26th Nov 2010 07:00
Afren plc (AFR LN)
Afren plc proposes to offer senior secured notes
London, 26 November 2010 - Afren plc ("Afren" or the "Company"), announces that it proposes to pursue an offering of Senior Secured Notes (the "Notes").
The Notes will be senior secured obligations of Afren plc and will be guaranteed on a senior basis by certain subsidiaries of Afren plc and on a senior subordinated basis by Afren Resources Limited. Interest will be payable semi annually. The interest rate, offering price and other terms will be determined at the time of pricing of the offering, subject to market conditions.
Afren plc intends to use the proceeds of the offering to repay certain indebtedness and for general corporate purposes. The company has prepared an offering memorandum (the "Offering Memorandum") which will be made available to selected prospective purchasers of the Notes. The Offering Memorandum includes the unaudited financial statements of the company for the nine months ended September 30, 2010, which are published below.
This announcement does not constitute an offer to sell or a solicitation of an offer to buy any of the foregoing Notes, nor shall there be any offer, solicitation or sale in any state or jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any state or country.
The securities referred to herein have not been and will not be registered under the U.S. Securities Act of 1933 (the "Securities Act") or any state securities laws and may not be offered or sold in the United States absent registration or an applicable exemption from such registration requirements.
This press release may include projections and other "forward-looking" statements within the meaning of applicable securities laws. Any such projections or statements reflect the current views of Afren plc about further events and financial performance. No assurances can be given that such events or performance will occur as projected and actual results may differ materially from these projections.
This press release shall not be considered an "offer of securities to the public" for purposes of the Luxembourg law on prospectus for public offering dated 10 July 2005 or give rise to or require the publication of a prospectus in any EU member state which has implemented the Prospectus Directive.
Within the United Kingdom, this announcement is directed only at persons having professional experience in matters relating to investments who fall within the definition of "investment professionals" in Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 ("relevant persons"). The investment or investment activity to which this announcement relates is only available to and will only be engaged in with relevant persons and person who receive this announcement who are not relevant persons should not rely or act upon it.
Condensed Group Income Statement | ||||
for the nine months ended 30 September 2010 (unaudited) | ||||
Notes | 9 months ended30 September2010 US$000's | 9 months ended30 September2009 US$000's | ||
Revenue | 265,690 | 252,150 | ||
Cost of sales | (151,698) | (184,726) | ||
Gross profit | 113,992 | 67,424 | ||
Administrative expenses | (22,297) | (16,565) | ||
Other operating income/(expenses) | ||||
- impairment of oil and gas assets | (898) | (2,585) | ||
- derivative financial instruments | (3,602) | (21,869) | ||
Operating profit | 87,195 | 26,405 | ||
Investment revenue | 277 | 492 | ||
Finance costs | (8,692) | (30,619) | ||
Other gains and (losses) | ||||
- foreign currency gains/(losses) | 11 | 1,505 | ||
- fair value of financial liabilities and financial assets | (2,845) | (4,610) | ||
- impairment reversal/(charge) on available for sale investments | - | 97 | ||
Share of loss of an associate | (604) | (877) | ||
Profit/(loss) before tax | 75,342 | (7,607) | ||
Income tax expense | (29,060) | (15,017) | ||
Profit/(loss) after tax | 46,282 | (22,624) | ||
Profit/(loss) per share | ||||
Basic | 2 | 5.2c | (3.8)c | |
Diluted | 2 | 5.1c | (3.8)c | |
All operations were continuing throughout all periods. Comprehensive income/(loss) for each period was equivalent to profit/(loss) after tax for each period presented.
| |||
Condensed Group Balance Sheet | |||
as at 30 September 2010 (unaudited) | |||
| 30 September 2010 US$000's |
31 December 2009 US$000's | |
Assets | |||
Non-current assets | |||
Intangible oil and gas assets | 232,818 | 184,161 | |
Property, plant and equipment | |||
- Oil and gas assets | 647,500 | 486,672 | |
- Other | 6,313 | 6,996 | |
Prepayments | 2,451 | 3,383 | |
Derivative financial instruments | 568 | 2,153 | |
Investment in associate | - | 604 | |
889,650 | 683,969 | ||
Current assets | |||
Inventories | 32,280 | 34,564 | |
Trade and other receivables | 93,265 | 55,614 | |
Derivative financial instruments | 1,550 | 4,523 | |
Cash and cash equivalents | 155,772 | 321,312 | |
282,867 | 416,013 | ||
Total assets | 1,172,517 | 1,099,982 | |
Liabilities | |||
Current liabilities | |||
Derivative financial instruments | (2,829) | (5,240) | |
Borrowings | (72,000) | (117,634) | |
Trade and other payables | (175,263) | (134,739) | |
(250,092) | (257,613) | ||
Net current assets | 32,775 | 158,400 | |
Non-current liabilities | |||
Deferred tax liabilities | (33,123) | (12,460) | |
Provision for decommissioning | (31,966) | (21,836) | |
Borrowings | (145,890) | (149,446) | |
Derivative financial instruments | (164) | (379) | |
(211,143) | (184,121) | ||
Total liabilities | (461,235) | (441,734) | |
Net assets | 711,282 | 658,248 | |
Equity | |||
Share capital | 15,738 | 15,702 | |
Share premium | 756,661 | 755,169 | |
Other reserves | 18,677 | 17,272 | |
Accumulated losses | (79,794) | (129,895) | |
Total equity | 711,282 | 658,248 |
| |||
Condensed Group Cash Flow Statement | |||
for the nine months ended 30 September 2010 (unaudited) | |||
9 months ended 30 September 2010 US$000's | 9 months ended 30 September 2009 US$000's | ||
Operating profit for the period | 87,195 | 26,405 | |
Depreciation, depletion and amortisation | 78,519 | 119,206 | |
Derivative financial instruments losses | 1,932 | 36,175 | |
Impairment of oil and gas assets | 898 | 2,585 | |
Share based payments charge | 4,644 | 6,380 | |
Operating cashflows before movements in working capital | 173,188 | 190,751 | |
(Increase)/decrease in trade and other operating receivables | (32,194) | (9,610) | |
(Decrease)/increase in trade and other operating payables | (19,996) | (84) | |
Decrease/(increase) in inventory (crude oil) | 8,747 | 3,118 | |
Currency translation adjustments | (79) | 332 | |
Net cash generated by operating activities | 129,666 | 184,507 | |
Purchases of property, plant and equipment | |||
- Other | (1,942) | (1,207) | |
- Oil and gas assets | (187,417) | (60,282) | |
Exploration and evaluation expenditure | (31,439) | (63,021) | |
Increase in inventories - spare parts | (6,330) | (407) | |
Purchase of investments | - | (1,815) | |
Investment revenue | 277 | 461 | |
Completion payment on 2008 acquired subsidiaries | - | (6,198) | |
Net cash used in investing activities | (226,851) | (132,469) | |
Issue of ordinary share capital | 1,528 | 126,838 | |
Costs of share issues | - | (8,461) | |
Proceeds from borrowings | 50,000 | - | |
Borrowing costs | (7,961) | - | |
Repayment of borrowings | (98,711) | (66,072) | |
Interest and financing fees paid | (13,138) | (21,804) | |
Net cash (used)/provided by financing activities | (68,282) | 30,501 | |
Net (decrease)/increase in cash and cash equivalents | (165,467) | 82,539 | |
Cash and cash equivalents at beginning of the period | 321,312 | 117,719 | |
Effect of foreign exchange rate changes | (73) | 1,384 | |
Cash and cash equivalents at end of period | 155,772 | 201,642 |
| |||||
Condensed Group Statement of Changes in Equity | |||||
for the nine months ended 30 September 2010 (unaudited) | |||||
Share capital US$000's | Share premium account US $000's | Other reserves US $000's | Accumulated losses US $000's | Total equity US $000's | |
Group | |||||
At 1 January 2009 | 8,806 | 446,958 | 18,173 | (122,991) | 350,946 |
Issue of share capital | 4,025 | 124,868 | - | - | 128,893 |
Deductible costs of share issues | - | (8,461) | - | - | (8,461) |
Share based payments for services | - | - | 7,015 | - | 7,015 |
Other share based payments | - | - | 71 | - | 71 |
Reserves transfer relating to loan notes | - | - | (1,719) | 1,719 | - |
Reserves transfer on exercise of options, awards and LTIP |
- |
- |
(3,212) |
3,212 |
- |
Net loss for the period | - | - | - | (22,624) | (22,624) |
Balance at 30 September 2009 | 12,831 | 563,365 | 20,328 | (140,684) | 455,840 |
At 1 January 2010 | 15,702 | 755,169 | 17,272 | (129,895) | 658,248 |
Issue of share capital | 36 | 1,492 | - | - | 1,528 |
Other movements | - | - | (1,410) | - | (1,410) |
Share based payments for services | - | - | 6,567 | - | 6,567 |
Other share based payments | - | - | 67 | - | 67 |
Reserves transfer relating to loan notes | - | - | (1,840) | 1,840 | - |
Reserves transfer on exercise of options, awards and LTIP | - | - | (1,979) | 1,979 | - |
Net profit for the period | - | - | - | 46,282 | 46,282 |
Balance at 30 September 2010 | 15,738 | 756,661 | 18,677 | (79,794) | 711,282 |
1. Basis of accounting and presentation of financial information
The condensed group interim financial statements comprised of Afren plc (''Afren'') and its subsidiaries (''the group'') have been prepared in accordance with International Accounting Standard (''IAS'') 34, ''Interim Financial Reporting'', as adopted by the International Accounting Standards Board, except that these statements do not include the required disclosures regarding segment information. The condensed group interim financial statements for the nine months ended 30 September 2010 have been prepared solely for the purposes of this Offering Memorandum. The condensed group interim financial statements are unaudited, and do not constitute statutory accounts as defined by the Companies Act.
Changes in accounting policy
The same accounting policies, presentation and methods of computation have been followed in these condensed group interim financial statements as were applied in the preparation of the Group's financial statements for the year ended 31 December 2009, except for the impact of the adoption of the adoption of the standards as described below.
From 1 January 2010, the Group has adopted IFRS 3 "Business Combinations" (revised 2008) and IAS 27 "Consolidated and Separate Financial Statements" (revised 2008).
The most significant changes to the Group's previous accounting policies for business combinations are as follows:
• acquisition related costs which previously would have been included in the cost of a business combination are included in administrative expenses as they are incurred;
• any pre-existing equity interest in the entity acquired is re-measured to fair value at the date of obtaining control, with any resulting gain or loss recognised in profit or loss;
• any changes in the Group's ownership interest subsequent to the date of obtaining control are recognised directly in equity, with no adjustment to goodwill; and
• any changes to the cost of an acquisition, including contingent consideration, resulting from events after the date of acquisition are recognised in profit or loss. Previously such changes resulted in an adjustment to goodwill.
The revised standards will be applied to the announced acquisition of Black Marlin Energy Holdings Limited as described in Note 3.
Going concern
The directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the condensed group interim financial statements.
2. Profit per share
The calculation of the basic earnings per share is based on the profit for the period after taxation of US$46,282,000 (2009 - US$22,624,000 loss) and a weighted average number of shares in issue of 890,547,983 (2009 - 592,845,794). The fully diluted earnings per share is based on the profit for the period after tax of US$46,282,000 (2009 - US$22,624,000 loss) and a weighted average number of shares of 915,406,076 (2009 - 592,845,794).
3. Subsequent events
On 8 October 2010, Afren completed the acquisition of Black Marlin Energy Holdings Limited (Black Marlin) having received all necessary approvals. The acquisition comprises exploration acreage covering 12 assets in Kenya, Madagascar, Ethiopia and the Seychelles. Afren issued 76,776,096 ordinary shares to holders of Black Marlin shares in return for 100% of the share capital.
Afren will account for the transaction as a business combination under IFRS3 ''Business Combinations'' (revised 2008). Due to the timing of the completion, the accounting for this acquisition is provisional. Thus the disclosures of the fair values of the assets and liabilities and other related disclosures have not been made. US$2.5m incurred during the period relating to the transaction has been charged to the income statement.
4. Contingent liabilities
There has been no change to the contingencies reported in the annual report for the year ended 31 December 2009. In addition, in March 2010 a stand by letter of credit for US$6 million was issued by a bank in respect of the Ebok field's contractual arrangements.
A cash deposit of the same amount was placed by Afren with the bank.
Related Shares:
AFR.L