27th Aug 2015 07:01
27 August 2015
LAMPRELL PLC("Lamprell" and with its subsidiaries the "Group")
INTERIM FINANCIAL RESULTS
FOR SIX MONTHS TO 30 JUNE 2015
Half year results in-line with expectations
Lower year-on-year due to construction phasing and exceptional performance in 2014
1H 2015 FINANCIAL RESULTS
1H 2015 | 1H 2014 | |
(USD million, unless stated) | ||
Revenue | 351.4 | 632.3 |
Gross margin | 11.6% | 13.6% |
EBITDA | 31.8 | 66.2 |
Profit from continuing operations after income tax and after exceptional items | 20.3 | 46.1 |
Reported diluted earnings/per share (US cents) | 5.9 | 26.9 |
Net cash as at 30 June | 316.3 | 280.6 |
Financial highlights
· First half results in line with expectations due to continued strong project execution coupled with contribution from efficiency and productivity measures
· Revenues of USD 351.4 million, lower than comparative period in 2014 which was an exceptional result due to phasing of construction activity
· Gross margins of 11.6% in 1H 2015, down from an exceptional 13.6% in 2014 to a more normalized level, with market pressure offset by benefits of cost savings
· Robust cash position maintained, enabling continued investment in business improvement
Operational highlights
· Strong operational performance in core markets: three major projects delivered safely, on time, on budget and with high quality
· New rig contract awarded in April by largest client NDC; further awards from Petrofac for additional modules to be deployed in Abu Dhabi
· As at 30 June 2015, backlog of USD 1.2 billion (31 December 2014: USD 1.2 billion) with bid pipeline maintained at approximately USD 5.2 billion (31 December 2014: USD 5.2 billion)
· Continued world class safety record with a total recordable incident rate of 0.27
· Project Evolution, a programme to deliver material productivity improvements and cost efficiencies, is progressing well with cutting machines, dedicated utilities pipelines and a panel line already installed and operational
Post-period board changes
· Jim Moffat retiring as CEO in June 2016; recruitment process underway
· John Kennedy will be Executive Chairman until 2016 AGM to facilitate the handover process
· Tony Wright appointed as CFO and Board director
· Mel Fitzgerald and Debra Valentine appointed to the Board as Non-executive Directors
· Ellis Armstrong appointed as Senior Independent Director following resignation of Michael Press for personal reasons
Current trading and outlook
· All ongoing projects progressing well; seven new build jackup rigs under construction
· Order book maintained at steady level and now extends out to Q2 2017
· Options outstanding with NDC and Ensco for two jackups each
· Significant revenue coverage, with over 90% covered for 2015 and over 60% covered for 2016; slightly higher than the comparative coverage levels at same time in 2014
· Continued focus on competitiveness to win further projects in our core markets
· As previously announced, revenue for FY2015 expected to be in line with previous guidance with significantly fewer major project completions during the year and a heavy weighting towards 2H 2015 reflecting the phasing of construction cycles
· Full year outturn anticipated to be in line with expectations, with solid performance and savings providing relative protection of margins despite heightened pricing pressure in the sector
· Revenue for FY2016 expected to be broadly flat on FY2015 with more major projects in late stages of construction compared to FY2015
· Drive to achieve further reductions in overheads progressing as planned
· Ongoing process to refine the Group's strategy and ensure it remains appropriate in challenging industry environment
John Kennedy, Executive Chairman for Lamprell, said:
"The global energy markets have experienced a significant shift during the last nine months and this has impacted all contractors operating in the sector. These challenging market conditions are now expected to last longer than originally envisaged by the industry. With a strong balance sheet and cash position and a market-leading operational performance, the Group is well positioned to weather this difficult climate. In addition, the Board is undertaking a thorough review of our strategy to ensure it is robust in the face of industry challenges. We remain confident that Lamprell has a clear path for targeting those clients and markets where we see the best opportunities during the downturn and for developing the business in the longer term."
James Moffat, Chief Executive Officer for Lamprell, said:
"Operationally we have had a steady start to the year following the record performance in 2014 and we have continued to deliver according to plan in a difficult environment. Lamprell has a competitive offering and this was reflected with the further rig order from our largest client, NDC, which demonstrates our client's faith in our ability to deliver a high quality, good value product. We will continue to focus on our strong project execution and delivery, whilst ensuring that efficiency measures result in a competitive advantage in an increasingly challenging market. We remain focused on converting our extensive bid pipeline into backlog."
The management team will hold a presentation for research analysts at 12.30pm at Holborn Bars (138-142 Holborn, London EC1 2NQ). The live webcast will be accessible on Lamprell's website and on the following link: http://webcasting.brrmedia.co.uk/broadcast/140136.
- Ends -
Enquiries:
|
Notes to editors
Lamprell, based in the United Arab Emirates ("UAE") and with over 35 years' experience, is a leading provider of fabrication, engineering and contracting services to the offshore and onshore oil & gas and renewable energy industries. The Group has established leading market positions in the fabrication of shallow-water drilling jackup rigs, liftboats, land rigs, and rig refurbishment projects, and it also has an international reputation for building complex offshore and onshore process modules and fixed platforms.
Lamprell employs more than 9,000 people across multiple facilities, with its primary facilities located in Hamriyah, Sharjah and Jebel Ali, all of which are in the UAE. In addition, the Group has facilities in Saudi Arabia (through a joint venture agreement). Combined, the Group's facilities cover approximately 899,000 m2 with 2.1 km of quayside.
Lamprell is listed on the London Stock Exchange (symbol "LAM").
Chief Executive Officer's Review
After Lamprell's impressive operational performance generated exceptional financial results in 2014, the Company was forced to adjust its outlook in early 2015 in light of the challenging market environment due to the sharp oil price decline in the second half of 2014. We have pressed on with implementation of our business improvement measures and focused on maintaining our competitive position by leveraging our client relationships and maintaining the Group's proven track record for safety, quality and delivery. At the halfway point in 2015, we have made good progress towards achieving those goals with continuing reliable project execution and a further rig contract award in the year to date.
Operational strength benefiting from improvements
The Group is in the process of implementing our programme of productivity improvements and costs efficiencies known as Project Evolution. Project Evolution was a key component of the Company's 2014 rights issue and forms a cornerstone of our drive to reduce our costs and hence improve our competitiveness, particularly in the current climate. An integral part of the measures is the investment in automation for parts of our facilities and we have made significant progress in installing the necessary equipment. New fabrication areas, cutting machines and a beam fabrication system have all been installed over the past few months, in order to increase the level of automation and reduce construction times. The new panel line was officially launched in our Hamriyah facility in early July and there are also ongoing works to connect the facility to the ring main, thereby putting an end to our reliance on generating our own electricity and reducing the cost of power to the yard. This project is scheduled to be completed early in 2016.
We delivered three jackup drilling rigs during the first half of the year, all on budget and on time; currently there are seven jackup rigs being built in the Hamriyah facility, almost all of which have been in relatively early stages of construction in 1H 2015. This included steel cutting on the three jackup rigs which are under construction for National Drilling Company (NDC). This provides good visibility on 2H performance but contributes significantly to the imbalance between the 1H and 2H results as the Group ramps up its operations to accommodate this number of rig projects running in tandem. All the projects will benefit, to varying extent, from the Project Evolution measures being implemented in the Hamriyah yard.
The construction of piperack modules for Petrofac, for a landmark project in Abu Dhabi, is progressing well in our Jebel Ali facility. It is a testament to our high quality and reliable project execution that the client has awarded further modules to us this year for this project, which follows our strong performance on the Laggan Tormore project in the North Sea where we were also engaged by Petrofac. Initial modules will be delivered later this year and will then be delivered in shipments over the coming months, with the final shipment expected to be handed over in Q3 2016.
We have also seen steady progress in other core markets during the first half of 2015. The land rig services business unit has completed 10 projects (either for the refurbishment of land rigs, fabrication of component parts of land rigs or the provision of services in support of onshore drilling activities), in the year to date and has worked on three projects for a new client based in Kuwait.
After a strong start this year with the Group working on 10 concurrent projects earlier this year, the rig refurbishment business has seen a slow-down in recent months. We are seeing some clients stacking jackup rigs until market conditions improve and we are assisting various clients with this stacking activity. We currently have six rigs stacked in our facilities in Sharjah and Hamriyah.
The Group is successfully maintaining its world-class safety performance, which has been top priority for the management team over the last two years. Notably, the Abu Dhabi modules project has surpassed 1.5 million man-hours without a day away from work case (DAFWC) and the Jebel Ali facility has now gone for over 2.5 years since its last DAFWC. The safety record on the two new build jackup rigs for Ensco, a key client, has been solid to date, with the Group passing a combined milestone of over 3 million manhours without a DAWFC on these projects.
Corporate activities
Following the announcement on 2 December 2014, the Group completed the disposal of one of its smaller non-core service businesses, Litwin PEL LLC, in April.
In July, the Group launched phase two of its enterprise resources planning system with completion scheduled to take place by the end of September. We have been particularly pleased with the implementation process, which has been progressing as planned and on budget. This achievement has only been possible with the significant input and participation of many personnel throughout the Group.
Post-period Board changes
In August, the Company announced a number of changes to the Board composition. Following Jim Moffat's decision to retire as CEO in June 2016, the search to identify a suitable candidate has started. During the transition period, John Kennedy will be Executive Chairman until the 2016 annual general meeting. In order to facilitate a due handover process, Jim Moffat agreed to remain with Lamprell in a consultancy role for up to a year following his retirement.
Following 10 months in the role of Deputy CFO, Tony Wright was promoted to CFO and has joined the board as an Executive Director.
In line with the Company's commitment to maintain strong corporate governance and ensure a broad range of key skillsets on the Board, Lamprell has appointed Mr Mel Fitzgerald and Ms Debra Valentine as Non-executive Directors. Ellis Armstrong has been appointed Senior Independent Director following the resignation of Michael Press from the Board for personal reasons. The Board is revising the composition of the principal Board committees.
Market overview, order book and bid pipeline
As has been widely noted in the industry, the fall in commodity prices in late 2014 has created challenging market conditions for all contractors operating in the oil and gas industry. Many oil & gas companies have delayed project awards for capital expenditure in some instances; for sanctioned projects, there has been intense competition for a significantly reduced number of opportunities. Despite these challenges, our bidding pipeline remains strong at USD 5.2 billion of projects although it might be anticipated that volatile market conditions may result in delays. We now have a greater focus on regional activity where there continue to be prospects for new orders, particularly in the Middle East where the Group has a strong track record and a competitive advantage with its close proximity to the projects.
Overall intake levels have been relatively stable as compared to revenue levels during 1H 2015 in line with our expectations. As a result, our backlog has remained at USD 1.2 billion at period end and the Group now has a high level of coverage with over 90% of revenue covered for FY2015 and over 60% covered for 2016. In April, we were successful in converting one of the jackup rig options with NDC, the ninth in a series of such rigs, with the remaining two NDC options due to expire in Q3 2015. It was reassuring that our win rate over the last 18 months has been positive and our business model has enabled us to win further awards from NDC, particularly in the context of few new rig awards so far in 2015.
In our other core markets, there have been a number of smaller contract awards, notably the additional modules for Petrofac and a contract award for suction caps and buoyancy tanks from a new client. The land rig services business unit has been able to win contracts with both new and existing clients and is now in discussions with a number of clients for the sale of its first new build land rig which is being built according to the Group's in-house design specifically adapted for the Middle East. Construction is expected to be completed early in the fourth quarter.
Following a number of awards early in the year, there has been a recent slow-down in the rig refurbishment market and so we expect contribution from this business unit to 2015 revenue to be lower than usual. However, our client base in this market is diverse within the region and we are targeting the prospects where the Group can offer a differentiated service based around its reliable track record for delivery on time. Rig refurbishment and conversion projects will remain a core market for the Group although we anticipate that the Group will only take on projects which include a balanced and reasonable level of risk and reward.
The Board expects that 2015 and 2016 revenues will continue to depend heavily on new build jackup rigs in line with the contract awards over the last 18 months, whilst commercial efforts have been successful at diversifying the Group's pipeline into major projects for our offshore/onshore construction business unit. The management team remains focused on developing prospects from our bid pipeline into backlog. As part of Lamprell's efforts to broaden its addressable markets, the Company has recently submitted or is in the process of submitting bids for large offshore and onshore projects. The current pipeline reflects this commercial push into non-jackup areas, however project sanctions represent a risk in this current market environment. We continue discussions with prospective clients about upcoming projects.
In the context of the prolonged market weakness, the Board is undertaking an in-depth review of the earlier announced strategy to ensure that it is sufficiently robust to withstand the current industry challenges. The Board remains confident the Group is well positioned to leverage growth opportunities in the medium to long term, whilst maintaining a competitive position in the short term.
Outlook
The Company maintains its revenue guidance for 2015. As previously indicated, the Group's results for 2015 will be heavily weighted towards the second half of the year reflecting the phasing of construction cycles, with a number of new major projects ramping up during 2H 2015 and into 2016. In addition, the Group continues its programme of overhead costs reduction in its drive to realise savings across the business.
Looking ahead, the Board believes that 2016 revenues for the year will be broadly flat on 2015. The management team will continue its focus on protecting margins with the support of its productivity improvements and costs efficiencies which are expected to be operating at full run-rate from early 2016. Coverage for 2016 is slightly higher at the current time than it has been at the comparative times in previous years at over 60%. We remain focused on converting our extensive bid pipeline into backlog.
James Moffat
Chief Executive Officer
Lamprell plc
Financial Review
Results from operations
The first half of the year saw the Group maintain its strong balance sheet and achieve expected results despite the uncertainty in the market due to low oil prices. The Group executed well in the first half with a solid operational performance delivering 1H 2015 financial results in line with expectations, with contributions from cost savings delivered by the programme of productivity improvements and cost efficiencies and the collection of old debts.
The Group's total revenue for the six-month period ended 30 June 2015 was USD 351.4 million, in line with our expectations (1H 2014: USD 632.3 million). The revenue was mainly driven by the new build jackup rig segment with contributions from our other core markets, namely rig refurbishment, offshore/onshore construction (including our E&C business unit) and land rig services segments.
There was a similar number of jackup rigs under construction in both 1H 2015 and 1H 2014. However, due to the phasing of construction, we saw a higher percentage of completion on four rigs and accelerated build schedule on two rigs during 1H 2014, whereas the six months to 30 June 2015 delivered lower revenues than the same period the previous year because several of our projects were at early stages in their build schedules.
Gross margin decreased to USD 40.8 million from the USD 85.8 million reported in the corresponding period in 2014. Our gross margin percentage has declined to 11.6% in 1H 2015 from 13.6% in 1H 2014. The decrease is as a result of the lower revenue earned in the new build jackup rig segment during the period as a result of the favourable phasing of the construction cycle described above in 1H 2014. Declining oil prices and uncertainty in the market resulted in lower onshore/offshore construction activities, which had a negative impact on margins. This was, however, partially offset by the cost savings and some productivity gains from efficiencies derived from implementation of Project Evolution across the Group.
EBITDA, excluding discontinued operations and exceptional items for the period, was USD 31.8 million (1H 2014: USD 66.2 million). The Group's EBITDA margin decreased from 10.5% in 2014 to 9.1% in 2015 benefiting from the sustained operating performance of the business.
Finance costs and financing activities
Net finance costs in the period decreased to USD 7.1 million (1H 2014: USD 7.9 million). Gross finance costs were USD 0.3 million lower due to reduced costs of our bank guarantees. Finance income has increased by USD 0.5m as a result of higher cash on deposit.
Net profit after exceptional items and earnings per share
The Group recorded a profit for the six-month period ended 30 June 2015 attributable to the equity holders of USD 20.2 million (1H 2014: USD 77.7 million), including a USD 0.1 million gain from the disposal of Litwin. The fully diluted earnings per share for the six-month period ended 30 June 2015 were 5.90 cents (1H 2014: 26.86 cents).
Capital expenditure
The Group's capital expenditure during the six-month period ended 30 June 2015 increased to USD 44.9 million (1H 2014: USD 9.7 million). The main area of investment consisted of additions to capital work-in- progress, USD 29.1 million of which related to cost saving initiatives as part of Project Evolution and our new enterprise resource planning system, Oracle. The major capital investment programme enabled by the 2014 rights issue continued to reduce costs with the major part of the investment being committed over the remainder of 2015.
Cash flow and liquidity
The Group's net cash flow from operating activities for the period ended 30 June 2015 reflected a net inflow of USD 88.2 million (1H 2014: net outflow of USD 52.3 million) primarily driven by decreased working capital requirements due to inflows from customers on milestone payments and the natural cycle on major projects. Prior to working capital movements, the Group's net cash inflow was USD 33.7 million (1H 2014: inflow of USD 81.6 million), arising predominately from the Group's EBITBA in the period.
Cash and bank balances increased by USD 33.7 million to USD 405.4 million during the first half of the year resulting from net cash inflow from operations less repayment of debt and a net cash outflow from investing activities. Net cash is expected to trend slightly downwards by the end of the year but remain strong.
Balance sheet
The Group's total non-current assets at 30 June 2015 were USD 396.1 million (31 December 2014: USD 366.7 million). This increase is mainly attributable to the purchase of Property, Plant and Equipment during the period of USD 39.3 million (31 December 2014: USD 18.7 million) partially offset by depreciation amounting to USD 9.0 million (31 December 2014: USD 27.7 million).
The Group's total current assets at the period-end were USD 763.1 million (31 December 2014: USD 787.6 million). Trade and other receivables decreased to USD 357.7 million (31 December 2014: USD 398.7 million) due to improved collection over the period and on the collection of final milestone payments on completed projects. As at 30 June 2015 the Group had an improved net cash position of USD 316.3 million (31 December 2014: USD 280.6 million) as a result of management effort to recover payments from customers past due and a favourable collection period.
Shareholders' equity increased from USD 672.2 million at 31 December 2014 to USD 693.9 million at 30 June 2015. The movement mainly reflects increased retained earnings of USD 366.0 million (31 December 2014: USD 344.5 million).
Borrowing and debt refinancing
The refinancing that was completed in 2014 has generated savings during the six-month period ended 30 June 2015 from reduced interest margins and lower bonding costs on future projects. These savings have been offset by increased commitment fees on the unutilised facilities that are available to support project financing. Our borrowings were USD 89.0 million at 30 June 2015 (31 December 2014: USD 99.0 million).
Going concern
After reviewing its cash flow forecasts for a period of not less than 12 months from the date of signing these financial statements, the Directors have a reasonable expectation that the Group will have adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its financial statements.
Dividends
Given the on-going investment programme to improve productivity, as well as the uncertain market environment, the Directors do not recommend the payment of an interim dividend for the current financial year ending 31 December 2015. The Directors will continue to review this position in light of market conditions at the relevant time.
Principal risks and uncertainties
For details of the principal risks and uncertainties faced by the Group, please refer to the Notes to Financial Statements in the Company's 2014 Annual Report as well as the Risk Report in the same document.
Tony Wright
Chief Financial Officer
Lamprell plc
Independent review report to Lamprell plc
Introduction
We have been engaged by Lamprell plc ('the Company') to review the condensed consolidated interim financial information in the interim financial report for the half year ended 30 June 2015, which comprises the condensed consolidated interim income statement, the condensed consolidated interim statement of comprehensive income, the condensed consolidated interim balance sheet, the condensed consolidated interim statement of changes in equity, the condensed consolidated statement of cash flows and related notes. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated interim financial information.
Directors' responsibilities
The interim financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 2.1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed consolidated interim financial information included in this interim financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed consolidated interim financial information in the interim financial report based on our review. This report, including the conclusion, has been prepared for and only for the Company for the purpose of the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the International Auditing and Assurance Standards Board. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated interim financial information in the interim financial report for the half year ended 30 June 2015 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
PricewaterhouseCoopers LLCChartered Accountants
Douglas, Isle of Man
26 August 2015
a) The maintenance and integrity of Lamprell Plc's website is the responsibility of the directors; the work carried out by the auditor does not involve consideration of these matters and, accordingly, the auditor accepts no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.
b) Legislation in the Isle of Man governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Lamprell plc
Condensed consolidated interim income statement
Six months ended 30 June
| 2015 | 2014 | |
USD'000 | USD'000 | ||
Note | (Unaudited) | (Unaudited) | |
Continuing operations | |||
Revenue | 5 | 351,416 | 632,334 |
Cost of sales | (310,630) | (546,558) | |
| ======== | ======== | |
Gross profit | 40,786 | 85,776 | |
| |||
Selling and distribution expenses |
| (642) | (879) |
General and administrative expenses |
| (15,465) | (32,306) |
Other gains/(losses) - net | 6 | 2,197 | 804 |
| ======== | ======== | |
Operating profit |
| 26,876 | 53,395 |
| |||
Finance costs |
| (8,298) | (8,590) |
Finance income |
| 1,202 | 718 |
| ======== | ======== | |
Finance costs - net |
| (7,096) | (7,872) |
Share of profit of investment accounted for using the equity method |
| 661 | 1,012 |
| ======== | ======== | |
Profit before income tax |
| 20,441 | 46,535 |
Income tax expense |
| (102) | (423) |
| ======== | ======== | |
Profit for the period from continuing operations |
| 20,339 | 46,112 |
| ======== | ======== | |
- |
|
| |
Discontinued operations |
|
| |
(Loss)/profit from discontinued operations for the period | 14 | (223) | 291 |
Gain on disposal of a subsidiary |
| 66 | 31,270 |
| ======== | ======== | |
(Loss)/profit for the period from discontinued operations |
| (157) | 31,561 |
| ======== | ======== | |
|
|
| |
Profit for the period |
| 20,182 | 77,673 |
| ======== | ======== | |
Profit for the period attributable to the equity holders of the Company |
| 20,182 | 77,673 |
| ======== | ======== | |
Earnings/ per share attributable to the equity holders of the Company during the period |
|
|
|
| |||
Basic | 7 | 5.91c | 26.87c |
| ======== | ======== | |
Diluted | 7 | 5.90c | 26.86c |
| ======== | ======== |
Condensed consolidated interim statement of comprehensive income
Six months ended 30 June | |||
Note | 2015 | 2014 | |
USD'000 | USD'000 | ||
(Unaudited) | (Unaudited) | ||
|
|
|
|
Profit for the period | 20,182 | 77,673 | |
| |||
Other comprehensive income: |
| ||
Items that may be reclassified subsequently to profit or loss: |
|
| |
Currency translation differences | 212 | (196) | |
-------------- | -------------- | ||
Other comprehensive income/(loss) for the period | 212 | (196) | |
| -------------- | -------------- | |
Total comprehensive income for the period |
| 20,394 | 77,477 |
| ======= | ======= | |
Total comprehensive income for the period attributable to the equity holders of the Company arises from: |
|
| |
Continuing operations |
| 20,551 | 45,916 |
|
| ======= | ======= |
Discontinued operations |
| (157) | 31,561 |
|
| ======= | ======= |
Condensed consolidated interim balance sheet
At 30 June | At 31 December | ||
Note | 2015 | 2014 | |
USD'000 | USD'000 | ||
(Unaudited) | (Audited) | ||
ASSETS | |||
Non-current assets | |||
Property, plant and equipment | 9 | 173,731 | 139,343 |
Intangible assets | 10 | 204,949 | 204,726 |
Investment accounted for using the equity method | 11 | 5,200 | 5,118 |
Trade and other receivables | 12 | 3,010 | 4,932 |
Derivative financial instruments | 19 | - | 55 |
Cash and bank balances | 13 | 13,252 | 12,517 |
------------------------ | ------------------------ | ||
Total non-current assets | 400,142 | 366,691 | |
------------------------ | ------------------------ | ||
Current assets | |||
Inventories | 15,550 | 14,560 | |
Trade and other receivables | 12 | 329,524 | 398,687 |
Derivative financial instruments | 19 | - | 14 |
Cash and bank balances | 13 | 392,118 | 359,108 |
------------------------ | ------------------------ | ||
737,192 | 772,369 | ||
Assets of disposal group classified as held for sale | 14 | - | 15,228 |
------------------------ | ------------------------ | ||
Total current assets | 737,192 | 787,597 | |
------------------------ | ------------------------ | ||
Total assets | 1,137,334 | 1,154,288 | |
------------------------ | ------------------------ | ||
LIABILITIES | |||
Current liabilities | |||
Borrowings | 22 | (20,202) | (20,136) |
Trade and other payables | 20 | (298,667) | (317,603) |
Derivative financial instruments | 19 | (38) | (269) |
Provision for warranty costs and other liabilities | 21 | (15,812) | (15,812) |
Current tax liability | (60) | (167) | |
------------------------ | ------------------------ | ||
(334,779) | (353,987) | ||
Liabilities of disposal group classified as held for sale | 14 | - | (10,546) |
------------------------ | ------------------------ | ||
Total current liabilities | (334,779) | (364,533) | |
------------------------ | ------------------------ | ||
Net current assets | 402,413 | 423,064 | |
------------------------ | ------------------------ | ||
Non-current liabilities | |||
Borrowings | 22 | (68,843) | (78,843) |
Derivative financial instruments | 19 | (152) | - |
Provision for employees' end of service benefits | 18 | (39,615) | (38,752) |
------------------------ | ------------------------ | ||
Total non-current liabilities | (108,610) | (117,595) | |
------------------------ | ------------------------ | ||
Total liabilities | (443,389) | (482,128) | |
------------------------ | ------------------------ | ||
Net assets | 693,945 | 672,160 | |
========== | ========== | ||
EQUITY | |||
Share capital | 16 | 30,346 | 30,346 |
Share premium | 16 | 315,995 | 315,995 |
Other reserves | 17 | (18,443) | (18,655) |
Retained earnings | 366,047 | 344,474 | |
----------------------- | ----------------------- | ||
Total equity attributable to the equity holders of the Company | 693,945 | 672,160 | |
========== | ========== |
Condensed consolidated interim statement of changes in equity
|
Note | Share capital | Share premium | Other reserves | Retained earnings |
Total |
| ||||||
USD'000 | USD'000 | USD'000 | USD'000 | USD'000 |
| ||||||||
| |||||||||||||
At 1 January 2014 | 23,552 | 211,776 | (22,133) | 229,561 | 442,756 |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Profit for the period | - | - | - | 77,673 | 77,673 |
| |||||||
Other comprehensive income: |
| ||||||||||||
Currency translation differences | - | - | (196) | - | (196) |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Total comprehensive income for the period ended 30 June 2014 | - | - | (196) | 77,673 | 77,477 |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Transactions with owners: |
| ||||||||||||
Share based payments: |
| ||||||||||||
- value of services provided | - | - | - | 243 | 243 |
| |||||||
Treasury shares purchased | 16 | - | - | - | (327) | (327) |
| ||||||
Proceeds from shares issued (net) | 16 | 6,794 | 104,219 | - | - | 111,013 |
| ||||||
Disposal of a subsidiary | - | - | 3,850 | - | 3,850 |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Total transactions with owners | 6,794 | 104,219 | 3,850 | (84) | 114,779 |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
At 30 June 2014 (unaudited) | 30,346 | 315,995 | (18,479) | 307,150 | 635,012 |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Profit for the period | - | - | - | 40,384 | 40,384 |
| |||||||
Other comprehensive income: |
| ||||||||||||
Re-measurement of post-employment benefit obligations | 18 | - | - | - | (3,742) | (3,742) |
| ||||||
Currency translation differences | - | - | (176) | - | (176) |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Total comprehensive income for the period ended 31 December 2014 | - | - | (176) | 36,642 | 36,466 |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Transactions with owners: |
| ||||||||||||
Share based payments: |
| ||||||||||||
- value of services provided | - | - | - | 841 | 841 |
| |||||||
Treasury shares purchased | 16 | - | - | - | (159) | (159) |
| ||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
Total transactions with owners | - | - | - | 682 | 682 |
| |||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- |
| ||||||||
At 31 December 2014 (audited) | 30,346 | 315,995 | (18,655) | 344,474 | 672,160 |
| |||||||
======= | ======== | ======= | ======== | ======== |
| ||||||||
Profit for the period | - | - | - | 20,182 | 20,182 | ||||||||
Other comprehensive income: | |||||||||||||
Currency translation differences | - | - | 212 | - | 212 | ||||||||
-------------- | -------------- | -------------- | -------------- | -------------- | |||||||||
Total comprehensive income for the period ended 30 June 2015 | - | - | 212 | 20,182 | 20,394 | ||||||||
-------------- | -------------- | -------------- | -------------- | -------------- | |||||||||
Transactions with owners: | |||||||||||||
Share based payments: | |||||||||||||
- value of services provided | - | - | - | 1,391 | 1,391 | ||||||||
-------------- | ----------------- | -------------- | --------------- | ----------------- | |||||||||
Total transactions with owners | - | - | - | 1,391 | 1,391 | ||||||||
-------------- | ----------------- | -------------- | ---------------- | ----------------- | |||||||||
At 30 June 2015 (unaudited) | 30,346 | 315,995 | (18,443) | 366,047 | 693,945 | ||||||||
======= | ======== | ======= | ======== | ======== | |||||||||
Condensed consolidated statement of cash flows
Note | Six months ended 30 June |
| ||
2015 | 2014 | |||
USD'000 | USD'000 | |||
(Unaudited) | (Unaudited) | |||
Cash flows from operating activities | ||||
Cash generated from/(used in) operating activities | 26 | 88,238 | (51,946) | |
Tax paid | (209) | (332) | ||
---------------- | ---------------- | |||
Net cash generated from/(used in) operating activities | 88,029 | (52,278) | ||
---------------- | ---------------- | |||
Cash flows from investing activities | ||||
Additions to property, plant and equipment | 9 | (43,451) | (9,697) | |
Proceeds from sale of property, plant and equipment | 293 | 42 | ||
Additions to intangible assets | 10 | (1,474) | (1,216) | |
Dividend received from a joint venture | (579) | - | ||
Finance income | 1,202 | 718 | ||
Proceeds from disposal of a subsidiary - net | 14 | 2,034 | 59,312 | |
Movement in deposits with an original maturity of more than three months | 13 | (4,735) | 3,364 | |
Movement in margin deposits/short term deposits under lien | (453) | (1,500) | ||
---------------- | ---------------- | |||
Net cash (used in)/provided by investing activities | (47,163) | 51,023 | ||
---------------- | ---------------- | |||
Cash flows from financing activities | ||||
Proceeds from shares issued (net of expenses) | - | 111,013 | ||
Treasury shares purchased | - | (327) | ||
Repayment of borrowings | (10,000) | (81,130) | ||
Finance costs | (8,173) | (7,484) | ||
---------------- | ---------------- | |||
Net cash (used in)/generated from financing activities | (18,173) | 22,072 | ||
---------------- | ---------------- | |||
Net increase in cash and cash equivalents | 22,693 | 20,817 | ||
Cash and cash equivalents, beginning of the period from continued operations | 13 | 312,352 | 275,479 | |
Cash and cash equivalents, beginning of the period from discontinued operations | 5,652 | 1,586 | ||
Exchange rate translation | 212 | (196) | ||
---------------- | ---------------- | |||
Cash and cash equivalents at end of the period | 340,909 | 297,686 | ||
======== | ======== | |||
Cash and cash equivalents from continued operations | 13 | 340,909 | 294,217 | |
Cash and cash equivalents from discontinued operations | 14 | - | 3,469 | |
---------------- | ---------------- | |||
Total | 340,909 | 297,686 | ||
======== | ======== | |||
Notes to the condensed consolidated interim financial information
1 Legal status and activities
Lamprell plc ("the Company/the parent company") was incorporated and registered on 4 July 2006 in the Isle of Man as a public company limited by shares under the Isle of Man Companies Acts with the registered number 117101C; and is listed on the London Stock Exchange ("LSE") main market for listed securities. The address of the registered office of the Company is Fort Anne, Douglas, Isle of Man and the Company is managed from the United Arab Emirates ("UAE"). The address of the principal place of the business is PO Box 33455, Dubai, UAE.
The principal activities of the Company and its subsidiaries (together referred to as "the Group") are: the upgrade and refurbishment of offshore jackup rigs; fabrication; assembly and new build construction for the offshore oil and gas and renewable sector, including jackup rigs and liftboats; Floating Production, Storage and Offloading ("FPSO") and other offshore and onshore structures; and oilfield engineering services, including the upgrade and refurbishment of land rigs.
This condensed consolidated interim financial information has been reviewed, not audited.
2 Summary of significant accounting policies
2.1 Basis of preparation
The condensed consolidated interim financial information for the six months ended 30 June 2015 have been prepared in accordance with the Disclosure and Transparency Rules ("DTR") of the United Kingdom's Financial Conduct Authority ("FCA") and with International Accounting Standard ("IAS") 34, "Interim Financial Reporting" as adopted by the European Union ("EU"). The consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2014, which have been prepared in accordance with IFRSs as adopted by the EU.
2.2 Accounting policies
The accounting policies applied in the preparation of the condensed consolidated interim financial information are consistent with those of the annual financial statements for the year ended 31 December 2014 except for the adoption of new standards and interpretations effective as of 1 January 2015. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective. The annual financial statements for the year ended 31 December 2014 are available on the Company's website (www.lamprell.com).
The preparation of consolidated interim financial information requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant, are disclosed in Note 4.
Other amendments to IFRS effective for the financial year ending 31 December 2015 are not expected to have a material impact on the Group.
(a) The following new standards, amendments to standards and interpretations are mandatory for the first time for the financial year beginning 1 January 2015, but do not have a material impact to the Group or are not currently relevant for the Group.
· IAS 19,'Employee benefits', amendments regarding defined benefit plans (effective from 1 February 2015);
· Annual improvements 2010 - 2012. It includes changes to, IFRS 2, 'Share based payments'; IFRS 3, 'Business Combinations'; IFRS 8, 'Operating segments'; 'IAS 16, 'Property plant and equipment' and; IAS 24, 'Related Party Disclosures'; and
· Annual improvements 2011 - 2013. It includes changes to, IFRS 3, 'Business Combinations'; IFRS 13, 'Fair Value Measurement' and; IAS 40, 'Investment Property', effective from January - February 2015.
(b) The following new standards, amendments to standards and interpretations have been issued, but are not effective for the financial year beginning 1 January 2015 and have not been early adopted:
· IFRS 9, 'Financial instruments', (effective 1 January 2018), subject to EU endorsement;
· IFRS 11, 'Joint arrangements', amendments relating to acquisition of an interest in a joint operation, (effective 1 January 2016), subject to EU endorsement;
· IFRS 14, 'Regulatory deferral accounts', (effective 1 January 2016), subject to EU endorsement;
· IFRS 15, 'Revenue from contracts with customers', (effective 1 January 2017), subject to EU endorsement;
· IFRS 10, 'Consolidated Financial Statements' and IAS 28 'Investments in Associates and Joint Ventures, amendments on investment entities applying the consolidation exception, (effective 1 January 2016), subject to EU endorsement;
· IAS 1, 'Presentation of financial statements', amendments on the disclosure initiative, (effective 1 January 2016), subject to EU endorsement;
· IAS 16, 'Property, Plant and Equipment, amendments relating to method of depreciation, (effective 1 January 2016), subject to EU endorsement;
· IAS 16, 'Property, Plant and Equipment', and IAS 41, 'Agriculture', amendments, regarding bearer plants (effective 1 January 2016), subject to EU endorsement;
· Amendments to IAS 27, 'Separate financial statements' on the equity method, (effective 1 January 2016), subject to EU endorsement;
· IAS 38, 'Intangible Assets', amendments relating to method of amortisation (effective 1 January 2016), subject to EU endorsement; and
· Annual improvements 2014 - 2015. It include changes to, IFRS 5, 'Non-current assets held for sale and discontinued operations' regarding methods of disposal; IFRS 7, 'Financial instruments: Disclosures', (with consequential amendments to IFRS 1) regarding servicing contracts; IAS 19, 'Employee benefits' regarding discount rates, and ; IAS 34, 'Interim financial reporting' regarding disclosure of information effective from 1 July 2016.
3 Financial risk management
3.1 Financial risk factors
The Group's activities expose it to a variety of financial risks: market risk (including foreign exchange and cash flow interest rate risk), credit risk and liquidity risk. These risks are evaluated by management on an ongoing basis to assess and manage critical exposures.
The condensed consolidated interim financial information does not include all financial risk management information and disclosures required in the annual financial statements; they should be read in conjunction with the Group's annual financial statements as at 31 December 2014. There have been no changes in any risk management policies since the year ended 31 December 2014.
3.2 Capital risk management
The Group's objectives when managing capital are to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. There have been no changes in capital risk management policies since the year ended 31 December 2014.
3.3 Fair value estimation
The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:
a. Quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
b. Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (Level 2); and Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (Level 3).
There are no assets at 30 June 2015 measured at fair value. The following table presents the Group's assets that are measured at fair value at 31 December 2014:
| Level 1 | Level 2 | Level 3 | Total | ||||
| USD'000 | USD'000 | USD'000 | USD'000 | ||||
Derivative financial instruments | - | 69 | - | 69 | ||||
========== | ========== | ========== | ========== | |||||
The following table presents the Group's liabilities that are measured at fair value:
Level 1 | Level 2 | Level 3 | Total | ||||
USD'000 | USD'000 | USD'000 | USD'000 | ||||
30 June 2015 | |||||||
Derivative financial instruments(Note 19) | - | 190 | - | 190 | |||
========== | ========== | ========== | ========== |
30 June 2014 | ||||||||||
Derivative financial instruments(Note 19) | - | 269 | - | 269 | ||||||
========== | ========== | ========== | ========== | |||||||
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3.
There were no transfers between level 1, 2 and 3 during the period.
There were no changes in valuation techniques during the periods.
4 Critical accounting estimates and judgements
The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these interim financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2014.
Revenue recognition
The Group uses the percentage-of-completion method for accounting its contract revenue. Use of the percentage-of-completion method requires the Group to estimate the stage of completion of the contract to date as a proportion of the total contract work to be performed in accordance with the Group's accounting policy. As a result, the Group is required to estimate the total cost to completion of all outstanding projects at each period end. The application of a 10% sensitivity to management estimates of the total costs to completion of all outstanding projects at the period end would result in an increase in revenue and profit by USD 16 million (H1 2014: increase in revenue and profit by USD 23 million) if the total costs to completion are decreased by 10% and a decrease in revenue and profit by USD 14 million (H1 2014: decrease in revenue and profit by USD 22 million) if the total costs to completion are increased by 10%.
Estimated impairment of goodwill
The Group tests goodwill for impairment annually or more frequently if events or changes in circumstances indicate a potential impairment. Testing for impairment was performed on 31 December 2014 and is detailed in the annual financial statements for the year ended 31 December 2014.
Employees' end of service benefits
The rate used for discounting the employees' post-employment defined benefit obligation should be based on market yields on high quality corporate bonds. In countries where there is no deep market in such bonds, the market yields on government bonds should be used. In the UAE there is no deep market either for corporate or government bonds and therefore, the discount rate has been estimated using the US AA-rated corporate bond market as a proxy. On this basis the discount rate applied was 3.5% (2014: 3.5%). If the discount rate used were to differ by 0.5 points from management's estimates, the carrying amount of the employees' end of service benefits provision at the balance sheet date would be an estimated USD 1.5 million (2014: USD 1.2 million) lower or USD 1.6 million (2014: USD 1.3 million) higher.
5 Segment information
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker at the reporting date. The chief operating decision-maker has been identified as the Executive Directors who make strategic decisions. The Executive Directors review the Group's internal reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these reports.
In prior periods the business reported on the basis of the facility from where the services were rendered. With effect from 1st January 2015 the business was reorganized into Business Units on the basis of services rendered. Segment comparatives are restated to reflect the organizational changes that have occurred since the prior reporting period to present a like-for-like view.
The Executive Directors view the business categorised in business units on the basis of services rendered. Management considers the performance of the business from New Build Rigs ("NBR"), Rig refurbishment ("RR"), Offshore/Onshore Construction ("O&OC") and Land Rig Services ("LRS") in addition to the performance of Engineering and Construction ("E&C"), Operations and Management ("O&M") and Sunbelt. These business units qualify as the operating segments of the Group.
NBR derives its revenue from assembly and new build construction for the offshore oil and gas and renewables sectors; RR derives its revenue from the refurbishment, upgrade and conversion of jackup rigs; O&OC derives its revenue from FPSO and other offshore and onshore structures for oil and gas sector; LRS derives its revenue from assembly, construction, upgrade and refurbishment of land rigs.
Sunbelt derives its revenue from safety and training services; E&C derives its revenue from minor fabrication, site works, compression and chemicals; O&M derives its revenue from the labour supply and other operations and maintenance services.
NBR, RR, O&OC and LRS are aggregated and reported as a single segment (Segment A) as all of these activities are carried out from common facilities located in the UAE with respect to oil and gas rigs for the same customer base of rig owners. Also these operating segments share the common pool of equipment, labour and working capital finances. Services provided from Sunbelt, E&C and O&M do not meet the quantitative thresholds required by IFRS 8, and the results of these operations are included in the "all other segments" column.
All other | ||||||
Segment A | segments | Total | ||||
USD'000 | USD'000 | USD'000 | ||||
Six months ended 30 June 2015 | ||||||
Total segment revenue | 319,211 | 47,663 | 366,874 | |||
Inter-segment revenue | - | (15,458) | (15,458) | |||
_________________________________________________________________________________________________ | ________________________________________________________________________________________________ | __________________________________________________________________________________________________ | ||||
Revenue from external customers | 319,211 | 32,205 | 351,416 | |||
========= | ========= | ========= | ||||
Gross operating profit | 60,206 | 13,256 | 73,462 | |||
========= | ========= | ========= |
Six months ended 30 June 2014 | ||||||
Total segment revenue | 593,157 | 44,504 | 637,661 | |||
Inter-segment revenue | - | (5,327) | (5,327) | |||
_________________________________________________________________________________________________ | _______________________________________________________________________________________________ | ___________________________________________________________________________________________________ | ||||
Revenue from external customers | 593,157 | 39,177 | 632,334 | |||
========= | ========= | ========= | ||||
Gross operating profit | 90,576 | 21,749 | 112,325 | |||
========= | ========= | ========= |
Sales between segments are carried out on agreed terms. The revenue from external parties reported to the Executive Directors is measured in a manner consistent with that in the consolidated income statement.
The Executive Directors assess the performance of the operating segments based on a measure of gross operating profit. The staff, equipment and certain subcontract costs are measured based on standard cost. The measurement basis excludes the effect of the common expenses for yard rent, repairs and maintenance and other miscellaneous expenses.
The reconciliation of the gross operating profit is provided as follows:
Six months ended 30 June | ||
2015 | 2014 | |
USD'000 | USD'000 | |
Gross operating profit for the reportable segments as reported to the Executive Directors | 60,206 | 90,576 |
Gross operating profit for other segments as reported to the Executive Directors | 13,256 | 21,749 |
Unallocated: |
|
|
Under-absorbed employee and equipment costs | (18,705) | (14,064) |
Repairs and maintenance | (8,436) | (9,407) |
Yard rent and depreciation | (6,355) | (4,112) |
Others | 820 | 1,034 |
-------------- | -------------- | |
Gross profit | 40,786 | 85,776 |
-------------- | -------------- | |
Selling and distribution expenses | (642) | (879) |
Provision for impairment of trade receivables | 7,361 | (3,702) |
Other General and administrative expenses | (22,826) | (28,604) |
Other gains/(losses) - net | 2,197 | 804 |
Finance costs | (8,298) | (8,590) |
Finance income | 1,202 | 718 |
Others | 559 | 589 |
------------ | ------------ | |
Profit for the period from continuing operations | 20,339 | 46,112 |
====== | ====== | |
(Loss)/profit for the period from discontinued operations | (157) | 31,561 |
====== | ====== |
Information about segment assets and liabilities is not reported to or used by the Executive Directors and accordingly no measures of segment assets and liabilities are reported.
The breakdown of revenue from all services is as follows:
Six months end 30 June | |||
2015 | 2014 | ||
USD'000 | USD'000 | ||
New Build Rigs | 244,883 | 420,082 | |
Rig Refurbishment | 36,692 | 87,500 | |
Onshore/Offshore Construction | 19,924 | 61,895 | |
Land Rig Services | 17,712 | 23,680 | |
All other segments | 32,205 | 39,177 | |
________ | _________ | ||
351,416 | 632,334 | ||
========== | ========== |
Certain customers individually accounted for greater than 10% of the Group's revenue and are shown in the table below:
2015 | 2014 | ||
USD'000 | USD'000 | ||
External customer A | 125,587 | 186,543 | |
External customer B | 65,757 | 78,086 | |
External customer C | 30,624 | 65,806 | |
________ | _________ | ||
221,968 | 330,435 | ||
========= | ========== |
6 Other gains/(losses) - net
Six months ended 30 June | ||
2015 | 2014 | |
| USD'000 | USD'000 |
Profit on disposal of property, plant and equipment | 203 | 38 |
Exchange (loss)/gains - net | (200) | 308 |
Others | 2,194 | 458 |
---------------- | ---------------- | |
2,197 | 804 | |
======== | ======== |
7 Earnings per share
(a) Basic
Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period excluding ordinary shares purchased by EBT and held as treasury shares (Note 16).
(b) Diluted
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. For the free share awards, options under executive share option plan and performance share plan, a calculation is performed to determine the number of shares that could have been acquired at fair value (determined as the average annual market share price of the Company's shares) based on the monetary value of the subscription rights attached to outstanding share awards/options. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share awards/options.
Six months ended 30 June |
| ||
2015 | 2014 | ||
USD'000 | USD'000 | ||
The calculations of earnings per share are based on the following profit and numbers of shares: |
| ||
Profit for the period | 20,182 | 77,673 | |
------------------------- | ------------------------- | ||
Weighted average number of shares for basic earnings per share | 341,710,353 | 289,037,555 | |
Adjustments for: | |||
- Assumed vesting of performance share plan | 385,939 | 104,738 | |
- Assumed vesting of free share plan | 74,463 | - | |
------------------------- | ------------------------- | ||
Weighted average number of shares for diluted earnings per share | 342,170,755 | 289,142,293 | |
------------------------- | ------------------------- | ||
Earnings per share: | |||
Basic | 5.91c | 26.87c | |
=========== | =========== | ||
Diluted | 5.90c | 26.86c | |
=========== | =========== | ||
Earnings per share from continuing operations: | |||
Basic | 5.95c | 15.95c | |
Diluted | 5.94c | 15.95c | |
=========== | =========== | ||
(Loss)/earnings per share from discontinued operations: | |||
Basic | (0.04)c | 10.92c | |
Diluted | (0.04)c | 10.91c | |
=========== | =========== | ||
8 Operating profit
Operating profit (from continuing operations) is stated after charging:
Six months ended 30 June | ||
2015 | 2014 | |
USD'000 | USD'000 | |
Depreciation | 8,973 | 10,567 |
| ====== | ====== |
Operating lease rentals - land and buildings | 8,813 | 8,906 |
| ====== | ====== |
9 Property, plant and equipment
| USD'000 |
|
|
Net book amount at 1 January 2014 | 148,323 |
Additions | 9,620 |
Net assets of disposal group classified as held for sale (Note 14) | (59) |
Net book amount of disposals | (4) |
Depreciation | (10,567) |
| -------------- |
Net book amount at 30 June 2014 | 147,313 |
Additions | 9,248 |
Net assets of disposal group classified as held for sale (Note 14) | 20 |
Net book amount of disposals | (151) |
Depreciation | (17,087) |
| --------------- |
Net book amount at 31 December 2014 | 139,343 |
Additions | 43,451 |
Net book amount of disposals | (90) |
Depreciation | (8,973) |
| -------------- |
Net book amount at 30 June 2015 | 173,731 |
| ======= |
The additions of USD 43.5 million during the current period comprise USD 38.3 million of additions to capital work-in-progress, USD 3.5 million of additions to operating equipment, USD 0.8 million of additions to buildings and infrastructure and USD 0.9 million of additions to other fixed assets.
10 Intangible assets
| Goodwill | Others | Total |
| USD'000 | USD'000 | USD'000 |
|
|
|
|
Net book amount at 1 January 2014 | 180,539 | 32,487 | 213,026 |
Additions | - | 1,216 | 1,216 |
Amortisation | - | (5,611) | (5,611) |
| --------------- | --------------- | ---------------- |
Net book amount at 30 June 2014 | 180,539 | 28,092 | 208,631 |
Additions | - | 2,379 | 2,379 |
Amortisation | - | (6,284) | (6,284) |
| --------------- | --------------- | --------------- |
Net book amount at 31 December 2014 | 180,539 | 24,187 | 204,726 |
Additions | - | 1,474 | 1,474 |
Amortisation | - | (1,251) | (1,251) |
| --------------- | --------------- | ---------------- |
Net book amount at 30 June 2015 | 180,539 | 24,410 | 204,949 |
| ======= | ====== | ======= |
Management is in the process of reviewing the allocation of goodwill based on the change in operating segments.
11 Investment accounted for using the equity method
Investment in a joint venture
| At 30 June 2015 | At 31 December 2014 |
| USD'000 | USD'000 |
|
|
|
|
|
|
Balance as at 1 January | 5,118 | 5,615 |
Dividend received during the period/year | (579) | (3,488) |
Share of profit for the period/year | 661 | 2,991 |
| ------------------ | ------------------ |
Closing balance | 5,200 | 5,118 |
| ======== | ======== |
Details of the Group's joint ventures during the period and at the balance sheet date is as follows:
Name of the joint venture | Place of incorporation and operation | Proportion of ownership |
Status |
Maritime Industrial Services Arabia Co. Ltd. ('MISA')* | Jubail, Kingdom of Saudi Arabia | 30% | Operational |
* Production, manufacturing and erection of heat exchangers, pressure vessels, tanks, structural steel, piping and other related activities.
Summarised financial information in respect of the Group's joint ventures is set out below:
MISA
| At 30 June | At 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
|
|
|
Total non-current assets | 5,272 | 5,450 |
Total current assets | 22,532 | 24,684 |
Total non-current liabilities | (2,448) | (2,152) |
Total current liabilities (excluding income tax payable) | (7,358) | (8,117) |
| ------------------ | ------------------ |
Net assets (excluding income tax payable) | 17,998 | 19,865 |
Income tax payable | (501) | (1,232) |
| ------------------ | ------------------ |
Net assets | 17,497 | 18,633 |
| ======== | ======== |
Group's share of joint venture's net assets (excluding income tax payable) - 30% | 5,399 | 5,960 |
Group's share of joint venture's income tax payable | (199) | (842) |
| ------------------ | ------------------ |
Group's share of joint venture's net assets (net of Group's share of income tax) | 5,200 | 5,118 |
======== | ======== |
| Six months ended 30 June | Year ended 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
Revenue | 14,155 | 39,824 |
Expenses | (11,282) | (27,037) |
| ------------------ | ------------------ |
Profit before tax | 2,873 | 12,787 |
| ======== | ======== |
Group's share of joint venture's net profit - net of Group's share of income tax | 661 | 2,991 |
| ======== | ======== |
MISA is a private company and there is no quoted market price available for its shares.
The Group has the following contingencies and commitments relating to Group's interest in the joint venture.
| At 30 June | At 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
Letters of guarantee | 1,672 | 1,695 |
| ======== | ======== |
Operating lease commitments | 31 | 187 |
| ======== | ======== |
12 Trade and other receivables
| At 30 June | At 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
Trade receivables | 97,878 | 48,622 |
Other receivables and prepayments | 22,886 | 21,620 |
Advances to suppliers | 4,181 | 6,533 |
Receivable from a related party (Note 15) | 234 | 68 |
| --------------- | --------------- |
| 125,179 | 76,843 |
Less: Provision for impairment of trade receivables | (4,246) | (11,622) |
| --------------- | --------------- |
| 120,933 | 65,221 |
Amounts due from customers on contracts | 41,947 | 185,476 |
Contract work in progress | 169,654 | 152,922 |
| --------------- | --------------- |
| 332,534 | 403,619 |
| ======= | ======= |
Non-current portion: |
|
|
Advances to suppliers | 3,010 | 4,932 |
| --------------- | --------------- |
Current portion | 329,524 | 398,687 |
| ======= | ======= |
Amounts due from customers on contracts comprise:
| At 30 June | At 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
|
|
|
Costs incurred to date | 976,388 | 1,042,589 |
Attributable profits | 151,642 | 190,090 |
| --------------------- | --------------------- |
| 1,128,030 | 1,232,679 |
Less: Progress billings | (1,086,083) | (1,047,203) |
| --------------------- | --------------------- |
| 41,947 | 185,476 |
| ========== | ========== |
13 Cash and bank balances
| At 30 June | At 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
Cash at bank and on hand | 116,096 | 82,945 |
Term deposits and margin deposits | 276,022 | 276,163 |
| --------------- | --------------- |
Cash and bank balances - current | 392,118 | 359,108 |
Term deposits and margin deposits-non-current | 13,252 | 12,517 |
| --------------- | --------------- |
| 405,370 | 371,625 |
Less: Margin/short term deposits under lien | (12,765) | (12,312) |
Less: Deposits with an original maturity of more than three months | (51,696) | (46,961) |
| -------------- | -------------- |
Cash and cash equivalents (for purpose of the cash flow statement) | 340,909 | 312,352 |
| ======= | ======= |
At 30 June 2015, the cash at bank and term deposits were held with 15 banks (31 December 2014: 15 banks). The effective average interest rate earned on term deposits was 0.24% (31 December 2014: 0.51%) per annum. Margin and short term deposits of USD 12.8 million (31 December 2014: USD 12.3 million) and deposits with an original maturity of more than 3 months amounting to USD 42.0 million (31 December 2014: USD 37.3 million) are held under lien against guarantees issued by the banks (Note 25).
14 Discontinued operations and disposal groups
Discontinued operations
(Loss)/profit from discontinued operations comprises:
Six months ended Six months ended
30 June 2015 | 30 June 2014 | ||||
| Litwin | Inspec | Litwin | Total |
|
USD'000 | USD'000 | USD'000 | USD'000 |
| |
| |||||
Revenue | 1,640 | 3,008 | 13,025 | 16,033 |
|
Cost of sales | (1,763) | (2,080) | (12,307) | (14,387) |
|
General and administrative expenses |
(206) | (193) |
(1,305) |
(1,498) |
|
Other gains/losses - net | 165 | 2 | 237 | 239 |
|
Finance costs - net | (59) | - | (96) | (96) |
|
---------------- | ----------------- | ----------------- | ----------------- |
| |
(Loss)/profit from discontinued operations |
(223) | 737 |
(446) |
291 |
|
======= | ======= | ======= | ======= |
|
The main elements of the cash flows are as follows:
Six months ended Six months ended
30 June 2015 | 30 June 2014 |
| Litwin | Inspec | Litwin | Total |
USD'000 | USD'000 | USD'000 | USD'000 | |
Operating cash flows | 702 | 2,954 | 2,067 | 5,021 |
Investing cash flows | (123) | (74) | - | (74) |
Financing cash flows | (59) | - | (131) | (131) |
----------------- | ----------------- | ----------------- | ----------------- | |
Total cash flows | 520 | 2,880 | 1,936 | 4,816 |
======= | ======= | ======= | ======= |
Inspec
During 2013, the Group decided to dispose Inspec. This transaction was completed on 3 March 2014.
Litwin
During 2014, the Group decided to dispose Litwin. This transaction was completed on 21 April 2015.
Disposal group
At 31 December 2014, the major classes of assets and liabilities of disposal group (Litwin) were as follows:
| |||
At 31 December 2014 | |||
USD'000 | |||
Assets classified as held for sale | |||
Property, plant and equipment (Note 9) | 39 | ||
Trade and other receivables (net of provision for impairment of trade receivables) | 8,543 | ||
Cash and bank balances | 6,646 | ||
------------------ | |||
15,228 | |||
======= | |||
Liabilities classified as held for sale | |||
Provision for employees' end of service benefits (Note 18) | 333 | ||
Trade and other payables | 10,213 | ||
----------------- | |||
10,546 | |||
======= | |||
The commitments of disposal group are as follows:
Bank guarantees | 9,395 | ||||
======= |
Litwin
Net cash inflow on the subsidiary disposed during the period is as follows:
USD'000 | |
Property, plant and equipment | 163 |
Trade and other receivables | 7,315 |
Cash and cash equivalents | 749 |
Provision for employees' end of service benefits | (298) |
Trade and other payables | (3,906) |
--------------- | |
Net assets | 4,023 |
Accruals | 1,362 |
Net assets retained | (2,611) |
Expenses on disposal | 500 |
Gain on disposal | 66 |
--------------- | |
Cash consideration on disposal | 3,340 |
Less: Expenses on disposal | (500) |
Less: Cash and cash equivalents transferred as a part of disposal | (806) |
--------------- | |
Net cash inflow for the purpose of consolidated cash flow statement | 2,034 |
====== |
15 Related party balances and transactions
Related parties comprise Lamprell Holdings Limited ("LHL") (which owns 33% of the issued share capital of the Company), certain legal shareholders of Group companies, Directors and key management personnel of the Group and entities controlled by Directors and key management personnel. Key management includes directors (executive and non-executive) and members of the executive committee. Other than disclosed elsewhere in the condensed consolidated interim financial information, the Group entered into the following significant transactions during the period with related parties at prices and on terms agreed between the related parties.
| Six months ended 30 June | |
| 2015 | 2014 |
| USD'000 | USD'000 |
Key management compensation | 3,289 | 3,342 |
| ====== | ====== |
Legal and professional services | 174 | 248 |
| ====== | ====== |
Sales to a joint venture | 81 | 221 |
| ====== | ====== |
Purchases from a joint venture | 208 | - |
| ====== | ====== |
Sponsorship fees and commissions paid to legal shareholders of subsidiaries | 257 | 462 |
====== | ====== |
Key management compensation comprises:
| Six months ended 30 June | |
| 2015 | 2014 |
| USD'000 | USD'000 |
|
|
|
Salaries and other short term benefits | 2,433 | 2,914 |
Share based payments - value of services provided | 757 | 336 |
Post-employment benefits | 99 | 92 |
| ------------- | ------------- |
| 3,289 | 3,342 |
| ====== | ====== |
The terms of the employment contracts of the key management include reciprocal notice periods of between six to twelve months.
Due from a related party
| At 30 June | At 31 December |
| 2015 | 2014 |
USD'000 | USD'000 | |
Current |
|
|
MISA (Note 12) | 234 | 68 |
| ===== | ===== |
16 Share capital
Issued and fully paid ordinary shares
|
Equity share capital | Share premium | |
| Number | USD'000 | USD'000 |
|
|
|
|
At 1 January 2014 | 260,363,101 | 23,552 | 211,776 |
Add: new shares issued during the period | 81,363,469 | 6,794 | 112,785 |
Less: Transaction costs relating to the rights issue |
- | - | (8,566) |
| ------------------------ | ---------------- | ---------------- |
At 30 June 2014, 31 December 2014 and 30 June 2015 |
341,726,570 | 30,346 | 315,995 |
| =========== | ======= | ======= |
The total authorised number of ordinary shares is 400 million shares (2014: 400 million shares) with a par value of 5 pence per share (2014: 5 pence per share).
During 2014, the Company successfully carried out a fully underwritten rights issue. The rights issue offered five new ordinary shares for every sixteen ordinary shares held by each shareholder at an issue price of 88 pence per new ordinary share. The rights issue was fully subscribed and paid up as at 30 June 2014. The Company issued 81,363,469 new ordinary shares through the rights issue and received proceeds amounting to USD 119.6 million.
The paid-in capital from the rights issue is split between the par value of the shares issued (USD 6.8 million) and the share premium at the date of issue (USD 112.8 million) less any directly attributable transaction costs (USD 8.6 million). These new ordinary shares rank pari passu in all respects with the existing ordinary shares, including the right to all future dividends and other distributions declared, made or paid.
During 2015, Lamprell plc employee benefit trust ("EBT") acquired no shares (2014: 189,111 shares) of the Company. The total amount paid to acquire the shares was Nil (2014: USD 0.49 million) and has been deducted from the consolidated retained earnings. During 2015, no shares (2014: 187,580 shares amounting to USD 0.50 million) were issued to employees on vesting of the free shares and 16,217 shares (31 December 2014: 16,217 shares) were held as treasury shares at 30 June 2015. The Company has the right to reissue these shares at a later date. These shares will be issued on vesting of free shares/performance shares/share options granted to certain employees of the Group.
17 Other reserves
| Legal reserve | Merger reserve | Translation reserve |
Total |
| USD'000 | USD'000 | USD'000 | USD'000 |
|
|
|
|
|
At 1 January 2014 | 98 | (22,422) | 191 | (22,133) |
| ------------- | -------------- | -------------- | -------------- |
Currency translation differences | - | - | (196) | (196) |
Disposal of a subsidiary | - | 3,850 | - | 3,850 |
| ------------- | -------------- | -------------- | -------------- |
At 30 June 2014 (Unaudited) | 98 | (18,572) | (5) | (18,479) |
Currency translation differences | - | - | (176) | (176) |
| ------------- | -------------- | -------------- | -------------- |
At 31 December 2014 (Audited) | 98 | (18,572) | (181) | (18,655) |
Currency translation differences | - | - | 212 | 212 |
| ------------- | -------------- | -------------- | -------------- |
At 30 June 2015 (Unaudited) | 98 | (18,572) | 31 | (18,443) |
======== | ======== | ======== | ======== |
18 Provision for employees' end of service benefits
In accordance with the provisions of IAS 19, management has carried out an exercise to assess the present value of its obligations, using the projected unit credit method, in respect of employees' end of service benefits payable under the Labour Laws of the countries in which the Group operates. Under this method, an assessment has been made of an employee's expected service life with the Group and the expected basic salary at the date of leaving the service. The obligation for end of service benefit is not funded.
The movement in the employees' end of service benefit liability over the periods is as follows:
| USD'000 |
At 1 January 2014 | 36,046 |
Current service cost | 2,694 |
Interest cost | 564 |
Liabilities of disposal group classified as held for sale | (540) |
Payments during the period | (2,578) |
| -------------- |
At 30 June 2014 | 36,186 |
Current service cost | 2,045 |
Interest cost | 1,137 |
Actuarial losses | 3,742 |
Liabilities of disposal group classified as held for sale | 207 |
Payments during the period | (4,565) |
| ------------ |
At 31 December 2014 | 38,752 |
Current service cost | 2,562 |
Interest cost | 587 |
Payments during the period | (2,286) |
| ------------ |
At 30 June 2015 | 39,615 |
| ====== |
The amounts recognised in the consolidated income statement are as follows:
| USD'000 |
| |
Current service cost | 2,694 |
Interest cost | 564 |
------------ | |
At 30 June 2014 | 3,258 |
| ------------ |
Current service cost | 1,932 |
Interest cost | 1,039 |
| ------------ |
At 31 December 2014 | 2,971 |
| ------------ |
Current service cost | 2,562 |
Interest cost | 587 |
| ------------ |
At 30 June 2015 | 3,149 |
| ====== |
The charge for the six months period ended 30 June 2015 is based on the estimates provided in the actuarial report as at 31 December 2014. There has been no change in principal actuarial assumptions used as at 31 December 2014.
19 Derivative financial instruments
| 2015 | 2014 | |||||
| Notional amount | Assets | Liabilities | Notional amount | Assets | Liabilities | |
| USD'000 | USD'000 | USD'000 | USD'000 | USD'000 | USD'000 | |
Derivatives held at fair value through profit or loss | - | - | - | 2,899 | - | 269 | |
Interest rate swaps | 100,000 | - | 190 | 100,000 | 69 | - | |
---------------- | ------------ | ------------ | ---------------- | ------------ | ------------ | ||
Total | 100,000 | - | 190 | 102,899 | 69 | 269 | |
| ======== | ====== | ====== | ======== | ====== | ====== | |
Non-current portion: | |||||||
Interest rate swaps | 80,000 | - | 152 | 80,000 | 55 | - | |
---------------- | ------------ | ------------ | ---------------- | ------------ | ------------ | ||
Current portion | 20,000 | - | 38 | 22,899 | 14 | 269 | |
---------------- | ------------ | ------------ | ---------------- | ------------ | ------------ | ||
During 2014, the Group entered into an interest rate swap to switch floating interest rate to fixed interest rate on the Group's borrowings. This derivative did not qualify for hedge accounting and is carried at fair value through profit or loss. The notional principal amount at the date of inception of these contracts was USD 100 million. This contract matures in various instalments within fifty seven months from the date of inception. The fair value at the 30 June 2015 of this derivative was USD 0.19 million (2014: USD 0.07 million).
20 Trade and other payables
| At 30 June | At 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
Trade payables | 32,287 | 30,754 |
Accruals | 116,820 | 138,169 |
Amounts due to customers on contracts | 149,560 | 148,680 |
------------------------------------------------------- | ------------------------------------------------- | |
| 298,667 | 317,603 |
| ======= | ======= |
Amounts due to customers on contracts comprise:
|
|
|
Progress billings | 424,425 | 477,583 |
Less: Costs incurred to date | (233,060) | (299,010) |
Less: Recognised profits | (41,805) | (29,893) |
------------------------------------------------------- | ------------------------------------------------- | |
| 149,560 | 148,680 |
| ======= | ======= |
21 Provision for warranty costs and other liabilities
|
Warranty costs | Minimum purchase obligations | Total |
| USD'000 | USD'000 | USD'000 |
|
|
|
|
At 1 January 2014 | 5,400 | - | 5,400 |
Charge during the period | 7,500 | 3,423 | 10,923 |
--------------- | --------------- | --------------- | |
At 30 June 2014 | 12,900 | 3,423 | 16,323 |
Charge during the period | 1,500 | - | 1,500 |
Released/utilised during the period | (2,011) | - | (2,011) |
--------------- | --------------- | --------------- | |
At 31 December 2014 and 30 June 2015 | 12,389 | 3,423 | 15,812 |
======= | ======= | ======= |
22 Borrowings
| At 30 June | At 31 December |
| 2015 | 2014 |
| USD'000 | USD'000 |
|
|
|
Bank term loans | 89,045 | 98,979 |
======= | ======= | |
| ||
The bank borrowings are repayable as follows: | ||
Current (less than 1 year) | 20,202 | 20,136 |
Non-current (2 to 5 years) | 68,843 | 78,843 |
--------------- | --------------- | |
89,045 | 98,979 | |
======= | ======= |
At 30 June 2015, the Group has banking facilities of USD 1,286 million (31 December 2014: USD 1,189 million) with commercial banks. The facilities include bank overdrafts, letters of guarantees, letters of credit and short-term loans.
Bank facilities are secured by liens over term deposits in the amount of USD 54.8 million (31 December 2014: USD 49.6 million), the Group's counter indemnities for guarantees issued on their behalf, the Group's corporate guarantees, letter of undertakings, letter of credit payment guarantees, cash margin held against letters of guarantees, shares of certain subsidiaries, certain property, plant and equipment, movable assets, leasehold rights for land and certain contract receivables.
The borrowings include accrued interest of USD 0.53 million (31 December 2014: USD 0.46 million). At 30 June 2015, borrowings were net of the unamortised arrangement fees and other transaction costs of USD 1.32 million (31 December 2014: USD ---1.46 million).
The bank facilities relating to overdrafts and revolving facilities carry interest at LIBOR + 3%. However, the Group has entered into interest rate swaps against the variable interest rate into fixed interest rate of 1.2375% (2014: 1.2375%).
The carrying amounts of borrowings in the year approximated to their fair value and were denominated in US Dollars or UAE Dirhams, which is pegged to the US Dollar.
The Group has sufficient headroom to enable it to comply with covenants on its existing borrowings. The Group has sufficient working capital and undrawn financing facilities to service its operating activities.
23 Dividends
There were no dividends declared or paid during the six months period ended 30 June 2015 and during the year ended 31 December 2014.
24 Commitments
(a) Operating lease commitments
The Group leases land and staff accommodation under various operating lease agreements. The remaining lease terms of the majority of the leases are between four to twenty years and are renewable at mutually agreed terms. The future minimum lease payments payable under operating leases are as follows:
At 30 June | At 31 December | |
2015 | 2014 | |
USD'000 | USD'000 | |
|
| |
Not later than one year | 6,801 | 7,570 |
Later than one year but not later than five years | 10,452 | 10,912 |
Later than five years | 38,058 | 39,236 |
------------- | ------------- | |
55,311 | 57,718 | |
====== | ====== |
(b) Other commitments
Capital commitments for purchase of operating equipment and computer software | 1,970 | 4,219 |
====== | ====== | |
Capital commitments for construction of facilities | 18,180 | 14,966 |
====== | ====== |
25 Bank guarantees
At 30 June | At 31 December | |
2015 | 2014 | |
USD'000 | USD'000 | |
|
| |
Performance/bid bonds | 126,694 | 90,063 |
Advance payment, labour visa and payment guarantees | 294,236 | 276,757 |
| --------------- | ----------------------- |
| 420,930 | 366,820 |
| ======= | =========== |
The various bank guarantees, as above, were issued by the Group's bankers in the ordinary course of business. Certain guarantees are secured by 100% cash margins, assignments of receivables from some customers and in respect of guarantees provided by banks to the Group companies, they have been secured by parent company guarantees. In the opinion of the management, the above bank guarantees are unlikely to result in any liability to the Group.
26 Cash flow from operating activities
Note | Six months ended 30 June | ||
| 2015 | 2014 | |
| USD'000 | USD'000 | |
(Unaudited) | (Unaudited) | ||
Operating activities | |||
Profit for the period before income tax |
| 20,284 | 78,096 |
Adjustments for: |
| ||
Share based payments value of services provided |
| 1,391 | 243 |
Depreciation | 9 | 8,973 | 10,848 |
Amortisation of intangible assets | 10 | 1,251 | 5,611 |
Share of profit from investment in a joint venture | 11 | (661) | (1,012) |
Profit on disposal of property, plant and equipment | 6 | (203) | (38) |
Provisions for warranty costs |
| - | 6,500 |
Provision for slow moving and obsolete inventories | 1,029 | 246 | |
(Reversal)/provision for impairment of trade receivables, net of amounts recovered | (7,376) | 3,622 | |
Provision for employees' end of service benefits | 18 | 3,149 | 3,378 |
Gain on disposal of a subsidiary | 14 | (66) | (31,270) |
Finance costs |
| 8,298 | 8,721 |
Finance income |
| (1,202) | (718) |
------------- | ------------- | ||
Operating cash flows before payment of employees' end of service benefits and changes in working capital | 34,867 | 84,227 | |
| |||
Payment of employees' end of service benefits | 18 | (2,286) | (2,617) |
| |||
Changes in working capital: | |||
Inventories before movement in provision | (2,019) | (2,259) | |
Derivative financial instruments | (10) | 161 | |
Trade and other receivables before movement in provision for impairment of trade receivables | 76,622 | (57,879) | |
Trade and other payables (excluding movement in dividend payable) | (18,936) | (73,579) | |
------------- | ------------- | ||
Net cash generated from/ (used in) operating activities | 88,238 | (51,946) | |
--------------- | --------------- |
Statement of Directors' responsibilities
The directors confirm that, to the best of their knowledge, this condensed consolidated interim financial information has been prepared in accordance with IAS 34 as adopted by the EU. The interim management report includes a fair review of the information required by Disclosure and Transparency Rules 4.2.7R and 4.2.8R, namely:
· an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed consolidated interim financial information, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and
· material related party transactions in the first six months of the financial year and any material changes in the related party transactions described in the last annual report.
The Directors of Lamprell plc are listed in the Lamprell plc Annual Report for 31 December 2014. A list of current directors is maintained on the Lamprell plc website www.lamprell.com.
On behalf of the Board
James Moffat
Chief Executive Officer
Antony Wright
Chief Financial Officer
26 August 2015
Related Shares:
LAM.L