or current tax asset of the entity. Such amounts are reflected in amounts receivable from or payable to other entities in the tax-consolidated group.

The tax sharing agreement entered into between members of the tax-consolidated group provides for the determination of the allocation of income tax liabilities between the entities should the head entity default on its tax payment obligations. No amounts have been recognised in the financial statements in respect of this agreement as payment of any amounts under the tax sharing agreement is considered remote.

  Notes to the financial statements for the financial year ended 30 June 2009

5.

KEY MANAGEMENT PERSONNEL COMPENSATION

Key management personnel compensation policy

The Remuneration and Nominations Committee reviews the remuneration packages of all key management on an annual basis and makes recommendations to the Board. The Boards approach on Remuneration Policies is set out in the Remuneration Report which forms part of the Directors' Report.

The aggregate compensation made to key management personnel of the company and the Group is set out below:

The aggregate compensation made to key management personnel of the company and the Group is set out below:

Consolidated

Company

2009 $

2008 $

2009 $

2008 $

Short-term employee benefits

2,233,984

2,200,435

913,356

982,465

Post-employment benefits

180,138

290,240

180,138

199,183

Termination benefits

1,213,560

140,000

150,000

140,000

Other long term employee benefits

-

56,841

-

-

Share-based payment

73,827

118,360

27,367

60,038

3,701,509

2,805,876

1,270,861

1,381,686

6.

EXECUTIVE AND EMPLOYEE SHARE OPTIONS 

The Group has ownership-based remuneration schemes for directors, executives and employees of the Group. In accordance with the provisions of the scheme, directors and employees may be granted options to acquire ordinary shares in the company. The board believes that the options scheme has a significant role to play in motivating employees to help ensure the continued performance of the Group, although the obligations under A-IFRS to expense the notional benefit of options issued has impacted the attractiveness of issuing options. The vesting of any share options is not dependent on any performance criteriahowever, is dependent on a period of service relative to the vesting dates.

During the financial year, the company did not issue any options (2008660,000).

 

Under the eServGlobal Employee Share Option Plan, established 4 August 2000 to assist in the attraction, retention and motivation of employees and Directors of the company and its related bodies corporate, at 30 June 2009, executives and employees are entitled to purchase an aggregate of 3,592,142 (20084,979,478) ordinary shares of the entity at an exercise price ranging from $0.66 to $0.97 (2008: $0.15 to 0.97) per ordinary share. At 30 June 2009 2,660,454 (2008: 3,336,131) of these options had vested. The options may be exercised at various times up until 26 October 2012. The holders of such options do not have the right, by virtue of the option to participate in any share issue or interest issue of any other body corporate or scheme, and do not participate in any dividends declared.

  Notes to the financial statements for the financial year ended 30 June 2009

6.

EXECUTIVE AND EMPLOYEE SHARE OPTIONS (continued)

The following share-based payment arrangements were in existence during the period:

Option Series

Number

Grant Date

Expiry Date

Exercise Price $

Fair value at grant date

Issued 12 November 2003 (ii)

250,000

12-Nov-03

2008

0.20

34,250

Issued 12 November 2003 (ii)

250,000

12-Nov-03

2008

0.40

28,500

Issued 20 December 2003 (ii)

250,000

20-Dec-03

2008

0.15

72,500

Issued 20 December 2003 (ii)

250,000

20-Dec-03

2008

0.40

53,000

Issued 30 June 2004 (i)

387,336

30-Apr-04

2009

0.23

161,913

Issued 29 May 2006 (iii)

1,457,142

29-May-06

2011

0.66

364,286

Issued 17 November 2006 (i)

500,000

17-Nov-06

2011

0.69

148,333

Issued 7 March 2007 (i)

975,000

07-Mar-07

2012

0.69

321,750

Issued 26 September 2007(i)

300,000

26-Sep-07

2012

0.97

129,100

Issued 4 October 2007(i)

310,000

04-Oct-07

2012

0.97

136,917

Issued 26 October 2007(i)

50,000

26-Oct-07

2012

0.97

21,367

In accordance with the terms of the Employee Share Option Plan:

options issued in these series vest as to one-third on each of the first, second and third anniversary dates from the date of issue and expire five years from date of issue

options issued in these series vest on the third anniversary date from the date of issue and expire five years from the date of issue

options issued in this series vest one-half immediately on issue and the balance on the first anniversary date from the date of issue and expire five years from date of issue.

In accordance with the terms of the Employee Share Option Plan, options may be exercised at any time from the date on which they vest to the date of their expiry.

There were no share options granted during the financial year (2008: 660,000)The weighted average fair value of the share options granted during 2008 financial year was $0.435.

Options issued November 2003 to June 2004

Options were priced with the assistance of an appropriately qualified expert using the Black Scholes model. Where relevant, the expected life used in the model has been adjusted based on a best estimate for the effects of non-transferability, exercise restrictions and behavioural considerations. Expected volatility is based on the semi-annual historical volatility of share prices as at the grant date. The interest rate has been derived from swap market interest rates on the valuation date in the model. This data is sourced from the Bloomberg financial data provider.

Notes to the financial statements for the financial year ended 30 June 2009

6.

EXECUTIVE AND EMPLOYEE SHARE OPTIONS (continued)

Inputs into the models

Inputs into the models for the series of options issued from September 2000 to June 2004 are:

Issue Date

Underlying Price

Exercise Price

Expiry Date

Vesting Date

Expected Life

Interest Rate

Historical Volatility

12-Nov-03

$0.20

$0.20

12-Nov-08

12-Nov-06

12-Nov-07

6.07%

110.43%

12-Nov-03

$0.20

$0.40

12-Nov-08

12-Nov-06

12-Nov-07

6.07%

110.43%

20-Dec-03

$0.21

$0.15

20-Dec-08

20-Dec-06

20-Dec-07

5.87%

97.18%

20-Dec-03

$0.21

$0.40

20-Dec-08

20-Dec-06

20-Dec-07

5.87%

97.18%

30-Jun-04

$0.25

$0.23

30-Jun-09

30-Jun-05

30-Jun-07

5.48%

107.44%

30-Jun-04

$0.25

$0.23

30-Jun-09

30-Jun-06

30-Dec-07

5.79%

107.44%

30-Jun-04

$0.25

$0.23

30-Jun-09

30-Jun-07

30-Jun-09

5.84%

107.44%

Options issued since June 2004

Options were priced by an appropriately qualified expert who chose to use the binomial pricing model, because it allows for performance hurdles and settlement before expiry. Where relevant, the expected life used in the model has been adjusted based on a best estimate for the effects of non-transferability, exercise restrictions and behavioural considerations. Expected volatility is based on the historical share price volatility over the past 5 years. The risk-free rate is sourced from the Reserve Bank of AustraliaTo allow for effects of early exercise, it was assumed that employees would exercise the options after vesting date when the share price was two times the exercise price.

Inputs into the models for the series of options issued post June 2004:

Issue Date

Share price at grant date

Risk free rate of return to expiry (p.a.)

Years to expiration/exercise

Dividend yield (p.a.)

Volatility

Sub optimal early exercise factor

29-May-06

0.66

5.62%

5

0.0%

50.00% - 60.00%

2.00 

17-Nov-06

0.70

5.80%

5

1.5%

50.00% - 60.00%

2.00 

7-Mar-07

0.77

5.80%

5

1.5%

45.00% - 55.00% 

2.00 

26-Sep-07

1.06

6.36%

5

1.5%

45.00% - 50.00%

2.00 

4-Oct-07

1.07

6.42%

5

1.5%

45.00% - 50.00%

2.00 

26-Oct-07

1.05

6.41%

5

1.5%

45.00% - 50.00%

2.00 

  Notes to the financial statements for the financial year ended 30 June 2009

6.

EXECUTIVE AND EMPLOYEE SHARE OPTIONS (continued)

The following reconciles the outstanding share options granted under the executive share option plan at the beginning and the end of the financial year:

2009

2008

Number of Options

Weighted average exercise price $

Number of Options

Weighted average exercise price $

Balance at the beginning of the year

4,979,478

0.602

5,302,935

0.497

Granted during the year

-

-

660,000

0.970

Exercised during the financial year

(1,242,668)

0.277

(933,457)

0.244

Expired during the year

(144,668)

0.230

(50,000)

1.00

Balance at the end of the year

3,592,142

0.729

4,979,478

0.602

Exercisable at the end of the financial year

2,660,454

0.697

3,336,131

0.503

Exercised during the financial year

The following options were exercised during the financial year:

Issued

Number Exercised

Exercise Date

Share Price at Exercise Date

$

30-Jun-04

26,000

07-Aug-08

0.760

12-Nov-03

500,000

02-Oct-08

0.800

20-Dec-03

500,000

19-Dec-08

0.500

30-Jun-04

30,000

15-May-09

0.500

30-Jun-04

186,668

30-Jun-09

0.455

1,242,668

Notes to the financial statements for the financial year ended 30 June 2009

6.

EXECUTIVE AND EMPLOYEE SHARE OPTIONS (continued)

The following options were exercised during the previous financial year:

Issued

Number Exercised

Exercise Date

Share Price at Exercise Date

$

1-Jan-00

37,454

6-Sep-07

0.95

4-Sep-02

50,000

30-Aug-07

0.95

4-Sep-02

106,666

9-Aug-07

0.98

20-Dec-03

500,000

4-Jun-08

0.93

30-Jun-04

87,000

9-Oct-07

1.08

30-Jun-04

40,000

30-Nov-07

1.08

30-Jun-04

42,002

9-Aug-07

0.98

30-Jun-04

22,001

4-Mar-08

1.15

30-Jun-04

10,000

9-Aug-07

0.98

30-Jun-04

13,334

23-Apr-08

1.06

30-Jun-04

20,000

8-Jan-08

1.20

30-Jun-04

5,000

26-Oct-07

1.05

933,457

Balance at the end of the financial year

The share options outstanding at the end of the financial year are as follows:

Issued

No

Vested

Unvested

Expiry

Exercise 

Contractual

No.

No.

Date

Price

Life

 

 

 

$

(days)

Issued 29 May 2006

1,457,142

1,457,142

-

2011

$0.66

698

Issued 17 November 2006

500,000

333,333

166,667

2011

$0.69

870

Issued 7 March 2007

975,000

649,986

325,014

2012

$0.69

981

Issued 26 September 2007

300,000

100,000

200,000

2012

$0.97

1,184

Issued 4 October 2007

310,000

103,327 

206,673

2012

$0.97

1,192

Issued 26 October 2007

50,000

16,666 

33,334

2012

$0.97

1,214

3,592,142

2,660,454

931,688

  Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

Consolidated

Company

2009 $

2008 $

2009 $

2008 $

7.

REMUNERATION OF AUDITORS

Auditor of the Parent Entity

Auditing of the financial report

225,750

228,000

225,750

228,000

Other services - Taxation advice

-

6,500

-

6,500

Other services - Other

550

5,775

550

5,775

226,300

240,275

226,300

240,275

Other Auditors

Auditing the financial report

335,353

306,405

-

-

Other services - Taxation

14,982

11,047

-

-

350,335

317,452

-

-

576,635

557,727

226,300

240,275

The auditor of eServGlobal is Deloitte Touche Tohmatsu in Australia and the Other Auditors are all affiliated firms of Deloitte Touche Tohmatsu. Fees paid to other auditors are charged in Euros and are subject to exchange rate fluctuations.

2009 $'000

2008 $'000

2009 $'000

2008 $'000

8.

CURRENT TRADE AND OTHER RECEIVABLES

Trade receivables (i)

47,973

57,123

3,695

2,658

Prepayments

2,625

2,342

86

91

Goods and services tax receivable

1,602

2,438

93

124

Amount owed by subsidiaries

-

-

7,501

4,931

Work in progress (Note 9)

10,203

14,911

1,299

687

Deposits

1,090

3,306

8

2

63,493

80,120

12,682

8,493

The average credit period on sales of goods and rendering of services is 60 days (2008: 60 days). Historically, the Group has had no requirement to charge interest on overdue receivables, although customer contractual terms include the ability to do this. Objective evidence is determined by reference to knowledge of disputes at balance date, where applicable. The Group also considers any change in the quality of the trade receivable from the date credit was initially granted up to the reporting date. 

Before accepting any new customers, the Group obtains, where considered necessary, third party references to assess the potential customer's credit worthiness. The majority of the Group and Company's outstanding trade receivables consist of large Telecommunication companies and are considered high quality creditworthy customers. 

Notes to the financial statements for the financial year ended 30 June 2009

8.

CURRENT TRADE AND OTHER RECEIVABLES (continued)

Included in the Group's trade receivable balance are debtors with a carrying amount of $17.3 million (2008: $14.5 million) which are past due at the reporting date for which the Group has not provided as there has not been a significant change in credit quality and the amounts are still considered recoverableThe Group does not hold any collateral over these balances. In the current year, a provision, and subsequent write-off, in relation to the credit quality of a specific customer account was recognised, as detailed below. The average days overdue for these receivables is 64 days (2008: 56 days).

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

Ageing of past due but not impaired

By up to 30 days

7,878

8,364

22

471

30 - 90 days

5,569

3,214

21

243

90 - 120 days

487

405

-

206

120 + days

3,367

2,498

-

141

17,301

14,481

43

1,061

Movement in allowance for doubtful debts

Balance at the beginning of the year

-

-

-

-

Impairment losses recognised on receivables

711

-

-

-

Amounts written off as unrecoverable

(711)

-

-

-

Balance at the end of the year

-

-

-

-

9.

WORK IN PROGRESS

Contract work in progress

47,707

95,345

1,716

2,454

Progress billings and advances received

(44,723)

(87,866)

(2,679)

(1,829)

2,984

7,479

(963)

625

Recognised and included in the financial statements as amounts due:

From customers:

Current (note 8)

10,203

14,911

1,299

687

To customers as deferred income:

Current (note 18)

(7,219)

(7,432)

(2,262)

(62)

2,984

7,479

(963)

625

Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

10.

CURRENT INVENTORIES

Finished goods - at net realisable value

623

1,456

-

-

11.

NON-CURRENT TRADE AND OTHER RECEIVABLES

Amount owed by wholly-owned subsidiaries - at amortised cost (i)

-

-

65,972

63,189

Less allowance for impairment

-

-

(12,583)

-

53,389

Other

-

5,077

-

-

-

5,077

53,389

63,189

(i) The wholly-owned subsidiaries receivable is due from a creditworthy related parties. The amount is not past due or impaired and no allowance has been provided on the receivable. The outstanding amount is available on call and bears interest at a variable rate. 

12.

OTHER NON-CURRENT FINANCIAL ASSETS

Shares in subsidiaries - at cost

-

-

38,432

38,432

  Notes to the financial statements for the financial year ended 30 June 2009

13.

PROPERTY, PLANT AND EQUIPMENT

Consolidated

Office furniture and fittings

Leasehold improvements

Plant and equipment

Total

$'000

$'000

$'000

$'000

Gross carrying amount - at cost

Balance at 1 July 2007

1,353

470

10,813

12,636

Additions

662

3

3,519

4,184

Disposals

-

-

(535)

(535)

Net foreign currency

143

(35)

318

426

Balance at 30 June 2008

2,158

438

14,115

16,711

Additions

369

40

1,750

2,159

Disposals

(26)

(218)

(672)

(916)

Net foreign currency

57

2

242

301

Balance at 30 June 2009

2,558

262

15,435

18,255

Accumulated depreciation

Balance at 1 July 2007

904

390

6,639

7,933

Depreciation expense

685

26

2,286

2,997

Disposal

-

-

(530)

(530)

Net foreign currency

133

(28)

351

456

Balance at 30 June 2008

1,722

388

8,746

10,856

Depreciation expense

599

19

2,666

3,284

Disposal

(26)

(218)

(640)

(884)

Net foreign currency

22

2

84

108

Balance at 30 June 2009

2,317

191

10,856

13,364

Net book value

As at 30 June 2008

436

50

5,369

5,855

As at 30 June 2009

241

71

4,579

4,891

  Notes to the financial statements for the financial year ended 30 June 2009

13

PROPERTY, PLANT AND EQUIPMENT (continued)

Company

Office furniture and fittings

Leasehold improvements

Plant and equipment

Total

$'000

$'000

$'000

$'000

Gross carrying amount - at cost

Balance at 1 July 2007

32

215

863

1,110

Additions

-

2

57

59

Disposals

-

-

(499)

(499)

Balance at 30 June 2008

32

217

421

670

Additions

-

33

21

54

Disposals

(27)

(217)

(12)

(256)

Balance at 30 June 2009

5

33

430

468

Accumulated depreciation/ amortisation

Balance at 1 July 2007

32

195

752

979

Depreciation expense

-

16

84

100

Disposals

-

-

(494)

(494)

Balance at 30 June 2008

32

211

342

585

Depreciation expense

-

11

45

56

Disposals

(27)

(217)

(12)

(256)

Balance at 30 June 2009

5

5

375

385

Net book value

As at 30 June 2008

-

6

79

85

As at 30 June 2009

-

28

55

83

Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

14.

GOODWILL

Gross carrying amount and net book value

Balance at the beginning of the financial year

46,804

46,210

-

-

Translation effects of foreign currency exchange movements

1,262

594

-

-

Balance at end of financial year

48,066

46,804

-

-

Accumulated impairment losses

Balance at the beginning of the financial year

-

-

-

-

Impairment losses for the year (i)

(12,501)

-

-

-

Translation effects of foreign currency exchange movements

(82)

Balance at end of financial year

(12,583)

-

-

-

Net book value

At the beginning of the financial year

46,804

46,210

-

-

At the end of the financial year

35,483

46,804

-

-

During the financial year, the Group assessed the recoverable amount of goodwill based on the methodology below, and determined that it was impaired by $12,501 thousand (2008: nil). The recoverable amount was assessed by reference to the cash-generating unit's value in use. A discount factor of 23.01% per annum (2008: 26.14% per annum) was applied in the value in use model. The goodwill impairment necessitated an allowance for impairment losses in the loan to subsidiaries by the Company. Refer to Note 11. No write-down of the carrying amounts of other assets in the cash- generating unit was necessary. 

Allocation of goodwill to cash-generating units

Goodwill has been allocated for impairment testing purposes to a single cash generating unit, being the entire business. This is because substantially the entire product list of the combined entity is available for sale to, and being sold to, substantially the entire customer base of the combined entity.

The recoverable amount of the cash-generating unit is determined based on a value-in-use calculation which uses cash flow projections based on financial budgets approved by management covering a 5 year period, and a terminal value based upon an extrapolation of cash flows beyond the 5 year period using an estimated growth rate of 3% per annum.

The key assumptions used in the value-in-use calculation for the cash generating unit are as follows:

Sales are expected to grow over the forecast period at 4% - 7.5%. 

A gross margin of 51% over the forecast period: this is based upon average gross margins achieved in the period immediately before the forecast period.

In performing the value-in-use calculations, the company has applied post-tax discount rates to discount the forecast future attributable post tax cash flows. The equivalent pre-tax discount rate is 23.01% per annum.

Operating expenses are expected to increase steadily over the forecast period, but at a rate lower than the sales growth.

Management believes that any reasonably possible change in the key assumptions on which recoverable amount is based would not cause the aggregate carrying amount to exceed the aggregate recoverable amount of the cash-generating unit. 

Notes to the financial statements for the financial year ended 30 June 2009

15.

INTANGIBLES

Consolidated

Software & documentation

acquired

$'000

Customer relationships

acquired

$'000

Software development

$'000

Total

$'000

Gross carrying amount

Balance at 1 July 2007

17,594

21,909

-

39,503

Effects of foreign currency exchange movements

415

591

-

1,006

Balance at 30 June 2008

18,009

22,500

-

40,509

Internally developed

-

-

4,035

4,035

Effects of foreign currency exchange movements

510

842

(253)

1,099

Balance at 30 June 2009

18,519

23,342

3,782

45,643

Accumulated Amortisation and impairment

Balance at 1 July 2007

(5,863)

(5,216)

-

(11,079)

Amortisation expense 

(3,642)

(3,241)

-

(6,883)

Effects of foreign currency exchange movements

(2)

(1)

-

(3)

Balance at 30 June 2008

(9,507)

(8,458)

-

(17,965)

Amortisation expense 

(4,118)

(3,665)

-

(7,783)

Effects of foreign currency exchange movements

259

229

-

488

Balance at 30 June 2009

(13,366)

(11,894)

-

(25,260)

Net Book Value

As at 30 June 2008

8,502

14,042

-

22,544

As at 30 June 2009

5,153

11,448

3,782

20,383

Significant intangible assets

The carrying amount of 'Software & documentation acquired' of $5.153 million (2008: $8.502 million) will be fully amortised in 2 years (2008: 3 years).

The carrying amount of 'Customer relationships acquired' of $11.448 million (2008: $14.042 million) will be fully amortised in 4 years (2008: 5 years)

The carrying amount of 'Software development' of $3.782 million will be amortised over 3 years from the date the software is ready for use (2008: n/a).

Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

16.

CURRENT TRADE AND OTHER PAYABLES

Trade payables (i)

5,587

13,007

138

148

Accruals and other payables

26,376

33,157

604

980

31,963

46,164

742

1,128

(i) The average credit period on purchases of certain goods is 45 days (2008: 45 days). No interest is charged on overdue payables. The Group has financial risk management policies in place to ensure that all payables are paid within the credit timeframe.

17.

PROVISIONS

Employee leave provisions

Retirement contribution plans (i)

Total

$'000

$'000

$'000

Consolidated

Balance as at 1 July 2008

5,346

1,331

6,677

Additional provisions recognised

216

-

216

Utilised during the period

-

(794)

(794)

Balance as at 30 June 2009

5,562

537

6,099

Current 

5,562

-

5,562

Non-current 

-

537

537

5,562

537

6,099

Company

Balance as at 1 July 2008

128

-

128

Additional provisions recognised

27

-

27

Balance as at 30 June 2009

155

-

155

Current 

155

-

155

(i) The retirement contribution plan is the statutory termination payment due to eligible employees in France.

  Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

18.

OTHER CURRENT LIABILITIES

Deferred income (Note 9)

7,219

7,432

2,262

62

19.

ISSUED CAPITAL

196,847,706 fully paid ordinary shares (2008171,009,598)

123,946

115,325

123,946

115,325

Consolidated and Company

2009

2008

No. 

'000

'000

No. 

'000

'000

Fully Paid Ordinary Shares 

Balance at the beginning of financial year

171,009

115,325

170,076

115,005

Issue of shares 

24,596

8,117

-

-

Issue of shares under the executive and employee share option plan (Note 6)

1,243

343

933

228

Transfer from employee equity-settled benefits reserve

-

161

-

92

Balance at the end of financial year

196,848

123,946

171,009

115,325

Fully paid ordinary shares carry one vote per share and carry the right to dividends.

Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the company does not have a limited amount of authorised capital and issued shares do not have a par value.

Share Options

In accordance with the executive and employee share option plan as at 30 June 2009, employees are entitled to purchase shares in the company. Details of the executive and employee share option plan are contained in note 6 to the financial statements.

  Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

20.

RESERVES

Foreign currency translation

3,323

596

-

-

Employee equity-settled benefits

1,088

1,042

1,088

1,042

4,411

1,638

1,088

1,042

Foreign currency translation reserve

Balance at beginning of financial year

596

(1,094)

-

-

Translation of foreign operations (net of deferred tax)

2,727

1,690

-

-

Balance at the end of the financial year

3,323

596

-

-

Exchange differences relating to the translation from Euros, being the functional currency of the eServGlobal SAS and its controlled entities, into Australian dollars are brought to account by entries made directly to the foreign currency translation reserve.

Employee equity-settled benefits reserve

Balance at beginning of financial year

1,042

786

1,042

786

Share based payments

207

348

207

348

Transfer to issued share capital (note 19)

(161)

(92)

(161)

(92)

Balance at the end of the financial year

1,088

1,042

1,088

1,042

The employee equity-settled benefits reserve arises on the grant of share options to executives and employees under the executive and employee share option plan. Amounts are transferred out of the reserve and into issued capital when options are exercised. Further information about share-based payments to executives and employees is contained in note 6 to the financial statements.

21.

(ACCUMULATED LOSSES)/

RETAINED EARNINGS 

Balance at beginning of the financial year

6,536

(447)

2,608

3,931

(Loss)/profit for the year attributable to equity holders of the parent

(34,743)

10,391

(9,041)

2,085

Dividends paid (note 23)

(5,131)

(3,408)

(5,131)

(3,408)

Balance at end of financial year

(33,338)

6,536

(11,564)

2,608

  Notes to the financial statements for the financial year ended 30 June 2009

Consolidated

2009

Cents Per Share

2008

Cents Per Share

22.

EARNINGS/(LOSS) PER SHARE

Basic earnings/(loss) per share

(20.1)

6.1

Diluted earnings/(loss) per share

(20.1)

6.0

Basic earnings/(loss) per share

The earnings/(loss) and weighted average number of ordinary shares used in the calculation of basic earnings/(loss) per share are as follows:

2009

$'000

2008

$'000

Earnings - being the (loss)/profit for the year attributable to equity holders of the parent

(34,743)

10,391

2009

No '000

2008

No '000

Weighted average number of ordinary shares

172,688

170,435

Diluted earnings/(loss) per share

The earnings/(loss) and weighted average number of ordinary and potential ordinary shares used in the calculation of diluted earnings/(loss) per share are as follows:

2009

$'000

2008

$'000

Earnings - being the (loss)/profit for the year attributable to equity holders of the parent

(34,743)

10,391

2009

No '000

2008

No '000

Weighted average number of ordinary shares and potential ordinary shares (a)

172,688

172,535

(a) Weighted average numbers of ordinary shares and potential ordinary shares used in the calculation of diluted earnings/(loss) per share reconciles to the weighted average number of ordinary shares used in the calculation of basic earnings/(loss) per share as follows:

Weighted average number of ordinary shares used in the calculation of basic earnings/(loss) per share

172,688

170,435

Shares deemed to be issued for no consideration in respect of employee options

-

2,100

Weighted average number of ordinary shares and potential ordinary shares used in the calculation of diluted earnings/(loss) per share

172,688

172,535

Notes to the financial statements for the financial year ended 30 June 2009

Consolidated and Company

2009

2008

Cents

Per Share

Total

$'000

Cents

Per Share

Total

$'000

23.

DIVIDENDS

Recognised Amounts

Final dividend

Fully Paid Ordinary Shares unfranked 

3.0

5,131

2.0

3,408

Unrecognised Amounts

Final dividend

Fully Paid Ordinary Shares unfranked 

-

-

3.0

5,131

In respect of the current financial year no dividend has been declared.

On 24 July 2008, the directors declared an unfranked final dividend of 3.0 cents per share to the holders of fully paid ordinary shares in respect of the financial year ended 30 June 2008, to be paid to shareholders on 15 September 2008. As this dividend was declared subsequent to 30 June 2008 it had not been included as a liability in the 2008 financial statements. The dividend was paid to all shareholders on the Register of Members on 29 August 2008. As at 15 September 2008 there was sufficient retained earnings within the Company to support payment of this dividend.

Company

2009 $'000

2008 $'000

Adjusted franking account balance (tax paid basis)

99

99

Impact on franking account of unrecognised dividends

-

-

24.

LEASES

Operating Leases

Leasing arrangements

Operating leases relate to office facilities with lease terms of up to six years. The company/Group does not have an option to purchase the leased asset at the expiry of the lease period.

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

Non-cancellable operating leases

Not longer than 1 year

5,128

2,662

116

70

Longer than 1 year and not longer than 5 years

14,193

12,853

285

-

Longer than 5 years

2,776

2,179

-

-

22,097

17,694

401

70

  Notes to the financial statements for the financial year ended 30 June 2009

Ownership Interest

COUNTRY OF INCORPORATION

2009 %

2008 %

25.

SUBSIDIARIES

Parent Entity

eServGlobal Limited

Australia (vii) (viii)

-

-

Subsidiary

eServGlobal Holdings SAS

France (i)

100

100

eServGlobal SAS

France (i) (iii)(ix)

100

100

PT eServGlobal Indonesia

Indonesia (i) (x)

100

100

eServGlobal (Beijing) Telecommunication Technical Services, Co Ltd

China (i) (x)

100

100

eServGlobal Telecom Romania Srl

Romania (i)(x)

50

50

eServGlobal Telecom Serviços do Brasil Ltda

Brazil (i) (x)

100

-

eServGlobal (NZ) Pty Limited

Australia (ii) (vi) (vii)

100

100

eServGlobal (HK) Limited

Hong Kong (i)

100

100

eServGlobal NVSA

Belgium (i)

100

100

eServGlobal UK Limited

United Kingdom (i)

100

100

eServ UK Limited

United Kingdom (i)

100

100

eServGlobal Singapore Pte. Ltd.

Singapore (i)

100

-

eServGlobal Inc

United States of America (iv)

100

100

eServGlobal Aust Pty Limited (formerly Integrator Pty Limited)

Australia (v) (vi) (vii)

100

100

(i)

These subsidiaries carry on business in their country of incorporation; FranceIndonesiaChinaRomaniaBrazilHong KongBelgiumUnited Kingdom and Singapore .

(ii)

eServGlobal (NZ) Pty Ltd carries on business in Australia and has a branch which carries on business in New Zealand.

(iii)

eServGlobal SAS carries on business in France and has branches which carry on business in EgyptPolandIndia and the United Arab Emirates.

(iv)

This subsidiary did not trade during the current financial year and is relieved from the requirement to prepare, audit and lodge a financial report.

(v)

This subsidiary did not trade in the year ended 30 June 2009.

(vi)

These subsidiaries are classified as small proprietary companies and, in accordance with the Corporations Act 2001, are relieved from the requirement to prepare, audit and lodge a financial report.

(vii)

These companies are members of the Australian tax consolidated group.

(viii)

eServGlobal Limited is the head entity within the tax consolidated group.

(ix)

This company is a subsidiary of eServGlobal Holdings SAS

(x)

These companies are subsidiaries of eServGlobal SAS

  Notes to the financial statements for the financial year ended 30 June 2009

26.

SEGMENT INFORMATION

Based on the risks and rewards associated with the company's business, organisational structure and system of internal financial reporting to the Board of Directors, management considers that the Group operates in one business segment, the Telecommunications Software Solutions business, and in the following geographical segments.

Revenue in the table below has been calculated based on the geographical location of the group company deriving the revenue.

Segment Revenues

EXTERNAL SALES

INTER-SEGMENT 

TOTAL

Geographical

2009

$'000

2008

$'000

2009

$'000

2008

$'000

2009

$'000

2008

$'000

Asia Pacific 

15,414

10,807

4,301

6,972

19,715

17,779

Europe

131,982

167,203

483

271

132,465

167,474

Total of all geographies

147,396

178,010

4,784

7,243

152,180

185,253

Eliminations

(4,784)

(7,243)

Unallocated

271

196

Consolidated

147,667

178,206

The Group also captures revenue by the geographical segment, based on the location of the ultimate customer:

Segment Revenues

EXTERNAL SALES

INTER-SEGMENT 

TOTAL

Geographical

2009

$'000

2008

$'000

2009

$'000

2008

$'000

2009

$'000

2008

$'000

Middle East

83,912

109,873

-

-

83,912

109,873

Asia Pacific

27,624

25,885

-

-

27,624

25,885

Europe

22,285

31,078

-

-

22,285

31,078

Africa

5,862

7,433

-

-

5,862

7,433

Central and South America

7,713

3,741

-

-

7,713

3,741

Total of all geographies

147,396

178,010

-

-

147,396

178,010

Eliminations

-

-

Unallocated

271

196

Consolidated

147,667

178,206

The group does not capture costs and assets information based on customer geographies.

  Notes to the financial statements for the financial year ended 30 June 2009

27.

RELATED PARTY DISCLOSURES

a) Equity Interests in Related Parties

Equity Interests in Controlled Entities

Details of the percentage of ordinary shares held in subsidiaries are disclosed in note 25 to the financial statements.

b) Key management personnel compensation

Details of key management personnel compensation are disclosed in note 5 to the financial statements.

c) Key management personnel equity holdings

Fully paid ordinary shares issued by eServGlobal Limited

Balance at 1 July

Received on exercise of options

Net other change

Balance at 30 June

No.

No.

No.

No.

2009

I Buddery (i)

15,055,982

-

-

15,055,982

F Barrault

-

500,000

-

500,000

A Eisen (iii)

-

-

37,301,296

37,301,296

A Gilbert

90,000

-

-

90,000

M Jefferies (iii)

-

-

37,301,296

37,301,296

JP Labat (ii)

99,464

-

-

99,464

G Lemoing (ii)

99,464

-

-

99,464

J Pratt

500,000

-

-

500,000

J M Hartigan (v)

10,000

-

(10,000)

-

2008

I Buddery (i)

15,055,982

-

-

15,055,982

A Gilbert

90,000

-

-

90,000

J M Hartigan (iv)

10,000

-

-

10,000

JP Labat (ii)

99,464

-

-

99,464

G Lemoing (ii)

99,464

-

-

99,464

J Pratt

-

500,000

-

500,000

Relevant interest held in shares registered in the name of Wallaby Hill Pty Ltd in which I Buddery holds an interest.

Shares held by a company in trust.

Shares held by Guinness Peat Group of which Anthony Eisen and Michael Jefferies are both Executives.

Held indirectly.

J M Hartigan resigned on 11 July 2008.

  Notes to the financial statements for the financial year ended 30 June 2009

27.

RELATED PARTY DISCLOSURES (continued)

c) Key management personnel equity holdings (continued)

Options issued by eServGlobal Limited to Executives

Balance at 1 July

Granted as compen-sation

Exercised

Net other change

Balance at 

30 June

Balance vested at 30 June

Vested but not exercisable

Vested and exercisable

Vested during the year

No.

No.

No.

No.

No.

No.

No.

No.

No.

2009

JP Labat

242,857

-

-

-

242,857

242,857

-

242,857

-

G Lemoing 

242,857

-

-

-

242,857

242,857

-

242,857

-

L Lafarge

300,000

-

-

-

300,000

100,000

-

100,000

100,000

J M Hartigan (i)

500,000

-

-

(500,000)

-

-

-

-

-

2008

J M Hartigan

500,000

-

-

-

500,000

500,000

-

500,000

-

JP Labat

242,857

-

-

-

242,857

242,857

-

242,857

-

G Lemoing 

242,857

-

-

-

242,857

242,857

-

242,857

-

L Lafarge

-

300,000

-

-

300,000

-

-

-

-

J M Hartigan resigned on 11 July 2008

All executive share options issued to key management during the financial year were made in accordance with the provisions of the executive share option plan. Each executive share plan option converts into 1 ordinary share of eServGlobal Limited when the option is exercised and the exercise price paid. When options are issued, no amounts are paid or payable by the recipient of the option (Refer Note 6).

d) Non executive directors option holdings 

Balance at 1 July

Granted as compen-sation

Exercised

Net other change

Balance at 

30 June

Balance vested at 30 June

Vested but not exercisable

Vested and exercisable

Vested during the year

No.

No.

No.

No.

No.

No.

No.

No.

No.

2009

F Barrault

500,000

-

(500,000)

-

-

-

-

-

-

A Gilbert

500,000

-

-

-

500,000

333,333

-

333,333

166,666

2008

F Barrault

500,000

-

-

-

500,000

500,000

-

500,000

-

A Gilbert

500,000

-

-

-

500,000

166,667

-

166,667

166,667

J Pratt

500,000

-

(500,000)

-

-

-

-

-

-

D Smart

50,000

-

-

(50,000)

-

-

-

-

-

  Notes to the financial statements for the financial year ended 30 June 2009

27.

RELATED PARTY DISCLOSURES (continued)

d) Non executive directors option holdings (continued)

All executive share options issued to non executive directors during the financial year were made in accordance with the provisions of the executive share option plan. Each executive share plan option converts into 1 ordinary share of eServGlobal Limited when the option is exercised and the exercise price paid. When options are issued, no amounts are paid or payable by the recipient of the option (Refer Note 6).

Consolidated

Company

2009 $

2008 $

2009 $

2008 $

e) Other transactions with key management personnel

The profit from operations includes the following items of expenditure that resulted from transactions, other than compensation or equity holdings, with key management personnel or their related entities:

Graham Libbesson (a non-executive director) is a director of the company Unorfadox Pty Limited which provided services in relation to the group's taxation position, on normal commercial terms. 

4,515

27,000

4,515

27,000

Anthony Gilbert (a non-executive director) provided services in relation to professional consulting services, on normal commercial terms

-

59,312

-

59,312

f) Transactions within the Wholly-Owned Group

The wholly-owned group includes:

the ultimate parent entity in the wholly-owned group and

wholly-owned controlled entities

The ultimate parent entity in the wholly-owned group is eServGlobal Limited.

Amounts owed by wholly-owned controlled entities are disclosed in notes 8 and 11 to the financial statements.

Details of dividend revenue derived by the entity from entities in the wholly-owned group are disclosed in note 2 to the financial statements.

During the financial year eServGlobal Limited provided accounting and administration services, at cost, to entities in the wholly-owned group.

Under the Australian Tax Consolidation system eServGlobal Ltd assumed all of the tax liabilities of the Australian tax consolidated group.

g) Parent Entities

The parent entity in the Group is eServGlobal Limited.

Notes to the financial statements for the financial year ended 30 June 2009

28.

NOTES TO THE CASH FLOW STATEMENT

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

a) Reconciliation of cash

For the purposes of the cash flow statement, cash and cash equivalents includes cash on hand and in banks and investments in money market instruments, net of outstanding bank overdrafts. Cash at the end of the financial year as shown in the statement of cash flows is reconciled to the related items in the balance sheet as follows:

Cash and cash equivalents

14,135

18,288

11,948

9,626

b) Financing facilities

Secured bank facilities with a maturity date of 30 September 2009 which may be extended by mutual agreement.

amount used in guarantee 

-

1,318

-

-

amount unused

5,000

3,682

5,000

5,000

5,000

5,000

5,000

5,000

A bank guarantee allowing the group to participate in a specific customer bid (Bid Bond) was entered into during the previous financial year which remained valid until the expiry date of 25 August 2008. At 30 June 2008 the facility limit had been reduced by $1.318 million to partake in this tender process. The bank guarantee was released on expiry date and the facility limit returned to $5 million.

  Notes to the financial statements for the financial year ended 30 June 2009

28.

NOTES TO THE CASH FLOW STATEMENT (continued)

Consolidated

Company

2009 $'000

2008 $'000

2009 $'000

2008 $'000

c) Reconciliation of profit for the year to net cash flows from operating activities

(Loss)/profit for the year

(34,525)

10,540

(9,041)

2,085

Interest received

(271)

(196)

(228)

(170)

Depreciation of non-current assets

3,284

2,997

56

100

Amortisation of non-current assets

7,783

6,883

-

-

Impairment of goodwill

12,501

-

-

-

Impairment of loan to subsidiary

-

-

12,583

-

Loss on disposal of non-current assets

32

5

-

5

Equity settled share-based payments

207

348

207

348

Increase/(decrease) in current income tax balances

(969)

(6,411)

-

-

Increase/(decrease) in deferred tax balances

3,316

(253)

373

2,191

Changes in net assets and liabilities, net of effects from acquisition of businesses:

- (Increase)/decrease in assets:

- Current receivables

16,627

(6,792)

(1,500)

(3,563)

- Other current inventories

833

(749)

-

-

- Other assets

5,077

(5,077)

(2,783)

(4,489)

Increase/(decrease) in liabilities:

- Current trade payables

(15,199)

12,285

(386)

(699)

- Current provisions

216

400

27

3

- Other current liabilities

(213)

(1,330)

2,200

(76)

 - Non-current provisions

(793)

(16)

-

-

Net cash from operating activities

(2,094)

12,634

1,508

(4,265)

  Notes to the financial statements for the financial year ended 30 June 2009

29.

FINANCIAL INSTRUMENTS

a) Significant Accounting Policies

Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which revenues and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed in note 1 to the financial statements.

b) Capital Risk Management

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group's overall strategy remains unchanged from 2008.

The capital structure of the Group includes cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings. At 30 June 2009 and 30 June 2008 the Group had no borrowings against formalised available facilities disclosed in note 28. Operating cash flows are used to maintain and expand the Group's assets as well as to pay for operating expenses, tax liabilities and development activities.

c) Financial Risk Management Objectives

The Group's activities expose it to a variety of financial risks: market risk (including currency and interest rate risk), credit risk and liquidity risk. The Group's overall risk management program focuses on the unpredictability of financial and exchange rate markets and seeks to minimise potential adverse effects on the Group's performance. The Group seeks to minimise the effect of foreign currency risks using derivative financial instruments detailed at 29 (e). A risk management framework, including the policy on use of financial derivatives is governed by the Board of Directors. The Group does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes. 

The Group's activities expose it to a variety of financial risks: market risk (interest rate risk), credit risk and liquidity risk

d) Market Risk 

The Group's activities expose it primarily to the financial risks of changes in foreign currency exchange rates. The Group has entered into forward foreign exchange contracts to cover foreign currency receipts arising from specific customer orders. There has been no change to the Group's exposure to market risks or the manner in which it manages and measures the risk from the previous period.

e) Foreign Currency Risk Management

 

 

The Group undertakes certain transactions denominated in foreign currencies that are different to the functional currency of the respective entities undertaking the transactions, hence exposures to exchange rate fluctuations arise. Exchange rate exposures arising from specific customer orders are managed within approved policy parameters utilising forward foreign exchange contracts.

The carrying amount of the Group's foreign currency denominated monetary assets and monetary liabilities at the reporting date that are denominated in a currency that is different to the functional currency of the respective entities holding the monetary assets and liabilities are as follows:

Assets

Liabilities

2009

2008

2009

2008

$'000

$'000

$'000

$'000

US dollars

8,498

8,698

840

476

Euro

188

477

-

42

Notes to the financial statements for the financial year ended 30 June 2009

29.

FINANCIAL INSTRUMENTS (continued)

Forward foreign exchange contracts

It is the policy of the Group to enter into forward foreign exchange contracts to cover foreign currency receipts arising from specific customer orders. The Group has entered into fixed price contracts to supply Software and Services and as a consequence has, in certain cases, entered into forward foreign exchange contracts (for terms not exceeding 12 months) to hedge the exchange risk arising from these transactions.

The following table details the forward foreign currency contract outstanding as at the reporting date: 

 

Outstanding 

Contacts

Average Exchange Rate

Foreign Currency

Contract Value

Fair Value

2009

2008

2009

USD'000

2008

USD'000

2009

$'000

2008

$'000

2009

$'000

2008

$'000

Sell US Dollars

 

 

 

 

Less than 3 months

0.7842

0.9440

3,686

4,658

4,699

4,934

162

77

3 to 6 months

0.8303

0.9535

869

2,407

1,047

2,524

(23)

4

7 to 9 months

0.8838

0.9499

79

1,507

90

1,586

(8)

2

10 to 12 months

-

0.9428

-

772

-

819

-

2

 

 

4,634

9,344

5,836

9,863

131

85

Consolidated

Company

2009

2008

2009

2008

Categories of financial instruments

$'000

$'000

$'000

$'000

Financial Assets:

Cash and cash equivalents

14,135

18,288

11,948

9,626

Loans and receivables

Receivables

47,973

57,123

3,695

2,658

Deposits

1,090

3,306

8

2

Loans to subsidiaries - current

-

-

7,501

4,931

Loans to subsidiaries - non current

-

-

53,389

63,189

Financial Liabilities:

At amortised cost

Trade payables

5,587

13,007

138

148

  Notes to the financial statements for the financial year ended 30 June 2009

29.

FINANCIAL INSTRUMENTS (continued)

Foreign currency sensitivity analysis

The following table details the Company's and Group's sensitivity to a 10% increase and decrease in the Australian dollar against the relevant foreign currencies, which represents management's assessment of the possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items (arising from monetary assets and liabilities held at balance date in a currency different to the functional currency of the respective entities holding the assets or liabilities) and adjusts their translation at a period end for a 10% change in foreign currency rates. 

USD Impact

Consolidated

Company

2009

2008

2009

2008

$'000

$'000

$'000

$'000

Profit or loss

810

860

436

315

Euro Impact

Consolidated

Company

2009

2008

2009

2008

$'000

$'000

$'000

$'000

Profit or loss

2

48

2

48

A positive number indicates an increase in profit or loss with the Australian Dollar strengthening against the respective currency. For a weakening of the Australian Dollar against the respective currency there would be an equal and opposite impact on the profit, and the amounts above would be negative.

In management's opinion, the above sensitivity analysis is not fully representative of the inherent foreign exchange risk as the year end exposure does not necessarily reflect the exposure during the course of the year. 

In addition, the Group includes certain subsidiaries whose functional currencies are different to the Group's presentation currency. The main operating entity outside of Australia is based in France. This entity transacts primarily in its functional currency, the Euro, and does not have significant foreign currency exposures, because of the hedging policies outline above. As stated in the Group's Accounting Policies Note 1(e), on consolidation the assets and liabilities of these entities are translated into Australian dollars at exchange rates prevailing on the balance sheet date. The income and expenses of these entities is translated at the average exchange rates for the period. Exchange differences arising are classified as equity and are transferred to a foreign exchange translation reserve. The Group's future reported profits could therefore be impacted by changes in rates of exchange between the Australian Dollar and the Euro.

f) Interest Rate Risk Management

The Company's and Group's exposure to interest rate risk at 30 June 2009 is limited to the interest generated on deposits balances invested during the course of the year which attract a variable interest rate and yielded a  2.9% (2008: 6.3%) weighted average interest rate for the financial year.

 

Interest rate sensitivity analysis

The Group's sensitivity to interest rates is restricted only to surplus cash placed on short-term deposit or short-term drawings on facilities utilised to manage operational cash requirements across the entities within the group. The Company's sensitivity to interest rate is restricted to surplus cash placed and loans from wholly-owned controlled entities which are available on call. 

Notes to the financial statements for the financial year ended 30 June 2009

29.

FINANCIAL INSTRUMENTS (continued)

g) Credit Risk Management

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company or Group. The Group has adopted the policy of only dealing with creditworthy counterparties, as a means of mitigating the risk of financial loss from defaults. Trade receivables consist of a relatively small number of closely managed customers, spread across diverse geographical areas. Ongoing credit evaluation is performed on the financial condition of accounts receivable as part of the overall client management process.

The carrying amount of the financial assets recorded in the financial statements, net of any allowance for losses, represents the Company's and Group's maximum exposure to credit risk.

h) Liquidity Risk Management

Ultimate responsibility for liquidity risk management rests with the board of directors, who have built an appropriate liquidity risk management framework for the management of the Company's and Group's short, medium and long-term funding and liquidity management requirements. The Company and Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities.

Liquidity and interest risk tables

The following tables detail the company's and the Group's remaining contractual maturity for its non-derivative financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.

Weighted average effective interest rate

%

Less than 1 month

$'000

1-3 months $'000

3 months - 1 year

$'000

1-5 years  $'000

Consolidated

2009

Trade payables - Non-interest bearing

-

1,500

4,087

-

-

2008

Trade payables - Non-interest bearing

-

3,975

8,974

58

-

Company

2009

Trade payables - Non-interest bearing

-

138

-

-

-

2008

Trade payables - Non-interest bearing

-

148

-

-

-

  Notes to the financial statements for the financial year ended 30 June 2009

29.

FINANCIAL INSTRUMENTS (continued)

The following tables detail the company's and the Group's expected maturity for its non-derivative financial assets. The tables have been drawn up based on the undiscounted contractual maturities of the financial assets including interest that will be earned on those assets except where the company/Group anticipates that the cash flow will occur in a different period based on the earliest date on which the Group can expect to receive payment. The table includes both interest and principal cash flows.

Weighted average effective interest rate

%

Less than 1 month

$'000

1-3 months $'000

3 months - 1 year

$'000

1-5 years  $'000

5+ years

$'000

Consolidated

2009

Cash and cash equivalents

2.42

14,135

-

-

-

-

Deposits - Non-interest bearing

-

-

-

1,090

-

-

Trade receivables - Non-interest bearing

-

11,483

23,930

12,560

-

-

26,708

23,930

12,560

-

-

2008

Cash and cash equivalents

3.73

18,288

-

-

-

-

Deposits- Non-interest bearing

-

-

-

3,306

-

-

Trade receivables - Non-interest bearing

-

23,465

22,386

11,272

-

-

41,753

22,386

14,578

-

-

Company

2009

Cash and cash equivalents

2.90

11,948

-

-

-

-

Deposits- Non-interest bearing

-

8

-

-

-

-

Trade receivables - Non-interest bearing

-

592

2,724

379

-

-

Intercompany loan - Variable interest rate instruments

4.80

-

-

7,501

11,116

42,273

12,548

2,724

7,860

11,116

42,273

2008

Cash and cash equivalents

6.91

9,626

-

-

-

-

Deposits- Non-interest bearing

-

2

-

-

-

-

Trade receivables - Non-interest bearing

-

1,258

1,400

-

-

-

Intercompany loan - Variable interest rate instruments

6.73

-

-

4,931

29,528

33,661

10,886

1,400

4,931

29,528

33,661

  Notes to the financial statements for the financial year ended 30 June 2009

29.

FINANCIAL INSTRUMENTS (continued)

i) Fair Value of Financial Instruments

The fair values of financial assets and financial liabilities are determined as follows:

The fair value of other financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow analysis using prices from observable current market transactions;

Foreign currency forward contracts are measured using quoted forward exchange rates and yield curves derived from quoted interest rates matching maturities of the contracts.

The directors consider that the carrying amount of financial assets and financial liabilities recorded at amortised cost in the financial statements approximates their fair values.

30.

SUBSEQUENT EVENTS

There has not been any matter or circumstance, other than that referred to in the financial statements or notes thereto, that has arisen since the end of the financial year, that has significantly affected, or may significantly affect, the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

31.

ADDITIONAL COMPANY INFORMATION

eServGlobal Limited is a listed public company, incorporated in Australia and operating in AustraliaEurope, the Middle East, North Africa, Asia/Pacific and the Americas.

Registered Office

Level 3, 

6 O'Connell Street

Sydney NSW 2000

Australia

Tel: +61 2 93642700

  Additional Securities Exchange Information 

as at 18 August 2009

Ordinary share capital

196,847,706 fully paid ordinary shares are held by 1,315 individual shareholders on the Australian Securities Exchange and 94 individual depository interest holders on the London Stock Exchange (AIM).

All issued ordinary shares carry one vote per share.

Options

61 individual option holders hold 3,258,805 options

Options do not carry a right to vote.

Distribution of holders of equity securities

Fully Paid Ordinary Shares

Listed on ASX

Depository Interests Listed on LSE (AIM)

Options- not listed

1-1,000

99

10

-

1,001-5,000

503

14

-

5,001-10,000

243

9

18

10,001-100,000

398

32

36

100,001-Over

72

29

7

Total

1,315

94

61

Holding less than a marketable parcel

100

Substantial shareholders

Number

Percentage

Guinness Peat Group plc and its subsidiaries

37,301,296

18.97%

Gartmore Investment Limited

19,885,760

10.10%

MHB Holdings Pty Ltd

17,322,713

8.80%

Wallaby Hill Pty Ltd

15,055,982

7.65%

UBS Nominees Pty Ltd and its related bodies corporate

14,034,828

7.13%

Twenty largest holders of quoted equity securities

Australian Securities Exchange

London Stock Exchange (AIM)

Ordinary Shareholders

Number

% of capital

Depository Interest Holders

Number

% of capital

GPG NOMINEES PTY LIMITED

28,131,946

14.29%

VIDACOS NOMINEES LIMITED

14,034,828

7.13%

MHB HOLDINGS PTY LTD

17,322,713

8.80%

NORTRUST NOMINEES LIMITED

7,048,243

3.58%

WALLABY HILL PTY LTD

15,055,982

7.65%

CHASE (GA GROUP) NOMINEES LIMITED

3,995,965

2.03%

NATIONAL NOMINEES LIMITED

8,963,319

4.55%

NORTRUST NOMINEES LIMITED

3,480,907

1.77%

LINK 405 PTY LTD

8,006,536

4.07%

CHASE NOMINEES LIMITED

2,529,092

1.28%

JOHN CRAIG HALLIDAY

7,272,727

3.69%

VIDACOS NOMINEES LIMITED

1,811,265

0.92%

GPG NOMINEES PTY LTD

7,169,350

3.64%

NORTRUST NOMINEES LIMITED

1,048,407

0.53%

RBC DEXIA INVESTOR SERVICES AUSTRALIA NOMINEES PTY LIMITED 

6,640,627

3.37%

BNY MELLON NOMINEES LIMITED

974,969

0.50%

ANDY TAYLOR

5,794,535

2.94%

PERSHING NOMINEES LIMITED

927,500

0.47%

BT PORTFOLIO SERVICES LIMITED 

2,450,000

1.24%

BNY GIL CLIENT ACCOUNT (NOMINEES) LIMITED

878,756

0.45%

GPG NOMINEES PTY LTD

2,000,000

1.02%

EUROCLEAR NOMINEES LIMITED

693,000

0.35%

JAMES CONE

1,946,008

0.99%

BARNARD NOMINEES LTD

675,000

0.34%

MR IAN FRASER MCMANAMEY

1,818,654

0.92%

CREDIT AGRICOLE CHEUVREUX INTERNATIONAL LIMITED

495,000

0.25%

ADRIAN SEAL

1,764,862

0.90%

TD WATERHOUSE NOMINEES (EUROPE) LIMITED

465,585

0.24%

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

1,739,172

0.88%

HAREWOOD NOMINEES LIMITED

445,901

0.23%

PATRICK MCGRORY

1,730,426

0.88%

BNY NORWICH UNION NOMINEES LIMITED

367,770

0.19%

J P MORGAN NOMINEES AUSTRALIA LIMITED

1,715,229

0.87%

BNY GIL CLIENT ACCOUNT (NOMINEES) LIMITED

331,287

0.17%

ANZ NOMINEES LIMITED 

1,517,253

0.77%

W B NOMINEES LIMITED

290,500

0.15%

MR RAYMOND JOHN MURPHY

977,546

0.50%

BARNARD NOMINEES LTD

275,000

0.14%

FORBAR CUSTODIANS LIMITED 

908,000

0.46%

E\* TRADE UK NOMINEES LIMITED

222,360

0.11%

Additional Securities Exchange Information 

as at 18 August 2009

Secretary

Ian Buddery

Chief Financial Officer 

Jonathan Macleod (B Com, CA (Aust) CA (NZ), GAICD)

Registered Office

Level 3

6 O'Connell Street

Sydney NSW 2000

Australia

Tel: +61.2.93642700

Principal administration office

Level 3, 

6 O'Connell Street

Sydney NSW 2000

Australia

Tel: +61.2.93642700

Share Registry

Computershare Registry Services Pty Ltd

Level 3, 60 Carrington Street

Sydney NSW 2000

Australia

Stock Exchange listings

eServGlobal Limited's ordinary shares are quoted on the Australian Securities Exchange Limited under the ticker "ESV", and on the London Stock Exchange (AIM) as Depositary Interests under the ticker "ESG".

Annual General Meeting

The annual general meeting will be held Press Room 1 at the Radisson Plaza Hotel27 O'Connell Street Sydney on Thursday 1 October, 2009 at 3pm. The business of the meeting will include the normal business for an annual general meeting and will be set out in a formal Notice of Meeting.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR CKPKQKBKKCFB

Related Shares:

Wameja Di
FTSE 100 Latest
Value8,275.66
Change0.00